Company Registration Number : 4247363 Charity Registration Number: 1092536
CHINESE ALLIANCE CHURCHES UNION (UK) ANNUAL TRUSTEES AND FINANCIAL STATEMENTS REPORT FOR THE YEAR ENDED 31 DECEMBER 2022
CHINESE ALLIANCE CHURCHES UNION (UK) CONTENTS FOR THE YEAR ENDED 31 DECEMBER 2022
| Page | |
|---|---|
| COMPANY INFORMATION | 2 |
| TRUSTEES' AND DIRECTORS' ANNUAL REPORT | 3 - 8 |
| STATEMENT OF FINANCIAL ACTIVITIES | 9 |
| (incorporating INCOME AND EXPENDITURE ACCOUNT) | |
| BALANCE SHEET | 10 |
| CASH FLOW STATEMENT | 11 |
| NOTES TO THE FINANCIAL STATEMENTS | 12-17 |
| INDEPENDENT EXAMINERS REPORT | 18 |
1
CHINESE ALLIANCE CHURCHES UNION (UK) COMPANY INFORMATION FOR THE YEAR ENDED 31 DECEMBER 2022
Company Number 4247363 Charity Number 1092536 Registered Office Manchester Alliance Centre Unit 9 The Quadrangle Hulme Street Manchester M1 5GL Directors/Trustees Hoi Yee Chau Yuen Yi Helen Chow Hiu Tung Angel Wong Wesley Wing Yau Wong King Wai Hung Member Churches Manchester Alliance Church South London Alliance Church Leeds Alliance Church Manchester Alliance Mandarin Fellowship East London Alliance Fellowship Brighton Alliance Church Worthing Chinese Christian Fellowship (honorary member) Accountant Hannah Murray Accountancy Ltd 61 Falconers Green Westbrook Warrington Cheshire WA5 7XF Bankers HSBC Bank plc 100 King Street Manchester M60 2HD Barclays Bank Plc PO Box 357 51 Mosley Street Manchester M60 2AU
2
CHINESE ALLIANCE CHURCHES UNION (UK) TRUSTEES' AND DIRECTORS' ANNUAL REPORT (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2022
The Trustees of the Union (directors and trustees) present their report and the financial statements for the year ended 31 December 2022.
Incorporation
The Union was incorporated on 6th July 2001 under the Companies Act 1985 as a private limited company and the company is limited by guarantee.
Purpose
The Chinese Alliance Churches Union (UK) seeks to be an indigenous federation of Chinese evangelical churches according to the tradition of Christian and Missionary Alliance (abbreviated to C&MA), whose purposes are to proclaim Jesus Christ as Lord, to assist the advance of His Church in the United Kingdom, and to promote a missionary base for national and world-wide evangelization in affiliation with the Alliance World Fellowship
Objectives
1.To strengthen Christians in their understanding and commitment to the Lordship of Jesus Christ 2.To advance the work of national and world-wide mission primarily but not exclusively through church planting.
3.To foster the growth of Church as an indigenous body of Christ.
- 4.To become an active church-planting and missionary base of existing C&MA mission agenda
Public benefit
The Trustees confirm that in their oversight of CACU’s activities, they have ensured that the charity's money and time resources have been used with due regard for public benefit.
Trustees selection and induction
All the trustees of the Union are nominated and is eligible for election at an annual general meeting of the Union. The newly elected trustees will be given a brief induction regarding their duties and responsibilities set out in the constitution and according to the guidelines of Companies House and Charity Commission.
The Union Management Committee
The Union Management Committee shall consist of President, the Vice-President, Treasurer and other committee members.
The Committee members are the Directors /Trustees (voting members) of the Union and at the date of this report who have served during the year unless otherwise stated were:
Yuen Yi Helen Chow Hiu Tung Angel Wong Hoi Yee Chau (elected June 2022) King Wai Hung (elected June 2022) Wesley Wing Yau Wong (elected June 2022) Kin Ming Ko (resigned June 2022)
3
CHINESE ALLIANCE CHURCHES UNION (UK) TRUSTEES' AND DIRECTORS' ANNUAL REPORT (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2022
The Union Management Committee (cont.)
All the Management Committee members of the Union are nominated and shall be eligible for election at an annual general meeting of the Union, and a General Secretary shall be appointed by the Committee annually. Rev. Chiu has taken up the role of President and Rev. Pang as Vice President.
Non-Voting members
Rev. Tai Ming Pang Rev. Wing Hong Wong Pastor Tak Shun Lee Pastor Kwok Fai Philip Wong Pastor Shi Yan
Union Missionary Team, Employees and Voluntary Workers (as at 31 December 2022)
HKAM Team
Rev. Tai Ming Pang and Mrs Yin Fun Pang Rev. Wai Lung Sham and Mrs Teresa Sham Pastor Kwok Fai Wong and Mrs Mei Po Mabel Wong
Pastoral Staff
Rev. Wai Chor Chiu (Minister in charge of MAC) Rev. Ping Li (MAC Ministry) Pastor Yan Shi (SLAC) Rev. Wing Hong Wong (LAC) Pastor Tak Shun Lee (MAMF) Rev. Luis Sanchez (Full Time Missionary) Pastor Wai Shun Hung (Part time Ministry)
Administative Staff
Ms Nicole Wai Yee Ng Union Financial Secretary - Part-time
Membership
The Union consists of corporate members and individual members. All corporate members, which are represented by full members or associate members, and individuals as honorable members are admitted to the Union according to the rules set in the constitution.
President's report
CACUUK has three registered member churches (MAC, SLAC and LAC) and three associate member churches (ELAC, MAMF, BAC). Worthing Chinese Christian Fellowship in the South has joined CACU to become an honorary member.
At present, the total number of participants in various churches, including children and teenagers, is more than 2,200. The number of staff in the association and churches is: 7 missionaries, including 3 Missionary couples from Hong Kong Alliance Mission, 1 missionary employed by CACU, 6 pastoral staff, and 1 administrative staff.
4
CHINESE ALLIANCE CHURCHES UNION (UK) TRUSTEES' AND DIRECTORS' ANNUAL REPORT (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2022
President's report (cont.)
In terms of personnel changes, Rev Cheung left Leeds Alliance Church in the second half of the year and joined the South London Alliance Church. Rev Andrew Wong took over his pastoral work in Leeds. In addition, Pastor Wilson Hung was hired as a part-time staff to be responsible for the establishment of the Crewe Alliance Church. Pastor Chris Lau of Manchester Alliance Church also resigned at the end of June and decided to return to Alliance Bible Seminary in Hong Kong for further study.
Development in the year
All CACU churches benefited from the immigration wave, and in 2022, the number of attendees continued to increase. Several member churches and their new planting churches needed to increase worship services to manage the crowd, and as a result, there was an increased demand for serving people of different ministries, including worship, children and youth activities. Although the number of attendees increased, the donations received did not increase in proportion, so the churches were unable to hire pastors at the same time to respond to the increased pastoral needs.
In the first half of the year, CACU actively considered establishing churches in areas where there was a need, and searched for places where Hong Kong people gathered in the north of London and southwest of Manchester to see if there was a need to establish Chinese churches in these areas. Finally, CACU decided to plant a church in Crewe because there were some newly built houses there that attracted many Hong Kong immigrants. The Crewe Alliance Church began worship services in June, borrowing the community hall of the local parish church. For the first three and a half months, worship was only held every other week, but since October, it has been held every week.
For many years, CACU's annual meeting has been held in Manchester. During the pandemic, the annual meeting was held online. In 2022, we resumed to hold the meeting physically and was held for the first time at the South London Alliance Church in Kingston. Representatives from all members attended, and after the meeting, a barbecue was arranged. Thankful for the wonderful fellowship among the brothers and sisters from all members.
From September 12 to 14, CACU held a pastoral retreat in Dorset. It had been suspended for many years due to the pandemic, and with many new colleagues joining in the past year, the three-day retreat deepened the connection between colleagues, and everyone enjoyed the arrangements.
Regarding mission work, each church had its own arrangements. In August, a group of young adult believers from Manchester formed a short-term mission team and went to the Polish border through YWAM to serve Ukrainian refugees and comfort and encourage them with the Word of God. In September 16-18, the South London Alliance Church organized a short-term mission team to come to Manchester and, under the arrangement of missionary Rev Luis Sanchez, carried out a three-day local cross-cultural mission. Some believers from Manchester also joined to outreach people of different ethnicities and Muslims in the area. To prepare for this outreach, Manchester also held a one-day workshop a week before the event to learn how to share Jesus' love with Muslim neighbours and then put it into practice through short-term missions.
Plans and Prospects for 2023
-
As Hong Kong immigrants continue to disperse to different places, CACU will continue to explore new areas and open new churches in the UK. CACU will also explore opportunities for cooperation with Alliance Union or organisations overseas.
-
With an increasing number of pastoral staff, CACU will continue to introduce new staff to the traditions and spirit of C&MA and confirm the process for non-CACU ordained pastors to be accepted as CACU’s pastors in the UK.
5
CHINESE ALLIANCE CHURCHES UNION (UK) TRUSTEES' AND DIRECTORS' ANNUAL REPORT (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2022
Plans and Prospects for 2023 (cont.)
-
CACU will organize online prayer meetings to encourage co-workers throughout the country to intercede for the church and each other's personal needs.
-
CACU will communicate with churches interested in knowing more about C&MA and joining CACU to explore how we can work together to serve and advance the gospel and build up believers.
-
CACU will assist member churches in developing ministries, including meeting the needs of Hong Kong immigrants and shepherding the second-generation believers. In the first half of the year, an online youth ministry sharing meeting for member churches will be held.
-
CACU will hold a joint spring conference at the end of May 2023, with the theme "From Dispersion to Return", to promote mutual understanding among member churches, experience the unity of CACU, and listen to the Lord's word together, with fellowship and sharing time.
-
Missionary work:
-
a. Promote member churches to participate in mission and local Muslim ministries. A short-term mission trip to Thailand will be held in mid-June.
-
b. Arrange overseas missionaries to serve in local mission field.
-
c. Explore Fujian evangelism ministry.
-
CACU will continue to publish the quarterly magazine "Connect", which brings member churches together through pastoral sharing, believer testimonies, church updates, and prayer requests, enabling brothers and sisters from different regions in the UK to get to know each other and pray for one another.
Financial review
In 2022, the financial situation of the Union was stable. The net income from the property owned by the Union and the donation from the member churches has continued to support the routine work and development of the Union. The full details of the Union’s business are recorded in its 2022 Annual Financial Statement.
The Union General fund for property fund and mission fund are as follows:
Union Property Financial Report 2022
The Manchester Hulme Property is under the management of Union Management Committee. It continues to be used for union pastoral staff accommodation. The day to day management is done by the Union Office.
-
(i) Annual Income / Rental = £8,400
-
(ii) Expenses:
Mortgage = £6,017.82 Services & Maintenance = £1,383.61
-
(iii) Net Income = £998.57
-
(iv) Accumulated Net Income Balance = £33,617.13
(Note: all incomes and expenses are solely the responsibilities of Union Mission Fund)
2022 Contributions towards the Union from member churches
| 2022 | MAC | SLAC | LAC | MAMF | ELAF | BAC | TOTAL |
|---|---|---|---|---|---|---|---|
| General Fund | £14,182 | £5,948 | £2,312 | £734 | £116 | £260 | £23,552 |
| Mission Fund | £4,753 | £1,994 | £775 | £2,185 | £29 | £65 | £9,801 |
| TOTAL | £18,935 | £7,942 | £3,087 | £2,919 | £145 | £325 | £33,353 |
The Statement of Financial Activities consists of the Union's General fund, Designated fund and Restricted fund under the management of the Union's Trustees and Directors.
The Statement of Financial Activities on page 9 shows a deficit for the year of £164,761, and our reserves stand at £261,103. in total. These are analysed in notes 14-16.
The Charity's free reserve is £40,362, which the trustees consider is sufficient for the general running costs.
6
CHINESE ALLIANCE CHURCHES UNION (UK) TRUSTEES' AND DIRECTORS' ANNUAL REPORT (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2022
Policy on reserves
It is the policy of the Union to maintain only a small level of unrestricted general fund reserve. As at 31 December 2022, the amount of reserve in General Fund was £40,362 which is approximately 20-30% over a typical year’s running cost. The trustees consider this amount to be adequate to fulfil the main purpose of cash flow. There is also a provision within the union budgets for unforeseen expenditure and post budget projects of £800 each year.
The General Fund is mainly used to cover administrative and office expenses and some ministry activities. Most major activities are planned well in advance and hence already included into the planned budgets. Past actual expenditures have been found to reflect well against the budgets.
The General Fund income is mainly from donation commitments from member churches. The donation commitments are determined and agreed by passing the budget each year one year in advance at the union AGM. Many of our member churches are growing churches and have demanding financial challenges, especially during this difficult period. In the event that the Union donation income were to drop, ie. member churches unable to make the committed donations, the trustees believe the reserve is appropriate and adequate to maintain Union operation for a short time whilst additional funds may be raised.
The Union's Mission fund, a designated fund, has a substantial reserve. At December 2022, it has a reserve of £85,273.36. The main income for the Union Mission Fund is from member churches. The Mission budget and members’ donation contributions are determined and agreed, passed in resolution a year in advance at AGM.
The Union has made various commitments to the expansion of Mission work in the UK. This fund has been used to financially support and subsidise the employments of several missionaries working at different member churches. The Union is currently supporting Rev Wong at LAC on a three-year contract, ending in May 2025; Pastor Lee at MAMF on a three-year contract, ending in July 2024; Rev Luis Sanchez at CACU on a three-year contract, ending in September 2023. Total fund already committed is £26583.34 for the next three years at £17,750 for 2023, at £7,583.34 for 2024 and at £1,250 for 2025. After this period, it is the aim for member churches to have developed the financial abilities to support these pastoral staff fully by themselves.
Risk Management
The trustees have a duty to identify and review the risks of which the charity is exposed and to ensure appropriate controls are in place to provide reasonable assurance against fraud and error.
Trustees and Directors' responsibilities
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of theUnion and of the statement of financial activities for that period. In preparing these financial statements, the directorsare required to:
-
a) select suitable accounting policies and apply them consistently
-
b) make judgements and accounting estimates that are reasonable and prudent
-
c) prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Union transactions and disclose with reasonable accuracy at any time the financial position of the Union and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Union and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
7
CHINESE ALLIANCE CHURCHES UNION (UK) TRUSTEES' AND DIRECTORS' ANNUAL REPORT (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2022
Taxation Status
Under S466 to S493 of the Corporation Taxes Act 2010 the Union has been granted status as a charity.
Small Company Provisions
The above report has been prepared in accordance with the small companies regime under the Companies Act 2006 and FRS 102 SORP.
By the order of the Trustees and Directors
Helen Chow
Helen Chow (May 3, 2023 22:43 GMT+1)
Yuen Yi Helen Chow Director
Date : 27/04/2023
8
CHINESE ALLIANCE CHURCHES UNION (UK) STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2022 (Incorporating Income and Expenditure Account)
| Notes Incoming Resources Donations Investment Income Other Income 19 Total Incoming Resources Resources Expended Direct Charity Expenditure 2 Administration of the Union 3 Projects Expenses 4 Other Charges 5 Entrusted Funds Expenses 6 Mission Fund Expenses 7 Governance Costs 8 Total Resources Expended Net Income before transfers Gross transfers between funds Net Income/loss for the year Fund Balances as at 31 December 2021 Fund Balances as at 31 December 2022 |
General Designated Restricted 2022 Fund Fund Fund Total £ £ £ £ 26,686 44,973 299,494 371,153 144 - - 144 7,941 12,475 324,242 344,658 34,771 57,448 623,736 715,955 15,152 - - 15,152 5,457 - - 5,457 1,961 - - 1,961 2,069 - - 2,069 - - 524,250 524,250 - 66,112 264,997 331,109 720 - - 720 25,359 66,112 789,247 880,718 9,412 (8,664) (165,511) (164,763) - - - - 9,412 (8,664) (165,511) (164,763) 30,950 167,340 227,576 425,866 40,362 158,676 62,065 261,103 |
2021 Total £ 385,889 15 210,980 |
|---|---|---|
| 596,884 | ||
| 14,780 5,266 3,219 1,632 475,275 83,586 500 |
||
| 584,258 | ||
| 12,626 - |
||
| 12,626 | ||
| 413,240 | ||
| 425,866 |
The amount of net income under Companies Act reporting requirements agrees with the amount shown above as net income for the year.
9
Company Registration Number : 4247363
CHINESE ALLIANCE CHURCHES UNION (UK) BALANCE SHEET AS AT 31 DECEMBER 2022
| 2022 Notes £ Fixed Assets Tangible Fixed Assets 9 117,717 Current Assets Debtors 10 7,787 Cash at Bank 183,761 191,548 Current Liabilities Creditors : Amounts falling due within one year 11 9,955 Total current assets less current liabilities 181,593 Long term Liabilities Creditors : Amount falling due after more than one year 12 38,207 Net Assets 261,103 Funds General 14 40,362 Designated 15 158,676 Restricted 16 62,065 261,103 |
2021 £ 319,744 |
|---|---|
| 3,289 257,868 |
|
| 261,157 22,105 |
|
| 239,052 | |
| 132,930 | |
| 425,866 | |
| 30,950 167,340 227,576 |
|
| 425,866 |
The financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime under the Companies Act 2006
Throughout this year, the Union was entitled to the audit exemption conferred by section 477 of the Companies Act 2006. No members of the Union have requested an audit by notice, being deposited under section 476 for the year.
The trustees and directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and preparing financial statements which give a true and fair view of the state of affairs of the Union as at the end of the financial period and of its net income for that period in accordance with the requirements of sections 394 and 395 of the Companies Act 2006 and which otherwise comply with the requirements of the Act relating to financial statements, so far as they are applicable to the Union.
The financial statements were approved by the trustees and board of directors and signed on their behalf by:-
Helen Chow
Helen Chow (May 3, 2023 22:43 GMT+1)
Yuen Yi Helen Chow Director Date : 27/4/2023
10
CHINESE ALLIANCE CHURCHES UNION (UK) CASHFLOW STATEMENT Company Registration AS AT 31 DECEMBER 2022 Number : 4247363
| 2022 £ Cash flows from operating activities: Net income/(expenditure) for the reporting period (164,763) Adjustments for: Depreciation 3,098 (Increase)/Decrease in Debtors (4,498) Increase/(Decrease) in Creditors (12,149) (13,549) Net Cash provided by operating activities (178,312) Financing activities Repayment of borrowing (96,666) Interest received from borrowing 1,943 NBV of Kingston property 198,928 Net cash provided by financing activities 104,205 Net Cash provided by operating activities (178,312) Net cash provided by financing activities 104,205 Change in cash and cash equivalents in the reporting perio (74,107) Cash and cash equivalents at 1 January 257,868 Cash and cash equivalents at 31 December 183,761 Cash and cash equivalents comprise: Cash at bank 183,579 Cash in hand 182 183,761 |
2021 £ 12,626 7,950 2,752 9 |
|---|---|
| 10,711 | |
| 23,337 | |
| (17,556) 6,936 - |
|
| (10,620) | |
| 23,337 (10,620) |
|
| 12,717 245,151 |
|
| 257,868 | |
| 257,686 182 |
|
| 257,868 |
11
CHINESE ALLIANCE CHURCHES UNION (UK) NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022
1. Accounting Policies
The principal accounting policies which have been applied consistently throughout the year are summarised below.
a) Basis of preparation
The financial statements have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant notes to these accounts.
The financial statements have been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (Charities SORP(FRS102)) issued on October 2019 and Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS102) and the Compaies Act 2006.
b) Voluntary Income
Voluntary income is received in cash by way of donations, gifts and legacies.
Cash donations, gifts and legacies are included in full in the statement of financial activities as soon as they are received.
Income received by Gift Aids is included in gross in the statement of financial activities as soon as they are received.
c) Investment Income
Bank interests are included in the statement of financial activities on accrual basis.
d) Expenditure
All expenditure is included in the statement of financial activities. The value of purchase invoices received before the year end but not paid until after the year end has also been included in the statement of financial activities. Individual items of office furniture and equipment with a purchase price of £1,000 or less are written off when the asset is acquired.
e) Taxation
The Union has been granted charitable status by HM Revenue and Customs and as such no tax charge arises on the results for the year.
f) Tax rebate
The Union can claim back the tax from HM Revenue and Customs on the income donated by its members who have signed Gift Aid declarations.
g) Tangible fixed assets and depreciation
Long leasehold building is capitalised at the purchase cost and depreciation is charged to write off the cost on a straight line basis over its expected useful life of 50 years.
h) Going concern
The trustees consider that there are no material uncertainties about the charity’s ability to continue as a going concern nor any significant areas of uncertainty that affect the carrying value of assets held by the charity.
12
CHINESE ALLIANCE CHURCHES UNION (UK) NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2022
| 2. Direct Charity Expenditure Staff Work Expenses Personnel Employment 3. Administration of the Union Office Space Expenditure Printing, Stationery and Advertising Telephone and Internet Charges Computer Equipment and Accessories 4. Projects Expenses Programs and camps 5. Other Charges Insurance Sundry Visa/License renewal AGM Bank Charges 6. Entrusted Funds Expenses HKAM Fund MAC Fund LAC Fund SLAC Fund MAMF Fund 7. Mission Funds Expenses Mission expenses Property expenses 8. Governance Costs Independent Examiner's fees Professional fees |
2022 General Designated Restricted Total Fund Fund Fund £ £ £ £ 447 447 14,705 14,705 15,152 - - 15,152 4,800 4,800 409 409 248 248 - - 5,457 - - 5,457 1,961 1,961 1,961 - - 1,961 828 828 361 361 219 219 483 483 178 178 2,069 - - 2,069 185,108 185,108 124,707 124,707 33,059 33,059 75,833 75,833 105,543 105,543 - - 524,250 524,250 55,569 55,569 10,543 264,997 275,540 - 66,112 264,997 331,109 525 525 195 195 720 - - 720 |
2021 Total £ 206 14,574 |
|---|---|---|
| 14,780 | ||
| 4,800 150 316 - |
||
| 5,266 | ||
| 3,219 | ||
| 3,219 | ||
| 785 95 735 17 - |
||
| 1,632 | ||
| 203,378 104,712 49,494 71,614 46,077 |
||
| 475,275 | ||
| 57,674 25,912 |
||
| 83,586 | ||
| 500 - |
||
| 500 |
13
CHINESE ALLIANCE CHURCHES UNION (UK) NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2022
| 9. Tangible Fixed Assets Cost At 1 January 2022 Additions Disposal Depreciation At 1 January 2022 Charge for the year Disposal At 31 December 2022 Net Book Value At 31 December 2022 At 31 December 2021 10. Debtors Prepayment Accrued Income 11. Creditors : Amounts falling due within one year Mortgage (Note 12) Accrued expenses 12. Creditors: Amount falling due after one year Mortgages The bank loans are repayable by 240 monthly instalments on equal capital repayments : In one year or less Between one and two years Between two and five years After five years |
Leasehold Buildings 397,489 - (247,448) 150,041 77,745 3,098 (48,519) 32,324 117,717 319,744 2022 £ 6,449 1,338 7,787 6,107 3,848 9,955 38,207 38,207 as follows and are currently based 6,107 6,107 24,427 7,673 44,314 |
Total 397,489 - (247,448) |
|---|---|---|
| 150,041 | ||
| 77,745 3,098 (48,519) |
||
| 32,324 | ||
| 117,717 | ||
| 319,744 | ||
| 2021 £ 1540 1,749 |
||
| 3,289 | ||
| 17,556 4,549 |
||
| 22,105 | ||
| 132930 | ||
| 132930 | ||
14
CHINESE ALLIANCE CHURCHES UNION (UK) NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2022
2022 £ £
13. Analysis of Net Assets Between Funds
| Property Debtors Cash at Bank and in Hand Creditors < 1 year Creditors > 1 year |
General Designated Restricted Restricted Fund Fund Fund (Property) Fund £ £ £ - 117,717 - - 5,158 41 - 2,588 35,750 87,528 38,712 21,771 -546 -8,403 - -1,006 - -38,207 - - 40,362 158,676 38,712 23,353 |
Total Fund £ 117,717 7,787 183,761 -9,955 -38,207 |
|---|---|---|
| 261,103 |
14. General Funds
| 14. General Funds | |
|---|---|
| General Reserves 15. Designated Funds Mission Fund |
Movements in funds Balance Income Expenditure Balance 01/01/2022 from on 31/12/2022 £ £ £ £ 30,950 34,771 25,359 40,362 |
| 30,950 34,771 25,359 40,362 |
|
| Movements in funds Balance Income Expenditure Balance 01/01/2022 from on 31/12/2022 £ £ £ £ 167,340 57,448 66,112 158,676 |
|
| 167,340 57,448 66,112 158,676 |
Mission Fund
It is a pool of unexpended resources, held and maintained separately from other pools. It should only be used for the advancement of national and world-wide mission primarily, inclusive of maintenance of missionary activities, but not exclusively through church planting.
Designated Fund
A designated fund is a particular form of unrestricted fund, consisting of amounts of unrestricted funds which have been allocated or designated for specific purposes by the Union itself. The use of designated funds for their designated purposes will remain at the decision of the directors.
15
CHINESE ALLIANCE CHURCHES UNION (UK) NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2022
16. Restricted Funds
| 16. Restricted Funds | |
|---|---|
| HKAM Personnel Fund MAC Personnel Fund LAC (YAF) General Fund LAC (YAF) General Fund-Designated SLAC General Fund MAMF General Fund Union Property Fund 9 St sigrist property LAC Property Fund |
Movements in funds Balance Income Expenditure Balance 01/01/2022 from on 31/12/2022 £ £ £ £ 22,090 179,379 185,108 16,361 (267) 124,974 124,707 0 305 - - 305 1,832 30,665 33,059 (562) 26,917 51,002 75,833 2,086 44,062 66,645 105,543 5,164 96,832 171,071 264,996 2,906 35,805 35,805 |
| 227,577 623,736 789,247 62,065 |
HKAM Personnel Fund
It is a pool of unexpended resources, held and maintained separately from other pools. It should only be used for the employment of staff working for Hong Kong Alliance Mission.
MAC Personnel Fund
It is a pool of unexpended resources, held and maintained separately from other pools. It should only be used for the employment of staff working for Manchester Alliance Church.
SLAC General Fund
It is a pool of unexpended resources, held and maintained separately from other pools. It should only be used as general fund for the South London Alliance Church.
LAC General Fund (formerly known as YAF)
It is a pool of unexpended resources, held and maintained separately from other pools. It should only be used as general fund for Leeds Alliance church (formerly known as Yorkshire Alliance Fellowship).
MAMF General Fund
It is a pool of unexpended resources, held and maintained separately from other pools. It should only be used as general fund for Manchester Alliance Mandarin Fellowship.
Union Property Fund
The property is under the Union Property Fund which is under the restricted fund of the Union. The Union property fund assists the union in managing any properties purchased with the funding of member congregations. SLAC has sold the property at 9 St Sigrist for £370000 in January 2022 . The property has made a gain of £171071. £102569 has been used to pay the remaining mortgage with Barclay. SLAC has bought a property from the sale proceeds and is using the property as a church centre.The new property is registered under SLAC and is not managed by the union.
Restricted Fund
Restricted funds are funds subject to specific conditions, imposed by the donors and binding on the directors or committee members of the Union. They represent unexpended restricted income and/or assets to which restrictions as to their use apply. The conditions may alternatively be imposed not by the donors but by the trusts relating to the donation.
16
CHINESE ALLIANCE CHURCHES UNION (UK) NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2022
17. Company guarantee
Every member of the Association undertakes to contribute such amount as may be required not exceeding £1 to the assets of the association if it should be wound up while he is a member or within one year after he ceases to be a member, for payment of association's debts and liabilities contracted before he ceased to be a member, and of the costs, charges and expenses of winding up, and for the adjustment of the rights of the contributions among themselves.
18. Remuneration of employees
| 18. Remuneration of employees | ||
|---|---|---|
| The average number of employees during the year is 16. The | total remuneration paid to employees are as | |
| follows: | 2022 | 2021 |
| Salary | 332632 | 329910 |
| Employer's National Insurance | 23055 | 21407 |
| Employer's Pension | 16996 | 18073 |
| 372683 | 369390 |
Remuneration paid to employees are reimbursed by the relevant funds as follows:
| HKAM Personnel Fund MAC Personnel Fund MAMF Fund LAC Fund SLAC Fund General Fund Mission Fund Funds from sponsored churches through HKAM |
111513 123244 15000 14149 15850 13509 51643 27775 372683 |
131355 103002 11250 18367 16054 13374 50932 25056 |
|---|---|---|
| 369390 |
Remuneration breakdown aboved does not include relocation costs and pension management costs. The pension scheme is a defined contribution scheme.
19. Other Income
| Visa Fee-Repayable Low rope camp 2021 Kairos Course Pension scheme management HKAM-CACU book keeper contribution Independent examiner 2020 over accrued Ministries support fund CCIL Donation to Thailand CACU Donation East London Project Property Proceeds on disposal of 9 Sigrist Square |
2022 General Fund Designated Fund Restricted Fund 1056 471 6855 30 144300 4320 400 3680 12475 171071 7941 12475 324242 |
General | 2021 Fund Designate d Fund Restricted Fund 199 199 556 540 1074 471 6820 - 166395 400 3680 12847 17799 |
|---|---|---|---|
| 9189 12847 188944 |
17
CHINESE ALLIANCE CHURCHES UNION (UK)
INDEPENDENT EXAMINERS REPORT TO THE MEMBERS ON THE UNAUDITED ACCOUNTS OF CHINESE ALLIANCE CHURCHES UNION (UK)
I report on the charity trustees on my examination of the accounts of the company for the year ended 31 December 2022 which are set out on pages 9 to 17.
Responsibilities and basis of report
As the charity trustees of the company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (‘the 2006 Act’).
Having satisfied myself that the accounts of the company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination, I report in respect of my examination of your company’s accounts as carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner's statement
Since the company’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act.
I confirm that I am qualified to undertake the examination because I am a member the Association of chartered certified accountants, which is one of the listed bodies.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
- accounting records were not kept in respect of the company as required by section 386 of the 2006 Act; or
2. the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a ‘true and fair view’ which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities [applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)].
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Hannah Murray FCCA
Hannah Murray Accountancy Ltd 61 Falconers Green Westbrook Warrington Cheshire WA5 7XF
Date 27/04/2023
18
CACUAnnualTrustee and FinancialReport2022Final - V2
Final Audit Report
2023-05-03
Created: 2023-05-02 By: Hannah Murray (info@hannahmurrayaccountancy.co.uk) Status: Signed Transaction ID: CBJCHBCAABAA0c-_tAtkwfebQl8H_7xVZFe5D8LbsnY3
"CACUAnnualTrustee and FinancialReport2022-Final - V2" Histo
ry
Document created by Hannah Murray (info@hannahmurrayaccountancy.co.uk)
2023-05-02 - 1:47:52 PM GMT- IP address: 82.16.101.121
Document emailed to yuen.y.h.chow@gmail.com for signature
2023-05-02 - 1:48:39 PM GMT
Email viewed by yuen.y.h.chow@gmail.com
2023-05-02 - 10:55:41 PM GMT- IP address: 66.249.93.73
Signer yuen.y.h.chow@gmail.com entered name at signing as Helen Chow
2023-05-03 - 9:43:12 PM GMT- IP address: 143.58.223.15
Document e-signed by Helen Chow (yuen.y.h.chow@gmail.com)
Signature Date: 2023-05-03 - 9:43:14 PM GMT - Time Source: server- IP address: 143.58.223.15
Agreement completed.
2023-05-03 - 9:43:14 PM GMT