OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-06-30-accounts

Restricted Other
ED Unrestricted funds- restricted
OZ funds Malawi funds 2021 2020
E E E E E
Incoming resources
Incomtng resources
from
generated
funds
Voluntary
income
103,803 338 4,630 108,771 93,250
Investment
income
44 53 191
Totalincoming resources 103,847 347 4,630 108,824 93,441
Resources expended
Costs ofGenerating
Funds
Costs ofgenerating
voiuntary
income 0 0
Charitable
activities
601 228 216 1,045 125,544
Governance costs 1,120 1,120 1,035
Total resources expended 1,721 228 216 2,165 126,579
Net income for the year before
transfers
102,126 119 4,414 106,659 (33,138)
Transfers
between funds
Net movement
in funds
102,126 119 4,414 106,659 (33,138)
Total funds brought forward 346,714 16,842 51,741 415,297 448,435
Total funds carried forward 9 448,840 16,961 56,155 521,956 415,297
Other
I Unrestricted restricted
funds funds 2021 2020
Current assets
Debtors 7 3,782 3,782 3,720
Cash at bank and in hand 502,314 84,211 586,525 482,676
Total current assets 506,096 84,211 590,307 486,396
Creditors: amounts falling due within
one year 1,100 62,628 63,728 67,243
Net current assets 504,996 21,583 526,579 419,153
Creditors: amounts falling due after
more than one year 4,623 4,623 3,855
Net assets 504,996 16,960 521,956 415,297
Funds ofthe Charity
Unrestricted
funds
s 448,840 448,840 346,714
Restricted funds - Iialawi 9 16,961 16,961 16,842
Other restricted funds 9 56,155 56,155 51,741
Total funds 448,840 73,116 521,956 415,297

The Aylesburian
Annual
Fund
(formeriy Aylesbury
Grammar
School Support Fund)
Notes to the Financial Statements
As at 30June 2021
Note 2 Accounting
policies
incoming Resources
Recognition of incoming These are included
in the Statement of Financial Activities (SoFA)
when:
resources ~
the charity becomes entitled to the resources;
~
the trustees are virtually
certain they will receive the
resources;
and
~
the monetary
value can be measured
with sufficient
reliability.
Incoming resources with Where incoming
resources have related expenditure
(as
with fundraising or contract
related expenditure income) the incoming
resources and related expenditure
are reported gross in the SoFA.
Grants and donations Grants and donations
are only included
in the SoFA when the charity has unconditional
entitlement
to the resources.
Tax reclaims on donations Incoming resources
from tax reclaims are included
in the
SoFA at the same time as the
and gifts gift to which they relate.
Donated services and These are only included
in incoming resources
(with an equivalent
amount
in resources
facilities expended)
where the benefit to the charity is reasonably
quantifiable,
measurable
and
material.
The value placed on these resources
is the estimated
value to the charity ofthe
service or facility received.
Investment income This is included
in the accounts when receivable.
Debtors Debtors are recognised as the amounts
owed to the charity at year end
recoverable
value.
valued at their
Expenditure
and Liabilities
Recognition of All expenditure
is accounted
for gross and when incurred.
resources expended
Creditors Creditors are reco nised as soon as there is
le al or co
g
a
g
nstructive
obligation
committing
the charity to pay out resources.
Provisions
for Liabilities
and Charges are made when
there is an obligation
for the charity to make a payment,
however,
the value and/or
timing
ofthis payment
is uncertain.
Governance costs Include costs ofthe preparation
and examination
ofstatutory
accounts,
the costs of
trustee meetings
and cost ofany legal advice to trustees
on governance or constitutional
matters.
Grants payable without Grants are payable at the discretion ofthe Trustees and in accordance with the
performance
conditions
restrictions
on the donations
received. These are only recognised
in the accounts when a
commitment
has been made and there are no conditions
to be met relating to the grant
which remain
in the control ofthe charity.

Note 3 Analysis of Analysis of incoming resources resources
Unrestricted Restricted
funds funds 2021 2020
5 E
Voluntary
income
Contributions
from
Malawi Project
Donations to other
parents 8
restricted
other donors
funds
103,803 338
4,630
103,803
338
4,630
75,038
17,740
472
Tots I 10,803 4,968 108,771 0
Unrestricted Restricted
fundsf funds
E
2021
f
2020
E
Investment income
Bank Interest 44 191
Total 53 91
Note 4 Analysis of resources expended
Unrestricted Restricted
funds funds
E
2021 2020f
Charitable
activities
Other donations
to Aylesbury
Other fees and expenses
Malawi fees and expenses
Grammar School 601 216
228
817
228
124,320
326
898
Hardship
funding
for student activities
AVST
Total 60 1,044
Unrestricted Restricted
funds funds 2021 2020
Governance costs
Professional fees - Independent 1,120 1,120 1,035
examiners fees
Total 1,120 1,120 1,035

Transactions Transactions with trustees or related with trustees or related parties
Name of the trustee or related party Description ofthe transactions This year Last year
E E
Aylesbury Grammar School No donations made to Aylesbury Grammar School in 2020/21. 124,320
In 2019/20 donations made - 855,000 maths refurbishments
and F69,320 Art/DT roof re airs.