OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Unrestricted
funds
Designated
funds
Restricted
funds
Total
2021
Total
2020
~lllCOIIIS f0
incoming
resources
from
charitable
activities
4,53? 258,606 263,143 231,144
iture on
Gharitable
activities
Care and support
Training
3,012
2,612
109,320
46,743
112,332
49,355
105,134
64,396
Other
1,306 967 28,422 30,695 28,151
Total resources expended 6,930 967 184,485 192,382 197,681
Net (outgoing)/incoming
resources before transfers (2,393) (967) 74,121 70,761 33,463
Gross transfers
between
funds 4,086 15,019 (19,105)
Net income for the year/
Net movement
in funds
1,693 14,052 55,016 70,761 33,463
Fund balances at 1 April 2020 37,810 37,008 68,010 142,828 109,365
Fund balances at 31 March
2021
39,503 51,060 123,026 213,589 142,828

2021 2020
Charitable activities
Performance related grants 4,537 10,630
258,606 220,514
263,143 231,144
Analysis by fund:
Unrestricted funds
Restricted funds 4,537 10,630
258,606 220,514
263,143 231,144

Care and Training Total Total
support 2021 2020
Staff costs
Depreciation
and impairment 93,620
95
40,751 134,371
95
139,124
93,715 40,751 134,466 139,124
Share of administration costs 18,617 8,604 27,221 30,406
112,332 49,355 161,687 169,530

The average number
of monthly
employees
during the
year was:
2021 2020
Number , Number
Management and financial
Charitable
activities
Administration
Employment costs 2021 2020
R
Wages and salaries
Social security costs
Other pension costs
145,524
12,007
6,464
148,388
10,616
7,301
163,995 166,305

Unrestricted
funds
Designated
funds
Restricted
funds
Total
2021
Total
2020
Depreciation
and impairment
Other expenditure
1,071 1,071
Staff costs 1,306 967 2?,351 29,624 970
27,181
1,306 967 28,422 30,695 28,151
Fixtures and fittings
Cost
At 1 April 2020
Additions 20,629
4,881
At 31 March 2021
25,510
Depreciation and impairment
At 1 April 2020
Depreciation charged in the year 20,629
1,166
At 31 March 2021
21,795
Carrying amount
At 31 March 2021
3,715
All the fi xed asse ts ar e used for d irect charitable
purposes.
9 Debtors
Amounts falling due within one year: 2021
R
2020
Accrued income
Prepayments 15,658 32,739
1,047 989
16,705 33,728
10 Creditors: amounts falling due within one year
2020
Other taxation and social security
Deferred income
Other creditors
Accruals
2,465
24,456
2,310
6,807
2,465
20,332
2,310
5,283
36,038 30,390

ofdonations
and grants held on tr

compri
ust for specific purposes:

compri
ust for specific purposes:
ing
ofthe follo
wing
unexpen
ded
balances
Il'"
Balance at 1
April 2020
Incoming
resources
Resources
expended
Transfers Balance at31
March 2021
Rotherham
Metropolitan
Borough
Council
Footprints
CYP8F Covid 1SResponse
Stovewood
Stovewood Busines Cont.
Stovewood
Marketing
Strat.
Stovewood
Lived Experiences
Sylvia Adams
involve
Post Abuse
Children
in need
Transforming
8 Rehabilitation
STAGE
Small grants - Brelms
Small grants -Tampon
Tax
Small grants
—Financial
Inc
Small grants - LAFood
Charles Hayward
Sundry
4,618
873
22,318
793
58
18,Q29
160
13,447
(677)
4,600
257
3,534
18,078
9,071
31,360
6,000
5,000
7,000
33,000
42,725
55,434
39,830
4,078
4,656
2,3?5
(13,426)
(8,485)
(8,928)
(1,914)
(9,946)
(42,885)
(46,081)
(39,646)
(4,600)
(4,078)
{2,45?)
(2,375)
335
(10,000)
(4,086)
(5,019)
9,270
873
586
34,750
5,QQO
7,000
793
58
36,064
22,80Q
(493)
2,199
257
3,869
68,010 258,607 (184,486) {19,105) 123,028

Movement in funds
Balance at 1
April 2020
incoming
resources
Resources Transfers
expended
Balance at31
March 2021
lYSS
MSLC
Footprints
79
4,976
284
79
4,976
Mugs Fundraising 284
4
5,343 5,343