OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-10-31-accounts

The Association of Sail Training Organisations Limited by Guarantee

Trustees Report

and Financial Statements

for the year ended 31 October 2025

Registered Charity Number 1083059 Registered Company Number 04084476

THE ASSOCIATION OF SAIL TRAINING ORGANISATIONS FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 OCTOBER 2025

CONTENTS

Page
Charity information 1
Trustees’ report 3
Independent auditor’s report 8
Statement of financial activities 11
Balance sheet 12
Accounting policies 13
Notes to the financial statements 16

THE ASSOCIATION OF SAIL TRAINING ORGANISATIONS FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 OCTOBER 2025

CHARITY INFORMATION

Patron HRH The Duchess of Edinburgh GCVO
President Rear Admiral J S Lang (resigned January 2025)
Vice Admiral Sir Jeremy Kyd KBE (appointed July 2025)
Vice President Hon Nusrat Ghani MP (appointed June 2025)
Vice President for life John H Hamilton OBE
Rear Admiral J S Lang (From January 2025)
Trustees M Todd MBE (Chair)
C B Burton
A J Butcher MBE
R J Cockrem
T J James
J B H Johnson CBE
H R Maywood (retired 16 September 2025)
N V Northmore
D G Snelson CB
C E Thatcher (appointed 21 October 2025)
A Shah (appointed 21 October 2025)
L E Bridges (appointed 21 October 2025)
M J Coles (appointed 21 October 2025)
Registered office RYA House
Ensign Way
Hamble-le-Rice
Southampton
SO31 4YA
Registered charity number 1083059
Registered company number 04084476
Chief Executive and K J McMillan
Company Secretary
Auditor Blue Spire Limited
Cawley Priory
South Pallant
Chichester
West Sussex
PO19 1SY
Bankers The Co-operative Bank
Investment managers Rathbones Investment Management Ltd
Port of Liverpool Building
Pier Head
Liverpool
L3 1NW
Solicitors Charles Russell Speechlys LLP
5 Fleet Place
London
EC4M 7RD

Page 1

THE ASSOCIATION OF SAIL TRAINING ORGANISATIONS FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 OCTOBER 2025

CHARITY INFORMATION

Full members Boleh Trust
Cat Zero
Challenge Wales
Cirdan Sailing Trust
Dauntsey’s School
Discovery Sailing Project
Ellen MacArthur Cancer Trust
Excelsior Trust
Gordonstoun School
Island Trust
Marine Society and Sea Cadets
Morning Star Trust
Morvargh Sailing Project
Ocean Youth Trust North
Ocean Youth Trust Scotland
Ocean Youth Trust South
Offshore
Pioneer Sailing Trust
Rona Sailing Project
Sailing Tectona CIC
Sea Change Sailing Trust
Swan Trust
Tall Ships Youth Trust
Associate members Combined Cadet Force
Disabled Sailors Association
East Coast Sail Trust
Gwennili Trust
Maybe Sailing ‘Youth Initiative’
Sail Training Trust
Sail Training Shetland
UKSA
Honorary members Sail Training International
RYA Sailability

Page 2

THE ASSOCIATION OF SAIL TRAINING ORGANISATIONS

FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 OCTOBER 2025

TRUSTEES’ REPORT

The trustees have pleasure in presenting their annual report, incorporating the directors’ report, for the purposes of the Charities Act 2011 and Sections 415 to 419 of the Companies Act 2006, together with the accounts for the year ended 31 October 2025. The trustees have adopted the provisions of the Statement of Recommended Practice (SORP) “Accounting and Reporting by Charities” (FRS 102) in preparing the annual report and financial statements of the charity.

STRUCTURE, GOVERNANCE AND MANAGEMENT

The Association of Sail Training Organisations (ASTO) is a charity limited by guarantee (registered company number: 04084476), incorporated on 27 September 2000 under a Memorandum and Articles of Association (as amended by special resolution 23 April 2009) and registered as a charity (registered charity number: 1083059) on 27 October 2000.

The governing document states that the Board of Directors shall consist of not less than 5 and not more than 15 persons. The directors are appointed either by the members at the AGM, or by the board in which case the director has to retire at the next AGM and may be reappointed by the members. One-third of the number of directors must retire from office (by time rotation) at each AGM but may be reappointed. The chair is appointed by the members of the board for a period of up to 3 years and upon expiry of such a period may be reappointed. In line with good practice, three of our trustees will be stepping down in due course. An open recruitment drive for trustees was successful and four new trustees were appointed in October 2025.

Trustees, who are also the directors for the purpose of company law, who have served during the year, and since the year-end, are listed on the charity information page. None of the trustees has any beneficial interest in the company.

The board manages the charity on behalf of its members by holding not less than three board meetings each year in addition to the Annual General Meeting. The AGM usually takes place on the same day as the annual conference in January. Other meetings are held as required.

The rules and criteria for the different types of membership are contained in ASTO’s ‘Regulations and Guidelines’ which have been drawn up under the provision of Article 67. Sail training organisations seeking membership are closely vetted to ensure that they meet the criteria for membership. Members of the company guarantee to contribute £1 each in the event of a winding up. A list of members is shown on the legal and administrative page.

During the year, the Board of Trustees took the decision to sell the Gosport Office having successfully trialled remote working.

After 22 years Rear Admiral John Lang stepped down as ASTO President. The ASTO Board are immensely grateful for his wise counsel and friendship over the years. They were delighted that he accepted the role of Vice-President for Life and will continue his support of sail training. In July Vice Admiral Sir Jeremy Kyd KBE accepted the role of President. We increased the reach of the organisation with the appointment of the Hon. Nusrat Ghani MP as VicePresident in June.

Trustee induction and training

New trustees are briefed by the Chair and Chief Executive about ASTO’s role and activities. The briefing covers the activities of the charity, trustees’ obligations under charity and company law, the Charity Commission’s guidance on Public Benefit, content of the Memorandum and Articles of Association, the committee and decision-making process and the business plan and budget. New trustees are given access to these documents, the current Annual Report and Accounts, copies of the minutes of previous board meetings and publications including the Charity Commission’s “The Essential Trustee” and the Charity Governance Code. Following the induction process, new trustees sign a declaration confirming that they are eligible to act as a trustee and where necessary ASTO conducts a Disclosure and Barring Service check.

Arrangements for setting pay

The remuneration of the charity’s key management personnel is set by the trustees, with rates and increases applied by reference to pay scales in similar organisations.

Assessment and management of risk

The trustees regularly review the major risks to which the charity is or might be exposed to and these are recorded in the risk register along with measures to manage and mitigate the risks. The trustees believe that these risks are mitigated by the prudent investment of ASTO’s assets, the preparation and production of appropriate and audited

Page 3

THE ASSOCIATION OF SAIL TRAINING ORGANISATIONS

FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 OCTOBER 2025

TRUSTEES’ REPORT

accounts, the maintenance of suitable insurance, the obtaining of any necessary legal advice or other expert advice, and the holding of regular board and general meetings as prescribed by law.

The trustees continue to monitor the standards of sea training safety of ASTO members by means of a Compliance Declaration which members must complete each year, confirming that, in addition to operating the organisation to appropriate standards, policies and procedures, any vessels used comply with the relevant Maritime Coastguard Agency (MCA) Code of Practice and that their certification is in date. ASTO’s Chief Executive remains in close contact with member organisations to ensure that they continue to comply with the criteria for membership. In 2025 a review of the Membership Rules was carried out resulting in the simplification, clarification and updating of the Rules for the 2026 membership year.

OBJECTIVES AND ACTIVITIES

The objects for public benefit are to:

In furtherance of these objects ASTO has various powers, set out in the Memorandum of Association, amongst which are the following:

Grant making policy

ASTO makes bursary grants to member organisations to benefit young people up to the age of 25 and adults with disabilities (‘Hammond Innes bursary’). The Board of Directors considers the forecast income return in conjunction with the business plan for the following year in deciding the size of the bursary fund. Members are allocated a proportion of the total available fund on an equitable numerical basis, dependent on the number of young people or adults with disabilities they have taken to sea. The detailed distribution of grants to the final beneficiary is managed by the members. The grant allocations may also be used to defray the cost of course fees for instructors or leaders of any age to obtain necessary qualifications.

Volunteers

ASTO continues to rely on volunteers at board level to direct the affairs of the organisation and also volunteers who support events such as the annual Cowes Small Ships Race. ASTO are greatly indebted to all of our volunteers for their time commitment during 2025 which we estimate is the equivalent of at least one full time employee.

The Public Benefit resulting from Sail Training

There is anecdotal evidence about the benefits that accrue from a Sail Training voyage, which is validated by academic research.

Page 4

THE ASSOCIATION OF SAIL TRAINING ORGANISATIONS FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 OCTOBER 2025

TRUSTEES’ REPORT

These activities resulted in self-reported increases in their self-confidence, resilience, time-management, problem solving and locus of control (self-efficacy). At least some of these outcomes will be maintained over time, leading to young people with higher aspirations and a can-do attitude. ASTO’s full Theory of Change and survey results are on the website.

ACHIEVEMENTS AND PERFORMANCE

All of ASTO’s charitable activities are undertaken in furtherance of our charitable objects and for public benefit according to the guidance set out in the Charity Commission’s general guidance on public benefit. The main strategies and activities for achieving these objects in 2025 are listed below.

ASTO was able to support UK Sail Training through the following activities.

Page 5

THE ASSOCIATION OF SAIL TRAINING ORGANISATIONS FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 OCTOBER 2025

TRUSTEES’ REPORT

were presented at the conference in January 2025.

FINANCIAL REVIEW

Total incoming resources for the year ended 31 October 2025 were £233,130 (2024: £261,908) and the charity’s principal funding sources continued to be investment income, donations and grants. Total resources expended were £411,321 (2024: £362,302) with the majority of expenditure being in the form of grants, race costs and promotional costs in furtherance of the charity’s objects.

This gave rise to a deficit for the year of £178,191 (2024: £100,394) before gains on investments of £1,012,472 (2024 gains on investments: £838,839).

Reserves policy

As at 31 October 2025, the charity’s total funds amounted to £9,967,392 of which £37,907 is restricted for purposes as set out in notes 18 and 19. The level of reserves available for the charity’s use (i.e. in unrestricted funds and not represented by fixed assets) was £9,929,485 (2024: £9,058,094) inclusive of investments totalling £9,910,164 (2024: £9,041,581).

The Association is heavily dependent on the income generated by its investments and therefore the trustees consider it is necessary to hold all of these investments within the charity in order to be able to generate income to fund the Association’s activities. The trustees believe this level of investment is necessary to generate income to fund the Association’s activities for the indefinite future.

Investment policy

The investment strategy of the trustees is a prudent one with the aim to maximise income whilst maintaining the value of investments in real terms. Each year the trustees withdraw from the portfolio an amount approximately equal to investment income received for the continued provision of the Hammond Innes bursaries and to cover some administrative expenses. The administrative expenses are largely fixed, so the policy means bursaries are subject to annual adjustment up/down or constant depending on the income achieved and the underlying value of the investments when the directors agree the annual budget. In discussion with the investment managers the trustees have approved a risk profile for the management of the investments which is suitable for a portfolio invested for the long term and which is in line with that adopted by other charities with similar investment objectives.

Following discussions, the Investment Sub-Committee recommended that the risk profile be amended from Level 4 to Level 5 which the Board agreed.

During the year under review the charity’s investments generated £169,723 (2024: £202,285). The portfolio grew / shrank in value from £9,041,581 to £9,910,164 in the year to 31 October 2025.

FUNDRAISING STANDARDS INFORMATION

The charity does not solicit funds from the general public, nor does it engage any third parties to act on its behalf in raising funds for the charity. As such the charity is not bound by any scheme for regulating fundraising.

Page 6

THE ASSOCIATION OF SAIL TRAINING ORGANISATIONS FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 OCTOBER 2025

TRUSTEES’ REPORT

PLANS FOR THE FUTURE

STATEMENT OF TRUSTEES’ RESPONSIBILITIES

The trustees are responsible for preparing the Trustees’ Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

The law applicable to charities in England & Wales requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources of the charity for that period. In preparing these financial statements, the trustees are required to:

The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the trust deed. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The trustees are responsible for the maintenance and integrity of the charity and financial information included on the charity’s website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

APPOINTMENT OF AUDITORS

The charity’s auditors, Blue Spire Limited, have expressed their willingness to stand for reappointment and a resolution proposing their reappointment will be put forward at the Annual General Meeting of the charity.

SMALL COMPANIES PROVISIONS

This report has been prepared in accordance with the small companies’ regime under the Companies Act 2006.

Approved by the trustees and signed on their behalf.

M Todd, Chair Date 21 January 2026 Trustee

Page 7

THE ASSOCIATION OF SAIL TRAINING ORGANISATIONS

FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 OCTOBER 2025

INDEPENDENT AUDITOR’S REPORT

INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF THE ASSOCIATION OF SAIL TRAINING ORGANISATIONS

We have audited the financial statements of The Association of Sail Training Organisations (the ‘charitable company’) for the year ended 31 October 2025 which comprise the Statement of Financial Activities, the Balance Sheet and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditor responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue. Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the trustees' annual report, other than the financial statements and our auditor’s report thereon. The trustees are responsible for the other information. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

Page 8

THE ASSOCIATION OF SAIL TRAINING ORGANISATIONS FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 OCTOBER 2025

INDEPENDENT AUDITOR’S REPORT

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the directors’ report included within the trustees' report. We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of trustees

As explained more fully in the trustees’ responsibilities statement, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the charitable company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.

Auditor responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Based on our understanding of the Charity and the sector in which it operates, we identified the principal laws and regulations that directly affect the financial statements to be the Charities Act, Companies Act, and Employment Act. We assessed the extent of compliance with these laws and regulations as part of our procedures on the related financial statement items.

In addition, the Charity is subject to many other laws and regulations where the consequences of non-compliance could have a material effect on amounts or disclosures in the financial statements, for instance through the imposition of fines or litigation. As primarily an investment funded grantmaker there is a limitation to areas most likely to have such an effect. Auditing standards limit the required audit procedures to identify non-compliance with these laws and regulations to enquiry of the Trustees and other management and inspection of regulatory and legal correspondence if any.

Audit procedures performed by the engagement team included:

Page 9

THE ASSOCIATION OF SAIL TRAINING ORGANISATIONS FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 OCTOBER 2025

INDEPENDENT AUDITOR’S REPORT

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

Use of our report

This report is made solely to the charitable company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Geoffrey Frost BSc(Hons) FCA, Senior Statutory Auditor For and on behalf of Blue Spire Limited, Statutory Auditor

Cawley Priory South Pallant Chichester West Sussex PO19 1SY

Date 21 January 2026

Page 10

FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 OCTOBER 2025

THE ASSOCIATION OF SAIL TRAINING ORGANISATIONS

STATEMENT OF FINANCIAL ACTIVITIES (INCLUDING INCOME AND EXPENDITURE ACCOUNT)

Note
INCOME AND ENDOWMENTS FROM:
Donations and legacies
1
Investments
2
Charitable activities
3
Other
Total
EXPENDITURE ON:
Raising funds - Investment management costs
4
Charitable activities
5
Total
Net gains/(losses) on investment assets
13
Net Income/(expenditure)
Transfers between funds
18
Net movement in funds
RECONCILIATION OF FUNDS
Total funds brought forward
18
Total funds carried forward
18
Unrestricted
Funds
£
13,580
169,723
8,612
-
191,915
43,609
334,937
378,546
1,012,472
825,841
-
825,841
9,103,644
9,929,485
Restricted
Funds
£
41,215
-
-
-
41,215
-
32,775
32,775
-
8,440
-
8,440
29,467
37,907
2025
Total
Funds
£
54,795
169,723
8,612
-
233,130
43,609
367,712
411,321
1,012,472
834,281
-
834,281
9,133,111
9,967,392
2024
Total
Funds
£
50,785
202,285
8,838
-
261,908
43,137
319,165
362,302
838,839
738,445
-
738,445
8,394,666
9,133,111

The statement of financial activities includes all gains and losses recognised during the year. All of the above results are derived from continuing activities.

Page 11

THE ASSOCIATION OF SAIL TRAINING ORGANISATIONS

FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 OCTOBER 2025

BALANCE SHEET AS AT 31 OCTOBER 2025

Note
FIXED ASSETS
Tangible assets
12
Investments
13
CURRENT ASSETS
Assets held for sale
14
Debtors
15
Cash at hand and in bank
Total current assets
CURRENT LIABILITIES
.
Creditors: amounts falling due within one year
16
Net current assets/(liabilities)
Net assets/(liabilities)
THE FUNDS OF THE CHARITY
Restricted funds
18
Designated Funds
Fair Value Reserve
General Funds
Unrestricted funds
18
Total charity funds
£
£
-
9,910,164
9,910,164
44,437
9,526
18,997
72,960
15,732
57,228
9,967,392
37,907
-
2,151,896
7,777,589
9,929,485
9,967,392
2025
£
£
45,550
9,041,581
9,087,131
-
4,131
51,325
55,456
9,476
45,980
9,133,111
29,467
45,551
1,025,775
8,032,318
9,103,644
9,133,111
2024
£
£
45,550
9,041,581
9,087,131
-
4,131
51,325
55,456
9,476
45,980
9,133,111
29,467
45,551
1,025,775
8,032,318
9,103,644
9,133,111
2024
9,133,111
29,467
45,551
1,025,775
8,032,318
9,103,644
9,133,111

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

21 January 2026 The financial statements on pages 11 to 25 were approved and authorised for issue by the trustees on ….................. and signed on their behalf by:

………………………………………….

M Todd, Chair Trustee

The Association of Sail Training Organisations Registered Charity Number 1083059 Registered Company Number 04084476

Page 12

THE ASSOCIATION OF SAIL TRAINING ORGANISATIONS FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 OCTOBER 2025

ACCOUNTING POLICIES

General information, scope and basis of the financial statements

The Association of Sail Training Organisations is an incorporated charity, limited by guarantee, incorporated in England with the company number 04084476. In the event of the charity being wound up, the liability in respect of the guarantee is limited to £1 per member of the charity. The address of the registered office is given in the charity information page of these financial statements. The nature of the charity’s operations and principal activities are outlined in the trustees' report.

The charity constitutes a public benefit entity as defined by FRS 102. The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland issued in October 2019, the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102), the Charities Act 2011, the Companies Act 2006 and UK Generally Accepted Accounting Practice.

The financial statements are prepared on a going concern basis under the historical cost convention, modified to include certain items at fair value. The financial statements are presented in sterling which is the functional currency of the charity and rounded to the nearest £.

The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.

Statement of cash flows

The charity does not include a statement of cash flows on the grounds that it is applying FRS 102 Section 1A.

Incoming resources

All incoming resources are included in the Statement of Financial Activities (SOFA) when the Charity is legally entitled to the income after any performance conditions have been met, the amount can be measured reliably and it is probable that the income will be received.

For donations to be recognised the Charity will have been notified of the amounts and the settlement date in writing. If there are conditions attached to the donation and this requires a level of performance before entitlement can be obtained then income is deferred until those conditions are fully met or the fulfilment of those conditions is within the control of the Charity and it is probable that they will be fulfilled.

Income from trading activities includes income earned from fundraising events and trading activities to raise funds for the Charity. Income is received in exchange for supplying goods and services in order to raise funds and is recognised when entitlement has occurred.

Income from government and other grants are recognised at fair value when the Charity has entitlement after any performance conditions have been met, it is probable that the income will be received and the amount can be measured reliably. If entitlement is not met then these amounts are deferred.

Investment income is earned through holding assets for investment purposes such as shares and cash deposits. It includes dividends and interest. Where it is not practicable to identify investment management costs incurred within a scheme with reasonable accuracy the investment income is reported net of these costs. It is included when the amount can be measured reliably. Interest income is recognised using the effective interest method and dividend income is recognised as the Charity’s right to receive payment is established.

Resources expended

All expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all costs related to the category. Expenditure is recognised where there is a legal or constructive obligation to make payments to third parties, it is probable that the settlement will be required and the amount of the obligation can be measured reliably. It is categorised under the following headings: ● costs of raising funds; which includes the costs of organising events and investment management fees

● expenditure on charitable activities; which includes grants made to beneficiaries and costs incurred to support those activities

Grants payable to third parties are within the charitable objectives. Where unconditional grants are offered, this is accrued as soon as the recipient is notified of the grant, as this gives rise to a reasonable expectation that the recipient will receive the grants. Where grants are conditional relating to performance then the grant is only accrued when any unfulfilled conditions are outside of the control of the Charity.

Page 13

THE ASSOCIATION OF SAIL TRAINING ORGANISATIONS FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 OCTOBER 2025

ACCOUNTING POLICIES

Resources expended (continued)

Support cost allocation

Support costs are those that assist the work of the Charity but do not directly represent charitable activities and include office costs, governance costs, administrative payroll costs. They are incurred directly in support of expenditure on the objects of the charity. Where support costs cannot be directly attributed to particular headings they have been allocated to cost of raising funds and expenditure on charitable activities on a basis consistent with use of the resources.

The analysis of these costs is included in Note 6.

Employee benefits

When employees have rendered service to the Charity, short-term employee benefits to which the employees are entitled are recognised at the undiscounted amount expected to be paid in exchange for that service.

Pension costs

The charity operates a defined contribution pension scheme. Contributions to the scheme are charged to the statement of financial activities on a payable basis.

VAT

The Charity is not registered for VAT and is unable to recover VAT incurred. On this basis costs are recorded inclusive of VAT within the SOFA.

Taxation

The charity is considered to pass the tests set out in sections 466 to 493 Corporation Tax Act 2010 (CTA 2010), as such no income tax is payable on the charity's activities.

Fixed assets

Tangible fixed assets are stated at cost less accumulated depreciation and accumulated impairment losses. Cost includes costs directly attributable to making the asset capable of operating as intended.

Depreciation is provided on all tangible fixed assets, at rates calculated to write off the cost, less estimated residual value, of each asset on a systematic basis over its expected useful life as follows:

Computer equipment 33⅓% straight line Fixtures and fittings 15% straight line Leasehold land and buildings 2% straight line (over the period of the lease)

Fixed asset investments

Investments are recognised initially at fair value which is normally the transaction price excluding transaction costs. Subsequently, they are measured at fair value with changes recognised in ‘net gains/(losses) on investments’ in the SOFA if the shares are publicly traded or their fair value can otherwise be measured reliably.

Debtors and creditors receivable / payable within one year

Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in expenditure.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value. In addition it includes cash at bank and in hand and cash balances within the investment portfolio available for investment transaction purposes.

Operating leases

Rentals payable under operating leases are charged in the statement of financial activities on a straight line basis over the lease term.

Page 14

THE ASSOCIATION OF SAIL TRAINING ORGANISATIONS FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 OCTOBER 2025

ACCOUNTING POLICIES

Fund accounting

Unrestricted funds are available for use at the discretion of the trustees in furtherance of the general objectives of the Charity and which have not been designated for other purposes.

Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or which have been raised by the Charity for particular purposes. The cost of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund is set out in the notes to the financial statements.

Further details of each fund are disclosed in Note 19.

Going concern

The financial statements have been prepared on a going concern basis as the trustees believe that no material uncertainties exist. The trustees have considered the level of funds held and the expected level of income and expenditure for 12 months from authorising these financial statements. The budgeted income and expenditure is sufficient with the level of reserves for the charity to be able to continue as a going concern.

Page 15

FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 OCTOBER 2025

THE ASSOCIATION OF SAIL TRAINING ORGANISATIONS

NOTES TO THE FINANCIAL STATEMENTS

1. Donations and legacies

Donations and grants
Royalties
Membership
2. Income from investments
Income from investment holdings
Unrestricted
Funds
£
2,700
9,330
1,550
13,580
Unrestricted
Funds
£
169,723
169,723
Restricted
Funds
£
41,215
-
-
41,215
Restricted
Funds
£
-
-
2025
Total
Funds
£
43,915
9,330
1,550
54,795
2025
Total
Funds
£
169,723
169,723
Unrestricted
Funds
£
4,200
7,855
1,400
13,455
Unrestricted
Funds
£
202,285
202,285
Restricted
Funds
£
37,330
-
-
37,330
Restricted
Funds
£
-
-
2024
Total
Funds
£
41,530
7,855
1,400
50,785
2024
Total
Funds
£
202,285
202,285

3. Income from charitable activities

UK Sail Training Conference fees
Post conference meals
Training
Small Ships Race
Unrestricted
Funds
£
4,310
1,002
3,300
-
8,612
Restricted
Funds
£
-
-
-
-
-
2025
Total
Funds
£
4,310
1,002
3,300
-
8,612
Unrestricted
Funds
£
4,030
915
2,953
940
8,838
Restricted
Funds
£
-
-
-
-
-
2024
Total
Funds
£
4,030
915
2,953
940
8,838

4. Raising funds - Investment management fees

Investment management fees Unrestricted
Funds
43,609
43,609
Restricted
Funds
-
-
2025
Total
Funds
43,609
43,609
Unrestricted
Funds
43,137
43,137
Restricted
Funds
-
-
2024
Total
Funds
43,137
43,137

Page 16

THE ASSOCIATION OF SAIL TRAINING ORGANISATIONS

FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 OCTOBER 2025

NOTES TO THE FINANCIAL STATEMENTS

5. Charitable activities

5. Charitable activities
Hammond Innes grants (see note 7)
Trinity House grants (see note 7)
Other grants (see note 7)
Total grants
Race and event costs
Instruction and training
Support costs (see note 6)
Governance costs (see note 8)
Other charitable activities
Unrestricted
Funds
£
117,289
-
-
117,289
7,513
4,525
198,795
6,815
217,648
334,937
Restricted
Funds
£
-
22,754
-
22,754
10,021
-
-
-
10,021
32,775
2025
Total
Funds
£
117,289
22,754
-
140,043
17,534
4,525
198,795
6,815
227,669
367,712
Unrestricted
Funds
£
120,001
-
1,277
121,278
20,926
6,110
128,866
6,811
162,713
283,991
Restricted
Funds
£
-
18,418
-
18,418
16,756
-
-
-
16,756
35,174
2024
Total
Funds
£
120,001
18,418
1,277
139,696
37,682
6,110
128,866
6,811
179,469
319,165

6. Support costs

Wages and salaries (see note 10)
Staff training
Insurance
Office costs
Travel and subsistence
Conference and membership fees
Communications Strategy and Event
Costs
Bank charges
Repairs and maintenance
Postage and stationery
Storage
Advertising and marketing
Other accountancy
Miscellaneous expenditure
Freelance costs
DBS admin costs
Loss on disposal of fixed assets
Depreciation
Unrestricted
Funds
£
93,430
-
4,237
8,460
7,933
613
26,379
113
260
1,361
727
1,711
5,821
1,645
44,620
372
166
947
198,795
Restricted
Funds
£
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
2025
Total
Funds
£
93,430
-
4,237
8,460
7,933
613
26,379
113
260
1,361
727
1,711
5,821
1,645
44,620
372
166
947
198,795
Unrestricted
Funds
£
77,758
20
4,171
6,509
5,084
1,029
22,750
228
10
531
2,175
4,016
3,384
-
-
50
1,151
128,866
Restricted
Funds
£
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
2024
Total
Funds
£
77,758
20
4,171
6,509
5,084
1,029
22,750
228
10
531
2,175
4,016
3,384
-
-
50
1,151
128,866

Page 17

THE ASSOCIATION OF SAIL TRAINING ORGANISATIONS

FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 OCTOBER 2025

NOTES TO THE FINANCIAL STATEMENTS

7. Analysis of grants
Grants to institutions - HI Bursaries1
Boleh Trust
Cat Zero
Challenge Wales
Cirdan Sailing Trust
Combined Cadet Force
Dauntsey's School
Discovery Sailing Project
East Coast Sail Trust
Ellen MacArthur Cancer Trust
Excelsior Trust
Gordonstoun School
Gwennili Trust
Island Trust
Jubilee Sailing Trust
Marine Society and Sea Cadets
Maybe Sailing
Morning Star Trust
Morvargh Sailing Project
Ocean Youth Trust North
Ocean Youth Trust Scotland
Ocean Youth Trust South
Offshore
Pioneer Sailing Trust
Rona Sailing Project
Sailing Tectona
Sea Change Sailing Trust
Seas Your Future
Swan Trust
Tall Ships Youth Trust
UKSA
Other grants
To individuals
Trinity House2
Other - International exchanges
Unrestricted
Funds
£
813
966
3,275
4,457
1,012
3,206
3,956
848
5,797
2,096
4,555
1,507
4,052
-
18,540
2,194
4,298
1,447
3,009
10,429
5,811
2,049
1,921
9,682
-
1,127
-
334
18,540
1,368
117,289
-
-
-
117,289
Restricted
Funds
£
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
22,754
-
22,754
22,754
2025
Total
Funds
£
813
966
3,275
4,457
1,012
3,206
3,956
848
5,797
2,096
4,555
1,507
4,052
-
18,540
2,194
4,298
1,447
3,009
10,429
5,811
2,049
1,921
9,682
-
1,127
-
334
18,540
1,368
117,289
22,754
-
22,754
140,043
Unrestricted
Funds
£
744
668
2,360
4,909
1,762
2,814
3,604
948
5,079
972
4,389
2,343
5,310
-
18,000
2,134
3,534
1,609
3,832
8,967
4,756
2,277
1,451
8,967
797
979
7,456
987
16,883
1,470
120,001
-
1,277
1,277
121,278
Restricted
Funds
£
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
18,418
-
18,418
18,418
2024
Total
Funds
£
744
668
2,360
4,909
1,762
2,814
3,604
948
5,079
972
4,389
2,343
5,310
-
18,000
2,134
3,534
1,609
3,832
8,967
4,756
2,277
1,451
8,967
797
979
7,456
987
16,883
1,470
120,001
18,418
1,277
19,695
139,696

1 HI Bursaries Hammond Innes Bursaries to provide opportunities for young people and those with disabilities, or training for staff and volunteers.

2 Trinity House Grants to fund training for individuals

Grants to fund training for individuals

Page 18

THE ASSOCIATION OF SAIL TRAINING ORGANISATIONS FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 OCTOBER 2025

NOTES TO THE FINANCIAL STATEMENTS

8. Governance costs

Auditors remuneration
Trustees' travel expenses
Unrestricted
Funds
£
3,840
2,975
6,815
Restricted
Funds
£
-
-
-
2025
Total
Funds
£
3,840
2,975
6,815
Unrestricted
Funds
£
3,840
2,971
6,811
Restricted
Funds
£
-
-
-
2024
Total
Funds
£
3,840
2,971
6,811

9. Auditors' remuneration

Audit
Accounting services
Unrestricted
Funds
£
3,840
5,821
Restricted
Funds
£
-
-
2025
Total
Funds
£
3,840
5,821
Unrestricted
Funds
£
3,840
4,016
Restricted
Funds
£
-
-
2024
Total
Funds
£
3,840
4,016

10. Wages and salary cost

Gross wages
Employer's national insurance costs (inclusive of employer national insurance allowance)
Employer's pension contributions
Other benefits
2025
Total
Funds
£
84,360
2,319
6,749
-
93,428
2024
Total
Funds
£
70,003
2,155
5,600
-
77,758

There were no employees with emoluments (excluding employer pension costs) above £60,000 in this or the preceding year

2025 2024
The average number of employees analysed by function was:
Administration of charitable activities 3 2
3 2
The number of employees to whom pension contributions are accruing:
Administration of charitable activities 3 2
3 2

11. Related party transactions

None of the trustees received any remuneration during the year under review (2024: none). £2,975 (2024: £2,971) was reimbursed to or paid on behalf of the trustees listed on page 1 during the period under review.

During the year, the charity received a donation of £7,895 from the State Street Foundation, a related entity of State Street Bank, where Raymond Cockrem, one of the trustees, holds the position of Senior Vice President. In addition, the charity has invested funds within SDPR Series Trust S&P 500 ETF, which is managed by State Street, the carrying value of amounts invested within this fund at the year end was £645,346 (2024: £552,135). The trustees outsource investment management to Rathbones, and the trustees are not involved in the day-today investment decision making process.

The charity's key management personnel (set out on page 1) received employee benefits totalling £53,014 (2024: £47,628) consisting of gross pay and employer's pension contributions. Travel and subsistence costs of £7,068 (2024: £5,028) were reimbursed to or paid on behalf of the charity's key management personnel during the year under review.

Page 19

THE ASSOCIATION OF SAIL TRAINING ORGANISATIONS

FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 OCTOBER 2025

NOTES TO THE FINANCIAL STATEMENTS

12. Tangible fixed assets

12. Tangible fixed assets
Cost
At 1 November 2024
Additions
Disposals
Transfer out (see note 14)
At 31 October 2025
Depreciation
Accumulated at 1 November 2024
Charge for the year
On disposals
Transfer out (see note 14)
At 31 October 2025
Net book value at 31 October 2025
Net book value at 31 October 2024
Leasehold
property
£
61,293
-
-
(61,293)
-
16,020
836
-
(16,856)
-
-
45,273
Office
equipment
£
3,058
-
(3,058)
-
-
2,781
111
(2,892)
-
-
-
277
Total
£
64,351
-
(3,058)
(61,293)
-
18,801
947
(2,892)
(16,856)
-
-
45,550

13. Fixed assets investments

13. Fixed assets investments
Reconciliation of movement on investments
Carrying (market) value brought forward
Additions at cost
Disposals at carrying value
Gain/(Loss) on revaluation
Net increase/(decrease) in cash
Carrying (market) value carried forward
Gains/(losses) on investments
Unrealised (from above)
Realised on disposal of fixed asset investments
The investments above are analysed as follows:
Listed investments
*1
Cash or cash equivalents
Listed
investments
£
8,825,967
1,876,055
(2,089,478)
1,092,757
-
9,705,301
1,092,757
(80,285)
1,012,472
9,705,301
-
9,705,301
Cash
£
215,614
-
-
-
(10,751)
204,863
-
-
-
-
204,863
204,863
2025
Total
Funds
£
9,041,581
1,876,055
(2,089,478)
1,092,757
(10,751)
9,910,164
1,092,757
(80,285)
1,012,472
9,705,301
204,863
9,910,164
2024
Total
Funds
£
8,279,594
2,457,032
(2,242,626)
561,832
(14,251)
9,041,581
561,832
277,007
838,839
8,825,967
215,614
9,041,581

*1 Listed investments including pooled investment vehicles which invest in listed investments.

14. Assets held for sale

14. Assets held for sale
Leasehold property for sale
2025
Total
Funds
44,437
44,437
2024
Total
Funds
-
-

Page 20

THE ASSOCIATION OF SAIL TRAINING ORGANISATIONS FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 OCTOBER 2025

NOTES TO THE FINANCIAL STATEMENTS

15. Debtors

15. Debtors
Trade debtors
Other debtors
Accrued income
Prepayments
2025
Total
Funds
£
50
1,385
-
8,091
9,526
2024
Total
Funds
£
280
1,551
-
2,300
4,131

16. Creditors: amounts falling due within one year

Trade creditors
Accrued expenses
Social security
Other creditors
2025
Total
Funds
£
8,851
3,830
1,771
1,280
15,732
2024
Total
Funds
£
2,819
4,721
1,104
832
9,476

17. Analysis of net assets between funds

Tangible fixed assets
Fixed asset investments
Current assets
Current liabilities
Unrestricted
Funds
£
-
9,910,164
35,053
(15,732)
9,929,485
Restricted
Funds
£
-
-
37,907
-
37,907
2025
Total
Funds
£
-
9,910,164
72,960
(15,732)
9,967,392
Unrestricted
Funds
£
45,550
9,041,581
25,989
(9,476)
9,103,644
Restricted
Funds
£
-
-
29,467
-
29,467
2024
Total
Funds
£
45,550
9,041,581
55,456
(9,476)
9,133,111

Page 21

THE ASSOCIATION OF SAIL TRAINING ORGANISATIONS

FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 OCTOBER 2025

NOTES TO THE FINANCIAL STATEMENTS

18. Analysis of net movement in funds

Restricted funds
Trinity House Bursary
Cowes Small Ships Race
Passage Small Ships Race
Meeting Costs
Royal Standard Maritime Trust
State Street Foundation
Total restricted funds
Unrestricted funds
Designated funds
Fixed Asset Reserve
Fair Value Reserve
General Fund
Unrestricted funds
Total unrestricted funds
Total funds
Year ended 31 October 2025
Total funds
brought
forward
£
24,372
3,076
-
-
2,019
-
29,467
45,551
45,551
1,025,775
8,032,318
9,058,093
9,103,644
9,133,111
Total
incoming
resources
£
21,000
6,500
-
5,820
-
7,895
41,215
-
-
-
191,915
191,915
191,915
233,130
Total
resources
expended
£
(22,754)
(4,201)
-
(5,820)
-
-
(32,775)
(947)
(947)
-
(377,599)
(377,599)
(378,546)
(411,321)
Transfers
between
funds
£
-
-
-
-
-
-
-
(44,604)
(44,604)
-
44,604
44,604
-
-
Gains and
(losses) on
investments
£
-
-
-
-
-
-
-
-
-
1,126,121
(113,649)
1,012,472
1,012,472
1,012,472
Total funds
carried
forward
£
22,618
5,375
-
-
2,019
7,895
37,907
-
-
2,151,896
7,777,589
9,929,485
9,929,485
9,967,392
Restricted funds
Trinity House Bursary
Cowes Small Ships Race
Passage Small Ships Race
Meeting Costs
Royal Standard Maritime Trust
Total restricted funds
Unrestricted funds
Designated funds
Fixed Asset Reserve
Fair Value Reserve
General Fund
Unrestricted funds
Total unrestricted funds
Total funds
Year ended 31 October 2024
Total funds
brought
forward
£
21,790
3,502
-
-
2,019
27,311
46,752
46,752
391,754
7,928,849
8,320,603
8,367,355
8,394,666
Total
incoming
resources
£
21,000
7,750
3,000
5,580
-
37,330
-
-
-
224,578
224,578
224,578
261,908
Total
resources
expended
£
(19,658)
(6,936)
(3,000)
(5,580)
-
(35,174)
(1,151)
(1,151)
-
(325,977)
(325,977)
(327,128)
(362,302)
Transfers
between
funds
£
-
-
-
-
-
-
(50)
(50)
-
50
50
-
-
Gains and
(losses) on
investments
£
-
-
-
-
-
-
-
-
634,021
204,818
838,839
838,839
838,839
Total funds
carried
forward
£
23,132
4,316
-
-
2,019
29,467
45,551
45,551
1,025,775
8,032,318
9,058,093
9,103,644
9,133,111

Page 22

THE ASSOCIATION OF SAIL TRAINING ORGANISATIONS FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 OCTOBER 2025

NOTES TO THE FINANCIAL STATEMENTS

19. Description of funds

Trinity House Bursary Funds received to provide grants under the Trinity House Career Development Scheme, providing
training for Sail Training staff and volunteers.
Cowes Small Ships Race Funds received to organise and run annual small ships races at Cowes.
Passage Small Ships Race Funds received to organise and run the small ships race between Guernsey and Poole.
Meeting costs Funds received as a contribution to meeting costs and room hire expenses.
Royal Standard Maritime Trust Funds received following the closure of registered charity to be spent in furtherance of the closed
charity's objects.
Fixed Asset Reserve Designated funds representing the net book value of fixed assets.
Fair Value Reserve Representing the variance between cost and fair value of the charity's investment assets.

20. Pension scheme

The charity operates a defined contribution pension scheme for its employees. The total payable for the year under review was £6,749 (2024: £5,600). There were no amounts outstanding at the end of the current period or comparative financial year.

21. Commitments under operating lease

21. Commitments under operating lease
2025 2024
Total Total
At 31 October the charity had total minimum lease payments under a non-cancellable operating lease as Funds Funds
follows: £ £
Not later than one year - 607
Later than one year not later than five years - -
- 607

Page 23

THE ASSOCIATION OF SAIL TRAINING ORGANISATIONS

FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 OCTOBER 2025

NOTES TO THE FINANCIAL STATEMENTS

21. Financial instruments

The carrying amounts of the charity's financial instruments are as follows:

The carrying amounts of the charity's financial instruments are as follows:
2025
Total
Funds
£
Financial assets
Measured at fair value through net income/(expenditure):
Fixed asset investments
9,910,164
9,910,164
The income, expense, net gains and net losses attributable to the charity's financial instruments are summarised as follows:
2025
Total
Funds
£
Income and expense
Financial assets measured at fair value through net income/(expenditure)
Investment income
169,723
Investment management fees
(43,609)
126,114
Net gains and losses (including changes In fair value)
Financial assets measured at fair value through net income/(expenditure)
Unrealised gains/(losses) on investments
1,092,757
Realised gains/(losses) on investments
(80,285)
1,012,472
2024
Total
Funds
£
9,041,581
9,041,581
2024
Total
Funds
£
202,285
(43,137)
159,148
561,832
277,007
838,839

Fixed asset investments are held at fair value with valuations obtained using closing mid-market price.

Page 24

THE ASSOCIATION OF SAIL TRAINING ORGANISATIONS FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 OCTOBER 2025

NOTES TO THE FINANCIAL STATEMENTS

22. Comparative statement of financial activities
Note
INCOME AND ENDOWMENTS FROM:
Donations and legacies
1
Investments
2
Charitable activities
3
Other
Total
EXPENDITURE ON:
Raising funds - Investment management costs
4
Charitable activities
5
Total
Net gains/(losses) on investment assets
13
Net Income/(expenditure)
Transfers between funds
17
Net movement in funds
RECONCILIATION OF FUNDS
Total funds brought forward
17
Total funds carried forward
17
Unrestricted
Funds
£
13,455
202,285
8,838
-
224,578
43,137
283,991
327,128
838,839
736,289
-
736,289
8,367,355
9,103,644
Restricted
Funds
£
37,330
-
-
-
37,330
-
35,174
35,174
-
2,156
-
2,156
27,311
29,467
2024
Total
Funds
£
50,785
202,285
8,838
-
261,908
43,137
319,165
362,302
838,839
738,445
-
738,445
8,394,666
9,133,111

Page 25