| Restricted | Other | ||||||
|---|---|---|---|---|---|---|---|
| ED | Unrestricted | funds- | restricted | ||||
| OZ | funds | Malawi | funds | 2021 | 2020 | ||
| E | E | E | E | E | |||
| Incoming resources | |||||||
| Incomtng resources from |
|||||||
| generated funds |
|||||||
| Voluntary income |
103,803 | 338 | 4,630 | 108,771 | 93,250 | ||
| Investment income |
44 | 53 | 191 | ||||
| Totalincoming resources | 103,847 | 347 | 4,630 | 108,824 | 93,441 | ||
| Resources expended | |||||||
| Costs ofGenerating Funds |
|||||||
| Costs ofgenerating voiuntary |
income | 0 | 0 | ||||
| Charitable activities |
601 | 228 | 216 | 1,045 | 125,544 | ||
| Governance costs | 1,120 | 1,120 | 1,035 | ||||
| Total resources expended | 1,721 | 228 | 216 | 2,165 | 126,579 | ||
| Net income for the year before transfers |
102,126 | 119 | 4,414 | 106,659 | (33,138) | ||
| Transfers between funds |
|||||||
| Net movement in funds |
102,126 | 119 | 4,414 | 106,659 | (33,138) | ||
| Total funds brought | forward | 346,714 | 16,842 | 51,741 | 415,297 | 448,435 | |
| Total funds carried forward | 9 | 448,840 | 16,961 | 56,155 | 521,956 | 415,297 |
| Other | |||||||
|---|---|---|---|---|---|---|---|
| I | Unrestricted | restricted | |||||
| funds | funds | 2021 | 2020 | ||||
| Current assets | |||||||
| Debtors | 7 | 3,782 | 3,782 | 3,720 | |||
| Cash at bank and in hand | 502,314 | 84,211 | 586,525 | 482,676 | |||
| Total | current assets | 506,096 | 84,211 | 590,307 | 486,396 | ||
| Creditors: amounts | falling | due within | |||||
| one year | 1,100 | 62,628 | 63,728 | 67,243 | |||
| Net | current assets | 504,996 | 21,583 | 526,579 | 419,153 | ||
| Creditors: amounts | falling | due after | |||||
| more than one year | 4,623 | 4,623 | 3,855 | ||||
| Net assets | 504,996 | 16,960 | 521,956 | 415,297 | |||
| Funds ofthe Charity | |||||||
| Unrestricted funds |
s | 448,840 | 448,840 | 346,714 | |||
| Restricted funds - Iialawi | 9 | 16,961 | 16,961 | 16,842 | |||
| Other restricted funds | 9 | 56,155 | 56,155 | 51,741 | |||
| Total funds | 448,840 | 73,116 | 521,956 | 415,297 |
| The Aylesburian Annual Fund |
||||||||
|---|---|---|---|---|---|---|---|---|
| (formeriy Aylesbury Grammar School Support Fund) |
||||||||
| Notes to the Financial Statements | ||||||||
| As at 30June 2021 | ||||||||
| Note 2 | Accounting policies |
|||||||
| incoming | Resources | |||||||
| Recognition | of incoming | These are included in the Statement of Financial Activities (SoFA) |
when: | |||||
| resources | ~ the charity becomes entitled to the resources; |
|||||||
| ~ the trustees are virtually certain they will receive the |
resources; and |
|||||||
| ~ the monetary value can be measured with sufficient |
reliability. | |||||||
| Incoming resources | with | Where incoming resources have related expenditure (as |
with fundraising | or | contract | |||
| related expenditure | income) the incoming resources and related expenditure |
are reported gross | in the SoFA. | |||||
| Grants and | donations | Grants and donations are only included in the SoFA when the charity has unconditional |
||||||
| entitlement to the resources. |
||||||||
| Tax reclaims on donations | Incoming resources from tax reclaims are included in the |
SoFA at | the same | time | as the | |||
| and gifts | gift to which they relate. | |||||||
| Donated services and | These are only included in incoming resources (with an equivalent |
amount in resources |
||||||
| facilities | expended) where the benefit to the charity is reasonably |
quantifiable, measurable |
and | |||||
| material. The value placed on these resources is the estimated value to the charity ofthe |
||||||||
| service or facility received. | ||||||||
| Investment | income | This is included in the accounts when receivable. |
||||||
| Debtors | Debtors are recognised as the amounts owed to the charity at year end recoverable value. |
valued at | their | |||||
| Expenditure and Liabilities |
||||||||
| Recognition of | All expenditure is accounted for gross and when incurred. |
|||||||
| resources | expended | |||||||
| Creditors | Creditors are reco nised as soon as there is le al or co g a g nstructive |
obligation committing |
||||||
| the charity to pay out resources. Provisions for Liabilities |
and Charges are made when | |||||||
| there is an obligation for the charity to make a payment, however, |
the value | and/or timing |
||||||
| ofthis payment is uncertain. |
||||||||
| Governance | costs | Include costs ofthe preparation and examination ofstatutory accounts, |
the | costs | of | |||
| trustee meetings and cost ofany legal advice to trustees |
on governance | or | constitutional | |||||
| matters. | ||||||||
| Grants payable without | Grants are payable at the discretion ofthe Trustees and | in accordance | with | the | ||||
| performance conditions |
restrictions on the donations received. These are only recognised |
in the | accounts | when a | ||||
| commitment has been made and there are no conditions |
to be met relating | to the | grant | |||||
| which remain in the control ofthe charity. |
| Note 3 | Analysis of | Analysis of | incoming | resources | resources | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | ||||||||||
| funds | funds | 2021 | 2020 | ||||||||
| 5 | E | ||||||||||
| Voluntary income Contributions from Malawi Project Donations to other |
parents 8 restricted |
other donors funds |
103,803 | 338 4,630 |
103,803 338 4,630 |
75,038 17,740 472 |
|||||
| Tots I | 10,803 | 4,968 | 108,771 | 0 | |||||||
| Unrestricted | Restricted | ||||||||||
| fundsf | funds E |
2021 f |
2020 E |
||||||||
| Investment | income | ||||||||||
| Bank Interest | 44 | 191 | |||||||||
| Total | 53 | 91 | |||||||||
| Note 4 | Analysis of | resources | expended | ||||||||
| Unrestricted | Restricted | ||||||||||
| funds | funds E |
2021 | 2020f | ||||||||
| Charitable activities |
|||||||||||
| Other donations to Aylesbury Other fees and expenses Malawi fees and expenses |
Grammar | School | 601 | 216 228 |
817 228 |
124,320 326 898 |
|||||
| Hardship funding |
for student | activities | |||||||||
| AVST | |||||||||||
| Total | 60 | 1,044 | |||||||||
| Unrestricted | Restricted | ||||||||||
| funds | funds | 2021 | 2020 | ||||||||
| Governance | costs | ||||||||||
| Professional | fees | - Independent | 1,120 | 1,120 | 1,035 | ||||||
| examiners fees | |||||||||||
| Total | 1,120 | 1,120 | 1,035 |
| Transactions | Transactions | with trustees or related | with trustees or related | parties | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Name of | the | trustee | or related party | Description | ofthe | transactions | This year | Last year | ||
| E | E | |||||||||
| Aylesbury | Grammar | School | No donations | made | to Aylesbury | Grammar | School in 2020/21. | 124,320 | ||
| In 2019/20 donations | made - 855,000 maths | refurbishments | ||||||||
| and F69,320 | Art/DT | roof re airs. |