Company no. 04167878 Charity no. 1092914
Hartcliffe and Withywood Community Partnership Report and Audited Financial Statements 31 March 2021
Hartcliffe and Withywood Community Partnership
Reference and administrative details
For the year ended 31 March 2021
| Company number | 04167878 | |
|---|---|---|
| Charity number | 1092914 | |
| Registered office and | @symes Community Building | |
| operational address | Symes District Centre | |
| Peterson Avenue | ||
| Hartcliffe | ||
| Bristol | ||
| BS13 0BE | ||
| Trustees | Trustees, who are also directors under company law, who served during | |
| the year and up to the date of this report were as follows: | ||
| Janice Bohin | ||
| Paul Goggin | resigned 31 July 2020 | |
| Helen Holland | appointed 28 April 2020 | |
| Robert Page | ||
| Karen Richards | ||
| Sue Walker | ||
| Terry Wright | ||
| Principal finance staff | Kath Appleford | |
| Auditors | Godfrey Wilson Limited | |
| Chartered accountants and statutory auditors | ||
| 5th Floor Mariner House | ||
| 62 Prince Street | ||
| Bristol | ||
| BS1 4QD |
1
Hartcliffe and Withywood Community Partnership
Report of the trustees
For the year ended 31 March 2021
The trustees present their report and the audited financial statements for the period ended 31 March 2021. Reference and administrative information set out on page 1 forms part of this report. The financial statements comply with current statutory requirements, the Memorandum and Articles of Association and the Statement of Recommended Practice - Accounting and Reporting by Charities (effective from January 2019).
Public Benefit
The Trustees have considered and have had due regard to the Charity Commission’s guidance on public benefit. Our main activities and those who benefit from our service are described below.
Our Vision:
For all residents in the communities, we serve to have an equal chance to lead successful, healthy, and happy lives.
Mission:
HWCP is a community led organisation here to create a sustainable and supportive local environment for people to feel empowered, realise their potential, and create positive change .
Our Values:
-
Work with asset-based principles, celebrating and promoting what is strong in the local community, and building capacity when needed.
-
Working to create a welcoming environment for all.
-
Supporting individuals to develop their skills and confidence through access to advice, training, mentoring, visits, and volunteering (directly and through local partners).
Since the outbreak of COVID-19, we have seen the assets within the community come to the fore. Organisations and individuals have stepped up in a way that far exceeded anything most of us could have imagined. However, there is the impact of COVID-19 felt within the community that can shift from being grateful to be out, seeing loved ones, being healthy to feelings of loss, uncertainty, suspicion, and for some, feeling divided by views and beliefs of friends and relatives. The acute experiences that already existed for people have been exacerbated by the pandemic.
HWCP’s usual activities did not take place during most of 2020 and early 2021. The building closed to the public, community transport ground to a halt, and activities within the community became about supporting people to live through the height of the pandemic and keep them informed as much as possible. During this period HWCP said goodbye to valued staff members who retired and left the organisation. We were also deeply saddened by the loss of highly regarded members and former members of our team, as well as members of the community who used our services and support.
We are grateful to our funders who continued to support us as we adapted our services to meet the needs of the community during this most difficult period.
The charity is taking the following steps to mitigate the threats that COVID-19 may pose to the organisation:
-
COVID-19 safe measures in place with review of services and building closure regularly;
-
• Furlough utilised for staff who could not be found alternative work to reduce costs; and
-
Medium and long-term plans developed for effected services, including securing funds to support mitigation.
2
Hartcliffe and Withywood Community Partnership
Report of the trustees
For the year ended 31 March 2021
COVID-19 Response
On commencement of the first lockdown in March 2020, our staff were redeployed to provide the community response to COVID-19, working with Bristol City Council to take referrals for shopping, prescriptions, and dog walking, as well as providing telephone befriending to residents. We received 443 referrals and provided ongoing support to over 320 people via 50 volunteers.
Local resident, who has been shielded so had to isolate, said: “The assistance provided has been priceless. I only required a bit of shopping each week but without this service I would have gone without and due to this I am really appreciative.”
We continued to provide support with shopping for anyone told to self-isolate for a short period. The priority shifted to informing and supporting people to have their vaccinations. We worked with Bristol City Council Community Development team and Public Health team by attending meetings to keep up to date with the statistics in our area so we could use our communication channels to provide accurate up to date information. We used our community transport vehicles and volunteers to take people without transport to their vaccination appointment. To date we have taken 93 local people to get their vaccination via community transport.
Place Based Social Action and Community Development
Community Engagement
The year from April 2020 to March 2021 has been challenging in terms of opportunities to engage with the community about anything other than Covid.
In September 2020, Bristol City Council asked HWCP to undertake a consultation with the community of Hartcliffe, to gain an understanding of the three most important principals for the existing Hartcliffe Farm site which organisations then needed to include in their ‘Expressions of Interest’.
We used social media, an online survey, conversations, and direct text messages adapting to use accessible language, to ensure we have gained a wide range of views, including children.
Online Survey
We published a survey and 92 people took part. Most of them directly online with some verbal, which were entered online by agents of HWCP.
3
Hartcliffe and Withywood Community Partnership
Report of the trustees
For the year ended 31 March 2021
Text, Conversations, and Social Media
Members of the community were asked via social media, conversations, and text messages to rank in order the 3 most important principles. 82 people took part, (we have names and postcodes). These were the responses:
-
87
-
43
-
46
-
78
-
31
-
46
Analysis of responses
The principles that were chosen in the top three by the most people are :
1. Access for All (152),
2. Engaging with animals and nature (123)
3. Education and Employment (97)
These principles were included in the Expression of Interest document which interested parties had to explain how their plan would meet the communities 3 principles.
Social Action Online Event
In November we held a Social Action Event in November 2020, which was held via Zoom. We were concerned that community members would find it difficult to attend as they may not be familiar with Zoom, so we contacted people to see if they needed help to understand how to download the app and sign into the event.
47 people attended, made up of organisations and individuals. Locality provided support for this event, and it was a great success. We asked what was already happening and what would people like to be involved in. We went into breakout rooms which were aligned to 4 themes. The feedback will help us plan our future work.
4
Hartcliffe and Withywood Community Partnership
Report of the trustees
For the year ended 31 March 2021
Everyone is Welcome
Support Hartcliffe and Withywood to be an inclusive place, by bringing people together, providing platforms for all voices to be included and heard; and supporting people who need help, to access it.
Children and Young People
Enabling people to contribute to their area and feel proud of where they live, by bringing people and organisations together to discuss and agree community action on local planning, transport and local green spaces.
Pride of Place
Enabling people to contribute to their area and feel proud of where they live by bringing people and organisations together to discuss and agree community action on local planning, transport, and local green spaces.
5
Hartcliffe and Withywood Community Partnership
Report of the trustees
For the year ended 31 March 2021
Health and Wellbeing
Create pathways for people into activities that have the potential to enhance physical and mental health, and wellbeing, so that they feel more confident, resilient and able to contribute.
Communications
HWCP communicates with the community and other organisations through our WHAM! Magazine, eNews bulletin, and through social media, which can be accessed through this link, https://hwcp.org.uk/wham/.
During COVID-19 we relayed messages through our eNewsletter and social media rather than editions of the WHAM! As messages and information changed quickly. Engagement with our eNewsletter and eBulletins was good throughout, and other organisations particularly Bristol City Council used us to relay key messages throughout the pandemic.
6
Hartcliffe and Withywood Community Partnership
Report of the trustees
For the year ended 31 March 2021
Building
The @Symes Resource Centre provides office space for organisations, providing support in South Bristol as well as meeting space for organisations, groups and Hartcliffe Library.
We provide office and meeting space for the following tenants:
-
Hawkspring, Drug & Alcohol support;
-
Hartcliffe Library;
-
Southern Arc (Next Link), Domestic Violence support;
-
NHS Dementia;
-
DHI (Developing Health & Independence), Addiction Rehabilitation Centre; and
-
• Medacs – Homecare.
During lockdown and the building closure we used the opportunity to:
-
Repair small sections of the roof and repair all water damage throughout the building;
-
Paint the foyer area;
-
General clear out throughout the building;
-
Went through paperwork, using an electronic filing system; and
-
Review of HWCP policies including HR & Health & Safety and coordinated a 12-month review plan.
CATT, Community Transport
CATT was set up to assist residents living in the areas of Hartcliffe and Withywood. This service was created to help those residents less able to access local public transport due to mobility or other health related problems.
The first lockdown meant the ceasing of our community transport services. However, as stated above, staff and volunteers were redeployed to assist the community with shopping, prescription collection, dog walking, and a telephone befriending service.
Once the vaccinations were approved, our community transport team came together again, taking bookings to take people from the BS13 area who could not get there themselves to and from their vaccination appointments. During the year, subject of this report, we had taken over 90 people to get vaccinated.
7
Hartcliffe and Withywood Community Partnership
Report of the trustees
For the year ended 31 March 2021
----- Start of picture text -----
CATT passenger number for vaccinations
16
14
12
10
8
6
4
2
0
----- End of picture text -----
Despite not running our usual service we still managed 748 journeys throughout the year, taking nearly 2,500 passengers.
Structure, Governance and Management
The charity is a company limited by guarantee, and the governing documents are the Memorandum and Articles/Constitution.
We recruit our new trustees by advertising locally within the local community. The induction process consists of a meeting with the Director, information concerning the responsibilities of a trustee, and the code of conduct. New trustees also receive an induction pack which highlights the above and other important issues.
The decisions regarding annual budgets, salary amendments/increases, grievances, complaints, and agreement of policies is taken by the Board. During 2020, the trustees introduced various committees to enable them to scrutinise specific areas of responsibility. To this end, the Human Resources Committee, the Finance Committee, and the Health and Safety Committee were established. All have chairs that feedback to the main board, highlighting any issues or decisions that need to be taken. Salary reviews are conducted annually by the board in relation to the cost of living. Pay increases are not guaranteed and are based on the company’s performance.
The Board has also undertaken a period of development and is working on the new Business Plan considering the impact of COVID19.
Financial review
HWCP’s financial position at the end of the reporting period (March 2021), is satisfactory, as all projects are within budget and we have an adequate level of reserves.
The main risks are the funding intentions West of England Combined Authority relating to community transport, and @symes tenants moving out of the building. COVID-19 has increased these risks, however, with planning and the following reserves the trustees consider that the charity will continue as a going concern for a period of at least 12 months from the date on which these financial statements are approved for the following reasons:
8
Hartcliffe and Withywood Community Partnership
Report of the trustees
For the year ended 31 March 2021
We hold reserves for:
-
Repairs and Operating costs – for major repairs to our building £41,647;
-
Redundancy costs – if redundancies are necessary £57,781;
-
Community Transport (Minibuses) – this is reserved for our transport project, for major repairs on the vehicles or the purchase of new vehicles £109,369;
-
Operating Reserve Fund – to ensure the stability of the employment and ongoing operations of the organisation £55,000;
-
General funds - £105,276; and
-
Assets (Minibuses, Office equipment, etc) - £99,563.
Financial risks are identified by the finance officer, which are then assessed by the finance committee who report to the board so that any mitigating action can be taken.
Plans for Future
HWCP has undergone organisational changes to make us fit for the future. The Trustees will embed the improvements in governance arrangements, with particular focus on the Human Resources, Health and Safety and Finance Committees. We will continue to work on our business plan alongside a monitoring and evaluation framework, this has been delayed due to COVID-19 however we will complete it this year.
We also plan to make physical changes to the building to enable a safe environment for staff, volunteers and the community in light of COVID-19.
Statement of responsibilities of the trustees
The trustees (who are also directors of the charity for the purposes of company law) are responsible for preparing the trustees' report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102: The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
Company law requires the trustees to prepare financial statements for each financial year, which give a true and fair view of the state of affairs of the charity and of the income and expenditure of the charity for that period. In preparing those financial statements the trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements and accounting estimates that are reasonable and prudent;
-
state whether applicable UK accounting standards and statements of recommended practice have been followed, subject to any material departures disclosed and explained in the financial statements; and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in operation.
The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charity and which enable them to ensure that the financial statements comply with the Companies Act 2006. The trustees are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
9
Hartcliffe and Withywood Community Partnership
Report of the trustees
For the year ended 31 March 2021
In so far as the trustees are aware:
-
there is no relevant audit information of which the charitable company's auditors are unaware; and
-
the trustees have taken all steps that they ought to have taken to make themselves aware of any relevant audit information and to establish that the auditors are aware of that information.
The trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charitable company's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
Members of the charity guarantee to contribute an amount not exceeding £10 to the assets of the charity in the event of winding up. The trustees are members of the charity but this entitles them only to voting rights. The trustees have no beneficial interest in the charity.
Auditors
Godfrey Wilson Limited were re-appointed as auditors to the charitable company during the year and have expressed their willingness to continue in that capacity.
Approved by the trustees on 30 November 2021 and signed on their behalf by
Janice Bohin
Janice Bohin Trustee
10
Independent auditors' report
To the members of
Hartcliffe and Withywood Community Partnership
Opinion
We have audited the financial statements of Hartcliffe and Withywood Community Partnership (the 'charity') for the year ended 31 March 2021 which comprise the statement of financial activities, balance sheet, statement of cash flows and the related notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102: The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion, the financial statements:
-
give a true and fair view of the state of the charity's affairs as at 31 March 2021 and of its incoming resources and application of resources, including its income and expenditure, for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
Other information
The trustees are responsible for the other information. The other information comprises the information included in the annual report other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
11
Independent auditors' report
To the members of
Hartcliffe and Withywood Community Partnership
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinion on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
-
the information given in the trustees’ report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
-
the trustees’ report has been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the charity and its environment obtained in the course of the audit, we have not identified material misstatements in the trustees’ report. We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
-
adequate accounting records have not been kept or returns adequate for our audit have not been received from branches not visited by us;
-
the financial statements are not in agreement with the accounting records and returns;
-
certain disclosures of trustees’ remuneration specified by law are not made; or
-
we have not obtained all the information and explanations necessary for the purposes of our audit.
Responsibilities of the trustees
As explained more fully in the trustees’ responsibilities statement set out in the trustees’ report, the trustees are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as they determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the charity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.
12
Independent auditors' report
To the members of
Hartcliffe and Withywood Community Partnership
Our responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The procedures we carried out and the extent to which they are capable of detecting irregularities, including fraud, are detailed below:
(1) We obtained an understanding of the legal and regulatory framework that the charity operates in, and assessed the risk of non-compliance with applicable laws and regulations. Throughout the audit, we remained alert to possible indications of non-compliance.
(2) We reviewed the charity’s policies and procedures in relation to:
-
Identifying, evaluating and complying with laws and regulations, and whether they were aware of any instances of non-compliance;
-
Detecting and responding to the risk of fraud, and whether they were aware of any actual, suspected or alleged fraud; and
-
Designing and implementing internal controls to mitigate the risk of non-compliance with laws and regulations, including fraud.
(3) We inspected the minutes of trustee meetings.
(4) We enquired about any non-routine communication with regulators and reviewed any reports made to them.
(5) We reviewed the financial statement disclosures and assessed their compliance with applicable laws and regulations.
(6) We performed analytical procedures to identify any unusual or unexpected transactions or balances that may indicate a risk of material fraud or error.
- (7) We assessed the risk of fraud through management override of controls and carried out procedures to address this risk. Our procedures included:
▪Testing the appropriateness of journal entries;
-
▪Assessing judgements and accounting estimates for potential bias;
-
▪Reviewing related party transactions; and
▪Testing transactions that are unusual or outside the normal course of business.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. Irregularities that arise due to fraud can be even harder to detect than those that arise from error as they may involve deliberate concealment or collusion.
13
Independent auditors' report
To the members of
Hartcliffe and Withywood Community Partnership
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.
Use of our report
This report is made solely to the charityʼs members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charityʼs members those matters we are required to state to them in an auditorʼs report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charityʼs members as a body, for our audit work, for this report, or for the opinions we have formed.
Date: 30 November 2021
Rob Wilson FCA (Senior Statutory Auditor)
For and on behalf of:
GODFREY WILSON LIMITED
Chartered accountants and statutory auditors 5th Floor Mariner House 62 Prince Street Bristol BS1 4QD
14
Hartcliffe and Withywood Community Partnership
Statement of financial activities (incorporating an income and expenditure account)
For the year ended 31 March 2021
| Restricted Unrestricted Note £ £ Income from: Donations and legacies 3 75,000 27,408 Charitable activities 4 212,748 202,459 Investments 5 - 871 Total income 287,748 230,738 Expenditure on: Raising funds 3,859 26,209 Charitable activities 336,119 129,109 Total expenditure 7 339,978 155,318 Net income / (expenditure) (52,230) 75,420 Transfers between funds (27,100) 27,100 Net movement in funds 8 (79,330) 102,520 Reconciliation of funds: Total funds brought forward 148,610 366,116 Total funds carried forward 69,280 468,636 |
2021 Total £ 102,408 415,207 871 518,486 30,068 465,228 495,296 23,190 - 23,190 514,726 537,916 |
2020 Total £ 117,000 458,806 1,063 |
|---|---|---|
| 576,869 | ||
| 26,381 467,398 |
||
| 493,779 | ||
| 83,090 - |
||
| 83,090 431,636 |
||
| 514,726 |
All of the above results are derived from continuing activities. There were no other recognised gains or losses other than those stated above. Movements in funds are disclosed in Note 16 to the accounts.
15
Hartcliffe and Withywood Community Partnership
Balance sheet
As at 31 March 2021
| Note Fixed assets Tangible assets 11 Current assets Debtors 12 Cash at bank and in hand Liabilities Creditors: amounts falling due within 1 year 13 Net current assets Net assets 15 Funds 16 Restricted funds Unrestricted funds: Designated funds General funds Total charity funds |
£ 99,346 435,745 535,091 (96,738) |
2021 £ 99,563 438,353 537,916 69,280 363,360 105,276 537,916 |
2020 £ 84,596 46,347 426,757 |
|---|---|---|---|
| 473,104 (42,974) |
|||
| 430,130 | |||
| 514,726 | |||
| 148,610 294,757 71,359 |
|||
| 514,726 |
These accounts have been prepared in accordance with the special provisions applicable to companies subject to the small companies' regime.
Approved by the trustees on 30 November 2021 and signed on their behalf by
Janice Bohin
Janice Bohin Trustee
16
Hartcliffe and Withywood Community Partnership
Statement of cash flows
For the year ended 31 March 2021
| Cash used in operating activities: Net movement in funds Adjustments for: Depreciation charges Loss on the disposal of fixed assets Interest from investments Decrease / (increase) in debtors Increase / (decrease) in creditors Net cash provided by operating activities Cash flows from investing activities: Interest from investments Proceeds from sale of fixed assets Purchase of tangible fixed assets Net cash used in investing activities Increase in cash and cash equivalents in the year Cash and cash equivalents at the beginning of the year Cash and cash equivalents at the end of the year |
2021 £ 23,190 21,799 5,405 (871) (52,999) 53,764 50,288 871 3,700 (45,871) (41,300) 8,988 426,757 435,745 |
2020 £ 83,090 19,705 247 (1,063) (20,258) 12,870 |
|---|---|---|
| 94,591 | ||
| 1,063 - (9,196) |
||
| (8,133) | ||
| 86,458 340,299 |
||
| 426,757 |
17
Hartcliffe and Withywood Community Partnership
Notes to the financial statements
For the year ended 31 March 2021
1. Accounting policies
a) Basis of preparation
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities in preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.
Hartcliffe and Withywood Community Partnership meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy note.
b) Going concern basis of accounting
The accounts have been prepared on the assumption that the charity is able to continue as a going concern. However, the COVID-19 pandemic is having a profound impact on the global economy, and may in turn affect the charity. The trustees have considered the impact of this issue on the charitable company’s current and future financial position. As the charity holds unrestricted reserves of £468,636 and a cash balance of £435,745, the trustees consider that the charity has sufficient cash reserves to continue as a going concern for a period of at least 12 months from the date on which these financial statements are approved.
c) Income
Income is recognised when the charity has entitlement to the funds, any performance conditions attached to the item of income have been met, it is probable that the income will be received and the amount can be measured reliably.
Income from the government and other grants, whether 'capital' grants or 'revenue' grants, is recognised when the charity has entitlement to the funds, any performance conditions attached to the grants have been met, it is probable that the income will be received and the amount can be measured reliably and is not deferred.
Income received in advance of provision of facility rental and services provided is deferred until criteria for income recognition are met.
d) Donated goods and services
Donated professional services and donated facilities are recognised as income when the charity has control over the item, any conditions associated with the donated item have been met, the receipt of economic benefit from the use by the charity of the item, is probable and the economic benefit can be measured reliably. In accordance with the Charities SORP (FRS 102), general volunteer time is not recognised.
On receipt, donated professional services and donated facilities are recognised on the basis of the value of the gift to the charity which is the amount the charity would have been willing to pay to obtain services or facilities of equivalent economic benefit on the open market; a corresponding amount is then recognised in expenditure in the period of receipt.
18
Hartcliffe and Withywood Community Partnership
Notes to the financial statements
For the year ended 31 March 2021
1. Accounting policies (continued)
e) Interest receivable
- Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity: this is normally upon notification of the interest paid or payable by the bank.
f) Funds accounting
Unrestricted funds are available to spend on activities that further any of the purposes of the charity. Designated funds are unrestricted funds of the charity which the trustees have decided at their discretion to set aside to use for a specific purpose. Restricted funds are donations which the donor has specified are to be solely used for particular areas of the charity's work or for specific projects being undertaken by the charity.
g) Expenditure and irrecoverable VAT
Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that settlement will be required and the amount of the obligation can be measured reliably.
Irrecoverable VAT is charged as a cost against the activity for which the expenditure was incurred.
h) Allocation of support and governance costs
Support costs are those functions that assist the work of the charity but do not directly undertake charitable activities. Governance costs are the costs associated with constitutional and statutory requirements and include any costs associated with the strategic management of the charity's activities. These costs have been allocated between cost of raising funds and expenditure on charitable activities on the basis of staff costs to activity, as follows:
| 2021 | 2020 | |
|---|---|---|
| Raising funds | 7% | 7% |
| Charitable activities | 93% | 93% |
i) Tangible fixed assets
Depreciation is provided at rates calculated to write down the cost of each asset to its estimated residual value over its expected useful life. The depreciation rates in use are as follows:
| Fixtures and fittings | 20% reducing balance |
|---|---|
| Computer equipment | 20% reducing balance |
| Motor vehicles | 20% reducing balance |
Items of equipment are capitalised where the purchase price exceeds £500.
j) Debtors
Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
k) Cash at bank and in hand
Cash at bank and cash in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.
19
Hartcliffe and Withywood Community Partnership
Notes to the financial statements
For the year ended 31 March 2021
1. Accounting policies (continued)
l) Creditors
Creditors are recognised where the charitable company has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors are normally recognised at their settlement amount after allowing for any trade discounts due.
m) Financial instruments
The charitable company only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently recognised at amortised cost using the effective interest method.
n) Pension costs
The charitable company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the charitable company in an independently administered fund. Pension costs charged in the financial statements represent the contribution payable by the charitable company during the year.
o) Termination payments
Where an employee receives a termination payment, the cost is recognised at the date that the employee is notified.
p) Accounting estimates and key judgements
In the application of the charity's accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying values of assets and liabilities that are not readily apparent from other sources. The estimates and underlying assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.
The key sources of estimation uncertainty that have a significant effect on the amounts recognised in the financial statements are described below.
Depreciation
As described in note 1i to the financial statements, depreciation is provided at rates calculated to write down the cost of each asset to its estimated residual value over its expected useful life.
20
Hartcliffe and Withywood Community Partnership
Notes to the financial statements
For the year ended 31 March 2021
2. Prior period comparatives: statement of financial activities
| Income from: Donations and legacies Charitable activities Investments Total income Expenditure on: Raising funds Charitable activities Total expenditure Net income / (expenditure) Transfers between funds Net movement in funds 3. Income from donations and legacies Quartet Community Foundation Mohn Westlake Foundation BCC Neighbourhoods and communities Coronavirus Job Retention Scheme Total income from donations Prior period comparatives Quartet Community Foundation Mohn Westlake Foundation BCC CIL Grant Individual donations Total income from donations |
Restricted £ £ 116,887 113 212,963 245,843 - 1,063 329,850 247,019 3,859 22,522 303,443 163,955 307,302 186,477 22,548 60,542 38,571 (38,571) 61,119 21,971 Restricted £ £ 15,000 - 60,000 - - 22,000 - 5,408 75,000 27,408 Restricted £ £ 24,900 - 59,987 - 32,000 - - 113 116,887 113 Unrestricted Unrestricted Unrestricted |
Restricted £ £ 116,887 113 212,963 245,843 - 1,063 329,850 247,019 3,859 22,522 303,443 163,955 307,302 186,477 22,548 60,542 38,571 (38,571) 61,119 21,971 Restricted £ £ 15,000 - 60,000 - - 22,000 - 5,408 75,000 27,408 Restricted £ £ 24,900 - 59,987 - 32,000 - - 113 116,887 113 Unrestricted Unrestricted Unrestricted |
2020 Total £ 117,000 458,806 1,063 |
|---|---|---|---|
| 247,019 | 576,869 | ||
| 22,522 163,955 |
26,381 467,398 |
||
| 186,477 | 493,779 | ||
| 60,542 (38,571) |
83,090 - |
||
| 21,971 | 83,090 | ||
| 2021 Total £ 15,000 60,000 22,000 5,408 |
|||
| 27,408 | 102,408 | ||
| 2020 Total £ 24,900 59,987 32,000 113 |
|||
| 113 | 117,000 |
21
Hartcliffe and Withywood Community Partnership
Notes to the financial statements
For the year ended 31 March 2021
4. Income from charitable activities
| Income from charitable activities | |||
|---|---|---|---|
| Grants of over £5,000: SELECT Community Transport Grant BCC Emergency assistance The National Lottery Community Fund Merchant Venturers Grants of £5,000 or less Other charitable income: Membership and fares income Service charge income Rental income Telecoms and utilities Morrisons fund Other miscellaneous income Total income from charitable activities |
Restricted £ £ 120,750 - 53,900 - 11,038 - 25,000 - 2,060 200 - 67,184 - 69,115 - 28,300 - 2,430 - 33,121 - 2,109 212,748 202,459 Unrestricted |
2021 Total £ 120,750 53,900 11,038 25,000 2,260 67,184 69,115 28,300 2,430 33,121 2,109 |
|
| 202,459 | 415,207 |
22
Hartcliffe and Withywood Community Partnership
Notes to the financial statements
For the year ended 31 March 2021
4. Income from charitable activities (continued) Prior period comparatives
| Income from charitable activities (continued) Prior period comparatives |
|||
|---|---|---|---|
| Grants of over £5,000: SELECT Community Transport Grant The National Lottery Community Fund Grants of £5,000 or less Other charitable income: Membership and fares income Service charge income Rental income Morrisons fund Telecoms and utilities Franking machine and postage Photocopying income Refreshments and locker hire Other miscellaneous income Stationery WHAM! Total income from charitable activities |
Restricted £ £ 129,500 - 76,711 - 6,752 - - 81,823 - 71,776 - 45,462 - 33,121 - 7,509 - 2,558 - 1,272 - 275 - 1,570 - 117 - 360 212,963 245,843 Unrestricted |
2020 Total £ 129,500 76,711 6,752 81,823 71,776 45,462 33,121 7,509 2,558 1,272 275 1,570 117 360 |
|
| 245,843 | 458,806 |
23
Hartcliffe and Withywood Community Partnership
Notes to the financial statements
For the year ended 31 March 2021
5. Income from investments
| Income from investments | ||||
|---|---|---|---|---|
| 2021 | 2020 | |||
| Restricted | Unrestricted | Total | Total | |
| £ | £ | £ | £ | |
| Bank interest | - | 871 | 871 | 1,063 |
Income from investments was fully unrestricted in the prior year.
6. Government grants
Income from government grants comprises income received from the local authority for community transport services and for community investment and development. There are no unfulfilled conditions or contingencies attached to these grants in the current or prior year.
| Bristol City Council: Community transport grant Emergency assistance Neighbourhoods and communities s106 funds to support community transport Reducing parental conflict Community space / meetings grant Other government grants: National Lottery Community Fund Total government grants |
Restricted £ £ 120,750 - 53,900 - - 22,000 - - - - - - - - 174,650 22,000 Unrestricted |
2021 Total £ 120,750 53,900 22,000 - - - - |
2020 Total £ 129,500 - - 32,000 2,000 600 76,711 |
|---|---|---|---|
| 196,650 | 240,811 |
Income from government grants was fully restricted in the prior year.
24
Hartcliffe and Withywood Community Partnership
Notes to the financial statements
For the year ended 31 March 2021
7. Total expenditure
| Total expenditure | ||||
|---|---|---|---|---|
| Staff costs (note 9) Staff expenses and training Premises expenses Postage, printing and stationery IT costs and support Refreshments and room hire Telephone Audit and accountancy fees Legal and professional fees Photocopier expenses Communication expenses CATT vehicle expenses Depreciation Loss on disposal of fixed assets Grants payable to individuals (274 grants) Events and activities Sundries Sub-total Reallocation of support costs Total expenditure |
£ 10,075 - - - - - - - 11,238 - - - - - - - - 21,313 8,755 30,068 Raising funds |
£ £ 143,619 53,690 1,807 - 43,682 - 3,333 - 7,574 - 55 - 2,303 - - 5,405 - 43,235 - 2,019 423 - 22,071 - - 21,799 - 5,405 48,899 - 66,671 - - 1,993 340,437 133,546 124,791 (133,546) 465,228 - Charitable activities Support and governance costs |
£ 207,384 1,807 43,682 3,333 7,574 55 2,303 5,405 54,473 2,019 423 22,071 21,799 5,405 48,899 66,671 1,993 2021 Total |
|
| 133,546 (133,546) |
- 495,296 - |
|||
| - | 495,296 |
Total governance costs were £10,666 (2020: £15,304).
25
Hartcliffe and Withywood Community Partnership
Notes to the financial statements
For the year ended 31 March 2021
| 7. Total expenditure (continued) Prior period comparatives Staff costs (note 9) Staff expenses and training Premises expenses Postage, printing and stationery IT costs and support Refreshments and room hire Telephone Trustees expenses and training Volunteer expenses Audit and accountancy fees Legal and professional fees Memberships and subscriptions Photocopier expenses Communication expenses CATT volunteer expenses CATT vehicle expenses Depreciation Loss on disposal of fixed assets Events and activities Sundries Sub-total Reallocation of support costs Total expenditure |
£ 13,679 - - - - - - - - - 3,859 - - - - - - - - - 17,538 8,843 26,381 Raising funds |
£ £ 170,555 66,810 2,517 - 75,225 - 5,574 - 6,671 - 1,559 - 1,878 - - 222 32 - - 5,853 - 22,592 - 1,544 - 1,641 1,375 - 1,310 - 42,311 - - 19,705 - 247 48,130 - - 490 357,137 119,104 110,261 (119,104) 467,398 - Support and governance costs Charitable activities |
£ £ 170,555 66,810 2,517 - 75,225 - 5,574 - 6,671 - 1,559 - 1,878 - - 222 32 - - 5,853 - 22,592 - 1,544 - 1,641 1,375 - 1,310 - 42,311 - - 19,705 - 247 48,130 - - 490 357,137 119,104 110,261 (119,104) 467,398 - Support and governance costs Charitable activities |
£ 251,044 2,517 75,225 5,574 6,671 1,559 1,878 222 32 5,853 26,451 1,544 1,641 1,375 1,310 42,311 19,705 247 48,130 490 493,779 - 493,779 2020 Total |
|---|---|---|---|---|
| 119,104 (119,104) |
||||
| - |
26
Hartcliffe and Withywood Community Partnership
Notes to the financial statements
For the year ended 31 March 2021
8. Net movement in funds
This is stated after charging:
| Net movement in funds This is stated after charging: |
||
|---|---|---|
| 2021 | 2020 | |
| £ | £ | |
| Depreciation | 21,799 | 19,705 |
| Loss on disposal of fixed assets | 5,405 | 247 |
| Operating lease payments | 1,425 | 2,026 |
| Trustees' remuneration | Nil | Nil |
| Trustees' reimbursed expenses | Nil | Nil |
| Auditors' remuneration: | ||
| Statutory audit (including VAT) | 5,350 | 5,220 |
| Other services | 171 | 633 |
9. Staff costs and numbers
Staff costs were as follows:
| Salaries and wages Social security costs Pension costs |
2021 £ 190,929 9,955 6,500 207,384 |
2020 £ 230,800 13,141 7,103 |
|---|---|---|
| 251,044 |
No employee earned more than £60,000 during the year.
Included within salaries and wages above are termination payments of £9,731 (2020: £7,597) to two (2020: two) employees. This was funded from surplus generated from unrestricted activities.
The key management personnel of the charity during the year comprised the Trustees, Chief Executive Officer (prior year only) and Partnership Business Manager. The total employee benefits, including employer pension costs, paid to key management personnel during the year were £40,302 (2020: £46,269).
| Average employee head count (8 FTE) | 2021 No. 12 |
2020 No. 13 |
|---|---|---|
10. Taxation
The charity is exempt from corporation tax as all its income is charitable and is applied for charitable purposes.
27
Hartcliffe and Withywood Community Partnership
Notes to the financial statements
For the year ended 31 March 2021
11. Tangible fixed assets
| £ Cost At 1 April 2020 52,451 Additions in year - Disposal - At 31 March 2021 52,451 Depreciation At 1 April 2020 28,855 Charge for the year 4,718 On disposals - At 31 March 2021 33,573 Net book value At 31 March 2021 18,878 At 31 March 2020 23,596 12. Debtors Trade debtors Accrued income Prepayments 13. Creditors : amounts due within 1 year Trade creditors Accruals Deferred income (note 14) Fixtures and fittings |
£ 17,065 5,706 - 22,771 6,554 3,826 - 10,380 12,391 10,511 Computer equipment |
£ 137,905 40,165 (36,945) 141,125 87,416 13,255 (27,840) 72,831 68,294 50,489 2021 £ 84,940 5,612 8,794 99,346 2021 £ - 12,085 84,653 96,738 Motor vehicles |
Total £ 207,421 45,871 (36,945) |
|---|---|---|---|
| 216,347 | |||
| 122,825 21,799 (27,840) |
|||
| 116,784 | |||
| 99,563 | |||
| 84,596 | |||
| 2020 £ 28,550 6,484 11,313 |
|||
| 46,347 | |||
| 2020 £ 2,715 16,057 24,202 |
|||
| 42,974 |
28
Hartcliffe and Withywood Community Partnership
Notes to the financial statements
For the year ended 31 March 2021
14. Deferred income
| Deferred income | ||
|---|---|---|
| At 1 April 2020 Deferred during the year Released during the year At 31 March 2021 |
2021 £ 24,202 84,653 (24,202) 84,653 |
2020 £ 378 24,202 (378) |
| 24,202 |
Deferred income relates to rent and service charge income invoiced in advance of the provision of services, and to invoiced grant income which is specifically for the next financial period.
15. Analysis of net assets between funds
| Analysis of net assets between funds | ||||
|---|---|---|---|---|
| Tangible fixed assets Current assets Current liabilities Net assets at 31 March 2021 Prior year comparatives Tangible fixed assets Current assets Current liabilities Net assets at 31 March 2020 |
£ - 129,882 (60,602) 69,280 £ - 149,705 (1,095) 148,610 Restricted funds Restricted funds |
£ 99,563 263,797 - 363,360 £ 84,596 210,161 - 294,757 Designated funds Designated funds |
£ - 141,412 (36,136) 105,276 £ - 113,238 (41,879) 71,359 General funds General funds |
£ 99,563 535,091 (96,738) Total funds |
| 537,916 | ||||
| £ 84,596 473,104 (42,974) Total funds |
||||
| 514,726 |
29
Hartcliffe and Withywood Community Partnership
Notes to the financial statements
For the year ended 31 March 2021
16. Movements in funds
| Movements in funds | |||||
|---|---|---|---|---|---|
| Restricted funds Community groups Wesport - Satellite Club BCC - Community Spaces Quartet - Funding the Future Quartet - Energy Grant Bus Funds Facilitating Bristol Libraries BCC - ABCD Training Mohn Westlake Foundation National Lottery Community Fund BCC - Future Parks Community transport Other small restricted projects Total restricted funds Designated funds: Fixed assets fund Community transport (mini buses) Repairs and operating Redundancy Operating reserve fund Total designated funds General funds Total funds Morrisons Foundation - Youth Workers Unrestricted funds Total unrestricted funds BCC - Emergency Assistance Grants Merchant Venturers - Place Based Social Action |
£ 1,750 1,443 350 9,780 1,480 10,572 44,840 1,200 7,133 9,657 59,705 - - - - 700 At 1 April 2020 |
Income £ £ - - 60 (1,095) - - 15,000 (17,780) - - - (10,572) - (4,675) - - - (7,133) 60,000 (42,666) 11,038 (41,110) 53,900 (53,900) 2,000 - 25,000 (25,000) 120,750 (136,047) - - 287,748 (339,978) - (27,204) 67,184 - 879 - - (7,871) - - 68,063 (35,075) 162,675 (120,243) 230,738 (155,318) 518,486 (495,296) Expenditure |
£ - - - - - - (40,165) - - - (2,232) - - - 15,297 - Transfers between funds |
£ 1,750 408 350 7,000 1,480 - - 1,200 - 26,991 27,401 - 2,000 - - 700 At 31 March 2021 |
|
| 148,610 | 287,748 | (339,978) | (27,100) | 69,280 | |
| 84,596 59,099 31,768 61,507 57,787 |
- 67,184 879 - - |
(27,204) - - (7,871) - |
42,171 (16,914) 9,000 4,145 (2,787) |
99,563 109,369 41,647 57,781 55,000 |
|
| 294,757 | 68,063 | (35,075) | 35,615 | 363,360 | |
| 71,359 | 162,675 | (120,243) | (8,515) | 105,276 | |
| 366,116 | 230,738 | (155,318) | 27,100 | 468,636 | |
| 514,726 | 518,486 | (495,296) | - | 537,916 |
Purposes of restricted funds
Community groups
Various grants to support community groups and activities, including a BME pilot group, hate crime awareness, health training for parents/guardians and enhancing Dundry Slopes.
30
Hartcliffe and Withywood Community Partnership
Notes to the financial statements
For the year ended 31 March 2021
16. Movements in funds (continued) Purposes of restricted funds Wesport - Satellite Club
For a delivery of a high quality, positive activity, which will contribute towards the national target of supporting more young people aged 14-19 to become more active.
BCC - Community Spaces
To be used to support community spaces/gatherings for the Hartcliffe & Withywood ward.
Quartet - Funding the Future
To enable us to be more financially sustainable and robust, to develop new income streams and work with locals partners including Bristol City Council and local youth providers. To define our strategy and plan for our work with the community.
Quartet - Energy Grant Completing initial feasibility work for a community energy solar installation and an energy audit of the @symes community building.
Morrisons Foundation - Youth Funded through the Quartet’s Catalyst Programme to Workers develop and coordinate in partnership with South Bristol Youth (SBY) and other local organisations, a set of community led youth service activities in the local area to raise the aspirations of young people and tackle anti-social behaviour. Bus Funds Funds from Garfield Weston and Bristol City Council to purchase a new mini-bus. Facilitating Bristol Libraries For hosting and facilitating community conversations for Bristol Libraries. BCC - ABCD Training To provide ABCD guides training, to work with BCC to host a Learning/dissemination event. Mohn Westlake Foundation To work in partnership with local schools and community organisations to assess the impact of community led partnership and the effect this would have on families and children. This will include working with South Bristol Youth and WeSports, to mobilize parents and the wider community to come together to develop their own strengths.
The National Lottery Community Fund and Department for Digital, Culture, Media and Sport (DCMS)
To create positive change by enabling people, communities, local non-statutory organisations and the statutory sector to work collaboratively to create a shared vision for the future of their place, and address local priorities through social action: https://www.gov.uk/government/collections/place-basedsocial-action-programme
31
Hartcliffe and Withywood Community Partnership
Notes to the financial statements
For the year ended 31 March 2021
16. Movements in funds (continued) Purposes of restricted funds
BCC - Emergency Assistance Grants
Funding allocated to Bristol City Council from the Department for Environment, Food and Rural Affairs (DEFRA) to help those who are struggling to afford food and other essentials due to Coronavirus.
BCC - Future Parks
Providing community engagement and development work to build an understanding of how residents would like to take action in their local Green space/Park and promote opportunities for involvement through the Bristol Future Parks Project.
Merchant Venturers - Place Based In partnership with South Bristol Youth (SBY) to build on a Social Action place-based change transition programme for students going from primary to secondary school, raising their aspirations and tackling anti-social behaviour. Community transport Funding from the West of England Combined Authority (WECA) previously funded by Bristol City Council (BCC) to run the CATT bus service for the local community. A total of £241,500 (2020: £259,000) was received of which £120,750 (2020: £129,500) was passed directly to partners and not recognised as income. Other small restricted projects Various funds received for plants for parks etc, assisting in area committee meetings, Grassroots football, encouraging new players and adapting to Covid rules. Purposes of designated funds Fixed assets fund This represents the net book value of fixed assets held. Community transport (mini buses) Fund to cover any future repairs or replacements of CATT mini-buses. Repairs and operating Fund to cover any major repairs that may be required to the @Symes building. Redundancy Cumulative fund to cover the costs of redundancies should they become necessary in the future. Operating reserve fund To support the sustainability of the charity in the event of income not reaching expected levels, or to cover unplanned events and assist, if needed, the closedown of the organisation.
32
Hartcliffe and Withywood Community Partnership
Notes to the financial statements
For the year ended 31 March 2021
16. Movements in funds (continued)
Transfers between funds
The transfer out of the Bus Fund and National Lottery Community Fund represents the purchase of a minibus and computer equipment, held in the fixed assets fund.
Prior year comparative:
| Prior year comparative: | |||||
|---|---|---|---|---|---|
| Restricted funds Community groups Community work funds Crisis intervention fund Summer treasure hunt Wesport - Satellite Club BCC - Community Spaces Quartet - Funding the Future Quartet - Energy Grant Bus Funds Facilitating Bristol Libraries BCC - ABCD Training Mohn Westlake Foundation National Lottery Community Fund Community transport Other small restricted projects Total restricted funds Designated funds: Fixed assets fund Community transport (mini buses) Operations manager Repairs and operating Redundancy Operating reserve fund Total designated funds General funds Total funds Unrestricted funds Total unrestricted funds Merchant Venturers - Place Based Pilot Morrisons Foundation - Youth Workers |
£ 3,010 8,937 3,895 2,020 1,302 350 7,845 5,400 25,202 2,861 12,840 1,200 12,500 - - 129 At 1 April 2019 |
Income £ £ - (1,260) - (9,103) - (504) - (2,020) 1,715 (1,574) - - 24,900 (22,965) - (3,920) - (14,630) - (2,861) 32,000 - - - - (5,367) 59,987 (50,330) 76,711 (17,006) 129,500 (171,296) 5,037 (4,466) 329,850 (307,302) - (19,952) 81,765 - - - 768 (5,239) - (2,597) - - 82,533 (27,788) 164,486 (158,689) 247,019 (186,477) 576,869 (493,779) Expenditure |
£ - 166 (3,391) - - - - - - - - - - - - 41,796 - Transfers between funds |
£ 1,750 - - - 1,443 350 9,780 1,480 10,572 - - 44,840 1,200 7,133 9,657 59,705 - 700 At 31 March 2020 |
|
| 87,491 | 329,850 | (307,302) | 38,571 | 148,610 | |
| 95,352 21,653 9,362 33,947 58,908 57,787 |
- 81,765 - 768 - - |
(19,952) - - (5,239) (2,597) - |
9,196 (44,319) (9,362) 2,292 5,196 - |
84,596 59,099 - 31,768 61,507 57,787 |
|
| 277,009 | 82,533 | (27,788) | (36,997) | 294,757 | |
| 67,136 | 164,486 | (158,689) | (1,574) | 71,359 | |
| 344,145 | 247,019 | (186,477) | (38,571) | 366,116 | |
| 431,636 | 576,869 | (493,779) | - | 514,726 |
33
Hartcliffe and Withywood Community Partnership
Notes to the financial statements
For the year ended 31 March 2021
17. Operating lease rentals
The charity had operating leases at the year end with total future minimum lease payments as follows:
| follows: | ||
|---|---|---|
| Amount falling due: Within 1 year Within 1 - 5 years |
2021 £ - - |
2020 £ 1,857 - |
| - | 1,857 |
18. Related party transactions
Terry Wright and Paul Goggin, trustees of HWCP during the year, are also trustees of the charity Hawkspring. During the year, HWCP invoiced Hawkspring £8,665 (2020: £11,711) in respect of office rental, associated service charges and room hire in the @Symes building. Of this amount, £727 (2020: £750) was outstanding at the year end.
Susan Walker, a trustee of HWCP, is also a director of Grassroot Communities CIC. During the year, HWCP paid Grassroot Communities CIC £4,138 (2020: £4,138) for services provided. There were no amounts outstanding at year end.
The trustees are not aware of any further related party transactions during the year.
34
Company no. 04167878 Charity no. 1092914
Hartcliffe and Withywood Community Partnership Report and Audited Financial Statements 31 March 2021
Hartcliffe and Withywood Community Partnership
Reference and administrative details
For the year ended 31 March 2021
| Company number | 04167878 | |
|---|---|---|
| Charity number | 1092914 | |
| Registered office and | @symes Community Building | |
| operational address | Symes District Centre | |
| Peterson Avenue | ||
| Hartcliffe | ||
| Bristol | ||
| BS13 0BE | ||
| Trustees | Trustees, who are also directors under company law, who served during | |
| the year and up to the date of this report were as follows: | ||
| Janice Bohin | ||
| Paul Goggin | resigned 31 July 2020 | |
| Helen Holland | appointed 28 April 2020 | |
| Robert Page | ||
| Karen Richards | ||
| Sue Walker | ||
| Terry Wright | ||
| Principal finance staff | Kath Appleford | |
| Auditors | Godfrey Wilson Limited | |
| Chartered accountants and statutory auditors | ||
| 5th Floor Mariner House | ||
| 62 Prince Street | ||
| Bristol | ||
| BS1 4QD |
1
Hartcliffe and Withywood Community Partnership
Report of the trustees
For the year ended 31 March 2021
The trustees present their report and the audited financial statements for the period ended 31 March 2021. Reference and administrative information set out on page 1 forms part of this report. The financial statements comply with current statutory requirements, the Memorandum and Articles of Association and the Statement of Recommended Practice - Accounting and Reporting by Charities (effective from January 2019).
Public Benefit
The Trustees have considered and have had due regard to the Charity Commission’s guidance on public benefit. Our main activities and those who benefit from our service are described below.
Our Vision:
For all residents in the communities, we serve to have an equal chance to lead successful, healthy, and happy lives.
Mission:
HWCP is a community led organisation here to create a sustainable and supportive local environment for people to feel empowered, realise their potential, and create positive change .
Our Values:
-
Work with asset-based principles, celebrating and promoting what is strong in the local community, and building capacity when needed.
-
Working to create a welcoming environment for all.
-
Supporting individuals to develop their skills and confidence through access to advice, training, mentoring, visits, and volunteering (directly and through local partners).
Since the outbreak of COVID-19, we have seen the assets within the community come to the fore. Organisations and individuals have stepped up in a way that far exceeded anything most of us could have imagined. However, there is the impact of COVID-19 felt within the community that can shift from being grateful to be out, seeing loved ones, being healthy to feelings of loss, uncertainty, suspicion, and for some, feeling divided by views and beliefs of friends and relatives. The acute experiences that already existed for people have been exacerbated by the pandemic.
HWCP’s usual activities did not take place during most of 2020 and early 2021. The building closed to the public, community transport ground to a halt, and activities within the community became about supporting people to live through the height of the pandemic and keep them informed as much as possible. During this period HWCP said goodbye to valued staff members who retired and left the organisation. We were also deeply saddened by the loss of highly regarded members and former members of our team, as well as members of the community who used our services and support.
We are grateful to our funders who continued to support us as we adapted our services to meet the needs of the community during this most difficult period.
The charity is taking the following steps to mitigate the threats that COVID-19 may pose to the organisation:
-
COVID-19 safe measures in place with review of services and building closure regularly;
-
• Furlough utilised for staff who could not be found alternative work to reduce costs; and
-
Medium and long-term plans developed for effected services, including securing funds to support mitigation.
2
Hartcliffe and Withywood Community Partnership
Report of the trustees
For the year ended 31 March 2021
COVID-19 Response
On commencement of the first lockdown in March 2020, our staff were redeployed to provide the community response to COVID-19, working with Bristol City Council to take referrals for shopping, prescriptions, and dog walking, as well as providing telephone befriending to residents. We received 443 referrals and provided ongoing support to over 320 people via 50 volunteers.
Local resident, who has been shielded so had to isolate, said: “The assistance provided has been priceless. I only required a bit of shopping each week but without this service I would have gone without and due to this I am really appreciative.”
We continued to provide support with shopping for anyone told to self-isolate for a short period. The priority shifted to informing and supporting people to have their vaccinations. We worked with Bristol City Council Community Development team and Public Health team by attending meetings to keep up to date with the statistics in our area so we could use our communication channels to provide accurate up to date information. We used our community transport vehicles and volunteers to take people without transport to their vaccination appointment. To date we have taken 93 local people to get their vaccination via community transport.
Place Based Social Action and Community Development
Community Engagement
The year from April 2020 to March 2021 has been challenging in terms of opportunities to engage with the community about anything other than Covid.
In September 2020, Bristol City Council asked HWCP to undertake a consultation with the community of Hartcliffe, to gain an understanding of the three most important principals for the existing Hartcliffe Farm site which organisations then needed to include in their ‘Expressions of Interest’.
We used social media, an online survey, conversations, and direct text messages adapting to use accessible language, to ensure we have gained a wide range of views, including children.
Online Survey
We published a survey and 92 people took part. Most of them directly online with some verbal, which were entered online by agents of HWCP.
3
Hartcliffe and Withywood Community Partnership
Report of the trustees
For the year ended 31 March 2021
Text, Conversations, and Social Media
Members of the community were asked via social media, conversations, and text messages to rank in order the 3 most important principles. 82 people took part, (we have names and postcodes). These were the responses:
-
87
-
43
-
46
-
78
-
31
-
46
Analysis of responses
The principles that were chosen in the top three by the most people are :
1. Access for All (152),
2. Engaging with animals and nature (123)
3. Education and Employment (97)
These principles were included in the Expression of Interest document which interested parties had to explain how their plan would meet the communities 3 principles.
Social Action Online Event
In November we held a Social Action Event in November 2020, which was held via Zoom. We were concerned that community members would find it difficult to attend as they may not be familiar with Zoom, so we contacted people to see if they needed help to understand how to download the app and sign into the event.
47 people attended, made up of organisations and individuals. Locality provided support for this event, and it was a great success. We asked what was already happening and what would people like to be involved in. We went into breakout rooms which were aligned to 4 themes. The feedback will help us plan our future work.
4
Hartcliffe and Withywood Community Partnership
Report of the trustees
For the year ended 31 March 2021
Everyone is Welcome
Support Hartcliffe and Withywood to be an inclusive place, by bringing people together, providing platforms for all voices to be included and heard; and supporting people who need help, to access it.
Children and Young People
Enabling people to contribute to their area and feel proud of where they live, by bringing people and organisations together to discuss and agree community action on local planning, transport and local green spaces.
Pride of Place
Enabling people to contribute to their area and feel proud of where they live by bringing people and organisations together to discuss and agree community action on local planning, transport, and local green spaces.
5
Hartcliffe and Withywood Community Partnership
Report of the trustees
For the year ended 31 March 2021
Health and Wellbeing
Create pathways for people into activities that have the potential to enhance physical and mental health, and wellbeing, so that they feel more confident, resilient and able to contribute.
Communications
HWCP communicates with the community and other organisations through our WHAM! Magazine, eNews bulletin, and through social media, which can be accessed through this link, https://hwcp.org.uk/wham/.
During COVID-19 we relayed messages through our eNewsletter and social media rather than editions of the WHAM! As messages and information changed quickly. Engagement with our eNewsletter and eBulletins was good throughout, and other organisations particularly Bristol City Council used us to relay key messages throughout the pandemic.
6
Hartcliffe and Withywood Community Partnership
Report of the trustees
For the year ended 31 March 2021
Building
The @Symes Resource Centre provides office space for organisations, providing support in South Bristol as well as meeting space for organisations, groups and Hartcliffe Library.
We provide office and meeting space for the following tenants:
-
Hawkspring, Drug & Alcohol support;
-
Hartcliffe Library;
-
Southern Arc (Next Link), Domestic Violence support;
-
NHS Dementia;
-
DHI (Developing Health & Independence), Addiction Rehabilitation Centre; and
-
• Medacs – Homecare.
During lockdown and the building closure we used the opportunity to:
-
Repair small sections of the roof and repair all water damage throughout the building;
-
Paint the foyer area;
-
General clear out throughout the building;
-
Went through paperwork, using an electronic filing system; and
-
Review of HWCP policies including HR & Health & Safety and coordinated a 12-month review plan.
CATT, Community Transport
CATT was set up to assist residents living in the areas of Hartcliffe and Withywood. This service was created to help those residents less able to access local public transport due to mobility or other health related problems.
The first lockdown meant the ceasing of our community transport services. However, as stated above, staff and volunteers were redeployed to assist the community with shopping, prescription collection, dog walking, and a telephone befriending service.
Once the vaccinations were approved, our community transport team came together again, taking bookings to take people from the BS13 area who could not get there themselves to and from their vaccination appointments. During the year, subject of this report, we had taken over 90 people to get vaccinated.
7
Hartcliffe and Withywood Community Partnership
Report of the trustees
For the year ended 31 March 2021
----- Start of picture text -----
CATT passenger number for vaccinations
16
14
12
10
8
6
4
2
0
----- End of picture text -----
Despite not running our usual service we still managed 748 journeys throughout the year, taking nearly 2,500 passengers.
Structure, Governance and Management
The charity is a company limited by guarantee, and the governing documents are the Memorandum and Articles/Constitution.
We recruit our new trustees by advertising locally within the local community. The induction process consists of a meeting with the Director, information concerning the responsibilities of a trustee, and the code of conduct. New trustees also receive an induction pack which highlights the above and other important issues.
The decisions regarding annual budgets, salary amendments/increases, grievances, complaints, and agreement of policies is taken by the Board. During 2020, the trustees introduced various committees to enable them to scrutinise specific areas of responsibility. To this end, the Human Resources Committee, the Finance Committee, and the Health and Safety Committee were established. All have chairs that feedback to the main board, highlighting any issues or decisions that need to be taken. Salary reviews are conducted annually by the board in relation to the cost of living. Pay increases are not guaranteed and are based on the company’s performance.
The Board has also undertaken a period of development and is working on the new Business Plan considering the impact of COVID19.
Financial review
HWCP’s financial position at the end of the reporting period (March 2021), is satisfactory, as all projects are within budget and we have an adequate level of reserves.
The main risks are the funding intentions West of England Combined Authority relating to community transport, and @symes tenants moving out of the building. COVID-19 has increased these risks, however, with planning and the following reserves the trustees consider that the charity will continue as a going concern for a period of at least 12 months from the date on which these financial statements are approved for the following reasons:
8
Hartcliffe and Withywood Community Partnership
Report of the trustees
For the year ended 31 March 2021
We hold reserves for:
-
Repairs and Operating costs – for major repairs to our building £41,647;
-
Redundancy costs – if redundancies are necessary £57,781;
-
Community Transport (Minibuses) – this is reserved for our transport project, for major repairs on the vehicles or the purchase of new vehicles £109,369;
-
Operating Reserve Fund – to ensure the stability of the employment and ongoing operations of the organisation £55,000;
-
General funds - £105,276; and
-
Assets (Minibuses, Office equipment, etc) - £99,563.
Financial risks are identified by the finance officer, which are then assessed by the finance committee who report to the board so that any mitigating action can be taken.
Plans for Future
HWCP has undergone organisational changes to make us fit for the future. The Trustees will embed the improvements in governance arrangements, with particular focus on the Human Resources, Health and Safety and Finance Committees. We will continue to work on our business plan alongside a monitoring and evaluation framework, this has been delayed due to COVID-19 however we will complete it this year.
We also plan to make physical changes to the building to enable a safe environment for staff, volunteers and the community in light of COVID-19.
Statement of responsibilities of the trustees
The trustees (who are also directors of the charity for the purposes of company law) are responsible for preparing the trustees' report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102: The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
Company law requires the trustees to prepare financial statements for each financial year, which give a true and fair view of the state of affairs of the charity and of the income and expenditure of the charity for that period. In preparing those financial statements the trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements and accounting estimates that are reasonable and prudent;
-
state whether applicable UK accounting standards and statements of recommended practice have been followed, subject to any material departures disclosed and explained in the financial statements; and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in operation.
The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charity and which enable them to ensure that the financial statements comply with the Companies Act 2006. The trustees are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
9
Hartcliffe and Withywood Community Partnership
Report of the trustees
For the year ended 31 March 2021
In so far as the trustees are aware:
-
there is no relevant audit information of which the charitable company's auditors are unaware; and
-
the trustees have taken all steps that they ought to have taken to make themselves aware of any relevant audit information and to establish that the auditors are aware of that information.
The trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charitable company's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
Members of the charity guarantee to contribute an amount not exceeding £10 to the assets of the charity in the event of winding up. The trustees are members of the charity but this entitles them only to voting rights. The trustees have no beneficial interest in the charity.
Auditors
Godfrey Wilson Limited were re-appointed as auditors to the charitable company during the year and have expressed their willingness to continue in that capacity.
Approved by the trustees on 30 November 2021 and signed on their behalf by
Janice Bohin
Janice Bohin Trustee
10
Independent auditors' report
To the members of
Hartcliffe and Withywood Community Partnership
Opinion
We have audited the financial statements of Hartcliffe and Withywood Community Partnership (the 'charity') for the year ended 31 March 2021 which comprise the statement of financial activities, balance sheet, statement of cash flows and the related notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102: The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion, the financial statements:
-
give a true and fair view of the state of the charity's affairs as at 31 March 2021 and of its incoming resources and application of resources, including its income and expenditure, for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
Other information
The trustees are responsible for the other information. The other information comprises the information included in the annual report other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
11
Independent auditors' report
To the members of
Hartcliffe and Withywood Community Partnership
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinion on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
-
the information given in the trustees’ report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
-
the trustees’ report has been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the charity and its environment obtained in the course of the audit, we have not identified material misstatements in the trustees’ report. We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
-
adequate accounting records have not been kept or returns adequate for our audit have not been received from branches not visited by us;
-
the financial statements are not in agreement with the accounting records and returns;
-
certain disclosures of trustees’ remuneration specified by law are not made; or
-
we have not obtained all the information and explanations necessary for the purposes of our audit.
Responsibilities of the trustees
As explained more fully in the trustees’ responsibilities statement set out in the trustees’ report, the trustees are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as they determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the charity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.
12
Independent auditors' report
To the members of
Hartcliffe and Withywood Community Partnership
Our responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The procedures we carried out and the extent to which they are capable of detecting irregularities, including fraud, are detailed below:
(1) We obtained an understanding of the legal and regulatory framework that the charity operates in, and assessed the risk of non-compliance with applicable laws and regulations. Throughout the audit, we remained alert to possible indications of non-compliance.
(2) We reviewed the charity’s policies and procedures in relation to:
-
Identifying, evaluating and complying with laws and regulations, and whether they were aware of any instances of non-compliance;
-
Detecting and responding to the risk of fraud, and whether they were aware of any actual, suspected or alleged fraud; and
-
Designing and implementing internal controls to mitigate the risk of non-compliance with laws and regulations, including fraud.
(3) We inspected the minutes of trustee meetings.
(4) We enquired about any non-routine communication with regulators and reviewed any reports made to them.
(5) We reviewed the financial statement disclosures and assessed their compliance with applicable laws and regulations.
(6) We performed analytical procedures to identify any unusual or unexpected transactions or balances that may indicate a risk of material fraud or error.
- (7) We assessed the risk of fraud through management override of controls and carried out procedures to address this risk. Our procedures included:
▪Testing the appropriateness of journal entries;
-
▪Assessing judgements and accounting estimates for potential bias;
-
▪Reviewing related party transactions; and
▪Testing transactions that are unusual or outside the normal course of business.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. Irregularities that arise due to fraud can be even harder to detect than those that arise from error as they may involve deliberate concealment or collusion.
13
Independent auditors' report
To the members of
Hartcliffe and Withywood Community Partnership
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.
Use of our report
This report is made solely to the charityʼs members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charityʼs members those matters we are required to state to them in an auditorʼs report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charityʼs members as a body, for our audit work, for this report, or for the opinions we have formed.
Date: 30 November 2021
Rob Wilson FCA (Senior Statutory Auditor)
For and on behalf of:
GODFREY WILSON LIMITED
Chartered accountants and statutory auditors 5th Floor Mariner House 62 Prince Street Bristol BS1 4QD
14
Hartcliffe and Withywood Community Partnership
Statement of financial activities (incorporating an income and expenditure account)
For the year ended 31 March 2021
| Restricted Unrestricted Note £ £ Income from: Donations and legacies 3 75,000 27,408 Charitable activities 4 212,748 202,459 Investments 5 - 871 Total income 287,748 230,738 Expenditure on: Raising funds 3,859 26,209 Charitable activities 336,119 129,109 Total expenditure 7 339,978 155,318 Net income / (expenditure) (52,230) 75,420 Transfers between funds (27,100) 27,100 Net movement in funds 8 (79,330) 102,520 Reconciliation of funds: Total funds brought forward 148,610 366,116 Total funds carried forward 69,280 468,636 |
2021 Total £ 102,408 415,207 871 518,486 30,068 465,228 495,296 23,190 - 23,190 514,726 537,916 |
2020 Total £ 117,000 458,806 1,063 |
|---|---|---|
| 576,869 | ||
| 26,381 467,398 |
||
| 493,779 | ||
| 83,090 - |
||
| 83,090 431,636 |
||
| 514,726 |
All of the above results are derived from continuing activities. There were no other recognised gains or losses other than those stated above. Movements in funds are disclosed in Note 16 to the accounts.
15
Hartcliffe and Withywood Community Partnership
Balance sheet
As at 31 March 2021
| Note Fixed assets Tangible assets 11 Current assets Debtors 12 Cash at bank and in hand Liabilities Creditors: amounts falling due within 1 year 13 Net current assets Net assets 15 Funds 16 Restricted funds Unrestricted funds: Designated funds General funds Total charity funds |
£ 99,346 435,745 535,091 (96,738) |
2021 £ 99,563 438,353 537,916 69,280 363,360 105,276 537,916 |
2020 £ 84,596 46,347 426,757 |
|---|---|---|---|
| 473,104 (42,974) |
|||
| 430,130 | |||
| 514,726 | |||
| 148,610 294,757 71,359 |
|||
| 514,726 |
These accounts have been prepared in accordance with the special provisions applicable to companies subject to the small companies' regime.
Approved by the trustees on 30 November 2021 and signed on their behalf by
Janice Bohin
Janice Bohin Trustee
16
Hartcliffe and Withywood Community Partnership
Statement of cash flows
For the year ended 31 March 2021
| Cash used in operating activities: Net movement in funds Adjustments for: Depreciation charges Loss on the disposal of fixed assets Interest from investments Decrease / (increase) in debtors Increase / (decrease) in creditors Net cash provided by operating activities Cash flows from investing activities: Interest from investments Proceeds from sale of fixed assets Purchase of tangible fixed assets Net cash used in investing activities Increase in cash and cash equivalents in the year Cash and cash equivalents at the beginning of the year Cash and cash equivalents at the end of the year |
2021 £ 23,190 21,799 5,405 (871) (52,999) 53,764 50,288 871 3,700 (45,871) (41,300) 8,988 426,757 435,745 |
2020 £ 83,090 19,705 247 (1,063) (20,258) 12,870 |
|---|---|---|
| 94,591 | ||
| 1,063 - (9,196) |
||
| (8,133) | ||
| 86,458 340,299 |
||
| 426,757 |
17
Hartcliffe and Withywood Community Partnership
Notes to the financial statements
For the year ended 31 March 2021
1. Accounting policies
a) Basis of preparation
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities in preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.
Hartcliffe and Withywood Community Partnership meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy note.
b) Going concern basis of accounting
The accounts have been prepared on the assumption that the charity is able to continue as a going concern. However, the COVID-19 pandemic is having a profound impact on the global economy, and may in turn affect the charity. The trustees have considered the impact of this issue on the charitable company’s current and future financial position. As the charity holds unrestricted reserves of £468,636 and a cash balance of £435,745, the trustees consider that the charity has sufficient cash reserves to continue as a going concern for a period of at least 12 months from the date on which these financial statements are approved.
c) Income
Income is recognised when the charity has entitlement to the funds, any performance conditions attached to the item of income have been met, it is probable that the income will be received and the amount can be measured reliably.
Income from the government and other grants, whether 'capital' grants or 'revenue' grants, is recognised when the charity has entitlement to the funds, any performance conditions attached to the grants have been met, it is probable that the income will be received and the amount can be measured reliably and is not deferred.
Income received in advance of provision of facility rental and services provided is deferred until criteria for income recognition are met.
d) Donated goods and services
Donated professional services and donated facilities are recognised as income when the charity has control over the item, any conditions associated with the donated item have been met, the receipt of economic benefit from the use by the charity of the item, is probable and the economic benefit can be measured reliably. In accordance with the Charities SORP (FRS 102), general volunteer time is not recognised.
On receipt, donated professional services and donated facilities are recognised on the basis of the value of the gift to the charity which is the amount the charity would have been willing to pay to obtain services or facilities of equivalent economic benefit on the open market; a corresponding amount is then recognised in expenditure in the period of receipt.
18
Hartcliffe and Withywood Community Partnership
Notes to the financial statements
For the year ended 31 March 2021
1. Accounting policies (continued)
e) Interest receivable
- Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity: this is normally upon notification of the interest paid or payable by the bank.
f) Funds accounting
Unrestricted funds are available to spend on activities that further any of the purposes of the charity. Designated funds are unrestricted funds of the charity which the trustees have decided at their discretion to set aside to use for a specific purpose. Restricted funds are donations which the donor has specified are to be solely used for particular areas of the charity's work or for specific projects being undertaken by the charity.
g) Expenditure and irrecoverable VAT
Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that settlement will be required and the amount of the obligation can be measured reliably.
Irrecoverable VAT is charged as a cost against the activity for which the expenditure was incurred.
h) Allocation of support and governance costs
Support costs are those functions that assist the work of the charity but do not directly undertake charitable activities. Governance costs are the costs associated with constitutional and statutory requirements and include any costs associated with the strategic management of the charity's activities. These costs have been allocated between cost of raising funds and expenditure on charitable activities on the basis of staff costs to activity, as follows:
| 2021 | 2020 | |
|---|---|---|
| Raising funds | 7% | 7% |
| Charitable activities | 93% | 93% |
i) Tangible fixed assets
Depreciation is provided at rates calculated to write down the cost of each asset to its estimated residual value over its expected useful life. The depreciation rates in use are as follows:
| Fixtures and fittings | 20% reducing balance |
|---|---|
| Computer equipment | 20% reducing balance |
| Motor vehicles | 20% reducing balance |
Items of equipment are capitalised where the purchase price exceeds £500.
j) Debtors
Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
k) Cash at bank and in hand
Cash at bank and cash in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.
19
Hartcliffe and Withywood Community Partnership
Notes to the financial statements
For the year ended 31 March 2021
1. Accounting policies (continued)
l) Creditors
Creditors are recognised where the charitable company has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors are normally recognised at their settlement amount after allowing for any trade discounts due.
m) Financial instruments
The charitable company only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently recognised at amortised cost using the effective interest method.
n) Pension costs
The charitable company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the charitable company in an independently administered fund. Pension costs charged in the financial statements represent the contribution payable by the charitable company during the year.
o) Termination payments
Where an employee receives a termination payment, the cost is recognised at the date that the employee is notified.
p) Accounting estimates and key judgements
In the application of the charity's accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying values of assets and liabilities that are not readily apparent from other sources. The estimates and underlying assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.
The key sources of estimation uncertainty that have a significant effect on the amounts recognised in the financial statements are described below.
Depreciation
As described in note 1i to the financial statements, depreciation is provided at rates calculated to write down the cost of each asset to its estimated residual value over its expected useful life.
20
Hartcliffe and Withywood Community Partnership
Notes to the financial statements
For the year ended 31 March 2021
2. Prior period comparatives: statement of financial activities
| Income from: Donations and legacies Charitable activities Investments Total income Expenditure on: Raising funds Charitable activities Total expenditure Net income / (expenditure) Transfers between funds Net movement in funds 3. Income from donations and legacies Quartet Community Foundation Mohn Westlake Foundation BCC Neighbourhoods and communities Coronavirus Job Retention Scheme Total income from donations Prior period comparatives Quartet Community Foundation Mohn Westlake Foundation BCC CIL Grant Individual donations Total income from donations |
Restricted £ £ 116,887 113 212,963 245,843 - 1,063 329,850 247,019 3,859 22,522 303,443 163,955 307,302 186,477 22,548 60,542 38,571 (38,571) 61,119 21,971 Restricted £ £ 15,000 - 60,000 - - 22,000 - 5,408 75,000 27,408 Restricted £ £ 24,900 - 59,987 - 32,000 - - 113 116,887 113 Unrestricted Unrestricted Unrestricted |
Restricted £ £ 116,887 113 212,963 245,843 - 1,063 329,850 247,019 3,859 22,522 303,443 163,955 307,302 186,477 22,548 60,542 38,571 (38,571) 61,119 21,971 Restricted £ £ 15,000 - 60,000 - - 22,000 - 5,408 75,000 27,408 Restricted £ £ 24,900 - 59,987 - 32,000 - - 113 116,887 113 Unrestricted Unrestricted Unrestricted |
2020 Total £ 117,000 458,806 1,063 |
|---|---|---|---|
| 247,019 | 576,869 | ||
| 22,522 163,955 |
26,381 467,398 |
||
| 186,477 | 493,779 | ||
| 60,542 (38,571) |
83,090 - |
||
| 21,971 | 83,090 | ||
| 2021 Total £ 15,000 60,000 22,000 5,408 |
|||
| 27,408 | 102,408 | ||
| 2020 Total £ 24,900 59,987 32,000 113 |
|||
| 113 | 117,000 |
21
Hartcliffe and Withywood Community Partnership
Notes to the financial statements
For the year ended 31 March 2021
4. Income from charitable activities
| Income from charitable activities | |||
|---|---|---|---|
| Grants of over £5,000: SELECT Community Transport Grant BCC Emergency assistance The National Lottery Community Fund Merchant Venturers Grants of £5,000 or less Other charitable income: Membership and fares income Service charge income Rental income Telecoms and utilities Morrisons fund Other miscellaneous income Total income from charitable activities |
Restricted £ £ 120,750 - 53,900 - 11,038 - 25,000 - 2,060 200 - 67,184 - 69,115 - 28,300 - 2,430 - 33,121 - 2,109 212,748 202,459 Unrestricted |
2021 Total £ 120,750 53,900 11,038 25,000 2,260 67,184 69,115 28,300 2,430 33,121 2,109 |
|
| 202,459 | 415,207 |
22
Hartcliffe and Withywood Community Partnership
Notes to the financial statements
For the year ended 31 March 2021
4. Income from charitable activities (continued) Prior period comparatives
| Income from charitable activities (continued) Prior period comparatives |
|||
|---|---|---|---|
| Grants of over £5,000: SELECT Community Transport Grant The National Lottery Community Fund Grants of £5,000 or less Other charitable income: Membership and fares income Service charge income Rental income Morrisons fund Telecoms and utilities Franking machine and postage Photocopying income Refreshments and locker hire Other miscellaneous income Stationery WHAM! Total income from charitable activities |
Restricted £ £ 129,500 - 76,711 - 6,752 - - 81,823 - 71,776 - 45,462 - 33,121 - 7,509 - 2,558 - 1,272 - 275 - 1,570 - 117 - 360 212,963 245,843 Unrestricted |
2020 Total £ 129,500 76,711 6,752 81,823 71,776 45,462 33,121 7,509 2,558 1,272 275 1,570 117 360 |
|
| 245,843 | 458,806 |
23
Hartcliffe and Withywood Community Partnership
Notes to the financial statements
For the year ended 31 March 2021
5. Income from investments
| Income from investments | ||||
|---|---|---|---|---|
| 2021 | 2020 | |||
| Restricted | Unrestricted | Total | Total | |
| £ | £ | £ | £ | |
| Bank interest | - | 871 | 871 | 1,063 |
Income from investments was fully unrestricted in the prior year.
6. Government grants
Income from government grants comprises income received from the local authority for community transport services and for community investment and development. There are no unfulfilled conditions or contingencies attached to these grants in the current or prior year.
| Bristol City Council: Community transport grant Emergency assistance Neighbourhoods and communities s106 funds to support community transport Reducing parental conflict Community space / meetings grant Other government grants: National Lottery Community Fund Total government grants |
Restricted £ £ 120,750 - 53,900 - - 22,000 - - - - - - - - 174,650 22,000 Unrestricted |
2021 Total £ 120,750 53,900 22,000 - - - - |
2020 Total £ 129,500 - - 32,000 2,000 600 76,711 |
|---|---|---|---|
| 196,650 | 240,811 |
Income from government grants was fully restricted in the prior year.
24
Hartcliffe and Withywood Community Partnership
Notes to the financial statements
For the year ended 31 March 2021
7. Total expenditure
| Total expenditure | ||||
|---|---|---|---|---|
| Staff costs (note 9) Staff expenses and training Premises expenses Postage, printing and stationery IT costs and support Refreshments and room hire Telephone Audit and accountancy fees Legal and professional fees Photocopier expenses Communication expenses CATT vehicle expenses Depreciation Loss on disposal of fixed assets Grants payable to individuals (274 grants) Events and activities Sundries Sub-total Reallocation of support costs Total expenditure |
£ 10,075 - - - - - - - 11,238 - - - - - - - - 21,313 8,755 30,068 Raising funds |
£ £ 143,619 53,690 1,807 - 43,682 - 3,333 - 7,574 - 55 - 2,303 - - 5,405 - 43,235 - 2,019 423 - 22,071 - - 21,799 - 5,405 48,899 - 66,671 - - 1,993 340,437 133,546 124,791 (133,546) 465,228 - Charitable activities Support and governance costs |
£ 207,384 1,807 43,682 3,333 7,574 55 2,303 5,405 54,473 2,019 423 22,071 21,799 5,405 48,899 66,671 1,993 2021 Total |
|
| 133,546 (133,546) |
- 495,296 - |
|||
| - | 495,296 |
Total governance costs were £10,666 (2020: £15,304).
25
Hartcliffe and Withywood Community Partnership
Notes to the financial statements
For the year ended 31 March 2021
| 7. Total expenditure (continued) Prior period comparatives Staff costs (note 9) Staff expenses and training Premises expenses Postage, printing and stationery IT costs and support Refreshments and room hire Telephone Trustees expenses and training Volunteer expenses Audit and accountancy fees Legal and professional fees Memberships and subscriptions Photocopier expenses Communication expenses CATT volunteer expenses CATT vehicle expenses Depreciation Loss on disposal of fixed assets Events and activities Sundries Sub-total Reallocation of support costs Total expenditure |
£ 13,679 - - - - - - - - - 3,859 - - - - - - - - - 17,538 8,843 26,381 Raising funds |
£ £ 170,555 66,810 2,517 - 75,225 - 5,574 - 6,671 - 1,559 - 1,878 - - 222 32 - - 5,853 - 22,592 - 1,544 - 1,641 1,375 - 1,310 - 42,311 - - 19,705 - 247 48,130 - - 490 357,137 119,104 110,261 (119,104) 467,398 - Support and governance costs Charitable activities |
£ £ 170,555 66,810 2,517 - 75,225 - 5,574 - 6,671 - 1,559 - 1,878 - - 222 32 - - 5,853 - 22,592 - 1,544 - 1,641 1,375 - 1,310 - 42,311 - - 19,705 - 247 48,130 - - 490 357,137 119,104 110,261 (119,104) 467,398 - Support and governance costs Charitable activities |
£ 251,044 2,517 75,225 5,574 6,671 1,559 1,878 222 32 5,853 26,451 1,544 1,641 1,375 1,310 42,311 19,705 247 48,130 490 493,779 - 493,779 2020 Total |
|---|---|---|---|---|
| 119,104 (119,104) |
||||
| - |
26
Hartcliffe and Withywood Community Partnership
Notes to the financial statements
For the year ended 31 March 2021
8. Net movement in funds
This is stated after charging:
| Net movement in funds This is stated after charging: |
||
|---|---|---|
| 2021 | 2020 | |
| £ | £ | |
| Depreciation | 21,799 | 19,705 |
| Loss on disposal of fixed assets | 5,405 | 247 |
| Operating lease payments | 1,425 | 2,026 |
| Trustees' remuneration | Nil | Nil |
| Trustees' reimbursed expenses | Nil | Nil |
| Auditors' remuneration: | ||
| Statutory audit (including VAT) | 5,350 | 5,220 |
| Other services | 171 | 633 |
9. Staff costs and numbers
Staff costs were as follows:
| Salaries and wages Social security costs Pension costs |
2021 £ 190,929 9,955 6,500 207,384 |
2020 £ 230,800 13,141 7,103 |
|---|---|---|
| 251,044 |
No employee earned more than £60,000 during the year.
Included within salaries and wages above are termination payments of £9,731 (2020: £7,597) to two (2020: two) employees. This was funded from surplus generated from unrestricted activities.
The key management personnel of the charity during the year comprised the Trustees, Chief Executive Officer (prior year only) and Partnership Business Manager. The total employee benefits, including employer pension costs, paid to key management personnel during the year were £40,302 (2020: £46,269).
| Average employee head count (8 FTE) | 2021 No. 12 |
2020 No. 13 |
|---|---|---|
10. Taxation
The charity is exempt from corporation tax as all its income is charitable and is applied for charitable purposes.
27
Hartcliffe and Withywood Community Partnership
Notes to the financial statements
For the year ended 31 March 2021
11. Tangible fixed assets
| £ Cost At 1 April 2020 52,451 Additions in year - Disposal - At 31 March 2021 52,451 Depreciation At 1 April 2020 28,855 Charge for the year 4,718 On disposals - At 31 March 2021 33,573 Net book value At 31 March 2021 18,878 At 31 March 2020 23,596 12. Debtors Trade debtors Accrued income Prepayments 13. Creditors : amounts due within 1 year Trade creditors Accruals Deferred income (note 14) Fixtures and fittings |
£ 17,065 5,706 - 22,771 6,554 3,826 - 10,380 12,391 10,511 Computer equipment |
£ 137,905 40,165 (36,945) 141,125 87,416 13,255 (27,840) 72,831 68,294 50,489 2021 £ 84,940 5,612 8,794 99,346 2021 £ - 12,085 84,653 96,738 Motor vehicles |
Total £ 207,421 45,871 (36,945) |
|---|---|---|---|
| 216,347 | |||
| 122,825 21,799 (27,840) |
|||
| 116,784 | |||
| 99,563 | |||
| 84,596 | |||
| 2020 £ 28,550 6,484 11,313 |
|||
| 46,347 | |||
| 2020 £ 2,715 16,057 24,202 |
|||
| 42,974 |
28
Hartcliffe and Withywood Community Partnership
Notes to the financial statements
For the year ended 31 March 2021
14. Deferred income
| Deferred income | ||
|---|---|---|
| At 1 April 2020 Deferred during the year Released during the year At 31 March 2021 |
2021 £ 24,202 84,653 (24,202) 84,653 |
2020 £ 378 24,202 (378) |
| 24,202 |
Deferred income relates to rent and service charge income invoiced in advance of the provision of services, and to invoiced grant income which is specifically for the next financial period.
15. Analysis of net assets between funds
| Analysis of net assets between funds | ||||
|---|---|---|---|---|
| Tangible fixed assets Current assets Current liabilities Net assets at 31 March 2021 Prior year comparatives Tangible fixed assets Current assets Current liabilities Net assets at 31 March 2020 |
£ - 129,882 (60,602) 69,280 £ - 149,705 (1,095) 148,610 Restricted funds Restricted funds |
£ 99,563 263,797 - 363,360 £ 84,596 210,161 - 294,757 Designated funds Designated funds |
£ - 141,412 (36,136) 105,276 £ - 113,238 (41,879) 71,359 General funds General funds |
£ 99,563 535,091 (96,738) Total funds |
| 537,916 | ||||
| £ 84,596 473,104 (42,974) Total funds |
||||
| 514,726 |
29
Hartcliffe and Withywood Community Partnership
Notes to the financial statements
For the year ended 31 March 2021
16. Movements in funds
| Movements in funds | |||||
|---|---|---|---|---|---|
| Restricted funds Community groups Wesport - Satellite Club BCC - Community Spaces Quartet - Funding the Future Quartet - Energy Grant Bus Funds Facilitating Bristol Libraries BCC - ABCD Training Mohn Westlake Foundation National Lottery Community Fund BCC - Future Parks Community transport Other small restricted projects Total restricted funds Designated funds: Fixed assets fund Community transport (mini buses) Repairs and operating Redundancy Operating reserve fund Total designated funds General funds Total funds Morrisons Foundation - Youth Workers Unrestricted funds Total unrestricted funds BCC - Emergency Assistance Grants Merchant Venturers - Place Based Social Action |
£ 1,750 1,443 350 9,780 1,480 10,572 44,840 1,200 7,133 9,657 59,705 - - - - 700 At 1 April 2020 |
Income £ £ - - 60 (1,095) - - 15,000 (17,780) - - - (10,572) - (4,675) - - - (7,133) 60,000 (42,666) 11,038 (41,110) 53,900 (53,900) 2,000 - 25,000 (25,000) 120,750 (136,047) - - 287,748 (339,978) - (27,204) 67,184 - 879 - - (7,871) - - 68,063 (35,075) 162,675 (120,243) 230,738 (155,318) 518,486 (495,296) Expenditure |
£ - - - - - - (40,165) - - - (2,232) - - - 15,297 - Transfers between funds |
£ 1,750 408 350 7,000 1,480 - - 1,200 - 26,991 27,401 - 2,000 - - 700 At 31 March 2021 |
|
| 148,610 | 287,748 | (339,978) | (27,100) | 69,280 | |
| 84,596 59,099 31,768 61,507 57,787 |
- 67,184 879 - - |
(27,204) - - (7,871) - |
42,171 (16,914) 9,000 4,145 (2,787) |
99,563 109,369 41,647 57,781 55,000 |
|
| 294,757 | 68,063 | (35,075) | 35,615 | 363,360 | |
| 71,359 | 162,675 | (120,243) | (8,515) | 105,276 | |
| 366,116 | 230,738 | (155,318) | 27,100 | 468,636 | |
| 514,726 | 518,486 | (495,296) | - | 537,916 |
Purposes of restricted funds
Community groups
Various grants to support community groups and activities, including a BME pilot group, hate crime awareness, health training for parents/guardians and enhancing Dundry Slopes.
30
Hartcliffe and Withywood Community Partnership
Notes to the financial statements
For the year ended 31 March 2021
16. Movements in funds (continued) Purposes of restricted funds Wesport - Satellite Club
For a delivery of a high quality, positive activity, which will contribute towards the national target of supporting more young people aged 14-19 to become more active.
BCC - Community Spaces
To be used to support community spaces/gatherings for the Hartcliffe & Withywood ward.
Quartet - Funding the Future
To enable us to be more financially sustainable and robust, to develop new income streams and work with locals partners including Bristol City Council and local youth providers. To define our strategy and plan for our work with the community.
Quartet - Energy Grant Completing initial feasibility work for a community energy solar installation and an energy audit of the @symes community building.
Morrisons Foundation - Youth Funded through the Quartet’s Catalyst Programme to Workers develop and coordinate in partnership with South Bristol Youth (SBY) and other local organisations, a set of community led youth service activities in the local area to raise the aspirations of young people and tackle anti-social behaviour. Bus Funds Funds from Garfield Weston and Bristol City Council to purchase a new mini-bus. Facilitating Bristol Libraries For hosting and facilitating community conversations for Bristol Libraries. BCC - ABCD Training To provide ABCD guides training, to work with BCC to host a Learning/dissemination event. Mohn Westlake Foundation To work in partnership with local schools and community organisations to assess the impact of community led partnership and the effect this would have on families and children. This will include working with South Bristol Youth and WeSports, to mobilize parents and the wider community to come together to develop their own strengths.
The National Lottery Community Fund and Department for Digital, Culture, Media and Sport (DCMS)
To create positive change by enabling people, communities, local non-statutory organisations and the statutory sector to work collaboratively to create a shared vision for the future of their place, and address local priorities through social action: https://www.gov.uk/government/collections/place-basedsocial-action-programme
31
Hartcliffe and Withywood Community Partnership
Notes to the financial statements
For the year ended 31 March 2021
16. Movements in funds (continued) Purposes of restricted funds
BCC - Emergency Assistance Grants
Funding allocated to Bristol City Council from the Department for Environment, Food and Rural Affairs (DEFRA) to help those who are struggling to afford food and other essentials due to Coronavirus.
BCC - Future Parks
Providing community engagement and development work to build an understanding of how residents would like to take action in their local Green space/Park and promote opportunities for involvement through the Bristol Future Parks Project.
Merchant Venturers - Place Based In partnership with South Bristol Youth (SBY) to build on a Social Action place-based change transition programme for students going from primary to secondary school, raising their aspirations and tackling anti-social behaviour. Community transport Funding from the West of England Combined Authority (WECA) previously funded by Bristol City Council (BCC) to run the CATT bus service for the local community. A total of £241,500 (2020: £259,000) was received of which £120,750 (2020: £129,500) was passed directly to partners and not recognised as income. Other small restricted projects Various funds received for plants for parks etc, assisting in area committee meetings, Grassroots football, encouraging new players and adapting to Covid rules. Purposes of designated funds Fixed assets fund This represents the net book value of fixed assets held. Community transport (mini buses) Fund to cover any future repairs or replacements of CATT mini-buses. Repairs and operating Fund to cover any major repairs that may be required to the @Symes building. Redundancy Cumulative fund to cover the costs of redundancies should they become necessary in the future. Operating reserve fund To support the sustainability of the charity in the event of income not reaching expected levels, or to cover unplanned events and assist, if needed, the closedown of the organisation.
32
Hartcliffe and Withywood Community Partnership
Notes to the financial statements
For the year ended 31 March 2021
16. Movements in funds (continued)
Transfers between funds
The transfer out of the Bus Fund and National Lottery Community Fund represents the purchase of a minibus and computer equipment, held in the fixed assets fund.
Prior year comparative:
| Prior year comparative: | |||||
|---|---|---|---|---|---|
| Restricted funds Community groups Community work funds Crisis intervention fund Summer treasure hunt Wesport - Satellite Club BCC - Community Spaces Quartet - Funding the Future Quartet - Energy Grant Bus Funds Facilitating Bristol Libraries BCC - ABCD Training Mohn Westlake Foundation National Lottery Community Fund Community transport Other small restricted projects Total restricted funds Designated funds: Fixed assets fund Community transport (mini buses) Operations manager Repairs and operating Redundancy Operating reserve fund Total designated funds General funds Total funds Unrestricted funds Total unrestricted funds Merchant Venturers - Place Based Pilot Morrisons Foundation - Youth Workers |
£ 3,010 8,937 3,895 2,020 1,302 350 7,845 5,400 25,202 2,861 12,840 1,200 12,500 - - 129 At 1 April 2019 |
Income £ £ - (1,260) - (9,103) - (504) - (2,020) 1,715 (1,574) - - 24,900 (22,965) - (3,920) - (14,630) - (2,861) 32,000 - - - - (5,367) 59,987 (50,330) 76,711 (17,006) 129,500 (171,296) 5,037 (4,466) 329,850 (307,302) - (19,952) 81,765 - - - 768 (5,239) - (2,597) - - 82,533 (27,788) 164,486 (158,689) 247,019 (186,477) 576,869 (493,779) Expenditure |
£ - 166 (3,391) - - - - - - - - - - - - 41,796 - Transfers between funds |
£ 1,750 - - - 1,443 350 9,780 1,480 10,572 - - 44,840 1,200 7,133 9,657 59,705 - 700 At 31 March 2020 |
|
| 87,491 | 329,850 | (307,302) | 38,571 | 148,610 | |
| 95,352 21,653 9,362 33,947 58,908 57,787 |
- 81,765 - 768 - - |
(19,952) - - (5,239) (2,597) - |
9,196 (44,319) (9,362) 2,292 5,196 - |
84,596 59,099 - 31,768 61,507 57,787 |
|
| 277,009 | 82,533 | (27,788) | (36,997) | 294,757 | |
| 67,136 | 164,486 | (158,689) | (1,574) | 71,359 | |
| 344,145 | 247,019 | (186,477) | (38,571) | 366,116 | |
| 431,636 | 576,869 | (493,779) | - | 514,726 |
33
Hartcliffe and Withywood Community Partnership
Notes to the financial statements
For the year ended 31 March 2021
17. Operating lease rentals
The charity had operating leases at the year end with total future minimum lease payments as follows:
| follows: | ||
|---|---|---|
| Amount falling due: Within 1 year Within 1 - 5 years |
2021 £ - - |
2020 £ 1,857 - |
| - | 1,857 |
18. Related party transactions
Terry Wright and Paul Goggin, trustees of HWCP during the year, are also trustees of the charity Hawkspring. During the year, HWCP invoiced Hawkspring £8,665 (2020: £11,711) in respect of office rental, associated service charges and room hire in the @Symes building. Of this amount, £727 (2020: £750) was outstanding at the year end.
Susan Walker, a trustee of HWCP, is also a director of Grassroot Communities CIC. During the year, HWCP paid Grassroot Communities CIC £4,138 (2020: £4,138) for services provided. There were no amounts outstanding at year end.
The trustees are not aware of any further related party transactions during the year.
34
consultants | chartered accountants | statutory auditors
Hartcliffe and Withywood Community Partnership Year Ended 31 March 2021
Management Letter
Contents
| 1 | Introduction .............................................................................................................................................. 1 |
|---|---|
| 2 | Scope of the Audit................................................................................................................................... 1 |
| 3 | Audit Method & Materiality ................................................................................................................... 2 |
| 4 | Independence & Objectivity .................................................................................................................. 2 |
| 5 | Audit Opinion ........................................................................................................................................... 3 |
| 6 | Significant Aspects of the Entity’s Accounting Practices ................................................................. 3 |
| 7 | Significant Matters Discussed During the Audit ............................................................................... 4 |
| 8 | Significant Difficulties Encountered During the Audit ..................................................................... 5 |
| 9 | Recommendations for Improvements ................................................................................................ 5 |
| 10 | Acknowledgements ................................................................................................................................. 5 |
| 11 | Contact Us ................................................................................................................................................ 6 |
| 12 | Appendix 1: Recommendations ........................................................................................................... 7 |
| 13 | Appendix 2: Audit Adjustments & Unadjusted Errors .................................................................... 8 |
1 Introduction
This is our management letter to you following the audit of the financial statements for the year ended 31 March 2021. The management letter is designed to communicate to the trustees the audit approach, the key audit risks, any significant audit issues, the audit adjustments and unadjusted errors (if any), and our recommendations for improvements to systems, controls, and governance processes. We would appreciate it if this report is circulated to the trustees and discussed at a trustees’ meeting.
The contents of this report and appendices are for the attention and information of the trustees only. You may only disclose the contents of this letter and appendices to third parties (such as funders) with our permission and we cannot be held liable for any reliance placed on the contents by third parties.
2 Scope of the Audit
The scope of the audit and our responsibilities are set out in our engagement letter dated 5 May 2017.
The objective of the audit work is to enable us to give an opinion as to whether the financial statements show a true and fair view of the results for the year and the state of affairs at the year end. As part of our work we also review whether the financial statements comply with relevant accounting standards. We design audit tests to provide assurance that the charity’s financial statements are free from material error and so that we have a reasonable expectation of detecting material misstatement in the financial statements or accounting records resulting from irregularities and fraud.
Although it is not explicitly stated, an unqualified audit report means that we did gather adequate audit evidence to support the assertions in the financial statements, that we are satisfied that the books and records are in agreement with the financial statements and that
- 1 -
we received all the information and explanations we considered necessary for the audit. We are also satisfied with the disclosures in the notes to the financial statements. We do not audit the trustees’ annual report, but we do check that this is consistent with the financial statements.
The audit procedures are designed to give us reasonable assurance that the financial statements, taken as a whole, are free of material misstatement. However, it is the responsibility of the trustees to ensure, as far as possible, that accurate and reliable accounting records are maintained and to operate appropriate controls.
3 Audit Method & Materiality
We used “substantive testing” – meaning that we verified particular transactions or balances by looking at a sample of invoices and receipts or by tracing from source documents to the final financial statements.
The audit work seeks evidence that the financial statements are materially correct. Small amounts do not affect a reader’s understanding of the financial position. For this audit, the level of materiality we used was £15,600 for the balance sheet and £5,600 for the SoFA. These figures were used only as a guide and were subject to judgemental change depending on the findings during the audit. Materiality is not applied to certain transactions which are always material even when the amount involved is small, such as transactions with trustees.
4 Independence & Objectivity
We operate checks to ensure that we continue to act independently. We have enquired whether our staff have a connection to the charity, its staff, or trustees. We are not aware of any connections which would impact on our independence and objectivity as auditors.
- 2 -
We also provide non-audit services to you in the form of accounts preparation. We are therefore required to put safeguards in place to ensure we remain objective and independent as auditors. Under the Ethical Standards: Provisions Available to Smaller Entities (“ES PASE”) we are required to identify persons deemed to be “informed management” within your organisation. Any judgements or decisions we make in the course of our work must be clearly explained to those persons. We have identified Kath Appleford, Finance Officer as informed management and have already discussed all adjustments and matters of judgement with her.
5 Audit Opinion
We can confirm that the audit opinion will be unqualified.
The audit has not proceeded to the expected timetable. As has occurred in previous years, there has been a considerable delay between carrying out our fieldwork and receipt of the trustees’ annual report. Delays in completing the accounts increase the risk of mistakes arising from post balance sheet events, and mean that we need to carry out additional work in the post year end period before the audit can be signed off.
Our audit adjustments and unadjusted errors are shown in appendix 2. Trustees should ensure they are satisfied with these.
6 Significant Aspects of the Entity’s Accounting Practices
Hartcliffe and Withywood Community Partnership complies with all the accounting policies listed in the notes to their financial statements, the Companies Act 2006, the Financial Reporting Standard applicable in the UK and Republic of Ireland FRS 102 and the Charities Statement of Recommended Practice (FRS 102) (effective 1 January 2019). All accounting
- 3 -
estimates made by the charity are reasonable. The financial statements contain all the disclosures expected.
7 Significant Matters Discussed During the Audit
Segregation of duties and oversight of the finance function
The charity has long been heavily reliant on a single member of staff, Kath Appleford, to run the finance function for the charity. Practically, Kath has been able to both authorise and make payments for the charity with very little oversight.
A lack of oversight of the finance function increases the risk of a fraud occurring within the charity. Our discussions during the audit indicated that trustees have taken steps during the year to mitigate these risks, including:
-
Introducing levels of sign off/authorisation within the charity; and
-
Regular review of the bank statement / reconciliation by a trustee.
The trustees should ensure that such processes are adequately evidenced, for example through the physical signing of documentation, via emails or within board minutes. We will be testing for evidence of these controls in further detail at next year’s audit.
Further controls that the trustees may wish to consider are:
-
Dual authorisation on the bank account – where payments are set up by one party, but authorised by another (this could be Kath and a trustee); and
-
Regular review of the balance sheet, and agreeing it to third party supporting documentation. The balance sheet also provides a useful control to the charity in ensuring that financial processes are being followed (e.g. credit control, supplier payments etc).
As detailed in the planning letter and in separate sections of this document, we design tests to find evidence of potential fraud but having an audit is no guarantee that it is not occurring. It is the trustees’ responsibility alone to ensure that there are suitable systems and controls
- 4 -
in place to reduce the risk or fraud and error as much as possible. They should familiarise themselves with the different types of fraud that can occur in an organisation such as this, such as fake documents, sales invoices, purchase invoices, etc.
We are really pleased to see the trustees taking active involvement in the finances of the charity, and would be happy to discuss these issues further if required.
8 Significant Difficulties Encountered During the Audit
There were no significant difficulties encountered during the audit.
9 Recommendations for Improvements
As part of our audit work we review the internal systems and controls and the governance processes in operation. In this letter, we report any weaknesses that we identified during the course of our work, and suggest recommendations. Please note this does not constitute a comprehensive review of your systems, it is simply a summary of our observations. Our observations, in addition to those set out in section 7, are included in appendix 1. We hope you find the feedback useful and the recommendations practical.
10 Acknowledgements
We would like to express our thanks to Kath Appleford, Carrie Chamberlin and all the other staff for all their help with the audit.
- 5 -
11 Contact Us
The partner in charge of your audit is Rob Wilson. If you have any questions or feedback about the audit, please do not hesitate to contact us.
Godfrey Wilson Limited
5[th] Floor, Mariner House
62 Prince Street Bristol BS1 4QD
Tel: 0117 971 3445
Email: rob@godfreywilson.co.uk
- 6 -
12 Appendix 1: Recommendations
| Issue | Implication | Recommendation |
|---|---|---|
| Posting of management recharges to restricted funds During the course of our work, we noted that a number of recharges of management time / resources (posted as journals in Quickbooks) had been posted incorrectly. This had led to the grossing up of income and expenditure. |
Income and expenditure was initially overstated due to income and costs being artificially inflated. |
We have posted a number of journals to correct these errors. Finance staff should ensure that overhead allocations are posted between funds using the same expenditure nominal codes, rather than posting as income against core funds. |
| CATT Invoicing We have previously observed that the CATT service carry out their own invoicing independently of the main finance function. Receipts are recorded in Quickbooks on a cash basis, but any invoices raised by CATT are not recorded in QB. The spreadsheets held by CATT to track group hire invoices do not show the date that they were paid. |
Income may not be recognised in the period it occurs, and may not be complete in Quickbooks. |
All invoices raised by CATT should be posted in QB, so that receipts can be matched against them. A regular reconciliation between the spreadsheets used by CATT and QB should be undertaken to ensure outstanding amounts agree. |
- 7 -
| Issue | Implication | Recommendation |
|---|---|---|
| Depreciation / capitalisation policies The charity has a capitalisation threshold of £500, and has historically used a reducing balance method of depreciation for all classes of fixed assets. Practically, this means that some assets continue to be carried at very low values within the asset register when they have little or no residual value. The charity also disposed of three vehicles during the year, realising an overall loss on disposal of approx. £5,400. |
Assets may be over-valued on the balance sheet. |
The charity may wish to consider revising its capitalisation policy to a higher level, e.g. £1,000, so that fewer immaterial assets are capitalised. Depreciation policies could be revised to a straight line method, or assets could be written off in full when their net book value reaches a de-minimus level. |
- 8 -
13 Appendix 2: Audit Adjustments & Unadjusted Errors
Audit Adjustments
| Nominal Account | Dept | Debit | Credit |
|---|---|---|---|
| 0031 Motor Vehicles Depreciation 8503 Depreciation Being the correction of assets over-depreciated |
Fixed assets fund | 859.11 | (859.11) |
| 4404 Misc Income 4404 Misc Income 6001 Gross Wages 6001 Gross Wages Being correction of internal transfers from redundancy fund |
CATT Core CATT Core |
6,927.00 944.00 |
(6,927.00) (944.00) |
| 4404 Misc Income 6002 Employers’ NI Being correction of ers’ NI allowance |
Core Core |
4,000.00 | (4,000.00) |
| 5010 Events, Activities, Marketing & Communication 6001 Gross Wages Being correction of ABCD internal transfer |
ABCD Training ABCD Training |
1,400.00 | (1,400.00) |
- 9 -
| Nominal Account | Dept | Debit | Credit |
|---|---|---|---|
| 4101 Major Grants 5001 Grants payable Being netting off of SELECT grant |
CATT CATT |
120,750.00 | (120,750.00) |
| New – Bad Debt 1100 Debtors Being the bad debt write off |
Building | 218.89 | (218.89) |
| 6005 Freelance costs 7203 Skills & Knowledge Being reclassification of Melanie Monahan costs for consistency with PY |
16,732.70 | (16,732.70) | |
| 3000 Opening balance equity Reconciliation discrepancies Being small opening balance adjustment to balance accounts |
Core | 5.00 | (5.00) |
| 5010 Events, Activities, Marketing & Communication 7110: Other expenses Being reclassification of filming costs |
PBSA PBSA |
4,000.00 | (4,000.00) |
Unadjusted Errors
There were no errors left unadjusted this year.
- 10 -