OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Trustees'
annual
report (incorporating
the director's report)
Independent
examiner's
report to the
trustees 10
Statement
of financial
activities
(including income and
expenditure
account)
Statement
of financial
position
12
Notes to the financial statements 13

Registered charity name name Routeways
Centre
Routeways
Centre
Routeways
Centre
Ltd
Charity registration number 1080543
Company registration number 03420867
Principal office and registered Routeways
Centre
Limited
office Devonport
Park
Activity Centre
Devonport
Park
Fore Street
Plymouth
PL1 4BU
The trustees Mr N Holman
Mr R Bishop
Mr G Morris
Mr S Lawrie
Cllr G Jordan
Mrs R Wallin
Company secretary Mrs R Wallin
Chief Executive Officer Mr M Collings (to August 2021)
Mr R Adamson (from August 2021)
Independent examiner Adam Croney ACA
Plym House
3 Longbridge Road
Marsh
Mills
Plymouth
PL6 8LT

2021 2020
Unrestricted Restricted
funds funds Total funds Total funds
Note
Income
Donations
and legacies
Charitable
activities
Investment
income
5
6
7
41,757
396,623
9,525
41,757
396,623
9,525
14,717
298,164
2,663
Total income 447,905 447,905 315,544
Expenditure
Expenditure
on charitable
Other expenditure
activities 8,9
11
358,463
10,655
358,463
10,655
360,381
Total expenditure 369,118 369,118 360,381
Net income/(expenditure) and net
movement
in funds
78,787 78,787 (44,837)
Reconciliation
offunds
Total funds brought forward 28,062 20,433 48,495 93,332
Total funds carried forward 106,849 20,433 127,282 48,495

Statement
of Fin
31 March 2021
ancial Position
2021 2020
Note
Fixed assets
Tangible
fixed assets
16 11,942 19,700
Current assets
Debtors 17 28,784 25,926
Cash at bank and in hand 101,115 16,197
129,899 42,123
Creditors: amounts falling due within one year 18 14,559 13,328
Net current assets 115,340 28,795
Total assets less current liabilities 127,282 48,495
Net assets 127,282 48,495
Funds ofthe charity
Restricted
funds
20,433 20,433
Unrestricted
funds
106,849 28,062
Total charity funds 21 127,282 48,495

Donations
a
nd le gacies
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
Donations
Donations 24,392 24,392 14,717 14,717
Grants
Government grant income 17,365 17,365
41,757 41,757 14,717 14,717

Unrestricted Restricted Total Funds
Funds Funds 2021
F
Contract and grant income 396,623 396,623
Other
396,623 396,623
Unrestricted Restricted Total Funds
Funds Funds 2020
Contract and grant income 233,032 3,000 236,032
Other 62,132 62,132
295,164 3,000 298,164
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
Interest receivable 15 15 83 83
Rental income 9,510 9,510 2,580 2,580
9,525 9,525 2,663 2,663
Expenditur e
on charitable
activities
by fund type
Unrestricted Restricted Total Funds
Funds Funds 2021
Charitable activities 358,463 358,463
358,463 358,463
Unrestricted Restricted Total Funds
Funds Funds 2020
Charitable activities 359,987 394 360,381
359,987 394 360,381

Expenditu re
on charitable ac
tivities by activity type
Activities
undertaken Support Total funds Total fund
directly costs 2021 2020
R P.
Charitable activities 314,675 43,788 358,463 360,381
10. Analysis ofdirect and 10. Analysis ofdirect and su pport costs
Analysis ofdirect costs Analysis
of
direct costs Total 2021 Total 2020
Staff costs 244,044 244,044 220,381
Depreciation 4,309 4,309 4,241
Direct project expenses 4,744 4,744 17,666
Motor and travel expenses 5,304 5,304 2,438
Computer
and software
maintenance 3,111 3,111 2,501
Telephone 8,574 8,574 9,286
Printing,
postage and stationery
6,084 6,084 10,954
Advertising
and marketing
578 578
Subscriptions 2,512 2,512 2,448
Sundry 1,838 1,838 3,325
Training 1,537 1,537 3,497
Heating
and
lighting 2,457 2,457 2,823
Repairs and maintenance 6,973 6,973 1,587
Cleaning 2,052 2,052 1,551
Insurance '7,818 7,818 7,714
Rent, rates and water 12,740 12,740 12,701
314,675 314,675 303,113
Analysis
ofsupport costs
Analysis
of
support costs Total 2021 Total 2020
Staff costs 38,359 38,359 48,456
Governance costs 5,429 5,929 8,812
43,788 43,788 57,268
11. Other expenditure
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
Loss on disposal
of tangible
fixed assets 10,655 10,655

Not es to the F nancial Sta tements (continued)
Year ended 31 March 2021
12. Net income/(expenditure)
Net income/(expenditure)
is
stated after charging/(crediting):
2021 2020
E
Depreciation of tangible
fixed assets
4,309 4,241
Loss on disposal oftangible fixed assets 10,655
13. Independent examination fees
2021 2020
Fees payable to the independent
examiner for:
Independent examination
of
the financial statements 2,750 3,720

Staff cos ts
The total staff costs and employee benefits for the reporting period are analysed
as
follows:
2021 2020
c
Wages and salaries 258,603 250,623
Social security costs 15,655 10,985
Employer contributions to pension plans 8,145 7,229
282,403 268,837

16. Tangible fixed asset s
Long
leasehold Motor
property vehicles Equipment Total
Cost
At 1 April 2020 10,655 16,964 82,170 109,789
Additions 7,206 7,206
Disposals (10,655) (10,655)
At 31 March 2021 16,964 89,376 106,340
Depreciation
At 1 April 2020 11,092 78,997 90,089
Charge for the year 2,430 1,879 4,309
At 31 March 2021 13,522 80,876 94,398
Carrying
amount
At 31 March 2021 3,442 8,500 11,942
At 31 March 2020 10,655 5,872 3,173 19,700
17. Debtors
2021 2020
Trade debtors 28,705 25,526
Other debtors 79 400
28,784 25,926
18. Creditors: amounts falling due within one year
2021 2020
Trade creditors 3,527 3,991
Accruals and deferred income 2,750 4,920
Social security and other taxes 6,344 4,359
Other creditors 1,938 58
14,559 13,328

20. Government Government grants
The amounts recognised in the financial statements for government grants are as follows:
2021 2020
Recognised in income from donations and legacies:
Government grants income 17,365
21. Analysis of charitable funds
Unrestricted funds
At1 Apr 20 Income Expenditure Transfers At 31 Mar 21
General funds 8,362 447,905 (369,118) 19,700 106,849
Designated Funds 19,700 (19,700)
28,062 447,905 (369,118) 106,849
At1 Apr19 Income Expenditure Transfers At 31 Mar 20
General funds
Designated
Funds
60,374
7,476
312,544 (359,987) (8,810)
16,465
4,121
23,941
67,850 312,544 (359,987) 7,655 28,062
Restricted funds
At1 Apr 20 Income Expenditure Transfers At 31 Mar 21
Beckly Centre 17,827 17,827
Mayflower Sparks 2,606 2,606
20,433 20,433
At1 Apr19 Income Expenditure Transfers At 31 Mar20
Beckly Centre 25,482 (7,655) 17,827
Mayflower Sparks 3,000 (394) 2,606
25,482 3,000 (394) (7,655) 20,433

Analysis of net as sets between funds
Unrestricted Restricted Total Funds
Funds Funds 2021
F
Tangible fixed assets 11,942 11,942
Current assets 109,466 20,433 129,899
Creditors less than 1 year (14,559) (14,559)
Net assets 106,849 20,433 127,282
Unrestricted Restricted Total Funds
Funds Funds 2020
F
Tangible fixed assets 19,700 19,700
Current assets 21,690 20,433 42,123
Creditors less than 1 year (13,328) (13,328)
Net assets 28,062 20,433 48,495