| Reference and Administrative Details |
Reference and Administrative Details |
|
|---|---|---|
| Trustees' Report |
2to 11 | |
| Independent Examiner's |
Report | 12 |
| Statement of Financial |
Activities | 13 |
| Balance Sheet | 14 | |
| Notes to the Financial Statements | 15to 26 |
| Risk area | Risk | Risk | Risk level | Current | Controls | Controls | Controls | Action | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Governance | Board | does | not | reflect | Medium | Two | trustees | are | To recruit, train, |
||||||
| experiences | or interests | volunteer | mentor | and | |||||||||||
| of | service users, resulting | befrienders/mentors | provide ongoing |
||||||||||||
| in | a | lack | of relevance, | support | to | ||||||||||
| accountability | and | client | individuals | ||||||||||||
| autonomy | in | strategy | representative | of | |||||||||||
| WBAF service |
|||||||||||||||
| users to serve | as | ||||||||||||||
| trustees | |||||||||||||||
| To esta b lish |
a | ||||||||||||||
| youth advisory |
|||||||||||||||
| group (Young |
|||||||||||||||
| Ambassadors) | to | ||||||||||||||
| supplement | |||||||||||||||
| Board decision |
|||||||||||||||
| making | |||||||||||||||
| External | Inability | to | effectively | Medium | Development | of strategy | Investment | in | |||||||
| demonstrate | impact | and | programme | plans | CRM system |
to | |||||||||
| clarifying | objectives | that | streamline data |
||||||||||||
| inform | baseline | and | collection, | ||||||||||||
| endline | client | monitoring | management, | ||||||||||||
| Implementation monitoring frameworks |
of to |
storage analysis |
and | ||||||||||||
| establish | and | track | Investment | in | |||||||||||
| functioning | of monitoring | hardware (tablets |
|||||||||||||
| systems | and | IT | |||||||||||||
| infrastructure) | to | ||||||||||||||
| support effective |
|||||||||||||||
| data collection, |
|||||||||||||||
| management | and | ||||||||||||||
| storage |
| Regulatory | WBAF fails | to comply | to comply | with | Medium | Password | control | control | on | all | Ensure that all |
|---|---|---|---|---|---|---|---|---|---|---|---|
| and | GDPR regulations | putting | computers | and | specific | forms provide |
|||||
| Compliance | vulnerable | clients | at | risk, | documents | with | sensitive | information | |||
| presenting | litigation | and | information | about how client |
|||||||
| reputational | risk | Protocols passwords |
for changing in place |
data will be used, seeking signed consent |
|||||||
| Security protection against hacking |
Review GDPR policies and |
||||||||||
| Volunteers | trained | in | procedures to |
||||||||
| confidentiality | ensure that they |
||||||||||
| requirements | match WBAF |
||||||||||
| ways of working | |||||||||||
| Ensure all staff |
|||||||||||
| and volunteers |
|||||||||||
| understand GDPR |
|||||||||||
| requirements |
| I/Y | I | I/Y | YYl N |
YYl N |
(V | 'tD | YQ'(4 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| I0 v 0 |
CJ CYI CI |
(V | Ol | Cl CO |
M I/Y |
00 | ||||||||||||||
| YLI | ||||||||||||||||||||
| CY | CI | CI | CI | Cl | C) | CI | ||||||||||||||
| Ul CO |
LYY CO |
YLI | CQ I/l |
LO | U1 | LYY 00 |
||||||||||||||
| 'a C |
YYI | M LD |
'tD | |||||||||||||||||
| 0 | ||||||||||||||||||||
| '0 | ||||||||||||||||||||
| C tU |
'a | Ol ID |
Ol ID |
LA | I/Y | (Tl IYl |
||||||||||||||
| C | 8 | IYl CI |
YYl CI |
M | IYl YYl |
ID | ||||||||||||||
| l4O CV |
U0 QJ |
ICD | ||||||||||||||||||
| IVI | C btQ0V QJ CL |
YQu 0 |
r4 0 |
W | YYI OY Ol Cl |
M LA CO CO N |
CO CO C) ID |
Cl | pCI OI |
Cl CO |
CO | 00 CI LO OI |
||||||||
| tO | YLJ | |||||||||||||||||||
| E | QJ 'D C LLJ |
0I- II0 |
||||||||||||||||||
| IQ LJ IQaC QJ l QJ CO |
IU QJ QJ L0 QJ |
C QJ E QJ VJ0C |
L e |
C | W | Ol LO 'tD Cl |
I | lO Ol LD LO CI |
Cl C) CQ CQrl |
CI I/Y 00 |
CI ID LO |
00 &U CL |
||||||||
| QJ | IQ | 00 | ||||||||||||||||||
| thC E |
r 0 |
a | aC | W | Ol CV Lll (Tl |
I/Y CO CO LA |
Cl CI M Ol |
OI IYl Ol LO |
0 Ib YU |
|||||||||||
| QJ | (0 C |
QJ | C | tu | 00 C I |
|||||||||||||||
| C | ||||||||||||||||||||
| 0 | C QJ0. |
u0Z | 0 Ib |
|||||||||||||||||
| C | L Ql |
|||||||||||||||||||
| QJ E |
'ac IO |
CL0 bQ C |
4' | |||||||||||||||||
| (0 N |
QJ E0 C bJJ |
C C0 Ll E0 L |
Ql0C C C |
|||||||||||||||||
| 'D | Ql | |||||||||||||||||||
| c | 0 | C Ql"0 |
C) CI |
|||||||||||||||||
| I/I | I/I0C | 0 LI- |
g LJ |
L0 LL C |
||||||||||||||||
| o lb E CI |
Ql Ib I/I C0 u Cl |
'Q Ib e ut0 U |
Ql E0 C0 e E I/I |
Ql Q c 0 |
C 0 I y C |
Ql ) t~) Ib Ql u'C |
Ql -'0 Ql0. X u0 |
C e E 0 E Ql Z |
v0 0 lb V o8 Ql |
b0 0 L 0C Yb0I- |
0 Ql I I Ib0 I/I'0 C LI- Ib0I- |
Y0 IC Ql 4-0 |
00 Ib Ql I "8 C CU |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Note | f | |||||
| Fixed assets | ||||||
| Tangible assets | 843 | |||||
| Current assets | ||||||
| Debtors | 12 | 8,238 | ||||
| Cash at bank | and | in hand | 193,273 | 88,775 | ||
| 201,511 | 88,775 | |||||
| Creditors: Amounts | falling due within one year | 13 | (6,306) | (4,534) | ||
| Net current | assets | 195,205 | 84,241 | |||
| Net assets | 196,048 | 84,241 | ||||
| Funds ofthe | charity: | |||||
| Restricted funds | 26,650 | 7,850 | ||||
| Unrestricted | income | funds | ||||
| Unrestricted | funds | 169,398 | 76,391 | |||
| Total funds | 14 |
| 3 Income from donati |
ns an |
d legacies | ||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | ||||||||
| funds | ||||||||
| Restricted | Total | Total | ||||||
| General | funds | 2021 | 2020 | |||||
| f | f | f | f | |||||
| Donations and legacies; |
||||||||
| Appeals and donations |
3,591 | 3,591 | 12,066 | |||||
| Grants, including capital |
grants; | |||||||
| Strand Parishes Trust | 5,000 | 5,000 | ||||||
| The Westminster Foundation |
10,542 | |||||||
| The Westmister Almhouses |
||||||||
| Foundation | 10,000 | 10,000 | 14,999 | |||||
| Breslaff Centre | 1,000 | 1,000 | ||||||
| Hyde Park Place Estates Charity | 4,978 | 4,978 | ||||||
| Portman Foundation |
5,000 | 5,000 | ||||||
| St Giles in the Fields | and William | |||||||
| Shelton Charity | 13,000 | |||||||
| St Giles in the Fields | and William | |||||||
| Shelton Charity | 14,450 | 14,450 | ||||||
| Westminster Amalgamated |
Charity | 10,000 | 10,000 | 10,603 | ||||
| The Co-Operative Membership |
||||||||
| Community Fund |
2,822 | 2,822 | 2,094 | |||||
| Bank ofAmerica | 38,388 | |||||||
| Young Westminster | - Brighter | |||||||
| Futures | 6,837 | |||||||
| Young Westminster | —Prevents | 8,168 | ||||||
| BBCChildren in Need |
10,750 | |||||||
| Simon Milton | 100 | |||||||
| Westminster Foundation |
15,464 | 15,464 | ||||||
| Westminster Foundation |
26,064 | 26,064 | ||||||
| Childhood Trust |
15,000 | 15,000 | ||||||
| National Lottery |
49,899 | 49,899 | ||||||
| City of London | 9,964 | 9,964 | ||||||
| Westmister City Council |
4,305 | 4,305 | ||||||
| Young Westminster | - Strenghtening | |||||||
| the Sector | 20,000 | 20,000 | ||||||
| Edward Harvist Trust |
1,000 | 1,000 | ||||||
| Young Westminster | - School | |||||||
| Inclusion | 3,456 | 3,456 | ||||||
| 95,297 | 106,696 | 201,993 | 227, | 547 |
| 6 Expenditure o |
n charitable activities |
|||
|---|---|---|---|---|
| Total | Total | |||
| 2021 | 2020 | |||
| Note | f | f | ||
| Marketing | 92 | |||
| Other fundraising | costs | 720 | ||
| Sessional costs | 3,809 | 1,115 | ||
| Project development | 3,415 | |||
| Freelancers | 12,490 | |||
| Volunteer expenses |
995 | 499 | ||
| Funding partnership |
34,707 | |||
| Staff costs | 54,351 | 50,479 | ||
| Support costs | 42,002 | 41,673 | ||
| 149,074 | 97,279 |
| Activity | ||||||
|---|---|---|---|---|---|---|
| undertaken | Activity | Total | Total | |||
| directly f |
support costs f |
2021 f |
2020 f |
|||
| Broadening | Horizons | 91,530 | 37,836 | 129,366 | 39,467 | |
| Befriending/ | Mentoring | 4 Mums | 9,554 | 3,545 | 13,099 | 38,236 |
| Peer Support | 5,268 | 603 | 5,871 | 19,569 | ||
| Signposting | and Referral | 720 | 18 | 738 | ||
| 107,072 | 42,002 | 149,074 | 97,272 |
| Support costs | ||||||
|---|---|---|---|---|---|---|
| Total | Total | |||||
| 2021 | 2020 | |||||
| Note | f | f | ||||
| Staff costs | ||||||
| Wages and | salaries | 9,018 | 6,438 | |||
| Other staff | costs | 102 | ||||
| Fundraising costs |
216 | 216 | ||||
| Rent and rates | 21,117 | 27,717 | ||||
| Office expenses | 9,013 | 4,761 | ||||
| Management | Committee | Expenses | 206 | |||
| Marketing material |
23 | |||||
| Independent | examination | 2,000 | 2 | 312 | ||
| Bank charges | 255 | |||||
| Depreciation | ofoffice equipment | 281 | ||||
| 42,002 | 41,673 |
| 9 Staff costs The aggregate payroll costs were as follows: |
||
|---|---|---|
| 2021 | 2020 | |
| f | f | |
| Staff costs during the year were: | ||
| Wages and salaries | 59,589 | 56,911 |
| Social security costs | 1,590 | |
| Pension costs | 888 | |
| Other staff costs | 1,404 | |
| 63,471 | 56,817 |
| the year e | xpressed as full time equivalents was as f |
ollows: | |||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| No | No | ||||
| Charitable | activities | 3 | 2 |
| 11Tangible fixed assets | ||||
|---|---|---|---|---|
| Furniture | and | |||
| equipment | Total | |||
| f | f | |||
| Cost | ||||
| Additions | 1,124 | 1,124 | ||
| At 31March 2021 | 1,124 | 1,124 | ||
| Depreciation | ||||
| Charge for the year | 281 | 281 | ||
| At 31March 2021 | 281 | 281 | ||
| Net book value | ||||
| At 31March 2021 | 843 | 843 |
| 12 Debtors | ||||||||
|---|---|---|---|---|---|---|---|---|
| 2021 | ||||||||
| f | ||||||||
| Accrued income | 8,238 | |||||||
| 13 Creditors: amounts | falling due within one year | |||||||
| 2021 | 2020 | |||||||
| f | f | |||||||
| Trade creditors | 2,200 | |||||||
| Accruals | 4,106 | 4,534 | ||||||
| 6,306 | 4,534 | |||||||
| 14 Funds | ||||||||
| Current period - 2021 | ||||||||
| Balance | at 1 | Incoming | Resources | Balance | at 31 | |||
| April 2020 f |
resources f |
expended | March f |
2021 | ||||
| Unrestricted funds |
||||||||
| General | ||||||||
| General Funds |
76,391 | 154,185 | (61,178) | 169,398 | ||||
| Restricted funds | ||||||||
| St Giles in the | Fields | and | William | |||||
| Shelton Charity |
7,850 | (7,850) | ||||||
| National Lottery |
49,899 | (49,899) | ||||||
| City of London | 9,964 | (4,733) | 5,231 | |||||
| Westminster | Foundation | —rent | 15,464 | 15,464 | ||||
| VPRU Mayor Fund | 4,305 | (4,305) | ||||||
| Edward Harvist Trust |
1,000 | 1,000 | ||||||
| Westminster | Foundation | 26,064 | (21,109) | 4,955 | ||||
| 7,850 | 106,696 | (87,896) | 26,650 | |||||
| Total funds | 84,241 | 260,881 | 1149,074) | 196,048 |
| Notes to the Financia | Notes to the Financia | l Stateme | nts for |
the Year | Ended | 31March 20 | 21 | |
|---|---|---|---|---|---|---|---|---|
| Prior period - 2020 | ||||||||
| Balance at 1 | Incoming | Resources | Balance | at 31 | ||||
| April 2019 f |
resources f |
expended f |
March f |
2020 | ||||
| Unrestricted funds |
||||||||
| General | ||||||||
| General Funds |
6,447 | 103,697 | (33,753) | 76,391 | ||||
| Restricted funds | ||||||||
| John Lyon's Charity | 13,000 | (13,000) | ||||||
| St Giles in the | Fields and William | |||||||
| Shelton Charity |
9,000 | 13,000 | (14,150) | 7,850 | ||||
| BBCChildren | in Need | 15,000 | 10,750 | (25,750) | ||||
| Awards for All | 8,600 | (8,600) | ||||||
| The London Community | ||||||||
| Foundation | 1,920 | (1,920) | ||||||
| Simon Milton | 100 | (100) | ||||||
| 47,520 | 23,850 | (63,520) | 7,850 | |||||
| Total funds | 53,967 | 127,547 | (57,273( | 84,241 |
| Current | period - 2021 | |||
|---|---|---|---|---|
| Unrestricted | ||||
| funds | ||||
| Restricted | ||||
| General | funds | Total funds | ||
| f | f | f | ||
| Tangible | fixed assets | 843 | 843 | |
| Current | assets | 174,861 | 26,650 | 201,511 |
| Current | liabilities | (6,306) | (6,306) | |
| Total net assets | 169,398 | 26,650 | 196,048 |
| Prior period - 2020 | Prior period - 2020 | |||
|---|---|---|---|---|
| Unrestricted | ||||
| funds | ||||
| Restricted | ||||
| General | funds | Total funds | ||
| f | f | f | ||
| Current | assets | 80,925 | 7,850 | 88,775 |
| Current | liabilities | (4,534) | (4,534) | |
| Total net assets | 76,391 | 7,880 | 84,241 |