| STATEMENT OF FINANCIAL RESOURCES | STATEMENT OF FINANCIAL RESOURCES | STATEMENT OF FINANCIAL RESOURCES | ||||
|---|---|---|---|---|---|---|
| FOR THE YEAR ENDED | 31 MARCH 2022 | |||||
| 2022 | 2021 | |||||
| Notes | R | R | ||||
| General Fund | ||||||
| Income and Endowments | ||||||
| Subscriptions and Donations |
71D | 71D | ||||
| Income Tax recovered | 462 | |||||
| 710 | 1,172 | |||||
| Legacy received | 150,000 | |||||
| Fundraising income |
555 | 13 | ||||
| Investment income |
||||||
| Income from COIF | investment | 981870001C | 823 | 806 | ||
| Income from COIF | investment | 981870002C | 47 | |||
| Gift Aid repayment | interest | 2 | ||||
| Deposit account interest | 12 | 32 | ||||
| 882 | 841 | |||||
| Total incoming resources |
152,147 | 2,026 | ||||
| Resources expended | ||||||
| Grants awarded | 7 | (1,076) | ||||
| Fundraising costs |
(330) | |||||
| Administration costs |
(213) | |||||
| Net (outgoing)I incoming |
resources | forthe period | 150,526 | 2,026 | ||
| STATEMENT OF RECOGNISED GAINS AND LOSSES | ||||||
| (Deficit)/ Surplus for the year | 150,528 | 2,026 | ||||
| Unrealised (loss)/profit on |
investments | 2 | 2,389 | 4,726 | ||
| 152,917 | 6,752 |
| 2 | Fixed asset investments | 2022 | 2021 | |
|---|---|---|---|---|
| E | E | |||
| COIF Investment bond |
- at cost | 15DOO | 15,000 | |
| Market value | ||||
| As at 31 March 2022 | 29944 | 27555 | ||
| 3 | Cash at bank | 2022 | 2021 | |
| E | E | |||
| COIF Charities Deposit Fund 981870001C |
28,552 | 27,717 | ||
| COIF Charities Deposit Fund 981870002C | 150,047 | |||
| Other Bank Accounts | 1,044 | 1,397 | ||
| 179643 | 29116 | |||
| 4 | Unrestrk:ted funds |
2022 | 2021 | |
| E | 8 | |||
| Balance at 1 April 2021 | 56,670 | 49,918 | ||
| (Deficit)/surplus of incoming resources for the year |
150,528 | 2,026 | ||
| Unrealised (loss)/gain |
on investments | 2,389 | 4,725 | |
| 209,557 | 56,67D |
| During the ye | ar, the f | ollowing fu |
nd raising act | ivities took place. | ||
|---|---|---|---|---|---|---|
| income | Costs | Net profit | ||||
| R | ||||||
| Sale of3 | mounted | prints | 55 | |||
| and 1 tube | ||||||
| Gourmet | meal at | Chelmsford | ||||
| College | 500 | 330 | 170 | |||
| Total | 330 | 225 | ||||
| S | Administration | Costs | ||||
| 2022 | 2021 | |||||
| Insurance | 213 | |||||
| 213 | 0 |