Docusign Envelope ID: 191477A1-F095-40DC-867F-0FDC732A4302
SELF INJURY SUPPORT LTD
(Formerly Known As Bristol Crisis Service For Women)
ACCOUNTS
YEAR ENDED 31 MARCH 2025
Charity Number 1092299 Company Registration Number 04429818
Docusign Envelope ID: 191477A1-F095-40DC-867F-0FDC732A4302
SELF INJURY SUPPORT LTD
FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2025
| CONTENTS | PAGE |
|---|---|
| Legal and Administrative Information | 2 |
| Trustees’ annual report | 3 to 7 |
| Independent Examiner’s Report | 8 |
| Statement of financial activities | 9 |
| Balance sheet | 10 |
| Notes to the Accounts | 11 |
- 1 -
Docusign Envelope ID: 191477A1-F095-40DC-867F-0FDC732A4302
SELF INJURY SUPPORT LTD
LEGAL AND ADMINISTRATIVE INFORMATION
YEAR ENDED 31 MARCH 2025
Trustees
The directors of the charitable company (“the charity”) are its trustees for the purposes of the charity law and throughout this report are collectively referred to as the trustees.
The Trustees who served during the year and since the year end were as follows:
Eilish Sorohan (Chair) Charlotte Spires Jenny Ablett resigned July 2024 Lily Wonham Eleanor Staples (Secretary) Amy Wells appointed June 2023 Alice Trew (Treasurer) resigned July 2024 Kathryn Bryne (Treasurer) appointed March 2025 Dr Courtney Buckler appointed Sept 2024 resigned June 2025
CEO
Dee lalljee
Company Secretary
Eleanor Staples
Registered Office
PO Box 3240, 14 Upper Maudlin Street, Bristol, England, BS2 8DJ
Independent Examiners
Joanne Trowbridge MAAT Bristol Community Accountants CIC The Park, Daventry Road, Knowle, Bristol BS4 1DQ
Bankers
CAF Bank Ltd, Kings Hill, West Malling, Kent ME19 4TA
- 2 -
Docusign Envelope ID: 191477A1-F095-40DC-867F-0FDC732A4302
SELF INJURY SUPPORT LTD
TRUSTEES’ REPORT
YEAR ENDED 31 MARCH 2025
Introduction
The Trustees are pleased to present the annual report for year ending 31st March 2025 and the unaudited financial statements of the charity for the period therein.
Reference and administrative information set out on page 2 forms part of this report. The financial statements comply with the Charities Act 2011, the Companies Act 2006, the Memorandum and Articles of Association, and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
Structure, governance and management
Self Injury Support Ltd, originally registered as Bristol Crisis Service for Women in 1992 and incorporated as a company limited by guarantee in 2002, has undergone significant change since. In 2014 the organisation's name was changed to Self Injury Support Ltd.
In 2025 we took an important next step, developing a full rebrand to modernise our public image and align our identity with our updated Memorandum and Articles of Association. These amendments enable us to support people of all genders, not just women and girls, while maintaining a dedicated women-and-girls-only service strand in recognition of gendered patterns of self-injury. Our new brand better reflects our service users’ needs and ensures greater reach in today’s digital world. More detail is included below.
Self Injury Support Ltd is governed by its Memorandum and Articles of Association. In the event of the company being wound up, members are required to contribute an amount not exceeding £1.
Recruitment and Appointment of Trustees
Recruitment and appointment of trustees continues to follow our established process, with an emphasis on strengthening diversity and ensuring that the Board reflects the communities we serve. Responsibility for day-to-day operations is delegated to the CEO.
Company Directors also function as Charity Trustees. The Board of Trustees, also known as the Management Group, meets on the first Monday of every month wherever possible. The Board are responsible for the governance and strategic direction of the organisation, including approval of strategic changes, critical role development, determining funding priorities in line with strategic objectives and all other such tasks which impact the Charity’s ability to achieve its strategic objectives. Responsibility for the day-to-day management of the organisation is delegated to the CEO.
The Board remains largely the same from previous years, reflecting the stability of the organisation at present. The Board continues to recruit for Trustees who may be of strategic benefit to the organisation. Furthermore, the Board continues to evaluate and reflect upon representations of identity, particularly with regards to the diversity of the Board. It is the Board’s aim to properly reflect the demographic of service users supported by the Charity, and those demographics we are actively trying to reach.
- 3 -
Docusign Envelope ID: 191477A1-F095-40DC-867F-0FDC732A4302
SELF INJURY SUPPORT LTD
TRUSTEES’ REPORT
YEAR ENDED 31 MARCH 2025
Risk management
The Board continues to review regularly the major risks to which the organisation is exposed, establishing and monitoring systems to mitigate those risks. Policies and procedures are reviewed to ensure relevance, compliance with legislation, and alignment with best practice.
Leadership
In 2024, the charity welcomed its new CEO, Dee Lalljee. Dee brings a wealth of leadership experience and has already made a significant impact, professionalising and revitalising the organisation. Dee has been tasked with bringing Self Injury Support’s strategy for the next five years to fruition, ensuring that our services remain responsive, sustainable, and inclusive, and broadening our reach. Under Dee’s leadership, the organisation has flourished with greater service user reach, staff satisfaction, and a stable but ambitious senior leadership team. We look forward to strengthening our impact and building on the strong foundations established in previous years, and welcome Dee to the team.
Our Activities
Listening Support Services
In February 2024, our Listening Support Services were relaunched. Building on this foundation, during 2024–25 we have gradually expanded opening hours to four nights per week, enabling us to reach significantly more people. Additionally, funding was sourced to begin a dedicated communications campaign with the aim of increasing awareness of the service. This work is currently underway and we look forward to reporting further in the 25/26 report.
From 1 April 2024 – 31 March 2025, volunteers provided:
582 helpline calls answered 136 hours of direct phone support 1415 conversation threads supported 20,718 messages responded to
The service continues to offer a women-and-girls-only helpline service, while now being fully inclusive of all genders across the rest of the week. This ensures both continuity with our roots and accessibility for everyone who self-injures.
Lived Experience Outreach Services
Our outreach team continued to support individuals across Bristol, North Somerset, and South Gloucestershire who present to A&E or urgent care with self-injury but do not meet thresholds for secondary care.
In 2024–25 the service received 131 referrals and supported 79 individuals, offering follow-up appointments to 100% of referrals. Service users rated the service highly, with 100% giving 4 or 5 stars out of 5.
- 4 -
Docusign Envelope ID: 191477A1-F095-40DC-867F-0FDC732A4302
SELF INJURY SUPPORT LTD
TRUSTEES’ REPORT
YEAR ENDED 31 MARCH 2025
Group Work
We further developed our group work programme, bringing together 90 participants both online and in person, to share their experiences and reduce stigma, including a performance piece and exhibition about self-injury through time which attracted international attention. All group work is peer led and self-selecting, embedding the core principles of the organisation into the wider communities awareness.
Rainbow Journals
Our most popular resource, the Rainbow Journal, continues to be widely used. In 2024–25 we distributed 68 copies, with strong uptake from under-18s who receive it free of charge.
Website and Digital Resources
Our website continues to serve as a hub for information and access, though evaluation in 2024 determined it was not as effective as it could be. We have identified areas for improvement and have taken the rebrand as an opportunity to rework the structure, allowing for improved navigation and user experience, a more streamlined approach to accessing support, and an enhanced learning area for carers, supporters and those who work with individuals who self harm. We will be launching the new website in the 2025/26 financial year.
Website figures:
In 2024–25 it received 17,339 unique users, with the most accessed pages being:
-
Support services/groups 1,554 active users
-
Self-help resources – 30,881 page views
-
Free downloads - 2,700 Downloads
Evidence of public benefit is clear in outcomes such as:
35% reduction in repeat A&E attendances among outreach service users (as reported by BNSSG ICB) 79% of individuals reported a decrease in their frequency of self-harm
Example of stakeholder feedback:
" Very welcome listening from experienced people who have been unwell in the past. A perfect pace without judgement or remotely patronising. I have to state these sessions to me I feel have been above and beyond and in my case, both life changing and life saving."
“This is such a valuable service for people like me, I didn't know where to turn but because of this service I feel less inclined to self-harm or kill myself”
- 5 -
Docusign Envelope ID: 191477A1-F095-40DC-867F-0FDC732A4302
SELF INJURY SUPPORT LTD
TRUSTEES’ REPORT
YEAR ENDED 31 MARCH 2025
Organisational Changes and Opportunities
Change Management
Self Injury Support underwent recruitment for a new CEO in January of 2024 and welcomes Dee Lalljee to the team. The team wish outgoing CEO Naomi Salisbury every success in her new life in America.
Funding
Funding this year has been consistent and steady, owning to the security of two primary contracts: the NHS outreach services contract and the National Lottery bid for the helpline services. This stability and calm have enabled us to take a step back and reflect on the functions of the organisation and the structures we are currently operating within. This in turn has enabled us to better improve our unrestricted cash flow, with the hope of enabling us to be more agile in response to changing service users needs and wider social or political environments.
Strategic Direction
Owing to the funding stability, Self Injury Support has been able to review and consider its strategic direction more comprehensively. Significant work is underway on this and we look forward to reporting further in the 2024-25 annual report.
Operational considerations
Reserves Policy
It is the policy of the charity to work towards a reserve fund level which equates to approximately three months unrestricted expenditure. Free reserves at the end of the year amounted to £58,022, and projects were bolstered with funding carried across the financial year.
Investment policy
As income from funders is utilised a short time after receipt, the Trustees consider that the most appropriate policy for investing funds is to place them on short-term deposit. This will be reviewed annually and investment will be considered if free reserves are substantial enough.
Public Benefit
Self Injury Support aims to reduce stigma and support those who self injure and are emotionally stressed thereby. The public benefits which flow from this are enabling individuals who are struggling with self injury to understand their own feelings and motivations better, often reducing rate or severity of self injury and therefore enabling service users to cope more effectively with their stresses, participate more fully in society and promote stigma-free, health focused, coping mechanisms more widely.
The outreach service also provides vital support for those who self injure. The public benefits from this are evidenced in the alleviated strain on traditional health services who are less well equipped to work with self injury. The outreach support services also offer bespoke support more quickly than many NHS services are able due to their lengthy wait times. Furthermore, estimations from the service indicate that only 3% of those that are referred return to A&E with self injury, further alleviating the pressure on health services while also ensuring specialist support for those that need it.
- 6 -
Docusign Envelope ID: 191477A1-F095-40DC-867F-0FDC732A4302
SELF INJURY SUPPORT LTD
TRUSTEES’ REPORT
YEAR ENDED 31 MARCH 2025
Education and training arms of the organisation work to reduce stigma, particularly in the social and third sectors such as schools, hospitals, policing and social work, while promoting compassionate approaches to healthcare and wellness. This empowers members of the public and better equips individuals to work with those who self injure, reducing stress at work and increasing cooperation between existing services and state functions.
The trustees confirm that they have referred to the guidance contained in the Charity Commission's general guidance on public benefit and consider that the information provided in this report, under the heading 'Public Benefit' and throughout the 'Trustees' Report', fully explains how the charity continues to meet the public benefit requirement
Responsibilities of the Trustees
The trustees (who are also directors of Self Injury Support Ltd for the purposes of company law) are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing these financial statements, the trustees are required to:
-
select suitable accounting policies;
-
make judgments and estimates that are reasonable and prudent;
-
state whether applicable accounting standards and statements of recommended practice have been followed, subject to any departures disclosed and explained in the financial statements; and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in operation.
The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Signed by order of the Trustees
Signed by: Eilish Sorohan ……………………………………… [et09483A4B4C3A4A0...Soroluaw. Chair
Approved by the Trustees on ………………………………………..
1/12/2025
- 7 -
Docusign Envelope ID: 191477A1-F095-40DC-867F-0FDC732A4302
SELF INJURY SUPPORT LTD
INDEPENDENT EXAMINERS REPORT
YEAR ENDED 31 MARCH 2025
I report on the unaudited accounts for the year ended 31[st] March 2025 set out on pages 9 to 17.
Responsibilities and basis of report
As the charity’s trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (‘the 2006 Act’).
Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity’s accounts as carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act.
Independent examiner’s statement
Since the Company’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of The Association of Accounting Technicians, which is one of the listed bodies.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
-
accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a ‘true and fair view which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities [applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)].
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
1/12/2025 Joanne Trowbridge MAAT ……………………………… ……………………… (<c C2F8368E1B574EA...DocuSigned by: Bristol Community Accountants CIC The Park, Daventry Road, Knowle, Bristol, BS4 1DQ
- 8 -
Docusign Envelope ID: 191477A1-F095-40DC-867F-0FDC732A4302
SELF INJURY SUPPORT LTD
STATEMENT OF FINANCIAL ACTIVITIES (Including Income and Expenditure Account)
YEAR ENDED 31 MARCH 2025
| Note Incoming and Endowments from: Donations and legacies 3 Charitable activities 4 Other trading activities 5 Investments 6 Total Income Expenditure On: Raising funds 7 Charitable activities 8 Total Expenditure Net income Gross transfers between funds Net movement in funds Total funds brought forward Total funds carried forward 17 |
Unrestricted Funds £ 56,007 4,311 130,513 3,042 |
Restricted Funds £ 191,576 - - - |
Total Funds 2025 £ 247,583 4,311 130,513 3,042 |
Total Funds 2024 £ 220,285 5,508 97,484 2,919 |
|---|---|---|---|---|
| 193,873 | 191,576 | 385,449 | 326,196 | |
| 949 224,588 |
4 186,006 |
953 410,594 |
1,247 300,324 |
|
| 225,537 | 186,010 | 411,547 | 301,571 | |
| (31,664) 7,821 |
5,566 (7,821) |
(26,098) - |
24,625 - |
|
| (23,843) 81,865 |
(2,255) 78,194 |
(26,098) 160,059 |
24,625 135,433 |
|
| 58,022 | 75,939 | 133,961 | 160,058 |
All of the activities of the charity are classed as continuing
The notes on pages 11 to 17 form part of these financial statements
As required by paragraph 4.67 of the SORP, the brought forward and carried forward funds above have been agreed to the Balance Sheet.
** See note 19 for full comparative for 2024
- 9 -
Docusign Envelope ID: 191477A1-F095-40DC-867F-0FDC732A4302
SELF INJURY SUPPORT LTD
BALANCE SHEET
YEAR ENDED 31 MARCH 2025
| 2025 | 2024 | ||
|---|---|---|---|
| Note | £ | £ | |
| Fixed Assets | 16 | 3,311 | 825 |
| Current assets | |||
| Debtors | 14 | 3,177 | 48,050 |
| Cash at bank and in hand | 143,633 | 163,919 | |
| Total current assets | 146,810 | 154,399 | |
| Creditors : Amounts falling | |||
| due within one year | 15 | (16,160) | (19,791) |
| Net current assets or liabilities | 133,961 | 135,433 | |
| Total net assets or liabilities | 133,961 | 135,433 | |
| The Funds of the Charity | |||
| Restricted funds | 17 | 75,939 | 31,467 |
| Unrestricted funds | 17 | 58,022 | 103,966 |
| 133,961 | 135,433 |
The directors are satisfied that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared in accordance with the provisions applicable to small companies subject to the small companies' regime and in accordance with FRS102 SORP.
1/12/2025
These financial statements were approved by the trustees on ………..........……..……. and are signed on their behalf by: Signed by: ………………………………. [et09483A4B4C3A4A0...Soroluaw.
Eilish Sorohan - Chair
The notes on pages 11 to 17 form part of these financial statements
- 10 -
Docusign Envelope ID: 191477A1-F095-40DC-867F-0FDC732A4302
SELF INJURY SUPPORT LTD
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2025
1 Basis of Preparation
-
a) These accounts have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to these accounts.
-
The financial statements have been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) (issued on 16 July 2014), as amended by Update Bulletin 2 published in October 2018, effective for accounting periods beginning on or after 1 January 2019, the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS102) and the Charities Act 2011.
-
b) The trustees consider that there are no material uncertainties about the charity's ability to continue as a going concern. Given the current state of our funders and funding position, the organisation has no material uncertainties about the charity’s ability to continue as a going concern for the foreseeable future.
-
c) The charity meets the definition of a public benefit entity as defined by FRS 102.
2 Accounting Policies
- a) Income from donations is included in income when these are receivable, except as follows:
i) When donors specify that donations given to the charity must be used in future accounting periods, the income is deferred until those periods.
ii) When donors impose conditions which have to be fulfilled before the charity becomes entitled to use such income, the income is deferred until the pre-condition have been met.
-
b) Expenditure is recognised in the period in which they are incurred. Expenditure includes attributable VAT which cannot be recovered.
-
c) Expenditure is allocated where the costs relate directly to that activity. Support costs have been allocated on the basis of the resources used on the particular activity.
-
d) Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful economic life of that asset as follows:
Computer equipment - 33% p.a. straight line
-
e) Rentals applicable to operating lease agreements where substantially all of the benefits and risks of ownership remain with the lessor are charged against profits on a straight-line basis over the period of the lease.
-
f) Unrestricted funds can be used in accordance with the charitable objects at the discretion of the trustees. g) Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
-
h) The charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently recognised at amortised cost using the effective interest method.
-
i) The charitable company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the charitable company in an independently administered fund. Pension costs charged in the financial statements represent the contribution payable by the charitable company during the year.
- 11 -
Docusign Envelope ID: 191477A1-F095-40DC-867F-0FDC732A4302
SELF INJURY SUPPORT LTD
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2025
Income and Endowments From:
| 3 Donations and Legacies Grants: Grants Donations Miscellaneous Donations and Legacies prior year Grants Donations Miscellaneous 4 Charitable Activities Training/Workshops 5 Other Trading Activities Publications Contract Services Other Trading Activities prior year Publications Contract Services Charitable Activities prior year - all unrestricted |
Unrestricted Funds £ 32,000 23,203 804 |
Restricted Funds £ 191,576 - - |
Total Funds 2025 £ 223,576 23,203 804 |
Total Funds 2024 £ 192,630 27,130 525 |
|---|---|---|---|---|
| 56,007 | 191,576 | 247,583 | 220,285 | |
| Unrestricted Funds £ 40,000 18,130 525 |
Restricted Funds £ 152,630 9,000 - |
Total Funds 2024 £ 192,630 27,130 525 |
Total Funds 2024 £ 5,508 |
|
| 58,655 | 161,630 | 220,285 | ||
| Unrestricted Funds £ 4,311 |
Restricted Funds £ - |
Total Funds 2025 £ 4,311 |
||
| 4,311 | - | 4,311 | 5,508 | |
| Unrestricted Funds £ 468 130,045 |
Restricted Funds £ - - |
Total Funds 2025 £ 468 130,045 |
Total Funds 2024 £ 320 97,164 |
|
| 130,513 | - | 130,513 | 97,484 | |
| Unrestricted Funds £ 320 97,164 |
Restricted Funds £ - - |
Total Funds 2024 £ 320 97,164 |
||
| 97,484 | - | 97,484 |
- 12 -
Docusign Envelope ID: 191477A1-F095-40DC-867F-0FDC732A4302
SELF INJURY SUPPORT LTD
NOTES TO THE FINANCIAL STATEMENTS YEAR ENDED 31 MARCH 2025
| 6 Investments Bank Interest Investments prior year - all unrestricted Expenditure on: 7 Fundraising Activities Fundraising costs 8 Charitable Activities Contracted services Direct project and service costs Event costs Publications Training Central Staff Professional fees Governance Loss on disposal Office admin costs Premises costs |
Staff costs £ - 176,721 - - - 68,857 - - - - - |
Unrestricted Funds £ 3,042 |
Restricted Funds £ - |
Total Funds 2025 £ 3,042 |
Total Funds 2024 £ 2,919 |
|---|---|---|---|---|---|
| 3,042 | - | 3,042 | 2,919 | ||
| Unrestricted Funds £ 949 |
Restricted Funds £ 4 |
Total Funds 2025 £ 953 |
Total Funds 2024 £ 1,247 |
||
| 949 | 4 | 953 | 1,247 | ||
| Direct costs £ 5,745 43,514 - - - 21,738 - - - - - |
Support costs £ - - 449 913 3,195 19,318 15,332 1,525 942 30,613 21,732 |
Total Funds 2025 £ 5,745 220,235 449 913 3,195 109,913 15,332 1,525 942 30,613 21,732 |
Total Funds 2024 £ 2,815 170,108 350 633 1,698 75,982 5,407 1,500 - 22,766 19,065 |
||
| 245,578 | 70,997 | 94,019 | 410,594 | 300,324 |
- 13 -
Docusign Envelope ID: 191477A1-F095-40DC-867F-0FDC732A4302
SELF INJURY SUPPORT LTD
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2025
| Charitable Activities prior year Contracted services Direct project and service costs Event costs Publications Training Central Staff Governance Office admin costs Premises costs |
Staff Costs £ - 129,271 - - - 72,514 - - - |
Other direct costs £ 2,816 40,836 - - - 3,468 - - - |
Support costs £ - - 350 633 1,177 - 7,428 22,766 19,065 |
Total Funds 2024 £ 2,816 170,107 350 633 1,177 75,982 7,428 22,766 19,065 |
|---|---|---|---|---|
| 201,785 | 47,120 | 51,419 | 300,324 |
9 Net incoming resources for the year
This is stated after charging:
| Independent Examiner's Fees 10 Staff costs and numbers The aggregate payroll costs were: Wages and salaries Social security costs Less Employment allowance Pension contribution |
2025 £ 756 |
2024 £ 671 |
|---|---|---|
| 2025 £ 224,494 20,397 (5,000) 5,687 |
2024 £ 189,510 14,177 (5,000) 3,097 |
|
| 245,578 | 201,784 |
No employee received emoluments of more than £60,000 (2024: £Nil)
The average monthly head count was 11 staff (2024: 11 staff)
The key management personnel of the charity comprise the board of trustees & senior staff members. The total employee benefits of key management personnel, during the year, total £48,167 (2024: £32,365).
11 Taxation
The charity is exempt from corporation tax on its charitable activities.
- 14 -
Docusign Envelope ID: 191477A1-F095-40DC-867F-0FDC732A4302
SELF INJURY SUPPORT LTD NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2025
12 Trustee remuneration
The charity trustees were not paid or received any other benefits from employment with the charity in the year (2024: £nil). No trustees were reimbursed expenses during the year (2024: £358). No charity trustee received payment for professional or other services supplied to the charity (2024: £nil).
13 Related Party Transactions
There were no related party transactions during the year
| 14 Debtors Trade debtors Other debtors Prepayments 15 Accruals Trade creditors PAYE & NIC Pension Accruals and deferred income 16 Tangible fixed assets Cost Additions Disposals At 31 March 2025 Depreciation Brought forward Charge for the year Disposals At 31 March 2025 Net book value At 31 March 2025 At 31 March 2024 |
Fixtures & Fittings £ 1,108 204 (1,108) |
2025 £ - 1,669 1,508 |
2024 £ 7,677 200 5,782 |
|---|---|---|---|
| 3,177 | 48,050 | ||
| 2025 £ 5,185 4,420 5,180 1,375 |
2024 £ 6,725 4,144 344 8,436 |
||
| 16,160 | 19,649 | ||
| Equipment £ 9,738 4,080 - |
Total £ 10,846 4,284 (1,108) |
||
| 204 | 13,818 | 14,022 | |
| 166 31 (166) |
8,550 2,130 - |
8,716 2,161 (166) |
|
| 31 | 10,680 | 10,711 | |
| 173 | 3,138 | 3,311 | |
| 942 | 1,188 | 2,130 |
- 15 -
Docusign Envelope ID: 191477A1-F095-40DC-867F-0FDC732A4302
SELF INJURY SUPPORT LTD
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2025
| 17 Movement in funds Restricted funds National Lottery Community Fund (20213303) Quartet Community Foundation Postcode Community Trust ACTA The Van Neste Foundation Small Grants & donations Edward Gostling Foundation Betty Messenger Foundation Unrestricted funds Designated Funds Total funds |
At 01-Apr 2024 £ 24,747 - 19,992 8,076 4,485 17,153 3,741 - |
Incoming resources £ 157,183 10,000 3,313 2,000 - 9,080 - 10,000 |
Outgoing resources £ (137,983) - (3,313) (8,076) (4,485) (22,153) - (10,000) |
Transfers £ - - - - - (4,080) (3,741) - |
At 31-Mar 2025 £ 43,947 10,000 19,992 2,000 - - - - |
|---|---|---|---|---|---|
| 78,194 | 191,576 | (186,010) | (7,821) | 75,939 | |
| 64,068 17,797 |
193,873 - |
(207,740) (17,797) |
7,821 - |
58,022 - |
|
| 160,059 | 385,449 | (411,547) | - | 133,961 |
Purpose of restricted funds:
National Lottery Community Fund - relaunch and development of national helpline service
Quartet Community Foundation - Develop self help resources
Postcode Community Trust - Information and sign posting services
ACTA - Peer support community outreach arts project
The Van Neste Foundation - Towards the costs of providing people with experience of self harm to work with their peers.
Small Grants & donations - including Hobson Charity, Merchant Venturers Group, Betty Messenger Foundation Edward Gostling Foundation - Core costs and expansion of community support
Betty Messenger Foundation - Core costs to support Listening Services
Purpose of designated funds:
Contracted service provision for 2024/2025
Transfer of funds:
Transfer of core cost allocation from service provision contract and grants during the year.
- 16 -
Docusign Envelope ID: 191477A1-F095-40DC-867F-0FDC732A4302
SELF INJURY SUPPORT LTD
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2025
18 Analysis of net assets between funds
| Restricted Funds Unrestricted Funds Designated Funds |
Tangible Fixed assets £ - 3,311 - |
Other Net assets £ 75,939 54,711 - |
Total £ 75,939 58,022 - |
|---|---|---|---|
| 3,311 | 130,650 | 133,961 |
- 19 Analysis of prior year funds, as required by paragraph 4.2. of the SORP
| Income and Endowments From: Donations and legacies TRUE Charitable activities TRUE Other trading activities TRUE Investments TRUE Total Expenditure On: Charitable activities TRUE Other TRUE Total Net income/(expenditure) Transfers between funds Net movement in funds Reconciliation of Funds: Total funds brought forward TRUE Total funds carried forward |
Prior Year Unrestricted Funds 2024 £ 58,655 5,508 97,484 2,919 |
Prior Year Restricted Funds 2024 £ 161,630 - - - |
Prior Year Total Funds 2024 £ 220,285 5,508 97,484 2,919 |
|---|---|---|---|
| 164,566 | 161,630 | 326,196 | |
| 203,874 5,862 |
90,268 1,566 |
294,142 7,428 |
|
| 209,736 | 91,834 | 301,570 | |
| (45,170) 23,069 |
69,796 (23,069) |
24,626 - |
|
| (22,101) 103,966 |
46,727 31,467 |
24,626 135,433 |
|
| 81,865 | 78,194 | 160,059 | |
| TRUE | TRUE | TRUE |
20 Company limited by guarantee
The company is limited by guarantee and as such has no issued share capital. In the event of the company being wound up the liability of the members is limited to £1 each.
-17 -