OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

US in a BUS

(A company limited by guarantee)

REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31[ST] MARCH 2022

Charity Registration Number: 1088570

Company Number 04207000

Crilly and Co Wyvern House 1 Church Road Great Bookham Surrey KT23 3PD

US in a BUS

CONTENTS OF THE TRUSTEES’ REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31[ST] MARCH 2022

Page
Legal and administrative information 1
Report of the Trustees 2
Accountants’ Report 6
Statement of Financial Activities 7
Balance Sheet 8
Notes to the Financial Statements 9

US in a BUS

LEGAL AND ADMINISTRATIVE INFORMATION

FOR THE YEAR ENDED 31[ST] MARCH 2022

DIRECTORS, TRUSTEES AND COUNCIL MEMBERS

Douglas Bennett Chairperson Francesca Arocas Julia Hancock Resigned 24/11/2022 Nigel Jackson Kenneth McRae Toby Wells Appointed 27/01/2022

SECRETARY

CHIEF EXECUTIVE

Colin Medway Victoria Goody

TREASURER

Colin Medway

REGISTERED OFFICE AND OPERATIONAL ADDRESS

Redhill Aerodrome Kings Mill Lane Redhill Surrey RH1 5JY

REPORTING ACCOUNTANT

Crilly and Co Wyvern House 1 Church Road Great Bookham Surrey KT23 3PD

BANKERS

CAF Bank Limited Kings Hill West Malling Kent ME19 4TA

Page 1

US in a BUS

TRUSTEES’ REPORT

FOR THE YEAR ENDED 31[st] MARCH 2022

_______________

The trustees present their report and the financial statements for the period ended 31[st] March 2022.

STATUS

The charity is a charitable company limited by guarantee, governed by its Memorandum and Articles of Association. The company was incorporated on 27[th] April 2001 and registered as a charity on 1[st] October 2001. The company took over the assets and liabilities of Us in a Bus, an unincorporated charity, on 1[st] October 2001 and commenced activities from that date.

BOARD OF TRUSTEES

Chairperson’s Report

2021/22 has been a challenging and difficult year for Us in a Bus and firstly I would like to thank all the Us in a Bus team, past and present for their support in keeping the Bus moving forward. The number of sessions have increased from the lows of last year, and we are happily looking to increase the team to help even more people feel connected.

It has also been a year of change for the trustees, we moved back to bi-monthly meetings, using a hybrid of Face to Face and Zoom. We were all delighted to support in this way, and I’d like to thank all the Trustees for their availability at this time.

We have a large piece of work to do to re-build Us in a Bus and the Trustees are prepared to invest where necessary to achieve this.

Doug Bennett Chair of Trustees

Page 2

US in a BUS

TRUSTEES’ REPORT

FOR THE YEAR ENDED 31[st] MARCH 2022

AIMS AND OBJECTIVES

This charity’s purposes as set out in the objects contained in the company’s memorandum of association are:

(i) To relieve people who have severe learning and/or multiple disabilities by providing or assisting in the provision of leisure time activities for such persons with the object of improving their condition of life

(ii) To advance public education concerning the needs of such people who have severe learning and/or multiple disabilities

PUBLIC BENEFIT

The people who benefit from the Us in a Bus service are those with severe learning and/or multiple disabilities who can be “difficult to reach”. Although we work with a wide range of people who have profound learning difficulties and complex needs, our aim with each of our service users is the same: we believe that each of us should have the opportunity to discover more about ourselves and to express our emotions and creativity. We explore this with our service users through the relationships we build together, ensuring that those relationships are based on trust, respect and shared experiences.

Us in a Bus specialises in finding “ways in” with people who are otherwise very isolated. We spend relaxed time with people, aiming to create a safe and respectful space for people to be heard, valued and understood. Through careful observation we learn how people express themselves, find ways of communicating together, trying out various activities and interactions, encouraging people to develop their sociability and communication abilities.

To achieve its objectives, the charity provides Interactive Sessions to people living across Surrey, Hampshire, Middlesex and London. It also provides training courses for professionals in the field and consultancy services for agencies providing care and support for people with profound and multiple learning disabilities. These consultancy and training services can be delivered anywhere in the UK and Europe. Further detail on these areas is provided below.

HIGHLIGHTS FROM THE YEAR

CHIEF EXECUTIVE OFFICER – VICTORIA GOODY

Chief Executives Report

This Annual Report covers the period 1[st] April 2021 to 31[st] March 2022.

The year 2021 - 2022 has been a year of re-instating the things that we thought were useful – and in some cases were not allowed to do during periods of lockdowns. An excellent example of this is working in pairs which has been a cornerstone of our work for years. For many months, visitors were limited to one, so we worked in solos, which makes the day harder in terms of sharing the driving and the mental load of Intensive Interaction. We’re so pleased to be back to teamwork and we can see what a difference in makes in our work, making it deeper and richer. We’ve also done a lot of

Page 3

US in a BUS

TRUSTEES’ REPORT

FOR THE YEAR ENDED 31[st] MARCH 2022

work on the structures of our work – getting Training Weeks back in place, dedicating time to develop our practice and habits. We’ve been delivering some excellent detailed Development and Practice work in North London over the last year, supporting a new team for a young gentleman moving home. We’re looking forward to starting a substantial piece of work in Haringey that will take place over the next year.

We were also able to get back to planning and training during the last year – all the things that were hard to organise (and fund!) so we’re delighted to have that back in place. We’re delighted to have appointed Nancy Keeley as Service Delivery Manager; a management team role and she has hit the ground running looking at all our service provision. We have made 2 excellent hires of Practitioner – bringing long term skills and experience to the team, and we seek to hire more. One downside of the year is that in November we said goodbye to our long-standing Trustee and former Chairman, Julia, who has retired. Julia has been a constant friendly face for me since I joined and I shall miss her steadfast support and kind thoughts. We will all miss her meeting management skills and commitment to an agenda and sensible finish time.

Having got all structures back in place, we now want to look at growth and development for 20222023. We are willing to invest for growth so that we can make hires (experienced or trainee) to allow us to deliver to all the people who wish to have II, across Surrey. I’d like to thank all the team and Trustees for a year of patient re-growth and thank them for continued enthusiasm and support. Victoria Goody Chief Executive

FINANCIAL RESULTS

The net incoming resources for the period amounted to £283,767. Total expenditure amounted to £251,311. The charity produced a surplus of £32,456 for the 12-month period.

RISK MANAGEMENT

The major risks to the charity are identified as:

The charity continues to mitigate the first of these risks by extending its training and consultancy programme to increase income and diversify income streams. Us in a Bus continues to designate funds as a contingency against long term sick leave. The threats to funding across the public sector continue to give rise to a risk. We mitigate this risk by maintaining strict price controls, delivering an excellent service and constantly searching for new income streams. Us in a Bus continues to review potential risk on a regular basis.

Page 4

US in a BUS

TRUSTEES’ REPORT

FOR THE YEAR ENDED 31[st] MARCH 2022

RESERVES POLICY

The charity recognises the need to establish an unrestricted reserve fund of at least three months’ running costs, in addition, as the COVID pandemic has illustrated we need to be able to deal with unexpected and detrimental changes that are beyond our control.. However, we have also needed to make investments to maintain the quality of the services that we provide as well as to provide an appropriate and efficient office environment. As a result of these investments, we have increased our General Reserve Fund at the end of this period by £17,714 and the General Reserve Fund now stands at £215,866. The trustees are considering ways in which these funds will be utilised and enhanced to achieve Us in a Bus’s strategic objectives and maintain the necessary level of reserves.

RESPONSIBILITIES OF THE BOARD OF TRUSTEES

Company law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company as at the balance sheet date and of its incoming resources and application of resources, including income and expenditure, for the financial year. In preparing those financial statements, the trustees should follow best practice and:

The Board of Trustees is responsible for maintaining proper accounting records which disclose with reasonable accuracy at any time the financial position of the charitable company and to enable them to ensure that the financial statements comply with the Companies Act 2006. The Board of Trustees is also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

REPORTING ACCOUNTANTS

The directors appointed Crilly and Co as reporting accountants to the company.

Approved by the Board on the 23[rd] of December 2022.

And signed on its behalf by:

Douglas Bennett Trustee

Page 5

CHARTERED ACCOUNfANfs REPORT TOTHE MEMBERS ON THE UNAUDITED ACCOUNTS OF US In a BUS FOR THE YEAR ENDED 31" MARCH 2022 In accordance with our terms of engagement and in order to assist you to fulfil your duties under the Companies Act 2006 we have compiled the financial ststements of the company which comprise the Statement of Financial Artivities, balance Sheet and the related notes from the accounting records and information and explanations you have given to US. Thls report is made to the Company's Board of Trustees, as a body, In accordance with the term5 of our engagernent. Our work has been undertaken so that we mi8ht compile the financial statements that we have been engaged to compile, report to the Company's Board of Trustees that we have done so, and state those matters that we have agreed to state to them in this report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's Board of Dirertors, as a body, tor our work or for this report. We have carried out this engagement in accordance with technical guidance Issued by the Instltute of Chartered Accountants in England and Wales and have complied with the ethical guidance laid down by the Instltute relating to members undertaking the compilation of financlal statements. You have acknowledged on the balance sheet as at 315t March 2022 your duty to ensurethat the company has kept adequate accounting records and to prepare financial statements that give a true and falr vlew under the Companies Act 2￿6. You consider that the ¢ompany Is exempt from the statutory requirement for an audlt for the year. We have not been instructed to carry out an audlt of the flnanclal statements. For this reason, we have not verlfied the accuracy or completeness of the accounting record5 or information and explanations you have given to us and we do not, therefore, express any opinion on the financial statements. Aidan Crilly Crilly and Co Wyvern House I Church Road Great 8ookham Surrey KT23 3PD Dated: 23, of December 2022

US in a BUS

STATEMENT OF FINANCIAL ACTIVITIES (Incorporating Income and Expenditure Account)

For the year ended 31[st] March 2022

Notes
Incoming resources from generated funds:
Voluntary income
Donations
1
Activities for generating funds:
Investment income
Incoming resources from charitable
activities:
Interactive sessions
2
Training and Consultancy
2
25th Anniversary
Bus Stop project
Gift Aid
Other income:
Coronavirus Job Retention Scheme
Gain on disposal of assets
Total incoming resources
Resources expended
Costs of generating voluntary income
4
Fundraising trading: cost of goods sold
4
Charitable activities
4
Governance costs
4
Total resources expended
Net incoming resources
Reconciliation of funds
Total funds brought forward
12/18
Total funds carried forward
12/18		 Restricted
Funds 2022
Total
£
80,648
-
-
-
-
-
-
-
-
80,648
65,906
65,906
14,742
8,712
23,454		 Unrestricted
Funds 2022
Total
£
33,545
405
128,954
6,825
-
-
1,361
32,029
-
203,119
20,416
-
158,770
6,219
185,405
17,714
198,152
215,866		 Total
Funds
2022
£
114,193
405
128,954
6,825
-
-
1,361
32,029
-
283,767
20,416
-
224,676
6,219
251,311
32,456
206,864
239,320		 Total
Funds
2021
£
191,027
334
44,412
4,658
-
-
3,424
156,209
-
400,064
26,445
-
306,054
4,771
337,270
62,794
144,070
206,864

The statement of financial activities includes all gains and losses in the year. All incoming resources and resources expended derive from continuing activities.

No separate statement of Total Recognised Gains and Losses has been presented as all such gains and losses have been dealt with in the Statement of Financial Activities.

The notes on pages 13 to 21 form an integral part of these financial statements.

Page 7

US in a BUS

BALANCE SHEET

As at 31[st] March 2022

____________

Notes
FIXED ASSETS
Tangible assets
8
CURRENT ASSETS
Debtors
9
Cash at bank
CURRENT LIABILITIES
Creditors: Amounts falling due within
one year
10
NET CURRENT ASSETS
TOTAL NET ASSETS
Represented by:
Unrestricted fund:
General fund
11
Designated Fund
11
Restricted fund
16
TOTAL FUNDS		 2022
£
10,658
40,835
220,071
260,906
32,244
228,662
239,320
215,866
0
23,454
239,320		 2021
£
7,803
16,957
193,907
210,864
11,803
199,061
206,864
175,079
23,073
8,712
206,864

For the year ending 31 March 2022, the directors are of the opinion that the company is entitled to the exemption from audit under Section 477 of the Companies Act 2006 relating to small companies. The directors acknowledge their responsibilities for:

Approved by the board on the 23rd of December 2022 and signed on its behalf by

Douglas Bennett Trustee

Company Registration Number 4207000

The notes on pages 10 to 18 form an integral part of these financial statements

Page 8

US in a BUS

NOTES TO THE FINANCIAL STATEMENTS

For the year ended 31[st] March 2022

_________________

ACCOUNTING POLICIES

The principal accounting policies are summarised below. The accounting policies have been applied consistently throughout the year and in the preceding year.

BASIS OF PREPARATION

The financial statements have been prepared under the historical cost convention, in accordance with the Companies Act 2006 and follow the recommendations in Accounting and Reporting by Charities: Statement of Recommended Practice published in March 2007 and applicable accounting standards.

FUND ACCOUNTING

General funds

These are unrestricted and are available for general purposes.

Designated funds

Designated funds are unrestricted funds earmarked by the Trustees for particular purposes.

Restricted funds

Restricted funds are subjected to restrictions on their expenditure imposed by the donor or through the terms of an appeal.

INCOMING RESOURCES

Service fees, consultancy and training income

These represent amounts receivable for services provided within the year.

Donations

These are accounted for on the basis of monies received during the year.

Gift Aid

Gift Aid income is recognised when received.

Investment income

Investment income is included when receivable.

RESOURCES EXPENDED

Expenditure is recognised on an accrual basis as a liability is incurred. Expenditure includes any VAT which cannot be fully recovered, and is reported as part of the expenditure to which it relates.

Page 9

US in a BUS

NOTES TO THE FINANCIAL STATEMENTS

For the year ended 31[st] March 2022

_________________

COSTS OF GENERATING FUNDS

Costs of generating funds Costs of generating funds are the costs associated with attracting voluntary income. Cost of goods sold was the costs of sales for the sales of books in support of training activities.

ACTIVITIES IN FURTHERANCE OF THE CHARITY’S OBJECTIVES

Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them.

GOVERNANCE COSTS

Governance costs include those costs associated with meeting the constitutional and statutory requirements of the charity and include accounting fees as well as costs linked with the strategic management of the charity.

SUPPORT COSTS

Support costs are not costs that relate to an activity in themselves but support the charity’s activities. Support costs are allocated to the charity’s activities on an appropriate basis.

Costs are allocated between the expenditure categories of the SOFA on a basis designed to reflect the use of the resource. Costs relating to a particular activity are allocated directly, other costs are apportioned on an appropriate basis e.g. per capita, staff time or estimated usage as set out in note 4.

DEPRECIATION

Depreciation is provided on fixtures, fittings and equipment, computer equipment and motor vehicles at the following rates based on the estimated useful life of these fixed assets and their anticipated residual value:

Fixtures, fittings and equipment 25% reducing balance Computer equipment 25% reducing balance Motor vehicles 25% straight line

Page 10

US in a BUS

NOTES TO THE FINANCIAL STATEMENTS

For the year ended 31[st] March 2022

_________________

1
DONATIONS
Unrestricted
Restricted
2
INCOMING RESOURCES FROM ACTIVITIES TO
FURTHER THE CHARITY’S OBJECTS
Interactive sessions
Training
Coaching and Mentoring
Bus stop		 2022
£
33,545
80,648
_
114,193
2022
£
128,954
4,175
2,650
-
_
135,779		 2021
£
58,655
132,372
__
191,027
2022
£
44,412
4,658
-
-
__
49,070

3 ALLOCATION OF SUPPORT COSTS AND OVERHEADS

Allocation of support costs and overheads

The breakdown of support costs and how these were allocated between Governance, Fund-raising and Charitable Activities is shown in the table below

Cost type
Premises
General office and finance staff
Office and IT equipment
Post, telephone and fax
Printing and stationery
Insurance
Subscriptions
Sundries
Depreciation
Bank Charges
Payroll Costs		 Total
Allocated
Governance
Fund-raising
Charitable
Activities
Basis of
Apportionment
£
£
£
14,042
227
1,268
12,547
Staff time
52,001
842
4,698
46,461
Staff time
2,125
34
192
1,899
Staff time
648
10
58
580
Staff time
428
6
38
384
Staff time
1,651
26
149
1,476
Staff time
385
6
34
345
Staff time
150
2
13
135
Staff time
1,148
18
103
1,027
Staff time
160
2
14
144
Staff time
1,583
25
142
1,416
Staff time
74,322
1,198
6,709
66,415

Page 11

US in a BUS

NOTES TO THE FINANCIAL STATEMENTS

For the year ended 31[st] March 2022

__
4		 ________
Total Resources Expended
Basis of Allocation
£
Costs directly allocated
to Activities
Accountancy and Legal
Direct
Depreciation
Direct
Development and
equipment
Direct
Miscellaneous
Direct
Recruitment
Direct
Staff Costs
Direct
Staff training
Direct
Trust expenses
Direct
Bad Debts
Direct
Van expenses and travel
Direct
Van Insurance
Direct
Fund-raising
Direct
Marketing
Direct
Support costs allocated
to activites
General office and
finance staff
Staff time
Bank Charges
Staff time
Depreciation
Staff time
HR Consultancy and
Pension
Staff time
Insurance
Staff time
Office and IT equipment
Staff time
Payroll Costs
Staff time
Post, telephone and fax
Staff time
Premises
Staff time
Printing and stationery
Staff time
Subscriptions
Staff time		 _____________
Voluntary income
Interactive Sessions
Training/Consulting
Governance
2022
Total
2021
Total
£
£
£
£
£
£
968
968
1,000
2,180
2,180
4,413
2,208
2,208
95
89
89
(17)
249
249
48
11,466
122,448
15,323
4,008
153,245
225,076
2,079
2,079
577
45
45
0
261
261
138
8,220
2,495
10,715
5,251
2,244
2,244
2,737
2,241
2,241
266
372
93
465
0
4,698
41,438
5,023
842
52,001
73,328
14
129
15
2
160
80
103
917
110
18
1,148
1,148
13
121
14
2
150
75
149
1,317
159
26
1,651
1,549
192
1,694
205
34
2,125
1,102
142
1,264
152
25
1,583
2,450
58
518
62
10
648
786
1,268
11,191
1,356
227
14,042
16,553
38
343
41
6
428
308
34
308
37
6
385
307
20,416
199,591
25,085
6,219
251,311
337,270

Page 12

US in a BUS

NOTES TO THE FINANCIAL STATEMENTS

For the year ended 31[st] March 2022

_________________

5
NET INCOMING RESOURCES
Net incoming resources for the period after charging:
Depreciation
6
STAFF COSTS
Salaries and wages
Employer’s national insurance contributions
Pension Scheme Contribution
No employee received emoluments including taxable benefits which
period.
The average number of employees during the period was made up as
follows:
Chief Executive
Interactive Practitioners
Fund-raising
Administration		 2022
£
2021
£
3,328
5,561
2022
£
2021
£
190,908
275,845
8,717
14,504
5,621
8,055
205,246
298,404
exceeded £50,000 in the
2022
No
2021
No
0.4
0.4
6.1
8.0
0.6
0.6
0.9
0.8
8.0
9.8

No director/trustee received emoluments in the period.

The charitable company is exempt from corporation tax on its charitable activities.

7 TAXATION

Page 13

US in a BUS

NOTES TO THE FINANCIAL STATEMENTS

For the year ended 31[st] March 2022

_________________

8
TANGIBLE FIXED ASSETS
Motor
Vehicles
VALUATION:
£
At 1 April 2021
36,235
Additions
-
Disposals
-
At 31 March 2022
36,235
DEPRECIATION:
At 1 April 2021
31,875
Charged in the year
2,180
Disposals
-
At 31 March 2022
34,055
Net book value
31 March 2022
2,180
9
DEBTORS
Trade debtors
Other debtors and Prepayments
10
CREDITORS:Amounts falling due within one year
Trade creditors
Accruals and other creditors
Inland Revenue		 Computer
equipment
£
19,186
6,183
-		 Office
Furniture
£
1,192
-
-
1,192
857
93
-
950
242
2022
£
35,830
5,005
40,835
2022
£
4,021
25,534
2,689
32,244		 Total
£
56,613
6,183
-
25,369 62,796
16,078
1,055
-		 48,810
3,328
-
17,133 52,138
8,236 10,658
2021
£
13,705
3,252
16,957
2021
£
4,180
5,489
2,134
11,803

Page 14

US in a BUS

NOTES TO THE FINANCIAL STATEMENTS

For the year ended 31[st] March 2022

_________________

11
RESERVES
General Fund
Designated
Fund
Restricted
Fund		 At 1 April
2021
£175,079
£23,073
£8,712
£206,864		 Income
£203,119
£0
£80,648
£283,767		 Expenditure
(£185,405)
£0
(£65,906)
(£251,311)		 Transfers

(£30,253)
£30,253
£0
£0		 At 31 March
2022
£162,540
£53,326
£23,454
£239,320

12 TRANSACTIONS WITH TRUSTEES

The trustees only receive reimbursement for expenses actually incurred in attending meetings. No payments are made in respect of time or to compensate for loss of earnings, so no remuneration is paid to trustees. The gross amount that has been reimbursed in respect of attendance of meetings in the period was £0, (2021 £0).

13 PENSION COSTS

The charity provides access to an auto-enrolment pension.

14 LEGAL STATUS OF THE CHARITY

The charity is a company limited by guarantee and has no share capital. The liability of each member in the event of winding up is limited to £1.

15 DESIGNATED FUND

A designated fund of £53,326 has been set up within unrestricted funds, (2021 £23,073). This is to cover the potential costs of redundancy should circumstances force the closure of Us in a Bus and to cover 9 months sick pay at an average member of staff, including national insurance contributions at 13.8% (2021 13.8%) and pension contributions at 3%.

Page 15

US in a BUS

NOTES TO THE FINANCIAL STATEMENTS

For the year ended 31[st] March 2022

_________________ 16 RESTRICTED FUNDS The purposes for which the restricted funds were donated are as stated in the table. 2021/22

2021/22
Analysis of net assets between funds Purpose 01-Apr-21 Incoming
Resources		 Outgoing
Resources		 31-Mar-22
£ £ £ £
Big Lottery Fund Training Equipment 241 60 181
Gatwick Airport Community Trust Printer 411 103 308
Tesco plc Sensory Boxes 155 - 155
Gemserv IT Upgrade 1,798 450 1,348
John Ede Conference 500 - 500
Nutfield Parish Council Service Users Event 250 - 250
Tandridge Community Service Users Event 1,000 - 1,000
Round Table Motor Vehicle 477 239 238
Redhill Redstone RotaryClub Motor Vehicle 477 239 238
East SurreyMencap Motor Vehicle 143 72 71
CathyLaney Motor Vehicle 477 239 238
Charities Trust donation Motor Vehicle 44 22 22
CodyRoad staff collection Motor Vehicle 5 2 3
Crowdfunder Motor Vehicle 1,371 686 685
Damian Leeson Motor Vehicle 28 14 14
Gill Keens Motor Vehicle 9 5 4
HollyKeen Motor Vehicle 95 48 47
John Spedding Motor Vehicle 14 7 7
JoyKeen Motor Vehicle 95 48 47
JudyDenziloe Motor Vehicle 48 24 24
Marianne Hecker Motor Vehicle 477 239 238
Nigel Jackson Motor Vehicle 57 28 29
Rae Hunt Motor Vehicle 14 7 7
Rev B Jackson Motor Vehicle 48 24 24
TobyWells Motor Vehicle 477 239 238
Didymus CIO donation Session Costs 5,000 5,000 -
Caldwell Autism Foundation Session Costs 500 150 350
JP Jacobs Charitable Trust donation Session Costs 50 50 -
Sylvia Waddilove Foundation donation Session Costs 1,000 1,000 -
The Slater Foundation donation Session Costs 500 500 -
CoopCommunitydonation Session Costs 200 200 -
John Ede Foundation Session Costs 500 500 -
Arnold Clark CommunityFund donatio Session Costs 1,000 1,000 -
Souter Charitable Trust donation Session Costs 2,000 2,000 -
Sir Jules Thorne donation Session Costs 1,500 1,500 -
Masonic Charitable Foundation Session Costs 5,000 5,000 -
J Wise CharityMarshalls donation Session Costs 350 350 -
The Edward GostlingFoundation Session Costs 5,000 5,000 -
National LotteryAwards for All funding Session Costs 9,999 9,999 -
The D'OylyCarte Charitable Trust don Session Costs 4,000 4,000 -
Lets Get Digital donation Session Costs 2,000 2,000 -
Lets Get Digital donation LAPTOPS Laptops 4,514 152 4,362
CommunityFoundationgrant Session Costs 10,000 10,000 -
R S Brownless Charitable Trust Session Costs 200 200 -
Childwick Trust donation Session Costs 12,500 6,250 6,250
Lets Get Digital donation LAPTOPS Laptops 726 24 702
Leathersellers Companydonation Session Costs 10,000 5,000 5,000
SCC Infection Control Fund ICF3/4/5 1,853 1,619 234
SCC Infection Control Fund RTF2/3/4 1,743 1,599 144
SCC ICF 5 ICF5 Laptops 513 17 496
__ __
__
__
8,712 80,648 65,906
23,454
__ __ __ __

US in a BUS

NOTES TO THE FINANCIAL STATEMENTS

For the year ended 31[st] March 2022

17 ANALYSIS OF NET ASSETS BETWEEN FUNDS

Analysis of net assets between funds Tangible Cash at bank Other net Total
Fixed Assets and in hand current
assets
£ £ £ £
Restricted Donations 9,571 13,883 - 23,454
_ _ ___ _
9,571 13,883 - 23,454
Designated Funds - 53,326 - 53,326
Other unrestricted funds 1,087 152,862 8,591 162,540
_ _ _ _
10,658 220,071 8,591 239,320

Page 17