OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Reference and Administrative
Details
Reference and Administrative
Details
Trustees'
Report
2to 11
Independent
Examiner's
Report 12
Statement
of Financial
Activities 13
Balance Sheet 14
Notes to the Financial Statements 15to 26

Risk area Risk Risk Risk level Current Controls Controls Controls Action
Governance Board does not reflect Medium Two trustees are To recruit,
train,
experiences or interests volunteer mentor and
of service users, resulting befrienders/mentors provide
ongoing
in a lack of relevance, support to
accountability and client individuals
autonomy in strategy representative of
WBAF
service
users to serve as
trustees
To
esta b lish
a
youth
advisory
group
(Young
Ambassadors) to
supplement
Board
decision
making
External Inability to effectively Medium Development of strategy Investment in
demonstrate impact and programme plans CRM
system
to
clarifying objectives that streamline
data
inform baseline and collection,
endline client monitoring management,
Implementation
monitoring
frameworks
of
to
storage
analysis
and
establish and track Investment in
functioning of monitoring hardware
(tablets
systems and IT
infrastructure) to
support
effective
data
collection,
management and
storage

Regulatory WBAF fails to comply to comply with Medium Password control control on all Ensure
that
all
and GDPR regulations putting computers and specific forms
provide
Compliance vulnerable clients at risk, documents with sensitive information
presenting litigation and information about
how
client
reputational risk Protocols
passwords
for
changing
in place
data will be used,
seeking
signed
consent
Security
protection
against hacking
Review
GDPR
policies
and
Volunteers trained in procedures
to
confidentiality ensure
that
they
requirements match
WBAF
ways of working
Ensure
all
staff
and
volunteers
understand
GDPR
requirements

I/Y I I/Y YYl
N
YYl
N
(V 'tD YQ'(4
I0
v
0
CJ
CYI
CI
(V Ol Cl
CO
M
I/Y
00
YLI
CY CI CI CI Cl C) CI
Ul
CO
LYY
CO
YLI CQ
I/l
LO U1 LYY
00
'a
C
YYI M
LD
'tD
0
'0
C
tU
'a Ol
ID
Ol
ID
LA I/Y (Tl
IYl
C 8 IYl
CI
YYl
CI
M IYl
YYl
ID
l4O
CV
U0
QJ
ICD
IVI C
btQ0V
QJ
CL
YQu
0
r4
0
W YYI
OY
Ol
Cl
M
LA
CO
CO
N
CO
CO
C)
ID
Cl pCI
OI
Cl
CO
CO 00
CI
LO
OI
tO YLJ
E QJ
'D
C
LLJ
0I-
II0
IQ
LJ
IQaC
QJ
l
QJ
CO
IU
QJ
QJ
L0
QJ
C
QJ
E
QJ
VJ0C
L
e
C W Ol
LO
'tD
Cl
I lO
Ol
LD
LO
CI
Cl
C)
CQ
CQrl
CI
I/Y
00
CI
ID
LO
00
&U
CL
QJ IQ 00
thC
E
r
0
a aC W Ol
CV
Lll
(Tl
I/Y
CO
CO
LA
Cl
CI
M
Ol
OI
IYl
Ol
LO
0
Ib
YU
QJ (0
C
QJ C tu 00
C
I
C
0 C
QJ0.
u0Z 0
Ib
C L
Ql
QJ
E
'ac
IO
CL0
bQ
C
4'
(0
N
QJ
E0
C
bJJ
C
C0
Ll
E0
L
Ql0C
C
C
'D Ql
c 0 C
Ql"0
C)
CI
I/I I/I0C 0
LI-
g
LJ
L0
LL
C
o
lb
E
CI
Ql
Ib
I/I
C0
u
Cl
'Q
Ib
e
ut0
U
Ql
E0
C0
e
E
I/I
Ql
Q
c
0
C
0
I
y
C
Ql
)
t~)
Ib
Ql
u'C
Ql
-'0
Ql0.
X
u0
C
e
E
0
E
Ql
Z
v0
0
lb
V
o8
Ql
b0
0
L
0C
Yb0I-
0
Ql
I
I
Ib0
I/I'0
C
LI-
Ib0I-
Y0
IC
Ql
4-0
00
Ib
Ql
I
"8
C
CU

2021 2020
Note f
Fixed assets
Tangible assets 843
Current assets
Debtors 12 8,238
Cash at bank and in hand 193,273 88,775
201,511 88,775
Creditors: Amounts falling due within one year 13 (6,306) (4,534)
Net current assets 195,205 84,241
Net assets 196,048 84,241
Funds ofthe charity:
Restricted funds 26,650 7,850
Unrestricted income funds
Unrestricted funds 169,398 76,391
Total funds 14

3
Income from donati
ns
an
d legacies
Unrestricted
funds
Restricted Total Total
General funds 2021 2020
f f f f
Donations
and legacies;
Appeals
and donations
3,591 3,591 12,066
Grants,
including
capital
grants;
Strand Parishes Trust 5,000 5,000
The Westminster
Foundation
10,542
The Westmister
Almhouses
Foundation 10,000 10,000 14,999
Breslaff Centre 1,000 1,000
Hyde Park Place Estates Charity 4,978 4,978
Portman
Foundation
5,000 5,000
St Giles in the Fields and William
Shelton Charity 13,000
St Giles in the Fields and William
Shelton Charity 14,450 14,450
Westminster
Amalgamated
Charity 10,000 10,000 10,603
The Co-Operative
Membership
Community
Fund
2,822 2,822 2,094
Bank ofAmerica 38,388
Young Westminster - Brighter
Futures 6,837
Young Westminster —Prevents 8,168
BBCChildren
in Need
10,750
Simon Milton 100
Westminster
Foundation
15,464 15,464
Westminster
Foundation
26,064 26,064
Childhood
Trust
15,000 15,000
National
Lottery
49,899 49,899
City of London 9,964 9,964
Westmister
City Council
4,305 4,305
Young Westminster - Strenghtening
the Sector 20,000 20,000
Edward
Harvist Trust
1,000 1,000
Young Westminster - School
Inclusion 3,456 3,456
95,297 106,696 201,993 227, 547

6
Expenditure
o
n charitable
activities
Total Total
2021 2020
Note f f
Marketing 92
Other fundraising costs 720
Sessional costs 3,809 1,115
Project development 3,415
Freelancers 12,490
Volunteer
expenses
995 499
Funding
partnership
34,707
Staff costs 54,351 50,479
Support costs 42,002 41,673
149,074 97,279
Activity
undertaken Activity Total Total
directly
f
support costs
f
2021
f
2020
f
Broadening Horizons 91,530 37,836 129,366 39,467
Befriending/ Mentoring 4 Mums 9,554 3,545 13,099 38,236
Peer Support 5,268 603 5,871 19,569
Signposting and Referral 720 18 738
107,072 42,002 149,074 97,272

Support costs
Total Total
2021 2020
Note f f
Staff costs
Wages and salaries 9,018 6,438
Other staff costs 102
Fundraising
costs
216 216
Rent and rates 21,117 27,717
Office expenses 9,013 4,761
Management Committee Expenses 206
Marketing
material
23
Independent examination 2,000 2 312
Bank charges 255
Depreciation ofoffice equipment 281
42,002 41,673

9
Staff costs
The aggregate
payroll costs were as follows:
2021 2020
f f
Staff costs during the year were:
Wages and salaries 59,589 56,911
Social security costs 1,590
Pension costs 888
Other staff costs 1,404
63,471 56,817
the year e xpressed
as full time equivalents
was as f
ollows:
2021 2020
No No
Charitable activities 3 2

11Tangible fixed assets
Furniture and
equipment Total
f f
Cost
Additions 1,124 1,124
At 31March 2021 1,124 1,124
Depreciation
Charge for the year 281 281
At 31March 2021 281 281
Net book value
At 31March 2021 843 843

12 Debtors
2021
f
Accrued income 8,238
13 Creditors: amounts falling due within one year
2021 2020
f f
Trade creditors 2,200
Accruals 4,106 4,534
6,306 4,534
14 Funds
Current period - 2021
Balance at 1 Incoming Resources Balance at 31
April 2020
f
resources
f
expended March
f
2021
Unrestricted
funds
General
General
Funds
76,391 154,185 (61,178) 169,398
Restricted funds
St Giles in the Fields and William
Shelton
Charity
7,850 (7,850)
National
Lottery
49,899 (49,899)
City of London 9,964 (4,733) 5,231
Westminster Foundation —rent 15,464 15,464
VPRU Mayor Fund 4,305 (4,305)
Edward
Harvist Trust
1,000 1,000
Westminster Foundation 26,064 (21,109) 4,955
7,850 106,696 (87,896) 26,650
Total funds 84,241 260,881 1149,074) 196,048

Notes to the Financia Notes to the Financia l Stateme nts
for
the Year Ended 31March 20 21
Prior period - 2020
Balance at 1 Incoming Resources Balance at 31
April 2019
f
resources
f
expended
f
March
f
2020
Unrestricted
funds
General
General
Funds
6,447 103,697 (33,753) 76,391
Restricted funds
John Lyon's Charity 13,000 (13,000)
St Giles in the Fields and William
Shelton
Charity
9,000 13,000 (14,150) 7,850
BBCChildren in Need 15,000 10,750 (25,750)
Awards for All 8,600 (8,600)
The London Community
Foundation 1,920 (1,920)
Simon Milton 100 (100)
47,520 23,850 (63,520) 7,850
Total funds 53,967 127,547 (57,273( 84,241
Current period - 2021
Unrestricted
funds
Restricted
General funds Total funds
f f f
Tangible fixed assets 843 843
Current assets 174,861 26,650 201,511
Current liabilities (6,306) (6,306)
Total net assets 169,398 26,650 196,048

Prior period - 2020 Prior period - 2020
Unrestricted
funds
Restricted
General funds Total funds
f f f
Current assets 80,925 7,850 88,775
Current liabilities (4,534) (4,534)
Total net assets 76,391 7,880 84,241