CATERHAM & DISTRICT ROUND TABLE TRUST FUND 31 MARCH 2023 GENERAL ACCOUNTS
| 31.3.23 | 31.3.22 | |||||
|---|---|---|---|---|---|---|
| General Account | ||||||
| Assets: | ||||||
| Members' Accounts | 354.21 | 897.31 | ||||
| General Bank Account | 3,655.63 | 2,179.61 | ||||
| Debtors | 300.00 | 230.00 | ||||
| 4,309.84 | 3,306.92 | |||||
| Creditors: | 0.00 | 0.00 | ||||
| Members Accounts | (1,998.00) | (1,839.75) | ||||
| 2,311.84 | 1,467.17 | |||||
| Represented by: | ||||||
| 1.4.22 | Profit | 31.3.23 | 1.4.21 | Profit | 31.3.22 | |
| General Fund | 1,467.17 | 844.67 | 2,311.84 | 435.64 | 1,031.53 | 1,467.17 |
| Total | 1,467.17 | 844.67 | 2,311.84 | 435.64 | 1,031.53 | 1,467.17 |
R Dean Hon. Treasurer 3/26/2023
COULSDON & PURLEY ROUND TABLE
GENERAL ACCOUNT
| GENERAL ACCOUNT | ||
|---|---|---|
| 2007/8 | 2006/7 | |
| Income: | ||
| Meals receipts | 270.00 | 258.54 |
| Subscriptions | 0.00 | 0.00 |
| Raffles | 35.20 | 61.00 |
| Interest received | 0.43 | 0.27 |
| 305.63 | 319.81 | |
| Expenses: | ||
| Cost of meals | 299.00 | 255.00 |
| Guest meals | 0.00 | 17.50 |
| National capitation | 168.00 | 192.00 |
| Area capitation | 60.00 | 50.00 |
| Jewels | 112.19 | 45.60 |
| Past president/chairman gifts | 50.00 | 148.00 |
| 689.19 | 708.10 | |
| Surplus/Deficit | (383.56) | (388.29) |
| Transfer from new members fund | 196.78 | |
| Transfer from entertainment fund | 132.45 | 100.00 |
| (54.33) | (288.29) | |
| International Fund | ||
| Transfer to entertainments account | (47.29) | |
| International gifts | 0.00 | (158.55) |
COULSDON & PURLEY ROUND TABLE
ENTERTAINMENTS ACCOUNT
| LADIES' NIGHT Tickets Raffle BBQ Income Announcement Charges Meal costs Friday Meal Sunday brunch Saturday in London Flowers Raffle costs Band Chairman's Lady's Gift Ladies Gifts Wine Water Area Chairman/MC Meal BBQ Expenses party bits Photographer Deficit/Surplus Transfer from international fund Transfer (to) general fund Deficit/Surplus |
2007/8 1,969.45 317.40 323.00 665.10 138.00 0.00 300.00 0.00 200.00 914.55 49.00 39.00 0.00 173.26 0.00 |
2006/7 4,562.00 184.00 0.00 4,746.00 0.00 5,088.76 (342.76) 47.29 (132.45) (427.92) |
0.00 |
|---|---|---|---|
| 0.00 0.00 |
|||
| 0.00 (100.00) |
|||
| (100.00) |
Good Causes Account
| Current Account Deposit Account Outstanding payment2009 2010 2011 Outstanding donation receivable Good Causes Reserve 1.4.08 Transfer to Caterham Result 31.3.09 Fireworks Reserve Transfer from Good Causes Reserve Fireworks Reserve |
16,936.22 10,608.15 31.21 31.21 16,967.43 10,639.36 0.00 DRC 1500+ SPH 250 (250.00) (83.36) (550.00) (6,600.33) 450.00 0.00 10,733.74 9,839.36 2,839.36 2,164.50 0.00 (1,120.61) 1,412.75 1,795.47 4,252.11 2,839.36 7,000.00 7,000.00 0.00 0.00 7,000.00 7,000.00 11,252.11 9,839.36 |
10,608.15 31.21 |
|---|---|---|
| 9,839.36 | ||
| 2,164.50 (1,120.61) 1,795.47 |
||
| 2,839.36 | ||
| 7,000.00 0.00 |
||
| 7,000.00 | ||
| 9,839.36 |
| CATERHAM & DISTRICT ROUND TABLE TRUST FUND 31.3.23 31 MARCH 2023 CHARITY ACCOUNTS Fireworks Beer festival Total £ £ £ INCOME Fireworks 30,819.48 30,819.48 Beer Festival 38,479.71 38,479.71 Other income 3,286.37 3,286.37 34,105.85 38,479.71 72,585.56 EXPENSES Fireworks costs (12,290.23) (12,290.23) Other costs (2,223.98) (2,223.98) Beer Festival costs (20,699.38) (20,699.38) (14,514.21) (20,699.38) (35,213.59) 19,591.64 17,780.33 37,371.97 Donations (27,309.20) 0.00 (27,309.20) Result (7,717.56) 17,780.33 10,062.77 Reserves 14,538.76 0.00 14,538.76 Reserves c/f 6,821.20 17,780.33 24,601.53 Transfer 17,780.33 (17,780.33) 24,601.53 - 24,601.53 Charity Current account 1,510.39 - 1,510.39 Debtors 136.00 136.00 Charities owed (440.00) (440.00) Beer Festival Account 25,089.69 25,089.69 Owed to Area (1,694.55) (1,694.55) 24,601.53 - 24,601.53 |
|
|---|---|
CATERHAM & DISTRICT ROUND TABLE TRUST FUND 31 MARCH 2023
GOOD CAUSES ACCOUNT
| CATERHAM & DISTRICT ROUND TABLE TRUST FUND 31 MARCH 2023 GOOD CAUSES ACCOUNT |
|
|---|---|
| 2014/15 2013/14 INCOME Fireworks ticket sales 0.00 Interest received 0.00 School advance sales 0.00 0.00 EXPENSES Cost of fireworks 0.00o/s 0.00o/s Hire of PA system 0.00AP pd 0.00AP pd New banner 0.00 0.00 Bins & torches 0.00 105.00 Change of banner dates 0.00o/s 0.00o/s Tickets 0.00pd RD 0.00pd RD Fireworks advertising 0.00pd RD 324.98pd RD 0.00 Surplus 0.00 PARTICIPANT'S DONATIONS Red Cross 0.00 0.00 Croham Explorers 0.00 0.00 Royal Russell School 0.00 0.00 0.00 0.00 HCPT Group 14 ## 0.00 0.00 Lydia Trust ## 0.00 0.00 St Peters House Project ## 0.00 0.00 The Stroke Association SE 0.00 0.00 Alzheimers Research UK 0.00 0.00 Thames River Race 0.00 1,000.00 Look Good Feel Better 0.00 0.00 Diamond Riding Centre ## 0.00 0.00 Royal Marsden Hospital ## 0.00 0.00 Cardiac Risk in the Young 0.00 0.00 Arthritis Research 0.00 167.00 Myeloma UK 0.00 Round Table Children's Wish 0.00 0.00 WhizzKidz 0.00 0.00 0.00 0.00 |
0 0.00 0.13 0.00 |
| 0.13 (429.98) |
|
| (429.85) 0.00 |
|
| (429.85) 1,167.00 |
|
| (1,596.85) |
| CATERHAM & DISTRICT ROUND TA 31 MARCH 2018 CHARITY ACCOUNTS Fireworks income other income Expenses Site equipment (fireworks) Advertising Radios (fireworks) Food stalls at fireworks Firework leaflets Firework toilet hire Shed Firework Display cost Fireworks printing First Aid Fireworks PA system Insurance Santa collection - Donations Ben charities BLESMA Breck Foundation British Red Cross Canine Partners Caterham Festival Caterham Flag Caterham Foodbank Caterham Sea Scouts Chaldon Guides Chipstead Riding Club Croham Explorers First Community Health (Dene) HCPT Hillcroft School VR Kind Tribe Meningitis Now Movember Muscular Dystrophy Night sleeping bags Old Caterhamians RFC minis Orpheus Centre Abused children Porchlight Prospero Theatre Redhill Corps of Drums Retts tobi computer Round Table Children's Wish Samaritans Scout Jamboree Soper Hall Community Centre South East Cancer Care St Bede's Tanzania School St John School Caterham St Peer & St Paul School Stripey Stork UNAIS Various Caterham schools Whitgift Rugby Tour Young Minds Beer festival b/f 1.4.17 Represented by: Owed to Canine Partners Charity Bank Account |
BLE TRUST 2 19,178.20 - |
FUND 019 19,178.20 9,448.31 9,729.89 18,440.17 - 8,710.28 14,054.35 25,181.18 30,525.25 - 10,000.00 35,181.18 25,181.18 |
2 21,104.56 801.17 |
018 £ 21,905.73 12,116.09 |
|---|---|---|---|---|
| 1,110.74 215.00 - 2,240.07 - - - 5,640.00 - 92.50 150.00 - - |
1,066.62 802.90 30.00 2,955.50 - 360.00 595.69 5,640.00 - 460.80 100.00 - 104.58 |
|||
- 274.00 2,740.00 438.00 - 731.17 396.00 274.00 - 1,000.00 - 450.00 1,000.00 750.00 553.00 - 274.00 274.00 - - - - 274.00 274.00 2,740.00 450.00 - 548.00 - 274.00 1,500.00 - - 2,000.00 250.00 274.00 274.00 154.00 274.00 - |
- 274.00 2,740.00 438.00 - 731.17 396.00 274.00 - 1,000.00 - 450.00 1,000.00 750.00 553.00 - 274.00 274.00 - - - - 274.00 274.00 2,740.00 450.00 - 548.00 - 274.00 1,500.00 - - 2,000.00 250.00 274.00 274.00 154.00 274.00 - |
|||
| 9,789.64 18,440.17 |
||||
| - 8,650.53 14,054.35 7,199.52 |
||||
| 12,603.34 | ||||
| - 10,000.00 35,181.18 |
||||
| 25,181.18 |
CATERHAM & DISTRICT ROUND TABLE TRUST FUND 31 MARCH 2023
| General Account - Detail Income Membership fees (National capitation) Recovery of meals Recovery of activities Fines and Master at Arms Raffle Fundraising football Other income Caterham Festival Shirts Bank charges refund Expenses National capitations Jewels Meals paid Activities membership fees Guests Football computers Flowers and gifts Shirt expense Profit for the year Reserves brought forward Represented by: Assets Members' accounts Debtors GP Bank Account Liabilities Creditors Members' Accounts |
2023 £ £ 1,190.00 5,443.06 1,883.50 98.24 1,063.00 2,593.00 155.77 - 0.00 0.00 12,426.57 1,190.00 760.41 5,370.57 1,948.40 168.56 270.15 1,412.82 157.68 230.95 72.36 (11,581.90) 844.67 1,467.17 2,311.84 354.21 300.00 3,655.63 4,309.84 (1,998.00) 2,311.84 |
2022 £ £ 1,360.00 3,249.61 3,919.14 147.88 1,215.00 2,124.00 74.52 - 388.80 0.00 12,478.95 1,360.00 204.94 3,185.13 4,138.99 238.05 571.00 521.20 133.78 713.69 380.64 (11,447.42) 1,031.53 435.64 1,467.17 897.31 230.00 2,179.61 3,306.92 0.00 (1,839.75) 1,467.17 |
2022 £ £ 1,360.00 3,249.61 3,919.14 147.88 1,215.00 2,124.00 74.52 - 388.80 0.00 12,478.95 1,360.00 204.94 3,185.13 4,138.99 238.05 571.00 521.20 133.78 713.69 380.64 (11,447.42) 1,031.53 435.64 1,467.17 897.31 230.00 2,179.61 3,306.92 0.00 (1,839.75) 1,467.17 |
|---|---|---|---|
| 1,031.53 435.64 |
|||
| 1,467.17 | |||
| 897.31 230.00 2,179.61 |
|||
| 3,306.92 0.00 (1,839.75) |
|||
| 1,467.17 |
CATERHAM & DISTRICT ROUND TABLE TRUST FUND 31 MARCH 2023 Beer Festival 2023
| Beer Festival Barrel sponsorship Other sponsorship Presales Beer sales Matched funding Marketing Equipment Glasses Beer & Cider Food Other Fireworks income Drinks tent Good causes profits Presales Expenses Site equipment (fireworks) Advertising Drinks tent Firework toilet hire Build a guy Firework Display cost Fireworks PA system Tandridge Council eco donations Benevity donation caterham 7 pub crawl Waller Pain Charities Trust Tandridge Art Society - 261.05 - 120.76 - 329.05 Expenses Sound system caterham 7 pub crawl Waller Pain Street party Football project - 329.05 |
2023 6,064.25 2,720.00 7,863.96 21,207.34 624.16 38,479.71 1,211.80 6,385.70 1,951.20 10,690.68 460.00 - 20,699.38 17,780.33 2023 - 9,165.41 298.13 3,081.61 2,350.05 25,089.69 30,819.48 2,593.65 439.12 1,098.66 588.00 100.00 6,970.80 500.00 12,290.23 18,529.25 2023 645.45 - 350.00 491.90 319.02 1,480.00 - 3,286.37 - 612.66 648.07 56.75 906.50 2,223.98 1,062.39 |
2022 # 5,385.35 2,500.00 6,464.00 15,573.50 894.88 30,817.73 1,137.00 4,077.81 1,404.00 9,449.95 566.70 129.00 16,764.46 14,053.27 2022 - 5,438.35 796.99 3,041.86 2,943.05 14,790.00 21,571.90 759.32 1,467.00 1,977.87 546.30 175.00 5,809.00 500.00 11,234.49 10,337.41 2022 # 354.55 2,505.00 - - 2,859.55 500.00 354.55 854.55 2,005.00 |
|---|---|---|
| - 612.66 648.07 56.75 906.50 |
500.00 354.55 |
|
CATERHAM & DISTRICT ROUND TABLE TRUST FUND 31 MARCH 2023 CHARITY ACCOUNTS
2023
2022
#
LIST OF DONATIONS
| Alzheimer's Society 167.00 Arc special needs xmas dinner 1,000.00 Audley School PTA 2,740.00 BB Soccer Big C CALM 274.00 Caterham Festival Literary Week 500.00 1st Caterham Scouts 900.00 1st Chaldon Guides 617.00 5th Caterham Scouts 600.00 Caterham Scouts District Caterham flag 60.00 Cancer Research 441.00 Caterham Food Bank 2,740.00 Caterham Responders 200.00 Caterham Sea Scouts 274.00 CHECK 83.50 Croham Valley Explorers 274.00 De Stafford School football team 392.15 Double marathon 274.00 East Surrey Museum 274.00 First Community Health (Dene) 1,000.00 Gardener Monument 274.00 Hospice in the Weald 274.00 Malawi Schools Marie Curie 533.05 Movember 274.00 Old Cats Rugby Club Prospero Theatre 2,874.00 Prostate Cancer -S McDowall 274.00 Pumas Youth Football Club 1,480.00 Redhill Corps 300.00 Redwings Horse Sanctuary Royal British Legion Royal Marsden bridges - stokes 274.00 Scout Jamboree - Dobson/Traynor/Bolingb 1,644.00 Soper Hall Community Centre 1,500.00 SASH St Catherine's Hospice 533.50 St John Ambulance 648.00 St Peter & St Paul School St Silvans 974.00 Share the Miracle Shelter 274.00 Shooting Star Hospice 274.00 Stripey Stork Sunnydown School 850.00 The Arc, Caterham Tommys 274.00 Ukraine refugees 170.00 Westway Christmas Day lunch 800.00 White Hart - ESH Children's Ward Whyteleafe Youth Football Club Zodiac Gym Club |
1,000.00 50.00 642.00 1,180.00 642.00 100.00 274.00 274.00 1,000.00 230.00 966.05 548.00 500.00 8,000.00 274.00 274.00 4,500.00 137.00 641.40 500.00 548.32 274.00 254.00 2,179.62 1,350.00 274.00 1,200.00 273.46 2,740.00 274.00 |
|---|---|
27,309.20
31,099.85
| CATERHAM & DISTRICT ROUND TABLE TRUST FUND 31 MARCH 2021 Caterham Ball Accounts 2021 £ £ Income Tickets sales Heads & Tails, & Draws (Play) Casino tickets Live Auction Matched funding Photos Silent Auction proceeds - - Expenses Meal/venue costs Printing and backdrops (Play) casino tables Band Entertainment Magician Lighting Staging & Decorations Admin expenses - - Donations Teenage Cancer Trust 0.00 Transfer to Charity - 9,872.18 Reserves (9,872.18) Reserves b/f 9,872.18 Reserves c/f 0.00 Due from Bnk match - Transfer to charity account - 9,872.18 Bank Account 9,872.18 0.00 |
2020 # £ £ £ - - - - - - - - - - - - - - - - - - - 0.00 - 0.00 9,872.18 9,872.18 - 9,872.18 9,872.18 |
2020 # £ £ £ - - - - - - - - - - - - - - - - - - - 0.00 - 0.00 9,872.18 9,872.18 - 9,872.18 9,872.18 |
|---|---|---|
| - - - - - - - - - |
||
| - 0.00 - 0.00 9,872.18 |
||
| 9,872.18 | ||
| - 9,872.18 |
||
| 9,872.18 |
Members' Ledger
| Members' Ledger | |||
|---|---|---|---|
| 31.3.22 | Dr | Cr | |
| Dan Balhaiche | 16.27 | ||
| Alex R | 90.75 | ||
| Alex P | 13.5 | ||
| Andreas Panebianco | 14.98 | ||
| Andy Browne | - | 2.50 | |
| Andy Parker | 166.07 | ||
| Andy Parr | 71.05 | ||
| Dan Hedges | 56.15 | ||
| Denis Dunne | - | 328.09 | |
| Gareth Jones | 126.91 | ||
| Gareth Parr | 97.76 | 0.00 | |
| George | 8.50 | ||
| Glen O'Dwyer | 23.00 | ||
| Henry | 88.64 | ||
| James | 171.52 | ||
| Jason Gordon | 291.68 | ||
| Mark P | 18.88 | ||
| Martino Galasso | 249.53 | ||
| Matt C | 6.12 | ||
| Nigel Wollacott | 10.00 | ||
| Ollie Smith | - | 7.93 | |
| Paul Jenson | 61.60 | 0.00 | |
| Peter Dommett | 38.64 | ||
| Phil Comerford | 223.70 | ||
| Richard Dean | - | 19.88 | |
| Russ Houghton | 96.90 | ||
| Simon Lambe | 76.04 | ||
| Steve C | 50.75 | ||
| Warren Gilbert | 4.39 | ||
| Tim Miller | 45.51 | ||
| Tom | 100.00 | ||
| Tony Ogden | 40.75 | ||
| 897.31 | 1,720.68 |
Members' accounts
31 March 2016
| Members' accounts 31 March 2016 |
|
|---|---|
| Browne Dean Dommett Edge Galasso Georgiades Gordon Higgins Knight O'Dwyer Ogden Parr A Lamb Bullen Gallagher Gilbert Greatwood Harper Hobbs Lambe Louvel Parr G Provision Self Smith Stokes Turner |
£ £ - 702.28 - 167.32 - 511.29 - 290.98 - 131.36 - 180.29 - 210.21 - 305.94 - 70.50 - 32.29 - 86.00 - 0.50 116.20 14.50 301.30 16.35 404.89 7.50 19.50 48.70 7.50 92.60 - 706.19 15.00 115.58 483.67 7.50 |
| 944.60 - 2,688.96 |