OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

PAGES
CONTENTS
Legal and Administrative Information 1-2
3-5
Trustees'
Report
Independent Examiner's Report
Statement of Financial Activities
Balance Sheet
9-11
Notes to the Accounts

STATEMENT OF FINANCIAL ACTIV ITIES FOR THE Y EAR ENDED 31STM RCH 2023
Unrestricted Restricted Total
2023
Total
2022
INCOMING RESOURCES
Income and Endowments
from:
Donations
and Legacies
Charitable
Activities
Other income
Interest received
3
3
3
3
1500
27769
552
198
5100 6600
27769
552
198
4335
18637
6356
4
TOTAL INCOMING RESOURCES 30019 5100 35119 29332
RESOURCES EXPENDED
EXPENDITURE ON
Charitable
Activities
4 50477 5659 56136 36455
TOTAL RESOURCES EXPENDED 50477 5659 56136 36455
NET INCOMING/(OUTGOING)
RESOURCES
(20458) (559) (21017) (7123)
Total funds brought
forward
31059 582 31641 38764
Total funds carried forward 10601 23 10624 31641

Notes 2023 2022
FIXEDASSETS 294 588
CURRENT ASSETS
Bank balance 10570 31348
CREDITORS: AMOUNTS
WITHIN ONE YEAR
FALLING DUE 7. (240) (295)
NET CURRENT ASSETS 10330 31053
TOTAL ASSSETS LESSCURRENT
LIABILITIES
10624 31641
NET ASSETS 10624 31641
FUNDS
Unrestricted
Restricted
10601
23
31059
582
10624 31641

ANALYSIS OF INCOME
Donations
and Legacies
2023 2022
Grants and Donations 6600 4335
Charitable
Activities
Hall Hire/Room
Rent
27769 18637
Other Income
Miscellaneous 552 6356
Interest received 198
Total Incoming Resources 35119 29332
ANALYSIS OF EXPENDITURE
Charitable
Activities
Total Charitable Governance Basis of
Activities Allocation
Staff costs
Support costs
Governance
Depreciation
Redundancy
23472
26030
429
294
5911
23472
26030
294
5911
429 Direct
Direct
Direct
Direct
Direct
Total 56136 55707 429
STAFF COSTS 2023 2022
Staff costs
Salaries and wages
including
Nl and Pension
23472 22684
No employee
received emoluments
of more than 660,000
2023
2022

2023 2022
Accruals
Other creditors
240 240
55
240 295
OVEMENT IN FUNDS Unrestricted Restricted 2023 2022
Fund Fund ~Ca ital Total Total
Fixed assets
Bank balances
294
10547
23 294
10570
588
31348
Creditors (240) (240) (295)
10601 23 10624 31641