| Unrestricted funds |
Designated funds |
Restricted funds |
Total 2021 |
Total 2020 |
||
|---|---|---|---|---|---|---|
| ~lllCOIIIS f0 | ||||||
| incoming resources from |
||||||
| charitable activities |
4,53? | 258,606 | 263,143 | 231,144 | ||
| iture on | ||||||
| Gharitable activities |
||||||
| Care and support Training |
3,012 2,612 |
109,320 46,743 |
112,332 49,355 |
105,134 64,396 |
||
| Other | ||||||
| 1,306 | 967 | 28,422 | 30,695 | 28,151 | ||
| Total resources expended | 6,930 | 967 | 184,485 | 192,382 | 197,681 | |
| Net (outgoing)/incoming | ||||||
| resources before transfers | (2,393) | (967) | 74,121 | 70,761 | 33,463 | |
| Gross transfers between |
funds | 4,086 | 15,019 | (19,105) | ||
| Net income for the year/ | ||||||
| Net movement in funds |
1,693 | 14,052 | 55,016 | 70,761 | 33,463 | |
| Fund balances at 1 April 2020 | 37,810 | 37,008 | 68,010 | 142,828 | 109,365 | |
| Fund balances at 31 March | ||||||
| 2021 | ||||||
| 39,503 | 51,060 | 123,026 | 213,589 | 142,828 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Charitable | activities | ||||
| Performance | related | grants | 4,537 | 10,630 | |
| 258,606 | 220,514 | ||||
| 263,143 | 231,144 | ||||
| Analysis | by | fund: | |||
| Unrestricted | funds | ||||
| Restricted | funds | 4,537 | 10,630 | ||
| 258,606 | 220,514 | ||||
| 263,143 | 231,144 |
| Care and | Training | Total | Total | |||
|---|---|---|---|---|---|---|
| support | 2021 | 2020 | ||||
| Staff costs Depreciation |
and impairment | 93,620 95 |
40,751 | 134,371 95 |
139,124 | |
| 93,715 | 40,751 | 134,466 | 139,124 | |||
| Share of administration | costs | 18,617 | 8,604 | 27,221 | 30,406 | |
| 112,332 | 49,355 | 161,687 | 169,530 |
| The average | number of monthly employees during the |
year was: | |
|---|---|---|---|
| 2021 | 2020 | ||
| Number | , Number | ||
| Management | and financial | ||
| Charitable activities |
|||
| Administration | |||
| Employment | costs | 2021 | 2020 |
| R | |||
| Wages and salaries Social security costs Other pension costs |
145,524 12,007 6,464 |
148,388 10,616 7,301 |
|
| 163,995 | 166,305 |
| Unrestricted funds |
Designated funds |
Restricted funds |
Total 2021 |
Total 2020 |
||
|---|---|---|---|---|---|---|
| Depreciation and impairment Other expenditure |
1,071 | 1,071 | ||||
| Staff costs | 1,306 | 967 | 2?,351 | 29,624 | 970 27,181 |
|
| 1,306 | 967 | 28,422 | 30,695 | 28,151 |
| Fixtures and fittings | ||||
|---|---|---|---|---|
| Cost | ||||
| At 1 April | 2020 | |||
| Additions | 20,629 | |||
| 4,881 | ||||
| At 31 March | 2021 | |||
| 25,510 | ||||
| Depreciation | and impairment | |||
| At 1 April | 2020 | |||
| Depreciation | charged | in the year | 20,629 | |
| 1,166 | ||||
| At 31 March | 2021 | |||
| 21,795 | ||||
| Carrying | amount | |||
| At 31 March | 2021 | |||
| 3,715 |
| All the fi | xed asse | ts ar | e used | for d | irect charitable purposes. |
|||
|---|---|---|---|---|---|---|---|---|
| 9 | Debtors | |||||||
| Amounts | falling | due | within | one | year: | 2021 R |
2020 | |
| Accrued | income | |||||||
| Prepayments | 15,658 | 32,739 | ||||||
| 1,047 | 989 | |||||||
| 16,705 | 33,728 |
| 10 | Creditors: amounts | falling due within one year | ||
|---|---|---|---|---|
| 2020 | ||||
| Other taxation and social security Deferred income Other creditors Accruals |
2,465 24,456 2,310 6,807 |
2,465 20,332 2,310 5,283 |
||
| 36,038 | 30,390 |
| ofdonations and grants held on tr |
compri ust for specific purposes: |
compri ust for specific purposes: |
ing ofthe follo |
wing unexpen |
ded balances |
|---|---|---|---|---|---|
| Il'" | |||||
| Balance at 1 April 2020 |
Incoming resources |
Resources expended |
Transfers | Balance at31 March 2021 |
|
| Rotherham Metropolitan Borough Council Footprints CYP8F Covid 1SResponse Stovewood Stovewood Busines Cont. Stovewood Marketing Strat. Stovewood Lived Experiences Sylvia Adams involve Post Abuse Children in need Transforming 8 Rehabilitation STAGE Small grants - Brelms Small grants -Tampon Tax Small grants —Financial Inc Small grants - LAFood Charles Hayward Sundry |
4,618 873 22,318 793 58 18,Q29 160 13,447 (677) 4,600 257 3,534 |
18,078 9,071 31,360 6,000 5,000 7,000 33,000 42,725 55,434 39,830 4,078 4,656 2,3?5 |
(13,426) (8,485) (8,928) (1,914) (9,946) (42,885) (46,081) (39,646) (4,600) (4,078) {2,45?) (2,375) 335 |
(10,000) (4,086) (5,019) |
9,270 873 586 34,750 5,QQO 7,000 793 58 36,064 22,80Q (493) 2,199 257 3,869 |
| 68,010 | 258,607 | (184,486) | {19,105) | 123,028 |
| Movement | in funds | |||
|---|---|---|---|---|
| Balance at 1 April 2020 |
incoming resources |
Resources Transfers expended |
Balance at31 March 2021 |
|
| lYSS MSLC Footprints |
79 4,976 284 |
79 4,976 |
||
| Mugs Fundraising | 284 | |||
| 4 | ||||
| 5,343 | 5,343 |