OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Trustees'
report
1-4
Statement oftrustees' responsibilities
Independent
examiner's
report
Statement offinancial activities
Balance sheet
Notes to the financial statements 9-15

Unrestricted Unrestricted
funds funds
2021 2020
Notes 6 8
f
Donations
and legacies
34,021 22,430
Other trading
activities
29,169 61,198
Investments 237 413
Total income 63,427 84,041
~E~nit~re on:
Charitable
activities
6 51,363 79,311
Net income forthe year/
Net movement
in funds
12,064 4,730
Fund balances at 1 April 2020 398,301 393,571
Fund balances at 31 March 2021 410,365 398,301

Notes 2021
f
2020
6
Fixed assets
Tangible assets 10 255,500 260,000
Current assets
Cash at bank and in hand 156,485 .139,921
Creditors: amounts falling due within
one year (1,620) (1,620)
Net current assets 154,865 138,301
Total assets less current liabilities 410,365 398,301
Income funds
UUtiUf
d
Designated
funds
12 255,500 260,000
General unrestricted funds 154,865 138,301
410,365 398,301
410,365 398,301

Unrestricted Unrestricted
funds funds
2021 2020
8
Donations and gifts 31,813 14,172
Legacies receivable 2,408 8,258
34,021 22,430

Shop income
Fundraising events
Other trading activities
Unrestricted Unrestricted
funds funds
2021 2020
6
26,501 58,870
2,668 2,328
29,169 61,198
Unrestricted Unrestricted
funds funds
2021 2020
6 6
Interest receivable 237 413
6 Charitable activities
2021 2020
6 5
Depreciation and impairment 4,500 4,500
Consumables 5,887 1,134
Vet fees 14,189 26,326
Motor expenses 1,209 1,864
Premises costs 9,256 14,098
Repairs and renewals 533 7,349
Telephone 566 747
Rent 12,600 12,600
Printing, postage and stationery 564
Insurance 1,025 929
Bank charges 98 518
Professional fees 7,182
49,863 77,811
Share ofgovernance costs (see note 7) 1,500 1,500
51,363 79,311

7 Support costs
Support Governance 2021 Support Governance 2020
costs costs costs costs
f 8 5 f f
Accountancy
fees
1,500 1,500 1,500 1,500
1,500 1,500 1,500 1,500
Analysed between
Charitable activities 1,500 1,500 1,500 1,500

2021 2020
Number Number

Freehold land and buildings
E
Cost
At 1 April 2020 332,000
At 31 March 2021 332,000
Depreciation and impairment
At 1April 2020 72,000
Depreciation charged in the year 4,500
At 31 March 2021 76,500
Carrying
amount
At 31 March 2021 255,500
Restated 31 March 2018 260,000

Creditors: amounts
falling due within one y
ear
2021 2020f
Accruals 1,620 1,620

Balance at Resources Transfers Balance at Resources Balance at
1 April 2019 expended 1April 2020 expended
31
March 2021
5 5 6
Fixed asset fund 157,500 (4,500) 107,000 260,000 (4,500) 255,500
157,500 (4,500) 107,000 260,000 (4,500) 255,500

13 Analysis ofnet assets between funds
Unrestricted Designated Total Unrestricted Designated Total
funds funds funds funds
2021 2021 2021 2020 2020 2020
f f
Fund balances at
31 March 2021
are represented
by:
Tangible assets 255,500 255,500 260,000 260,000
Current assets/
(liabilities) 154,865 154,865 138,301 138,301
154,865 255,500 410,365 138,301 260,000 398,301