Trustees Report and Financial Statements Year to 31[st] March 2024
Charity number: 1084980 Company number: 04139337
1
Contents
Page
| Reference and Administrative Information | 3 |
|---|---|
| Structure, Governance and Management | 4 |
| Board of Trustees | 5 |
| Report from Chair and CEO | 6 |
| Achievements and Performance | 7 |
| Risk Management, Financial Review and Reserves Policy | 19 |
| Statement of Responsibilities of the Trustees | 20 |
| Independent Examiner’s Report | 21 |
| Statement of Financial Activities | 22 |
| Balance Sheet | 23 |
| Notes to the Accounts | 24 |
| Thank You | 29 |
| Funders and Partners | 30 |
2
Reference and Administrative Information
Status
Members of the Management Committee, who are directors for the purpose of Company Law, who served during the year and up to the date of this report are as set out herein.
Directors
Elaine McCarthy (Chair) Barbara Dettering (Vice-Chair) Naomi Simpson Angela Airey
Registered Office Whitefriars 2[nd] Floor, Room 10 Lewins Mead Bristol BS1 2NT Company Number 4139337 (England & Wales)
Charity Number 1084980
Bankers Unity Trust Bank Nine Brindley Place Birmingham B1 2HB
CAF Bank Ltd 25 Kings Hill Avenue Kings Hill West Malling Kent ME19 4JQ
Independent Examiner Rupert Taylor 5 Mount Pleasant Millbrook Torpoint Cornwall PL10 1BH
3
Structure, Governance and Management
The organisation is a registered charity and a company limited by guarantee. It was incorporated on 11[th] January 2001 and registered as a charity on 12[th] February 2001. The company was established under a Memorandum of Association which established the objects and powers of the company and is governed under its Articles of Association. The trustees of the Charity, who are also the Directors of the Company, delegate responsibility for the day-to-day running of the charity to the Chief Executive Officer, Anndeloris Chacon.
Recruitment and Appointment of Trustees
Trustees are appointed at the Annual General Meeting of the charity. The articles of association specify a minimum level of representation of members of the black and minority ethnic communities and also of carers or former carers.
The Company’s objects are:
To relieve the mental and physical distress among the black carers of people who are in need of care and who are residents in Bristol by:
-
Providing information, advice, training, outreach, and development services and
-
Providing a forum which brings together carers in order to determine their needs and
-
The provision of advocacy for services relevant to the needs of black carers.
The use of the term “Black” refers to Caribbean, African, South Asian, and other minority ethnic people who share a common experience of discrimination in the United Kingdom on account of their colour or racial origin.
Ensuring our work delivers our aims
Bristol Black Carers have referred to the guidance contained in the Charity Commission’s general guidance on public benefit when reviewing our aims and objectives and in planning our future activities.
Bristol Black Carers through their unique approach called G.E.M.S. provide information, advice, advocacy, support, empowerment, and outreach to Carers (adult, young adults, and children) and their cared-for, which sometimes includes their support network. We support carers/service users to access specific and mainstream health and social care services both physically and emotionally through advocacy, referrals, assisting with financial issues and signposting depending on their need at the time of contact.
We work on educating our carers, the cared-for, family members, communities, professionals, and organisations that the role of a carer is an additional role for the individual. It should not be taken for granted because if they did not carry out this role for the cared-for, health and social care would not be able to cope.
Our events and activities help improve quality of life, emotional and physical wellbeing of our carers/service users as we maintain their dignity with respect and trust, which enables them to retain their independence and reduce their loneliness and isolation.
Bristol Black Carers gives the carers a voice through participation in consultations, research, and conferences.
4
Public Benefit
Bristol Black Carers aims:
-
To improve the Carers’ experience and journey through the health and social care system to help them gain outcomes that are suitable for them, at the time needed which can improve the wellbeing holistically.
-
To improve the understanding of the Carer’s role and responsibilities to assist organisations, professionals, and individuals to know the difference from that of care workers who give direct assistance to the cared-for .
-
To help individuals be healthy citizens who contribute to building of Bristol City.
Board of Trustees
Elaine McCarthy – Chair
Barbra Dettering – Vicechair
Naomi Simpson -- Trustee
Angela Airey -- Trustee
5
~~a|~~
Report from Chair and CEO
Greetings and Thanks from the Trustees and Staff of Bristol Black Carers
We extend our heartfelt gratitude to everyone for their support and partnership from April 2023 to March 2024. We are thankful to be able to support our communities through the services we provide, helping them navigate access to health and social care in ways that meet their needs.
Our services are delivered through listening, discussion, consultation, support, advocacy, and referrals, addressing the issues and needs that service users wish to tackle to reduce their stress or improve their wellbeing.
We have seen an increase in requests for home care services that reflect cultural backgrounds. We have provided relevant support through referrals to appropriate service providers. This presents a significant challenge as our population over sixty grows, and the health of their carers is compromised due to the increasing needs of those with long-term chronic conditions.
We have successfully hosted activity groups as joint projects and continued with our popular yearly event, the “Brims and Bows Tea Party,” which remains a highlight of the year.
Looking ahead, we see the potential to develop additional services to enhance the overall health and wellbeing of individuals. Areas to address include nutrition and food, foot care, mobile hair care, and meals on wheels with flavour. These essential services can significantly improve the lives of our communities.
We believe that our collaborations, partnerships, and co-design of new and existing services will foster a better understanding of differences and identify commonalities and overlaps. With this positive outlook, we are moving confidently into the future.
Elaine McCarthy Chair
Anndeloris Chacon BEM CEO
6
Achievements and Performance
Support provided according to the individual’s issues/needs -
-
v Listening
-
v Advice and information
-
v Advocacy
v Home/hospital visits
v Carers simple assessments
v Home care assessments – to assist with care package & care worker/s
- v Grant applications –
o Bristol City Council
- St Monica Trust
o Florence Nightingale
o other organisations
v Referrals –
o Social Services for care package
o Safeguarding
o Occupational Health
- Therapy/Counselling
v Respite for Carers to have time for themselves -
o Activities
o Events
§ Day Trips
§ Dinner
§ Theatre
- § etc
v Employment –
o Application
o Interviews
o References
v Education – support in schools
v Immigration
v Lasting Power of Attorney
-
v Mental Wellbeing
-
v Benefits – applications/appeals/tribunal –
-
Personal Independent Payment
-
Employment Support Allowance
-
Universal Credit
-
Housing
-
Attendance Allowance
-
Carers Allowance
7
----- Start of picture text -----
Services Delivered
Staff interactions
700
650
600
500
400
300
250
200
91
100 60 68
23
9 11
0
In person Avtivity/ Meetings Home visit Office Appt Hospital Other Appt Funerals
contact Events
Issues addressed
Advice and information Emotional support Guidance
Lasting Power of Attorney Benefits Therapy
Carers Simple Assessments Assessments Advocacy
Practical support at home Applications Immigration
Care package References Housing
Activities and Events attended by service users:
Number of sessions = 23
Brims & Bows Tea Party Educational sessions
Bristol Bus Boycott - dedication of a bus Focus Group - Dementia
Bristol Bus Boycott - House of Parliament Great Western Rails – trip to
Nothing Hill Carnival
Carers' Conference @ Vassell Centre Pompom Making
Creative Connections - lunch @ Merchants' Rosetta Life poetry and dance
Hall sessions
Day Out - Weymouth Young Carers Day
Dinner on the SS Great Britian
8
----- End of picture text -----
SS Great Britain
Notting Hill Carnival
9
~~TT~~
Bristol Bus Boycott
Unveiling of the Bus dedicated to the boycott
10
~~|~~
Bristol Cathedral
Houses of Parliament
11
Rosetta Life
Poetry, Dance & Filming sessions
12
~~|~~
Video: https://vimeo.com/902957510/fba54c2d2b?share=copy
13
Makin Pom oms 14
AWARDS
MTM Special Recognition for three of our service users --
Clementina Johnson-Martin Barbara Dettering
Hazel Bailey
----- Start of picture text -----
MW
----- End of picture text -----
Anndeloris Chacon - CEO received British Empire Medal
15
Joint Projects
Organisation: BSWM and Jikoni Duration: 3 months –[June, July & August] Service: Home delivery of 50 cooked meals Outcome:
-
Part time Worker “It has been a life saver to me and my family especially with the current cost of living crisis that the country is in. To be able to have at least one nutritional cooked meal a week without it coming out of my tight budget has truly been a big help”
-
Full time carer – As a full-time carer having these weekly meals delivered I have been able to relax and not worry about preparing food. I am now able to spend some time on myself”
-
Mother of 4 – Being a full-time mother is not easy, having 4 mouths to feed is not easy. I’m use to sacrificing my meal to ensure that my children eat. But now every Friday we are all able to eat together with no one going without. Thank you.
As Bristol Black Carers it is our privilege to be able to work alongside Jikoni in the delivery of their food on Fridays. Our clients have been grateful for the weekly meal they have been receiving which has been a welcoming relief for the majority of them
Organisations – Ujima Radio
Topic: Let’s Talk About Blood and Organ Donation
“The Gift of Life” to the recipient.
' Let s Talk about Blood and Organ Donation - Episode 1 - 21/09/23 - Ujima Radio 98fm % ' Let s Talk About Blood and Organ Donation - Episode 4 - 21/12/23 - Ujima Radio 98fm ' Let s Talk About Blood and Organ Donation - Episode 6 - 22/02/24 - Ujima Radio 98fm
Feedback: Individuals stated that they found it very informative. A few people said that they are reconsidering their position on blood and organ donation.
Organisation – Black South West Network (BSWN)
Funder: United Kingdom Research and Innovation (UKRI)
16
Programme: South West Research Network
Purpose: To develop researchers in the Voluntary Organisations to enable to them to develop researcher in the organisation.
Organisation – Chinese Community Wellbeing Society
----- Start of picture text -----
Informative
A little more understanding of
Dementia
Dementia education
More sessions like this in the
community will be helpful for
those of us who are not
comfortable using a computer.
Digital workshop
----- End of picture text -----
Organisation – University West of England
Campaign – “I am also a Carer”
https://www.facebook.com/share/v/1B1LLhMcFd/ https://www.facebook.com/share/r/1CxR8Q1YJG/ https://www.facebook.com/share/v/1BJ5swyEKf/
Sharing the concept that being a carer is another role in the person’s life. We shared it form the perspective of a mother, sister and wife.
17
v Meetings attended
Adult Social Care Coproduction Group
Art and Health South West - Creative Health Workshop
BCC - Community Exchange BCC Adult Social Care Equalities Forum BCC Departments BIC PCN BNSSG Integrated Care Board Bristol City Council (BCC) - Cultural food Bristol OSCAR Bristol Race and Health Equality Group Bristol Women's Voice -Caring Economy Campaign BSWN CAMS Culturally Appropriate Mental Health Support Dementia HIT Dementia Working Group Domiciliary Care Workforce Holistic Care United ICE Ageing Well Board ICE caseload ICE Mental Health Transformation Group (MHTG) Ice Mental health work force Inner City and East (ICE) Locality Board Management And Leadership Training MTM Other Planning Committee - Mental Health Event ICE Rosetta Life Rosetta Life Art Project Run for Charity SEND South West Carers Network SS Great Britian St Paul's Carnival Cultural Reference Group Stroke HIT Trustees and staff meeting YCAD Planning Young Carers Recommissioning planning Young Carers strategic implementation meeting Young minds
18
Risk Management
Bristol Black Carers has identified areas of risk associated with a small publicly funded charity to ensure the achievement and maintenance of its:
-
Operational performance
-
Aims and objectives
-
Image
The main areas of possible risk considered:
-
Finances
-
Personnel
-
Property
-
Service delivery
It is acknowledged that the Trustees are fully responsible for the instigation and maintenance of the Bristol Black Carers Risk Management.
Procedures are in place to ensure compliance with health and safety of staff, volunteers, carers and visitors. These procedures are periodically reviewed to ensure that they continue to meet the needs of the charity.
Financial Review
The charity reports a deficit of £25,123 on unrestricted funds during the year (2023 deficit of £11,343) after temporarily utilising reserves to continue certain activities. During 2024-25 a surplus is expected due to increased funding and reduced expenditure.
Budgets are set according to the funds available, and no activity is undertaken without sufficient funding. Therefore the trustees are satisfied that the charity remains a going concern on an ongoing basis.
Reserves Policy
The charity has a Reserves Policy whereby the unrestricted funds not committed should be six months of resources expended on running costs, which is estimated as £103,847 (2023 £105,891).
The reserves are needed to meet the working capital requirements of the charity and the Management Committee feel confident that at this level they would be able to continue the charity's current activities.
The present general funds available to the charity of £19,345 (2023 £44,623) are below target. It is planned to generate sufficient surpluses over time to ensure there are sufficient free reserves to provide financial and operational flexibility.
19
Statement of Responsibilities of the Trustees
The trustees (who are also directors of the charity for the purposes of company law) are responsible for preparing the trustees' report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102: The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
Company law requires the trustees to prepare financial statements for each financial year, which give a true and fair view of the state of affairs of the charity and of the income and expenditure of the charity for that period. In preparing those financial statements the trustees are required to:
-
Select suitable accounting policies and then apply them consistently;
-
Observe the methods and principles in the applicable Charities SORP;
-
Make judgements and estimates that are reasonable and prudent;
-
State whether applicable accounting standards and statements of recommended practice have been followed, subject to any material departures disclosed and explained in the financial statements; and
-
Prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in operation.
The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charity and which enable them to ensure that the financial statements comply with the Companies Act 2006. The trustees are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charitable company's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
The trustees are members of the charity but this entitles them only to voting rights. The trustees have no beneficial interest in the charity.
Approved by the trustees on 25[th] February 2025 and signed on their behalf by:
…………………………………………………………
Elaine McCarthy (Chair)
20
Independent examiner's report to the trustees of Bristol Black Carers
I report to the trustees on my examination of the accounts of Bristol Black Carers (the charitable company) for the year ended 31[st] March 2024, which are set out on pages 22 to 28.
Respective responsibilities of trustees and examiner
As the trustees of the charitable company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').
Having satisfied myself that the accounts of the charitable company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of the charitable company's accounts as carried out under section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act.
Independent examiner's statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the charitable company as required by section 386 of the 2006 Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a 'true and fair view' which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practie for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
………………………………………………………… 26[th] February 2025
Rupert Taylor
5 Mount Pleasant, Millbrook, Torpoint, Cornwall PL10 1BH
21
Bristol Black Carers Statement of Financial Activities (incorporating Income & Expenditure Account) Year to 31st March 2024 Unrestricted funds 2024 RestrKted funds 2024 Total funds 2024 Total funds 2023 [see Note 131 Notes Income Donations Charitable actNities [2] [3] 2.806 71.588 2,806 191,615 9,763 221,971 120.027 Total Incomo 74,393 120,027 194,420 231.734 Expondlturn Fundraising costs Total chaniable aclrvities Other expenditure 335 106,666 (7.330) 335 246,507 17.330) 180 211,601 11,482 139,841 [6] Total Expendirn 99,671 139,841 239,512 223,263 Net Inc(Nne l (Expendltur•) Transfers beten funds P5.278) (19.814) (45.092 8.471 Net PAovom•nt In Funds P5.278) (19.814) (45.092 8.471 Total funds brought forward 44,623 34.960 79,583 71,113 Total lunds carrled foThvard 19,345 15,146 34.491 79,583 22
Bristol Black Carers Balance Sheet As •t 31st M•rch 2024 C¢xnp•ry no: 04139337 2024 2023 tes Flx•d A•8•ts 3.154 Cwr•nt Ass•ts Cash at bank and on hand Debtors and prnpayTrnts 20,766 18,085 101,467 18,197 [8] 38.850 119.664 Cwr•nt U•bllftl•s Credrtors and acouals 7.513 40.081 N•t Cunvnt A•••i• 31.337 79.583 N•t A$8•ts 34.491 79.583 Stst•rn•nt al fund8 UrY•strlctsd fvnd•: G•n8rn1 lunds [10] 19.345 44.623 R•strl¢tsd fund• [10] 15.146 34.960 34,491 79,583 . For the year endkng 31 2024 the LX)Thpany enlthd to exerytDn fnm audlt under Sacn 477 of the nanI•S Act 2006 rnlalkng to smal ¢x)ran108. . The have not requred the o)rrpany to obtain an audl of rts aC£4)unt8 for the year n question n acconlan(x vith s8CtK)n 476. . The dre(knr5 acknoth18dge ther responsl)kns for the rnquTrThJnts of the A qth respect to accountng rnconls and the prnparalM)n of accounts . These aCnts have be•n pr•parod in accorfanc• tho pKIn3 appkablo to conpanios subject to the cX>ran108. Approve(I by tho Bo41 of Twsteo8 on 25th Febwary 2025 and syned on *s behalf by Elaine klccarthy Char of Trustees 23
Brlstol Black Carws Ymr tr 31•t IA•r¢h X24 [11 Pthclp•l P•ll¢l•• The pnryal a(untr1d po a•j)pt n th& W•POrnttn d tr let txrt b•kn¥. 18axol arnt(Jn Ststsrwt of Fl?rre)•d Prnctre ¥pplr4bb& to Charn pffjpwrg th•r f%£Aty n acwuan lh ttb• FwrK¥l Ropornng StsTh1wO appkb •r#1 of lrnlwbd IFRS 10212nd •Jthn ar1 8 Act 2011 ar)d the cOryan Ad 20. 8nBtol Bck rrwts tho ofa pubk b8ngft onlty dar Flts 102. vam •oxwJntmg no(8 al8n of 8 The tharty8 9orr81 Trmwed 1hrWghrt the aThl theTr lequ8te d8watad fuTKIB an unè>p8aed drnp fft fuThJng. 8LhJget•d exp•rTr 8 pbnned ¥AYhn fvnd8. Th•rn&) the tru8¢$ arn •alwfod tr•t tr rrty • • o)nc•m cm r4b orwJov¥J baw- thyfurthw nk+Trr•tr•n ••• tho (c) In(0 In * rncogno8d tho dfflY enttsmbnt to furMl& any ¢x>rKlt#)n8 8tsthfAI b tho labty. In(tsft frn nts 4 rnC£•Jnw¢d T•fv)•fi th• thaffly Th88 èn1oiwftt 10 tr fur¥l8. any p•rfmnc clll)n• m888uTrd Bbty B not d8fan. 08 tsuc thJmg ihè Jar.
- nlanc* T4th th• SOIIP (FRS 1W21 tr* g•n•rnl oftAM
{el Inter0s1 receNabl&
InlwgA1 on fund$ on Irth¢Jgd *t*n 8r*J 1he 8nwnt l>• rn•sur•d by tt
thty * noiw upon of PA w pats1o ty tr* Bar
Iq Lknrn8tthd knd8 avalabb *)r ufjg at the the tnth*wa the gon1 obpdkn8
of th• ch8nty.
C*sbJnarod fmd8 aro Un0*•0 fund• ••1 a•bJ• by Con¥r*lw knr P•Tty¢Jbr puw
olw appoAL
rtu
ExpeThJturn wn••J onc• th•rn ty • Iwl or CAx*nKIp•* obkn3atDn to n¥k• • p•yTrnt to a thid pwty. ft '
obablg that •&tYerr*nt wl t* r•wYed and trbè aftxwJ of IM obba8t b¢ n*8wred rnk•bty. The tharty
rt rng*tornd tor val fvAld Tax. Al o¥pondm 4 •ypffjs••d of VAT.
(*8rf*d und8rthe kknrwj 8CtMty haading8:
oxpendrtuffj tho•b (x>8ts W)j•d byth• thanty O•h*ry of rtg and
88r•8 for tt fK4LMl88 tM)th thBt ran be 8*>ratod diBLty ac*•t*8. aThl tho•a
Ilh] Oth•r exp&b rnprna•nty tr•fr nol ts&79 ffito any T*19. costy
Ihe yèar n que8tsYt.
I A*Katn of 8U
rt co*$
SUN>t (x)&ts fun(tbnB that 888*t th8 of tho (*arty but ¢*> rK>t undortake
A1. Th88e n(*Mlé offu m8ts. rThr. pnn, payTrl and costs 8UPPOrt th& chartty
TarwJt)* fiy*d aM•t# off oth* •xp•ci•d u••lul Il• d th• A••( At 3 PWAnrwm on tr*
bAkn(* rnth(. 1ndk*lU bo•8 £5 arn t trnatod a8 l&ad awots.
The c*arty • axoryi fyorn tsx cfi wbd gar*• •acl) $05 of TA Aa 1988 or
•&cn 2S2 of th• Ta¥Athn ol c*•bI• Art 1992 to tt* •xtsrt that Ih••• applknd 10 ts thaffl*bh•
obpa
blo
24
Bristol Black Carer5
Notes to the Accwts (conL)
Y•ar lo 31st IAar¢h 2024
O) Cash at bank and #i hand
Cash at bank and sh in hand indes cash and short tomi hwjhty k4UKI n%*strrnnts a short rntu of throe
mnth$ or less Irom the dats of acqu¢*K*n or openww of the doposk or Shar a(tounL
Cl¢d0 aro rncogn&ged ¥knere the ch8rty has a prnsenl obknJaIn rnsuli)g from 8 past ovont that wll probabty
in the transler ol funds to a thiNI party and the affK*unt due to sett* the obkgatbn be asured or esllff*t•d
rellabty. CTrdrtots aro nomwty rwn*ad al thok sottlen*nt anUnt 8ft•r any lrnde digcounts due.
(nl Fln
The charty onty has fmandal assets and ffftancol liabl**s of a knd that qualty as bax Tffianaal instsun*nts. 88sk
lknanaal nslNn*nts are In*AIty recogroised at transadbn vakno and subsaqueroty mèasured at thak settl8rnnt valuo.
2024
2024
Ltr¥fjstKted Fb$trta
2024
Totsl
2023
2023
lthstt0d Rfjstiict•d
2023
Total
IrKIWual donatbns
crpOrate donath)ns
Trusts and found8tbn8
2.608
2,608
198
2,263
2.263
7.SIXI
2.806
2.806
9.763
9.763
[3] Inm& from thaf*able actfv*l83
2024
2024
L*¥8stted Rostr1¥1
2024
Totsl
2023
2023
LknstKtad Ftsstiict
2023
Toial
Govemmnt grants
Othergrsnts
120.027
120.027
18.408
53.180
179.469
179.469
18.408
53,180
42.502
42.502
71.$88
120.027
191.615
42.$02
179.469
221.971
The charfty rec*trrfed g0mmn1 grants duthg the ar from Bthl Cty G)uncl and the NHS totalkng £120.027
(2023 £179.4691 Thorn arn no unfullèd ndItTr5 or nIgend@S to these grants In 2023-24.
ofe
rIdu on fundraisin
2024
335
2023
180
Fees to payr*nt platlom
335
Total
2024
Total
2023
Salarftss {see tr18 12)
Travel 8xpen88S
Prohed direct CO81S
Volunteer exp8ns88
AdvertIng and pubkty
149.411
1.950
26,044
138.369
2,420
7.585
80
9.234
7.520
Total Dtred Costs
184.924
157.688
25
Brfjtol Black Car•rn
Nol•g to th• Acc(xxts IconL)
Y••r ID J1 •t IAwch 2024
Tol•l
2023
2024
Sa L•r*• IM• P4)t• 121
.000
23.297
8.570
2.229
1.909
1.012
3,734
392
1.925
10.201
24.444
8.589
2.595
631
1.071
2.831
392
IT costs
Post. •nd Stat•ty
T•lBphon•
F•• I Ind•p•fid•nt Éx•ffm*ihin
Sm4l•quyr•nt and rnp•rs
L•gal and pmf8ssvJnal fees
Bank th4ry•s
•rnh
Sundry •¥wM•
5.784
12
717
324
459
634
1.052
Totsl Suppryl Co
61.543
53,913
Totsl th•rt•bl• Ewnd•AM•
246.507
211,aoi
2024
2023
d d•bt WD¥I
.330)
11.482
(T,330)
11,482
2024
Op•n•)g bthnc•
12.808
4.20•
17.014
Oponmg balan
•rg• loi th•
12.801
1.052
13.860
N•t Book VI• al 31103124..
Abl 800* V•• •e 31A73ft3."
3,154
2024
2023
Pmpatr
Oth•r d•btiJ
4.033
14,052
17.431
18.086
18.117
dltor& and acr
Amounts du• 12 month•:
Acc11
Trnd• tr•ditorn
PAYE & N•b)n•l Inwf•n<•
P•nw)ns
2024
2023
1.500
1,1)07
20
834
1.087
16.795
1.012
8.225
11.482
Bad d•bl
4.152
7.513
40.0•1
26
Brlstol Black Carera
Not•• lo Accwts (c(rt)
Y••r ts) 31•t M•r¢h 2024
[10] funds
Balanc• at
31K13f2023
Transf•ffJ
Balanc• at
betn 31103r2024
funds
Incon* Expendlurn
8ri8tol Ciy C4)uncl
P•IS BANE dermntin wpport
15.146
19,814
80,585
59.442
160.585)
IT9256)
15.146
Tolal Restfvled Fund
120.027
(139,841)
15.146
44.623
74,393
(99.671)
19.345
Tolal Lknr•*r