ELCAP annual report 2024- 2025
Easington Lane Community Access Point (A Company Limited by Guarantee)
Trustees’ Annual Report and Financial Statements For the period 1[st] April 2024 to 31[st] March 2025
| Table of Contents | Table of Contents | Page | Page |
|---|---|---|---|
| 1. | Who We are | 3 | |
| 2. | Charity Details | 4 | |
| 3. | Structure, governance and management | 5 | |
| 4. | Objectives and activities | 7 | |
| 5. | Achievements and performance | 8 | |
| 6. | Financial Review and Funders | 10 | |
| 7. | Declarations | 12 | |
| 8. | Statement of Financial Activities | 14 | |
| 9. | Balance Sheet | 15 | |
| 10. | 10. Notes forming part of the financial statements |
16 |
2
Easington Lane Community Access Point Trustees’ Annual Report and Financial Statements for year ended 31[st] March 2025
Section 1: Who we are:
Easington Lane Community Access Point (ELCAP) exists to make people’s lives better in Easington Lane and surrounding areas by delivering events and activities that impact upon our resident’s health and wellbeing.
ELCAP is a Company Limited by Guarantee (No 04299792) and also a registered charity (No 1093390) with a Board of Trustees and a large team of employed and volunteer staff members that plan and deliver activities, events and services from our premises within Easington Lane and also through our fleet of minibuses.
ELCAP is at the heart of the community, a welcoming and inclusive charitable organisation that offers a safe venue providing the opportunity for everyone to grow, connect and belong. ELCAP offers a diverse programme of activities, events and services for leisure, learning and wellbeing.
The Board of Trustees composes those with experience of the public, private and voluntary sectors and their collective experience of the business, political and community life. They meet regularly to discuss the strategic direction of the organisation and are supported by a Senior Leadership Team which change this last year. The year began with a CEO; an Operations Manager and a People and Places Manager but through the resignation of the Operations Manager the Team was consolidated into a team of two comprising a CEO and an Operations Manager.
ELCAP operates from its premises on Brickgarth, Easington Lane which comprises two buildings and extensive grounds which includes an outdoor creche area; a community garden and allotment; a memorial garden; an outdoor gym and extensive lawns. The premises are a vibrant, well maintained, well-resourced and well utilised Community Anchor Hub where people of all ages, abilities and interests can find something for them whether through ELCAP or one of our partner Community Groups that uses our premises. The year in question saw us gain planning permission to extend our premises. Since 2017 ELCAP has undertaken a programme of refurbishment and development of the premises and this continued this year through making both premises fully fitted with LED lights and also the installation of Solar Panels on both buildings.
As well as the premises our fleet of minibuses help alleviate the problem of the difficulty of an unreliable and infrequent public transport service in the locality and the fleet size has fluctuated during the year and ends the year with a fleet of six minibuses.
The weekly footfall for ELCAP through its premises and transport is the region of around 3,500 to 4,000 people a week.
During the year ELCAP became a member of the Sunderland Community Anchor Co-Lab, an initiative of the Rank Foundation which brought five Community Anchors from across the city together to benefit the city at large.
3
Easington Lane Community Access Point Trustees’ Annual Report and Financial Statements for year ended 31[st] March 2025
Section 2: Charity Details
Charity Name: Easington Lane Community Access Point Other name the charity uses: ELCAP Charity registration number: 1093390 Company number: 04299792 Registered Office: The Access Point, Brickgarth, Easington Lane, DH5 0LE
Names of the trustees who manage the charity: Rita Grey Chair Linda Cleary David Geddis Ashleigh Ivison Resigned 7[th] November 2024 Andrew Rowntree Claire Rowntree Carol Smith Resigned 6[th] March 2025 Donald Todd John Waters Resigned 7[th] November 2024 Susan Waterston Kay White Vice-Chair
Company Secretary: Shaun Newton
Senior Leadership Team:
Mr. Shaun Newton CEO Mrs. Gemma O’Brien Operations Manager until 31[st] December 2024 Mrs. Christine Willis People & Places Manager, Operations Manager from 1[st] January 2025.
Advisors:
Independent Examiner: Michelle Wright, MW Accounting, Bookkeeping & Training, Gateshead Bankers: Barclays, 53 Fawcett Street, Sunderland, SR1 1RS Flagstone, 26-27 Oxendon Street, London, SW1Y 4EL
ene power© neighbourly ocatty
4
Easington Lane Community Access Point Trustees’ Annual Report and Financial Statements for year ended 31[st] March 2025
Section 3: Structure, governance and management
3.1 Legal Structure and Governing Document
ELCAP is a charitable company limited by guarantee, incorporated in 2001. The company (No. 4299792) was established on 24[th] September 2001 under a Memorandum of Association which established the objects and powers of the charitable company and is governed under its Articles of Association. The Articles of Association were updated and agreed by Special Resolution on 7[th] November 2024.
ELCAP is also registered as a charity with the Charity Commission (No. 1093390).
3.2 Trustee selection methods including details of any constitutional provisions
The Annual General Meeting provides the opportunity for the Directors to present their annual report, accounts and plans in addition to the election of Directors and the appointment of the Independent Examiner. Prospective directors complete an Application Form including a skills scan which ensures the Board has the requisite skills and expertise to manage the charity.
The governing document provides for representation from local residents who manage the project for local people, where there are a maximum 15 seats on the Board, of which at least 4 must reside in Easington Lane.
The directors of the company are also charity trustees for the purposes of charity law, and under the company’s Articles, are known as members of the Board of Directors. The Directors meet regularly throughout the year to transact business.
In the event of the company being wound up, members are required to contribute an amount not exceeding £1.
3.3 Policies and procedures for the induction and training of trustees
The directors of the company are also charity trustees for the purposes of charity law and under the company's Articles of Association, trustees are nominated and elected from the membership at the AGM.
Each prospective trustee is provided with a copy of ‘The essential trustee: what you need to know, what you need to do (CC3)’ and a Trustee application form including skills audit and declaration. Once completed this is reviewed by the Board and a suitable recommendation made for the Board’s consideration. Appropriate training opportunities (eg Safeguarding; GDPR; Health & Safety; First Aid etc) beyond induction are made available to each and every trustee.
3.4 The charity’s organisational structure and any wider network with which the charity works.
During the financial year, ELCAP was governed by its Board of Trustees, who have overall responsibility for the charity, and ensures that its governance, finance and management structures are managed appropriately. The Board appoints its Officers and at the AGM held in November 2024 Rita Grey was re-elected Chair and Kay White was re-elected as Vice-Chair. The November 2024 AGM also saw Ashleigh Ivison and John Waters retire from the Board and Carol Smith resigned in March 2025 due to her imminent relocation.
The operational responsibility of ELCAP is delegated to the Senior Leadership Team as listed on page 4, and are responsible for the staff team.
The Board meets at regular intervals to consider reports and recommendations made by the Principal Staff Members, who are supervised by the Chair and Vice-Chair between Board meetings. There are four Subcommittees which support the work of the Board: The Finance & General Purposes Committee; Transport Committee; Buildings and Open Spaces Committee and the Events Committee. All sub-committees have a
5
Easington Lane Community Access Point Trustees’ Annual Report and Financial Statements for year ended 31[st] March 2025
defined membership which includes both trustees and staff members but the majority of members are trustees. All Sub-Committees and Sub-Groups have terms of reference that list the purpose of each committee or group, its membership, and their lines of reporting.
ELCAP works with a wide range of charities, community groups, membership bodies and statutory bodies. The networks and membership organisations that ELCAP actively engages with are as follows:
| 3TBL | 3Together Big Local |
|---|---|
| CRT | Coalfield Regeneration Trust |
| DCA | Durham Community Action |
| LWF | Living Wage Foundation |
| NCVO | National Council for Voluntary Organisations |
| SLWAG | Sunderland Living Wage Action Group |
| SVSA | Sunderland Voluntary Sector Alliance |
| VCAS | Voluntary and Community Action Sunderland |
| VCS | Coalfield Area VCS Network |
| VONNE | Voluntary Organisations Network North East |
During the year in question our CEO maintained his role on the Operations Board of the Sunderland Voluntary Sector Alliance and was also elected a Trustee of VONNE for a 3-year term. ELCAP is also represented at various other network and subject specific groups whether this be around volunteering; transport; Health & Wellbeing etc.
3.5 Staff and Volunteers
The operational responsibility of ELCAP is delegated to the Senior Leadership Team as listed on page 4, and they, in turn, manage the operational team composed of employees and volunteers thus ensuring events, activities and services are ran in a smooth and efficient manner.
During the year in question, we have seen the number of employees develop as our work has changed. Zoe Trueman was welcomed to the ELCAP team in January 2025 and we also bid farewell to Gemma O’Brien who left ELCAP at the end of December 2024. Thanks are expressed to Gemma for her work at ELCAP over recent years.
The trustees would like to acknowledge the fact that many individuals continue to contribute freely of their time and energy in putting others first by enabling ELCAP to provide activities and services by serving on a voluntary basis in one or more of the following capacities:
-
Minibus drivers
-
Transport assistants
-
Reception cover
-
Shop cover
-
Maintenance and Gardening
-
Exhibitions and displays
-
Event and activity operations (eg lunch clubs, toddler groups, kids activities etc)
In addition to the staff and volunteer teams we are most thankful that we have access to advice and information from our partners which include the likes of Coalfield Regeneration Trust, Gentoo, Sunderland City Council; Sunderland VCS Alliance; VCAS, Virgin Money Foundation, VONNE etc.
6
Easington Lane Community Access Point Trustees’ Annual Report and Financial Statements for year ended 31[st] March 2025
Section 4: Objectives and activities
3.1 Summary of the objects of the charity as set out in its governing document
Easington Lane Community Access Point (ELCAP) is a Community Hub including a Community Transport Scheme ran from its premises on Brickgarth, Easington Lane.
The governing document of the charity was updated in November 2024 and the objects are summarised as:
the advancement of education; provide facilities for social welfare and recreation; manage a Community Centre; to provide a Community Transport service; to maintain and manage a heritage museum; and to promote social inclusion.
3.2 Summary of the main activities in relation to those purposes for the public benefit, in particular, the activities, projects or services identified in the accounts.
The year in question saw the growth of recent years continue with an expansion in the range of activities, events and services that ELCAP both offered and hosted.
An average week will see a footfall of around 4,000 of people accessing our premises and vehicles. The footfall includes everyone who accesses our premises and services regardless of whether they are ELCAP events and activities or those of a third party.
Full details of the activities are provided in section 4.1.
3.3 Statement confirming whether the trustees have regard to the guidance issued by the Charity Commission on public benefit.
The Trustees considered the Charity Commission’s guidance on public benefit and updated the objects of the charity in 2022 after considering current and future services. The Trustees consider how planned activities contribute to the aims and objectives they have set and came to the conclusion, that the Charity’s activities did fall within the charitable objects and were therefore of public benefit.
3.4 Contribution made by volunteers
Although the staff team has grown every year for the last five years ELCAP could not function without the support of a small army of volunteers, including trustees, who offer their time so willingly and freely. A conservative estimate would be that ELCAP, its User Groups and partners typically see 400 hours volunteered each and every week and based on ELCAP’s minimum salary level of £13.00ph plus on-costs this equates to an in-kind contribution of around £325k. This figure is not included in any of the financial statements.
7
Easington Lane Community Access Point Trustees’ Annual Report and Financial Statements for year ended 31[st] March 2025
Section 5: Achievements and Performance
4.1 Summary of the main achievements of the charity, identifying the difference the charity’s work has made to the circumstances of its beneficiaries and any wider benefits to society as a whole.
Throughout the year we continued to work alongside statutory bodies and sector partners to offer events, activities and services both on-site and offsite.
Our delivery partners include:
3Together Big Local; Active Families NE CIC; Community Opportunities; HALO (the Hetton Aspirations Linking Opportunities); Hetton Buddies; Hetton Colliery Railway 200; Hetton New Dawn; Hetton Town Council; Sunderland City Council (including the Coalfield Area Committee); Sunderland Voluntary Sector Alliance; The Positive Living Company CIC.
ELCAP can only do what it does through it’s premises, it’s vehicles and it’s personnel and all have seen changes over this last year and as mentioned in the introduction this has included the securing of planning permission for a new £2.2m extension.
The activities, events and services that ELCAP has undertaken this last year include:
Regular Activities
-
Monday’s OPEL Lunch Club continues to operate at full capacity with a waiting list in place and offers solutions to issues such as social exclusion, nutrition deprivation and lack of exercise.
-
Coffee Mornings continue to be popular for their freshly baked goods and drinks and is held every week
-
Tuesday morning weekly craft club maintains its own and new members are always welcome whether it be to pass on your skills; gain new skills or simply practice your skills.
-
The Food Bank service provided by Loaves and Fishes continues to serve the most vulnerable in our community.
-
Weekly digital IT support as provided by Springboard sees a steady stream of individuals keen to get better connected.
-
Welfare Rights & Benefit Support Advice is provided in the weekly clinic by ShARP and has seen tens of thousands of pounds in unclaimed benefits now claimed.
-
Four shopping buses a week serve our local residents who would find it difficult and/or expensive to do their own shopping independently
-
School football and swimming transport needs are met through our Community Transport Service
-
Regular (weekly, fortnightly and monthly) activities provided by our partners are supported through our Community Transport Service.
After School Clubs and Young People’s Activities
- Cooking with Kids, Boxing, LEGO Club, ECO Club, Sports, Crafts and Gardening were all held across the year and remained popular.
Seasonal / Annual Events
-
Our Spring Hanging Basket programme proved very effective once more issuing over 200 fully planted hanging baskets to local residents
-
Our Annual Armistice Day Service provides a poignant moment to pause and reflect.
-
The Christmas Programme continued to be as popular as ever with:
-
Hosting Christmas Lights switch-on party remains one of the busiest nights of the year with several hundred residents through our doors.
8
Easington Lane Community Access Point Trustees’ Annual Report and Financial Statements for year ended 31[st] March 2025
-
The Christmas Fayre getting everyone into the Christmas spirit over a cuppa and the tombola not forgetting the visit from Santa
-
Our Christmas Community Lunches sees over 200 people sit down to a Christmas lunch, seasonal songs from a local school, a visit from Santa before being entertained to which many get up an dance. Most groups book up for next year before they leave!!
-
The Christmas Pantomime proved a sell-out once more as families can access this in their own community.
-
Houghton Brass Christmas Concert never fails to entertain and get everyone into the Christmas mood with plenty of seasonal favourites and the odd sing-a-long too.
Education and Training
- Working alongside local colleges and FACL providers we have been able to offer a range of training; learning and development for our local residents; volunteers and staff.
Food Support
-
As well as the Food Bank mentioned above ELCAP also provides the ‘ELCAP Pantry’ offering free food on a daily basis which is the unsold food as provided by the local TESCO Express store in Hetton.
-
Seasonal fresh fruit from the weekly Fareshare and Household Support programme from the City Council are also provided a spart of the ‘ELCAP Pantry’.
Premises and Outdoor spaces
-
The whole site is now lit through LED lights and we anticipate a reduction in our energy bills going forward.
-
Both the hall and main building saw solar panels fitted in the year in que
Community Transport Service
The service maintained its usual service throughout the year utilising the fleet of six minibuses and a small team of employee drivers and a few volunteer drivers.
The core of the Service is to provide transport for ELCAP and our VCSE partners across the Coalfield Area and then to those outside of the area subject to availability.
A typical week will see passengers collected either from their home or a central location for lunch clubs; bingo clubs; Group and Club activities; swimming lessons; football matches; nature walks and so much more.
When availability allows trips are offered further afield either for a day out or a trip in connection with a special interest which could be around regional and national meetings; exhibitions; shows or just for a day out.
User Groups and Partners
Events and activities are hosted on behalf of User Groups and partners who match our own objects and what they offer compliments what ELCAP provides such as: Brass Band; Disabled Club; Hetton Buddies (SEN) After School Club; Hetton Buddies (SEN) Toddlers; Rock n Roll; Slimming World; Zumba etc
However it was sad to bid farewell to the Disabled Club which had been running for over 60 years.
9
Easington Lane Community Access Point Trustees’ Annual Report and Financial Statements for year ended 31[st] March 2025
Section 5: Financial Review
5.1 Review of the charity’s financial position at the end of the period and amount of reserves held.
It has been another very satisfactory year for the charity and we are happy with the current state of the charity’s finances. The Statement of Financial Activities reports a total income of £402k (which was an increase of 31% on the previous year) and a total expenditure of £352,073 (which was a reduction of 3% on the previous year) creating a surplus for the year of £49,963.
The 2025-26 budget is expected to balance if not create a small surplus.
Total reserves at the year-end stand at £241,517.
5.2 Statement explaining the policy for holding reserves stating why they are held
ELCAP’s policy is that unrestricted reserves should be at a sufficient level to cover the future unrestricted costs of the charity for a period of between six and 12 months. Having this level of reserves would enable the charity to continue its work should income fall, allowing time for additional funding to be secured.
The reserved of the charity at 31[st] March 2025 amounted to £241,517 of which free reserves (i.e. those not tied up in fixed assets and designated funds) amounted to £170,586. Any additional reserves are held to provide a capital fund for building repairs and maintenance that will be required for the upkeep of the premises.
The risks covered by the reserves have been identified as:
-
The loss/reduction in grant funding to cover salaries
-
The loss/reduction in centre and transport usage resulting in a loss of income
5.3 Reasons for holding zero reserves
ELCAP has no plans to hold zero reserves.
5.4 Details of fund materially in deficit
There are no funds in deficit.
5.5 Explanation of any uncertainties about the charity continuing as a concern
There are no current concerns about the charity continuing as a going concern.
5.6 Funding Information
ELCAP continues to be heavily supported and subsidised through the financial assistance from external agencies, charitable trusts and grant making foundations. ELCAP has developed a good, working relationship with many of our funders and supporters and remains extremely grateful for the advice, support and funding that is offered to ELCAP.
Those organisations that has supported ELCAP throughout financial support for this year are shown below and the area of ELCAP’s work that they supported:
10
Easington Lane Community Access Point Trustees’ Annual Report and Financial Statements for year ended 31[st] March 2025
Grants of £20,000+: Ballinger Trust Rank Foundation 3Together Big Local Sunderland City Council – Breez
Grants of between £15,000 and £19,999:
Virgin Money Foundation Rank Foundation
Activities Community Anchor Premises Premises Core Costs Time2Shine
Grants of between £10,000 and £14,999:
Sunderland City Council Links for Life Community Foundation Tyne & Wear and Northumberland Coalfield Regeneration Trust Community Foundation Tyne & Wear and Northumberland
Activities Activities Transport Premises
Grants of between £5,000 and £9,999:
James Knott Trust Core Costs Grocers Trust Transport Sunderland City Council Food Programmes Sunderland City Council Coalfield Area Committee Premises Wellbank Trust Transport Community Foundation Tyne & Wear and Northumberland Activities
Grants of below £5,000:
Together for Children Activities County Durham Community Foundation Various Community Foundation Tyne & Wear and Northumberland Activities 3Together Big Local Activities Sunderland Voluntary Sector Alliance Transport Joicey Trust Core Costs Sunderland City Council Telephony Sherburn House Trust Activities Sunderland City Council Coalfield Area Committee Transport Masonic Charitable Foundation Activities Gentoo Empower Fund Premises
Section 6: Statement of Trustees’ responsibilities
The trustees are responsible for preparing the Trustees’ Annual Report and the Financial Statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
The trustees are required to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources, including the income and expenditure of the charity for the year. In preparing those financial statements, the trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP;
11
Easington Lane Community Access Point Trustees’ Annual Report and Financial Statements for year ended 31[st] March 2025
-
make judgements that are reasonable and prudent;
-
state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in operation.
The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charity. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
22/09/2025 Approved by the trustees on ………………….. and signed on their behalf by: Rita Grey Rita Grey (Sep 29, 2025 21:14:56 GMT+1) Mrs R Grey Chair
12
Easington Lane Community Access Point Trustees’ Annual Report and Financial Statements for year ended 31[st] March 2025
EASINGTON LANE COMMUNITY ACCESS POINT
(A company limited by guarantee)
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES
For the year ended 31 March 2025
I report on the financial statements of Easington Lane Community Access Point for the year ended 31 March 2025, which are set out on pages 14 to 25.
Respective responsibilities of trustees and examiner
The charity's trustees (who are also directors of the company for the purposes of company law) are responsible for the preparation of the accounts. The charity's trustees consider that an audit is not required for this year under section 144 of the Charities Act 2011 ("the Charities Act) and that an independent examination is needed.
The charity’s gross income exceeded £250,000 and I am qualified to undertake the examination by being a Member of the Association of Accounting Technicians.
Having satisfied myself that the charity is not subject to audit under company law and is eligible for independent examination, it is my responsibility to:
-
h examine the accounts under section 145 of the Charities Act,
-
h to follow the procedures laid down in the general Directions given by the Charity Commission (under section 145(5)(b) of the Charities Act), and
-
h to state whether particular matters have come to my attention.
Basis of independent examiner's statement
My examination was carried out in accordance with general Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from the trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a ‘true and fair view’ and the report is limited to those matters set out in the statement below.
Independent examiner's statement
In connection with my examination, no material matters have come to my attention which gives me cause to believe that in, any material respect:
-
h accounting records were not kept in accordance with section 386 of the Companies Act 2006; or
-
h the accounts do not accord with such records; or
-
h the accounts do not comply with relevant accounting requirements under section 396 of the Companies Act 2006 other than any requirement that the accounts give a ‘true and fair’ view which is not a matter considered as part of an independent examination; or
-
h the accounts have not been prepared in accordance with the Charities SORP (FRS102).
I have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Michelle Wright MW Accounting, Bookkeeping & Training Woodgate House 5c Wood Street Gateshead NE11 9NP Date: 30/09/2025
EASINGTON LANE COMMUNITY ACCESS POINT
(A company limited by guarantee)
STATEMENT OF FINANCIAL ACTIVITIES
(INCLUDING SUMMARY INCOME & EXPENDITURE ACCOUNT) For the year ended 31 March 2025
==> picture [523 x 454] intentionally omitted <==
----- Start of picture text -----
Unrestricted Restricted Total Total
Funds Funds 2025 2024
£ £ £ £
Income from:
Donations and legacies 6 2,584 2,222 4,806 21,434
Charitable activities
Grants and contracts 7 58,209 225,322 283,531 158,269
Other trading activities 8 53,368 50,974 104,342 115,943
Investments 9 4,357 - 4,357 5,360
Other income 10 5,000 - 5,000 5,850
Total income 123,518 278,518 402,036 306,856
Expenditure on:
Raising funds 11 1,485 - 1,485 -
Charitable activities
Operation of the charity 12 149,404 201,184 350,588 375,785
Total expenditure 150,889 201,184 352,073 375,785
Net income/(expenditure) ( 27,371 ) 77,334 49,963 ( 68,928 )
Transfers between funds ( 10,072 ) 10,072 - -
Net income/(expenditure) and net
( 37,443 ) 87,406 49,963 ( 68,928 )
movement of funds
Reconciliation of funds
Total funds brought forward 185,658 5,896 191,554 260,482
Total funds carried forward 148,215 93,301 241,517 191,554
Notes
----- End of picture text -----
The Statement of Financial Activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities
The notes on pages 16 to 25 form an integral part of these accounts.
Charity Number 1093390 Company Number 04299792
EASINGTON LANE COMMUNITY ACCESS POINT
(A company limited by guarantee)
BALANCE SHEET
As at 31 March 2025
| Fixed assets Tangible assets 19 Total fixed assets Current assets Debtors 20 Cash at bank and in hand 21 Total current assets Creditors:amounts falling due within one year 22 Net current assets Total assets less current liabilities Total net assets or liabilities Funds of the charity Unrestricted income funds Designated funds Restricted income funds Total funds Notes |
£ 48,971 95,875 144,845 ( 6,417 ) |
Total 2025 £ 103,089 103,089 138,428 241,517 241,517 145,116 3,099 93,301 241,517 |
£ 43,791 102,365 146,156 ( 7,379 ) |
Total 2024 £ 52,778 52,778 138,776 191,554 191,554 182,559 3,099 5,896 191,554 |
|---|---|---|---|---|
The company was entitled to an exemption from audit under s477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act with the respect to accounting records and the preparation of accounts.
These accounts have been prepared in accordance with the provisions applicable to small companies subject to the small companies regime and in accordance with FRS102 SORP.
The notes on pages 16 to 25 form an integral part of these accounts.
22/09/2025 These financial statements were approved by the Board on: Rita Grey and are signed on its behalf by: Mrs R Grey Rita Grey (Sep 29, 2025 21:14:56 GMT+1) Chair of Board of Trustees
EASINGTON LANE COMMUNITY ACCESS POINT
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 March 2025
1 Accounting Policies
The principal accounting policies adopted, judgements and key sources of estimation uncertainty in the preparation of the financial statements are as follows:
2 Basis of accounting
2.1 Basis of preparation
These accounts have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to these accounts.
The accounts have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019) – Charities SORP (FRS 102), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Charities Act 2011.
Easington Lane Community Access Point meets the definition of a public benefit entity under FRS 102.
2.2 Preparation of the accounts on a going concern basis
The organisation reported total unrestricted funds at the year end of £181,802 and has already secured a significant amount of funding for the current year. The trustees are of the view that the immediate future of the organisation for the next 12 to 18 months is secure and that on this basis the charity is a going concern.
3 Income
3.1 Recognition of income
Income is recognised when the charity has entitlement to the resources, any performance conditions attached to the item(s) of income have been met, it is more likely than not that the resources will be received and the monetary value can be measured with sufficient reliability
3.2 Offsetting
There has been no offsetting of assets and liabilities, or income and expenses, unless required or permitted by FRS102 SORP or FRS102.
3.3 Grants and donations
Income from government and other grants, whether ‘capital’ grants or ‘revenue’ grants, is recognised when the charity has entitlement to the funds, any performance conditions attached to the grants have been met, it is probable that the income will be received and the amount can be measured reliably and is not deferred.
Income received in advance of the provision of a specified service is deferred until the criteria of income recognition are met.
EASINGTON LANE COMMUNITY ACCESS POINT
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 March 2025
3.4 Donated goods and services
Donated goods are measured at fair value (the amount for which the asset could be exchanged) unless impractical to do so.
Donated services and facilities are included in the SoFA when received at the value of the gift to the charity provided that the value of the gift can be measured reliably. Donated services and facilities that are consumed immediately are recognised as income with the equivalent amount recognised as an expense under the appropriate heading in the SoFA.
3.5 Volunteer help
The value of volunteer help received is not included in the accounts but is described in the trustees' annual report.
3.6 Interest receivable
Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity; this is normally upon notification of the interest paid or payable by the bank.
3.7 Investment gains and losses
This includes any realised or unrealised gains or losses on the sale of investments and any gain or loss resulting from revaluing investments to market value at the end of the year.
3.8 Fund accounting
Unrestricted funds are available to spend on activities that further any of the purposes of the charity. Designated funds are unrestricted funds of the charity which the trustees have decided at their discretion to set aside to use for a specific purpose. Restricted funds are donations which the donor has specified are to be solely used for particular areas of the charity's work or for specific projects being undertaken by the charity.
4 Expenditure and liabilities
4.1 Liability recognition
Liabilities are recognised when it is more likely than not that there is a legal or constructive obligation committing the charity to pay out resources and the amount of the obligation can be measured with reasonable certainty.
4.2 Charitable activities
Expenditure on charitable activities includes the costs of running the building, sessions and other activities undertaken to further the purposes of the charity and their associated support costs.
EASINGTON LANE COMMUNITY ACCESS POINT
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 March 2025
4.3 Governance and support costs
Support costs have been allocated between governance cost and other support. Governance costs comprise all costs involving public accountability of the charity and its compliance with regulation and good practice.
Support costs are those functions that assist the work of the charity but do not directly undertake charitable activities. Support costs include central functions and have been allocated to activity cost categories on a basis consistent with the use of resources.
4.4 Irrecoverable VAT
Irrecoverable VAT is charged as a cost against the activity for which the expenditure was incurred.
4.5 Creditors
The charity has creditors which are measured at settlement amounts less any trade discounts.
4.6 Provisions for liabilities
A liability is measured on recognition at its historical cost and then subsequently measured at the best estimate of the amount required to settle the obligation at the reporting date.
5 Assets
5.1 Tangible fixed assets for use by the charity
Individual fixed assets costing £1,000 or more are capitalised at cost and are depreciated over their estimated useful economic lives on a straight line basis, a full years depreciation charge is applied in the year of acquisition and no charge is made in the year of disposal:
Motor vehicles Straight line over four years Office equipment Straight line over four years Computer equipment Straight line over four years
EASINGTON LANE COMMUNITY ACCESS POINT
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 March 2025
| Analysis of income 6 Donations and legacies 7 Charitable activities 8 Other trading activities Room & Hall hire Bus hire Fundraising events Shop sales 9 Income from investments 10 Other income Transport Other Donations and Gift Aid Income from grants and contracts Activities Buildings, IT & Wifi Event income Bank interest Other income |
Unrestricted Funds £ 2,584 2,584 - - - 58,209 58,209 19,087 26,416 - - 7,865 53,368 4,357 4,357 5,000 5,000 |
Restricted Funds £ 2,222 2,222 79,658 66,701 78,963 - 225,322 - - 50,974 - - 50,974 - - - - |
Total 2024 £ 4,806 4,806 79,658 66,701 78,963 58,209 283,531 19,087 26,416 50,974 - 7,865 104,342 4,357 4,357 5,000 5,000 |
Total 2023 £ 21,434 21,434 12,840 21,150 79,067 45,212 158,269 18,899 24,626 59,807 12 12,599 115,943 5,360 5,360 5,850 5,850 |
|---|---|---|---|---|
Income was £402,036 (2024: £306,856) of which £123,518 was unrestricted or designated (2024: £108,878) and £278,518 was restricted (2024: £197,978)
EASINGTON LANE COMMUNITY ACCESS POINT
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 March 2025
Analysis of expenditure on charitable activities
| 11 12 |
Raising funds Charitable activities Direct costs Support costs Support staff other costs Repairs & renewals Telephone Postage & stationery Office costs Bank charges Governance costs Depreciation Legal & professional fees Utilities Cleaning Bus & travel Rates & waste Independent examiner's fees for reporting on the accounts Consumables & Activity costs Project costs Staff Costs Insurance Staging fundraising events |
Unrestricted Funds £ 1,485 1,485 84,099 5,134 6,257 6,998 11,207 3,170 730 190 10,923 3,470 2,483 3,099 1,200 2,728 636 6,080 1,000 149,404 |
Restricted Funds £ - - 128,836 - 18,828 8,309 4,026 820 25,165 - - 24 4,681 305 140 117 - 9,936 - 201,184 |
Total 2025 £ 1,485 1,485 212,934 5,134 25,085 15,307 15,233 3,991 25,895 190 10,923 3,494 7,164 3,404 1,340 2,845 636 16,016 1,000 350,588 |
Total 2024 £ - - 195,544 3,748 48,090 9,570 27,637 891 21,666 1,417 9,200 - 13,209 3,741 370 - 1,094 38,607 1,000 375,785 |
|---|---|---|---|---|---|
Expenditure on charitable activities was £352,073 (2024: £375,785) of which £150,889 was unrestricted or designated (2024: £57,804) and £201,184 was restricted (2024: £317,981)
13 Fees for examination of the accounts
| Independent examiner's fees for reporting on the accounts Other accountancy services paid to the examiner |
2025 £ 1,000 260 1,260 |
2024 £ 1,000 - 1,000 |
|---|---|---|
EASINGTON LANE COMMUNITY ACCESS POINT
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 March 2025
14 Analysis of staff costs and the cost of key management personnel
| Salaries and wages Social security costs Pension costs (defined contribution pension plan) |
2025 £ 196,865 10,995 5,074 212,934 |
2024 £ 182,994 28,144 7,343 218,480 |
|---|---|---|
No employee received remuneration above £60,000 (2024: nil)
The key management personnel of the charity, comprise the Trustees, the CEO and the transport manager. The total employee benefits of the key management personnel of the charity were £54,053. (2024: £55,147)
15 Staff numbers
The average monthly head count was 14 staff (2024: 13 staff) and the average monthly number of full-time equivalent employees during the year were as follows:
| Charitable activities Fundraising The parts of the charity in which the employee's work |
2025 Number 0.5 6.5 7.0 |
2024 Number 0.5 6.5 7.0 |
|---|---|---|
Sessional staff are hired on a project by project basis and are included within charitable activities as direct project costs as they typically relate to specific production or projects.
16 Transactions with trustees
None of the trustees have been paid any remuneration or received any other benefits from an employment with their charity or a related entity.
Transaction(s) with related parties
The following detail the related party transactions in the reporting period.
The trustee Ashleigh Ivison is the daughter of employee Mick Trevitt. The employee was in post before the trustee was appointed. The trustee takes no part in personal decisions made.
17 Defined contribution pension scheme
The charity operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the charity in an independently administered fund.
The employer's pension costs represent contributions payable by the charity to the fund and amount to £5,074 (2024: £3,147). There was £1,545 outstanding as at 31 March 2025 (2024: £70)
EASINGTON LANE COMMUNITY ACCESS POINT
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 March 2025
18 Corporation Taxation
The charity is exempt from tax on income and gains falling within section 505 of the Taxes Act 1988 or section 252 of the Taxation of Chargeable Gains Act 1992 to the extent that these are applied to its charitable objectives.
| Motor 19 Tangible fixed assets Vehicles £ Cost Balance brought forward 171,301 Additions 10,483 Disposals - Balance carried forward 181,784 Depreciation Basis SL Rate 25% Balance brought forward 131,460 Depreciation charge for year 9,936 Disposals - Balance carried forward 141,396 Net book value Brought forward 39,841 Carried forward 40,388 20 Debtors and prepayments (receivable within 1 year) 21 Deposit account Cash at bank Cash in hand Trade debtors Cash at bank and in hand Prepayments & accrued income Accrued income VAT |
Fixture, fittings and equipment £ 116,336 55,844 - 172,180 SL 25% 113,663 3,303 - 116,966 2,673 55,214 2025 £ 15,401 11,018 6,352 16,200 48,971 2025 £ 55,631 39,782 462 95,875 |
Office and Computer equipment £ 72,690 - - 72,690 SL 25% 62,426 2,777 - 65,203 10,264 7,487 2024 £ 16,957 4,203 6,430 16,200 43,791 2024 £ 91,995 8,556 1,814 102,365 |
Total £ 360,327 66,327 - 426,654 307,549 16,016 - 323,565 52,778 103,089 |
|---|---|---|---|
EASINGTON LANE COMMUNITY ACCESS POINT
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 March 2025
22 Creditors and accruals (payable within 1 year)
| Pension Accruals Independent examination of accounts Taxation and social security Trade creditors Other accruals |
2025 £ 420 3,192 1,545 - 1,000 260 6,417 |
2024 £ 420 5,640 70 1,000 250 7,379 |
|---|---|---|
23 Events after the end of the reporting period
No events (not requiring adjustment to the accounts) have occurred after the end of the reporting period but before the accounts are authorised which relate to conditions that arose after the end of the reporting period.
24 Analysis of charitable funds
Analysis of movements in unrestricted funds For the year ending 31 March 2025
| Unrestricted funds General unrestricted fund Designated funds Capital fund Totals |
Fund balances brought forward £ 182,559 3,099 185,658 |
Incoming resources £ 123,518 - 123,518 |
Resources expended £ ( 150,889 ) - ( 150,889 ) |
Transfers £ ( 10,072 ) - ( 10,072 ) |
Fund balances carried forward £ 145,116 3,099 148,215 |
|---|---|---|---|---|---|
For the year ending 31 March 2024
| Unrestricted funds General unrestricted fund Designated funds Capital fund Totals |
Fund balances balances brought forward £ 131,485 3,099 134,584 |
Incoming resources £ 108,878 - 108,878 |
Resources expended £ ( 57,804 ) - ( 57,804 ) |
Transfers £ - - - |
Fund balances carried forward £ 182,559 3,099 185,658 |
|---|---|---|---|---|---|
Purpose of unrestricted funds
General unrestricted fund Designated funds Building capital fund
The 'free reserves' after allowing for designated funds
Assets purchased using restricted funds that will be depreciated over the next 4 years
EASINGTON LANE COMMUNITY ACCESS POINT
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 March 2025
24 Analysis of charitable funds continued Analysis of movement in restricted funds For the year ending 31 March 2025
| Restricted funds Transport Activities Building History Books Other Totals Garden |
Fund balances brought forward £ 54 - - 571 270 5,000 5,895 |
Incoming resources £ 130,632 78,963 66,701 - - 2,222 278,518 |
Resources expended £ ( 127,027 ) ( 58,229 ) ( 10,929 ) - - ( 5,000 ) ( 201,184 ) |
Transfers £ - - 10,072 - - - 10,072 |
Fund balances carried forward £ 3,659 20,735 65,844 571 270 2,222 93,301 |
|---|---|---|---|---|---|
For the year ending 31 March 2024
| Restricted funds Transport Salaries Events Building History Books COVID ELCAP Warm Spaces Space4 Gas GNR Other Totals Garden Tampon Tax |
Fund balances balances brought forward £ 9,986 23,273 8,322 5,178 1,132 270 2,486 26,883 44,095 2,633 1,640 - 125,898 |
Incoming resources £ 73,067 42,727 11,340 21,150 - - - - - 3,824 - 45,870 197,978 |
Resources expended £ ( 82,999 ) ( 66,000 ) ( 19,662 ) ( 26,328 ) ( 561 ) - ( 2,486 ) ( 26,883 ) ( 44,095 ) ( 6,457 ) ( 1,640 ) ( 40,870 ) ( 317,981 ) |
Transfers £ - - - - - - - - - - - - - |
Fund balances carried forward £ 54 - - - 571 270 - - - - - 5,000 5,895 |
|---|---|---|---|---|---|
EASINGTON LANE COMMUNITY ACCESS POINT
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 March 2025
24 Analysis of charitable funds continued
Purpose of restricted funds
Restricted funds represent income resources used for a specific purpose within the charity as identified by the donor.
Transport Combination of restricted and designated funds to provide the Transport Service Activities The employment of the Activity Coordinator and Assistants, sessional costs, workshops, trips for ELCAP's groups Building The development of the buildings and open spaces Garden The development and maintenance of the garden spaces History Books The development, maintenance and promotion of the Heritage Room and Book publishing Tampon Tax Peer support groups and events for people living with the menopause to connect, learn and support one another COVID ELCAP Core costs, increased operational costs and development costs throughout COVID and in the years following the pandemic Warm Spaces To help disadvantaged people by providing a warm space Space4 Funds provided by SPACE4 for the purchase of food items for their Food Repairs Funds to cover the cost of criminal damage to the vehicles and premises
25 Capital commitments
As at 31 March 2025, the charity had no capital commitments (2024 -£nil)
26 Analysis of net assets between funds
| Other net current assets/(liabilities) Cash at bank and in hand Tangible fixed assets |
Unrestricted Funds £ 62,701 7,074 78,441 148,216 |
Restricted Funds £ 40,388 88,801 ( 35,888 ) 93,301 |
Total 2025 £ 103,089 95,875 42,553 241,517 |
Total 2024 £ 52,778 102,365 36,411 191,554 |
|---|---|---|---|---|