Accounts Overview 2023 - 2024
| Segontium Rovers Accounts 2023/2024 | ||||
|---|---|---|---|---|
| Expenditure 31/05/2023 - 31/05/2024 | ||||
| 1 | Tournaments | £ 1,068.00 | 4% | |
| 2 | Presentation | £ 2,358.91 | 9% | |
| 3 | Equipment | £ 4,672.42 | 17% | |
| 4 | Kit | £ 7,003.11 | 26% | |
| 5 | FAW (Registration Payments / Competition Affiliation) |
£ 1,745.00 | 6% | |
| 6 | FAW(Ticket Applications) | £ 2,043.00 | 8% | |
| 7 | FAW(Coach Education) | £ 3,425.00 | 13% | |
| 8 | Referees | £ 375.00 | 1% | |
| 9 | Facilities / Venue Hire | £ 501.00 | 2% | |
| 10 | Winter Training | £ 3,013.38 | 11% | |
| 11 | Bank Charges | £ 75.64 | 0% | |
| 12 | Resources / Sundries | £ 359.25 | 1% | |
| 13 | FAW(Player Sanctions) | £ 159.00 | 1% | |
| 14 | Refunds | £ 56.00 | 0% | |
| £ 26,854.71 | ||||
| Income 31/05/2023 - 31/05/2024 | ||||
| 1 | Registration Payments | £ 10,450.00 | 35% | |
| 2 | Grants | £ 9,513.83 | 32% | |
| 3 | Fundraising | £ 3,709.85 | 12% | |
| 4 | Ticket Payments | £ 2,125.00 | 7% | |
| 5 | Ticket Kickback Scheme | £ - | 0% | |
| 6 | Kit Sponsorship | £ 4,002.60 | 13% | |
| 7 | Player Sanctions | £ 132.00 | 0% | |
| 8 | Refunds | £ 70.00 | 0% | |
| £ 30,003.28 | ||||
| Balance at start ofyear | £ 2,409.29 | |||
| Balance at end ofyear | £ 5,617.86 | |||
| Total Expenditure | £ 26,854.71 | |||
| Total Income | £ 30,003.28 | |||
| Net Income for the Year | £ 3,148.57 |
Statement of Assets & Liabilities - 31 May 2024
Bank Balance - Closing balance at year end - £5,617.86
Equipment Owned
The club owns football and training equipment purchased during the year, including -
-
Football equipment (balls, cones, bibs, pumps
-
Training goals
-
Matchday goals
-
Matchday equipment
-
Kit stock
-
First aid equipment
-
Coaching equipment
‑ ‑ These items remain in use across all age groups. No depreciation is applied under receipts and payments rules.
Creditors - None.
Debtors - None.
Notes to the Accounts - Segontium Rovers Junior FC Year Ended 31 May 2024
1. Basis of Preparation
‑ ‑ The accounts have been prepared on a receipts and payments basis, recording income when received and expenditure when paid. All transactions relate to the club’s HSBC account.
The opening bank balance for the year was £2,409.29.
2. Income
Total income for the year amounted to £30,003.28, comprising:
-
Registration Payments –£10,450.00
-
Grants £9,513.83
-
Fundraising - £3,709.85
-
Ticket Payments - £2,125.00
-
Ticket Kickback Scheme - £0.00
-
Kit Sponsorship - £4,002.60
-
Player Sanctions - £132.00
-
Refunds Received - £70.00
These figures match the income section of the accounts overview.
3. Expenditure
Total expenditure for the year was £26,854.71, including:
-
Tournaments - £1,068.00
-
Presentation - £2,358.91
-
Equipment - £4,672.42
-
Kit - £7,003.11
-
FAW Registrations / Affiliation - £1,745.00
-
FAW Ticket Applications - £2,043.00
-
FAW Coach Education - £3,425.00
-
Referees - £375.00
-
Facilities / Venue Hire - £501.00
-
Winter Training - £3,013.38
-
Bank Charges - £75.64
-
Resources / Sundries - £359.25
-
FAW Player Sanctions - £159.00
-
Refunds Paid - £56.00
These totals correspond directly to the expenditure table.
4. Equipment Owned
During the year the club purchased football equipment, training kit, matchday items and resources. These items remain in ‑ ‑ use across all age groups. No depreciation is applied under receipts and payments rules.
5. Funds Position
Total Income - £30,003.28 Total Expenditure - £26,854.71 Net Movement - £3,148.57 Closing Bank Balance - £5,617.86
6. Trustees, Payments & Related Parties
No trustee received remuneration or expenses during the year. ‑ No related party transactions occurred.
Independent Examiner’s Report
Segontium Rovers Junior Football Club Financial Year - 31/05/2023 - 31/05/2024 Charity Number - 1093340
1. Responsibilities of the Trustees
The trustees are responsible for preparing accounts that give a fair reflection of the charity’s financial position and ensuring compliance with the Charities Act 2011.
2. Responsibilities of the Independent Examiner
My responsibility is to review the accounts in accordance with Charity Commission regulations for independent examination. The review includes making enquiries of the trustees and examining the accounting records kept by the charity.
3. Basis of the Review
The review was carried out by examining the charity’s accounting records and comparing them with the accounts presented. Appropriate enquiries were made of the trustees to confirm consistency and accuracy.
4. Independent Examiner’s Statement
In my opinion, based on my review, no matter has come to my attention that suggests the accounts do not give a fair summary of the charity’s financial position for the year ended 31 May 2024.
5. Commentary on the Accounts
The accounts show: Total income - £30,003.28 Total expenditure - £26,854.71 Net movement - £3,148.57 Closing bank balance - £5,617.86
These figures are consistent with the charity’s records and reflect the activities undertaken during the financial year.
6. Legal Statement
This review is not an audit and does not express an audit opinion. The charity is not required to undertake a statutory audit for this financial year.
7. Signature
Signed by the Independent Examiner -
Name - Peter Griffiths
Qualifications / Experience - AAT Qualifications (Association of Accounting Technicians)
Date - 31/07/2024
Independent Examiner Declaration Form
Segontium Rovers Junior Football Club
Financial Year - 01/06/2023 - 31/05/2024
1. Examiner Details
Name - Peter Griffiths
Address - 38 Marcus Street, Caernarfon, Gwynedd, LL55 2HT Qualifications or Relevant Experience - AAT Qualifications (Association of Accounting Technicians)
2. Independence Declaration
I confirm that I am independent of Segontium Rovers Junior Football Club. I am not a trustee, committee member, coach, ‑ volunteer, or involved in the club’s financial decision making. I do not keep the charity’s accounting records and have no personal interest in the accounts or how they are presented.
3. Competence Declaration
I confirm that I have the appropriate knowledge and understanding of charity accounts to carry out an independent examination in accordance with Charity Commission guidance for small charities.
4. Review Statement
I confirm that I have reviewed the accounting records and financial statements for the financial year ending 31/05/2025. My review included making appropriate enquiries, checking records, and considering whether the accounts are consistent with the information provided.
5. Final Declaration
Nothing has come to my attention during the examination that gives me cause to believe that the accounts do not present a fair summary of the charity’s financial activities for the year.
6. Signature
Signature -
Date - 31/07/2024
7. Charity Confirmation
We confirm that the independent examiner was given access to all relevant financial records and supporting documents.
Chairperson’s Signature -
Date - 31/07/2024
Trustees’ Annual Report - Segontium Rovers Junior Football Club
Financial Year - 31/05/2023 - 31/05/2025
Charity Number - 1093340 Address - 19 Victoria Street, Caernarfon, Gwynedd, LL55 1PN
1. Charity Details
Charity name - Segontium Rovers Junior Football Club Registered number - 1093340
Principal address - 19 Victoria Street, Caernarfon, Gwynedd, LL55 1PN Trustees during the year - Paul Price Griffiths, Christian Jarvis, Kimberley Anne Griffiths Banker - HSBC
2. Structure, Governance and Management
Segontium Rovers Junior Football Club operates under a constitution adopted by its members. Governance, safeguarding, finance and football delivery are overseen by an elected committee.
Trustees are appointed annually at the AGM. Regular meetings review operations, safeguarding compliance, financial performance and strategic priorities.
3. Objectives and Activities
The charity provides accessible, inclusive football opportunities for children and young people in Caernarfon and surrounding communities.
Activities during the year included:
-
Weekly coaching sessions
-
Competitive fixtures in local leagues along with friendly matches
-
Community engagement events
-
Sponsorship and Fundraising Events
-
Support for families facing financial hardship
4. Public Benefit Statement
The trustees confirm they have had due regard to the Charity Commission’s guidance on public benefit.
5. Achievements and Performance
Key achievements during the year:
-
Successful season in the competitive age categories
-
Strong participation across age groups
-
Increased Volunteer particiaption
-
High‑quality coaching and safeguarding
-
Successful fundraising events
-
Positive feedback from families and partners
6. Financial Review
Income - £30,003.28
Including -
-
Registration payments - £10,450.00
-
Grants - £9,513.83
-
Fundraising - £3,709.85
Expenditure - £26,854.71
Major costs -
-
Winter training - £3,013.38
-
Kit - £7,003.11
-
Equipment - £4,672.42
-
FAW registrations - £1,745.00
-
FAW coach education - £3,425.00
-
Presentation - £2,358.91
Overall Position
Opening balance - £2,409.29 Closing balance - £5,617.86 Net movement - £3,148.57
7. Reserves Policy
The charity aims to hold prudent reserves sufficient to cover essential running costs.
8. Risk Management
As a small charity, formal risk reporting is not required. Trustees monitor risks through regular meetings.
9. Custodian Trustee Funds
The charity does not hold funds as a custodian trustee for any other organisation.
10. Plans for the Future
Priorities for next year:
-
Expanding early‑years provision
-
Recruiting volunteers and coaches in particular emphasis on Committee Members
-
Continued investment in coach education and further coach education pathway for volunteers
-
Continued investment in safeguarding
11. Trustees’ Responsibilities
Trustees are responsible for keeping proper records, preparing reports and safeguarding the charity’s assets.
12. Approval
This report was approved on - 31/07/2024
Signed - Paul Price Griffiths (Chairperson)