OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-06-30-accounts

Trustees Elliott Bernard (Chair)
Patrick Magennis (Deputy chair)
Professor Simon Holmes
Austen Smith
Atul Setia
Simon Bentley
Peter Hardee
Michael Simpson
Chief Executive lain Hutchison
Principal address 71 Tonbridge Street
King's Cross London
WC1H BDZ
Charity number 1081214
Independent examiner MIBushell Audit LLP
8 High Street
Brentwood
Essex
CM144AB
Solicitors Field Fisher
Riverbank house
2 Swan Lane
London
EC4R STT
Bankers Santander
Business Banking Operations
Sunderland
SR43 4FW
CONTENTS
Page
Trustees'
report
4 - 11
Independent examiner's report 12
Statement
of
dnanctal activities 13
Balance sheet 14
Notes to the financial statements 15-21

Risk identified Risk identified Risk identified Action taken to mitigate the risk
Financial: the challenging economic Ail income streams have been re-evaluated and
climate has resulted in low-income plans are in place to diversify
and
generation and has affected fundraising increase fundraising
activities.
activities andtargets. Thiscouldimpact Fundraising
progress ismonitored
on a monthly
our ability to fulfil our key charitable basis to ensure targets are met.
objectives and commitments to research The adequacy offinancial returns achieved is
and audit. monitored.
Financial updates,
cash flows and reserve levels
are presented to the Chief Executive regularly.
Financial updates,
cash flows and reserve levels
are presented tothe Board ofTrustees at their
meetings.
The reserves policy is regularly
reviewed
as
well
asthe reserves level.
Information Governance: ensuring that Implementation
ofpolicies and measures to
personal data is stored and handled secure and protect data.
securely in compliance with the Data Yearly review ofsystem security and
Protection Act 2018. authorisation
procedures,
undertaking
regular access audits, and configuring
automatic password change prompts to IT
systems where possible
All staff and volunteers
receive refresher
training on Information
Governance
policies
and procedures.
The Data Protection Officer and Information
Governance
Lead ensure that the charity is
appropriately
compliant.
An Information
Governance
report will be
provided tothe Trustees at each meeting.
Personnel risk: ensuring staff welfare, All staff have the opportunity
at any point
to
morale and workload are regularly have a meeting with their regular
line manager
considered to minimise loss ofkeystaf to raise issues in addition to weekly staff
and skills. meetings.
All staff receive relevant training to enable
them to perform their duties.
There is a review ofrates of pay, training,
working conditions
and job satisfaction.
The Chief Executive has prepared
a
whistleblowing
facility to give staff the
opportunity
toreport any misconduct
within
the charity.
In an event of loss of key staff, there will be
succession planning
and hand overs to ensure a
smooth transition.

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2023 2023 2022 2022 2022
Notes f 8 8
Income from:
Donations
and
legacies 113,868 113,868 182,590 13,903 196,493
Charitable
activities
5,566 5,566 4,340 4,340
Other trading
activities
86 86 378 378
Investments 917 917 601 601
Total income 120,437 120,437 187,909 13,903 201,812
Expenditure
on:
Raising
funds
7 9,814 9,814 2,450 2,450
Charitable
acaviaes
8 146,815 13,440 160,255 165,148 165,148
Total expenditure 156,629 13,440 170,069 167,598 167,598
Net income/(expenditure) (36,192) (13,440) (49,632) 20,311 13,903 34,214
Transfers between
funds (13,440) 13,440 99,731 (99,731)
Net movement in
funds (49,632) (49,632) 120,042 (85,828) 34,214
Reconciliation offunds:
Fund balances at 1 July 2022 341,799 341,799 221,757 85,828 307,585
Fund balances at 30June
2023 292,167 292,167 341,799

2023 2022
Notes f 6 5
Fixed assets
Tangible assets 12 2,488 1,094
Current assets
Debtors 13 9,902 2,348
Cash at bank and in hand 285,906 342,201
295,808 344,549
Creditors: amounts falling due within 14
one year 6,129 3,844
Net current assets 289,679 340,705
Total assets less cunent liabilities 292,167 341,799
The funds ofthe Charity
Unrestricted
funds
292,167 341,799
292,167 341,799

Unrestricted Unrestricted
funds funds
2023
6
2022f
Charitable activities
Grant income 5,566 4,340
Unrestricted Unrestricted
funds funds
2023 2022
f 6
Fundraising events 378
Unrestricted Unrestricted
funds funds
2023 2022
6
917 601
Fundraising
and
publicity
Other fundraising costs
Unrestricted Unrestricted
funds funds
2023 2022
6 f
9,814 2,450

Charitable Charitable
activities activiges
2023 2022
6 f.
Direct costs
Staff costs 46,269 44,109
Research and clinical trials 20,472 40
Training
and
outreach 6,303 8,563
HANA Head snd Neck Cancer Audit 20 224
TMJ Registry 20 40
73,084 52,976
Share ofsupport and governance costs (see nots 9)
Support 87,171 112,172
160,255 165,148
Analysis by fund
Unrestdicted funds 146,815 165,148
Restricted funds 13,440
160,255 165,148
9 Support costs agocatsd toactivities
2023 2022
6
Staff costs 50,545 49,236
Depreciation 761 156
Insurance 5,829 8,295
Telephone 319 750
Pnntmg,
postage
and stationery 243 9,203
Rent snd premises costs 20,738 26,021
ITcosts 4,670 11,700
Independent examiners fees 1,470 3,600
Legal and professional fees 2,520 1,877
Bank charges 76 190
Travel 1,144
87,171 112,172
Analysed between:
Charitable activities 87,171 112,172

The average monthly number of employees during the year was:
2023 2022
tumber Number
Employment costs 2023 2022
E E
Wages and salaries 85,511 84,443
Social security costs 3,787 1,083
Other pension costs 7,516 7,819
96,814 93,345

Tangible fixed asset s
circe
st Ipnwm
E
Cost
At 1 July 2022 48,035
Additions 2,155
At 30June 2023 50,190
Depreciation
and impairment
At 1 July 2022 46,941
Depreciation
charged
in the year 761
At 30June 2023 47,702
Carrying
amount
At 30June 2023 2,488
At 30June 2022 1,094

13 Debtors
2023 2022
Amounts falling due within one year: E
Prepayments and accrued
income
9,902 2,348
14 Creditors: amounts falling due within one year
2023 2022
E E
Other taxa5on and social security 1,596
Trade creditors 182
Accruals and deferred income 4,479 3,662
6,129 3,844

At 1 July 2022 Incoming Resources Transfers At30June
resources expended 2023
E E E
General funds 341,799 120,437 (156,629) (13,440) 292,167
Previous year: At 1 July 2021 Incoming Resources Transfers At 30June
resources expended 2022
E f E E
General funds 221,757 187,909 (167,598) 99,731 341,799