OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-09-30-accounts

Page No.
Report ofthe Board ofTrustees 2-16
Report ofthe Independent
Auditors
17-19
Statement ofFinancial Activities 20
Balance Sheet 21
Statement ofCashflows 22
Notes to the Financial Statements 23-32

Ch 'th N Volunteer
Centre Greenwich
Volunteer
Centre Greenwich
Chari Re istration Number. 1081369
Com an Re istration Number: 3832423
Re ' tered Office and
tional Address: Equitable House
1st Floor
7 General Gordon Square
London SE186FH
Board ofTrustees Theresa Pini Chair
Jonathan Fricker Vice Chair
Deborah Wallis Treasurer
Cheryl Chow
Kate Askew
Martin Riley (till July 2021)
Melanic Taylor
Chris Grigsby (trom July 2021)
Com an Secre Michelle Martin
Senior Mana ement Team Michelle Martin Chief Executive
Nadine Fulker Operations &Services Manager
Auditors Myrus Smith, Chartered Accountants, Norman House
8 Burnell Road, Sutton, Surrey SM1 4BW
Bankers Unity Trust Bank PLC, Nine Brindleyplace,
Birmingham B1 2HB

Unrestricted Restricted
Funds Funds 2021 2020
Note
Income from:
Donations
and
grants 2 112,179 112,179 80,000
Charitable
activities
3 15,554 193,710 209464 164,332
Total 15,554 305,889 321,443 244,332
Expenditure on:
Raising funds 14,586 14,586 15,332
Charitable
activities
(839) 276,430 275,591 217,951
Total (839) 291,016 290,177 233,283
Net income 9 16,393 14,873 31,266 11,049
Transfers
between
funds (321) 321
Net movement in funds 16,072 15,194 31,266 11,049
Reconciliation offunds:
Total funds brought forward 15 14,334 153 14,487 3,438
Total funds carried forward 15 f30,406 f.15,347 f45,753 014,487

2021 2020
Notes I',
Net cash inflow/(outflow) from
Operating activities 17 10,984 53,975
Cash at bank brought forward 69,913 15,938
Cash at bank carried forward K80,897 K69,913

Total Total
Unrestricted Restricted Z021 2020
Opportunities for All
Royal Borough ofGreenwich
Public Health - Vaccination 62,746 62,746
City Bridge Trust —Core 49,433 49,433 58,600
City Bridge Trust —Covid 19 14,650
City Bridge Trust —Laptops 6,750
f.112,179 6112,179 f80,000

Income from charitable
activi
ties
Total Total
Unrestricted Restricted 2021 2020
Volunteering
and Training Services
Royal Borough ofGreenwich 42,161 42,161 42,158
Royal Borough ofGreenwich —HAS 38,484 38,484 42,367
Training
and consultancy
fees
etc 15,360 15,360 6,544
Big Lottery - Awards for All
Be&iending -London Funders 11,005
Befriending
-DOH
10,000 10,000 3,900
Befriending —BigLottery 37,504 37,504 1,275
Big Lottery —NEW funding 12,658 12,658
Sport England 14,174
The Supported
Volunteering
Project
Job Centre Plus Flexible Fund 11,553 11,553
Hemy Smith 29,100 29,100 41,950
Henry Smith —NEW 12,250 12,250
Greenwich
Bus Tours
Entry fees 194 194 959
KI5,554 f.193,710 f209,264 6164,332

Direct Support Total Total
Costs costs 2021 2020
Fundraising activities 612,349 f2,237 614,586 815,332

Cost ofchari table
activities
Direct Support Total Total
Costs Costs 2021 2020
Volunteering services 6236,184 639,407 f275,591 f217,951

2021 2020
g
Wages and salaries 224,788 161,609
Freelance consultancy fees 6,189 9,515
Staff, volunteer
training
and recruitment 3,244 6,424
Travel costs 2,955 3,828
Computers
purchased
6,149 9,508
Volunteers
week
433 634
Other direct costs 4,775 1,658
K248,533 f.193,176

2021 2020
Office costs 21,261 22,315
Premises costs 11,000 9,625
Publicity & printing 1,995 678
Governance costs (note 8) 7,388 7,489
041,644 X40,107

2021 2020
Wages and salaries 5,012 5,013
Audit fees 2,376 2,476
AGM and annual review
f.7,388 f7,489

2021 2020
Auditor's remuneration 02,376 f2,476
Operating lease rentals f.11,000 f.12,083

2021 2020
Wages and salaries 204,106 148,678
Social security costs 15,889 10,510
Other pension costs 9,805 7,434
f229,800 f166622
12. Tangible fixed assets Computer
Equipment
Cost:
At 1 October 2020 and at30 September 2021 16,840
Depreciation:
At I October 2020 and at 30 September 2021 16,840
Net BookValue:
At 31October 2020 and at 30 September 2021 ENil

13. Debtors
2021 2020
Due within one year
Grants receivable 27,362 4,833
Prepayments 5,363 3,092
Other debtors 207
f32,725 88,132
14. Creditors:
2021 2020
Amounts
falling due within
one year:
Trade creditors 198 420
Deferred grant income (analysis below) 54,208 47,204
Accruals
and other creditors
13,463 15,934
f67,869 f63,558
Deferred income analysis
Balance brought forward at 1 October 2020 47,204 13,303
Additions
in the
year 54,208 47,204
Amounts
released to incoming
resources (47,204) (13,303)
Balance carried forward at 30September 2021 f54,208 f47404
15. Movement
in funds
At Transfers At
1October Income Expenditure between 30Sept
2021 2020 Funds 2021
Restricted Funds f,
Volunteering
&Training Services
RBG - Comm. Support Team (20) 42,161 (42,162) 21
RBG —HAS 99 38,484 (35,201) 212 3,594
Befriending 10 47,504 (47,567) 53
NEW Lottery 12,658 (9,356) 3,302
The Supported Volunteering
Project
JCP 11,553 (6,975) 4,578
Henry Smith (21) 29,100 (29,100) 21
Henry Smith NEW 12450 (9,065) 3,185
Opportunities for All
RBG - Public Health - Vaccination 62,746 (62,760) 14
CBTInvesting
in Londoners
85 49,433 (48,830) 688
Total restricted funds 153 305,889 (291,016) 321 15,347
Unrestricted
funds
General Fund 14,334 15,554 839 (321) 30,406
Total funds f14,487 f321,443 K(290,177) ENil f45,753

Comparative
information
Comparative
information
for the movement in funds in the previous year is as in the previous year is as follows;
At Transfers At
1 Oct Income Ezpenditure between 30Sept
2019 funds 2020
2020 f. 6 f. 8 6
Restricted Funds
Volunteering
&Training
Services
RBG - Comm. Support Team 42,158 (42,178) (20)
RBG —HAS 143 42,367 (42,411) 99
CBT —Laptops 6,750 (6,750)
Befriending 16,180 (16,170) 10
The Supported Volunteering
Project
Henry Smith (69) 41,950 (41,902) (21)
Opportunities for All
CBTInvesting in Londoners 61 58,600 (58,576)
Total restricted funds 135 208,005 (207,987) 153
Unrestricted
funds
General Fund 3,303 36,327 (25,296) 14,334
Total funds f3,438 6244,332 f(233,283) 614,487

Fund B alances at 30September 2021 a re represented
by:
re represented
by:
Unrestricted
General Designated Restricted Total
f, f.
Current assets 98,275 15,347 113,622
Current liabilities (67,869) (67,869)
As at 30September 2021 f30,406 6NB 615,347 f45,753

Unrestricted Unrestricted
General Designated Restricted Total
f.
Current assets 30,688 47,357 78,045
Current liabilities (16,354) (47,204) (63,558)
As at 30September 2020 614,334 fNil 6153 614,487

2021 2020
f.
Surplus for the year 31,266 11,049
(Increase)/Decrease in debtors (24,593) 5,400
(Decrease)/Increase in creditors 4,311 37,526
Net cash outflow
1'mm operating
activities f10,984 f53,975

2021 2020
Land and Land and
Buildings Other Buildings Other
Within one year 2,750 2,975 2,750 5,699
Within two to five years 8,924 11,899
E2,750 f11,899 f2,750 617,598