| Page | ||||||
|---|---|---|---|---|---|---|
| Directors, officials and | advisors | |||||
| Report ofthe directors | 2 —4 | |||||
| Statement ofdirectors' | responsibilities | |||||
| Independent examiner's |
report | |||||
| Statement offinancial | activities | incorporating | income and expenditure | account | 7-8 | |
| Balance sheet | ||||||
| Notes to the financial | statements | 10-18 |
| Directors | Michael Syrotinkski | (President) | ||
|---|---|---|---|---|
| Diana Holmes (Vice-President) | ||||
| Ketie Jones (Treasurer) | ||||
| Thames Baldwin |
||||
| Pollie Bromilow | ||||
| Joanne Brueton | ||||
| Martin Crowley | ||||
| Patrick Crowley | ||||
| Catherine Emerson |
||||
| David Ewing | ||||
| Emma Gilby |
||||
| Azzedine Heddour |
||||
| Joseph Harris | ||||
| Kevin Inston | ||||
| Sinan John-Richards | ||||
| Richard Mason |
||||
| Siobhan Mcilvanney | ||||
| Fionnuala Sinclair |
||||
| Steven Wilson | ||||
| Martina Williams |
||||
| Principal office and | Faculty of Modern | Languages | ||
| Registered | office | 41 Wellington Square |
||
| Oxford | ||||
| Oxfordshire | ||||
| OX1 2JF | ||||
| Independent | examiner | Henderson Loggie |
LLP | |
| Chartered Accountants |
||||
| The Vision Building | ||||
| 20 Greenmerket | ||||
| Dundee | ||||
| DD1 4QB | ||||
| Company | number | 03801778 | ||
| Charity number | 1078038 |
| O NO N |
m 0 I- |
CO C ~O |
4I | c9 01 N |
o N No |
o O I O C0 |
I C0 N N |
N 0 |
||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ct CJ |
JO C |
CJJ | O oo |
N | No | Ctoo | Cloo | |||||||||||||||||
| C0 | ||||||||||||||||||||||||
| CO | ||||||||||||||||||||||||
| I | ||||||||||||||||||||||||
| DC | ||||||||||||||||||||||||
| CtN | ||||||||||||||||||||||||
| Cl | ||||||||||||||||||||||||
| E 8 O |
ID CJ CO |
m | CJJ | C0 C0 I |
CO N CO |
N 'cC |
Ct CO Cl |
C0 Ol N |
O N N Ct C9 |
N 01 NI |
C0 N N |
N | Cto | |||||||||||
| CDc | ||||||||||||||||||||||||
| '0 | ||||||||||||||||||||||||
| Cl | ||||||||||||||||||||||||
| TDC | ||||||||||||||||||||||||
| Cl I Cl 41 |
Ol No0C N J- |
CJJ | N CO Cll CO I |
CO O CO |
CO I CO CO |
IO 'ct CO |
N Ot N I CO C |
CC 01 N IO d' |
IO OD IO |
01 Ct IO CD |
IO CO OF d' |
CO N CO ~0 |
4 II 4 II 4 4 |
|||||||||||
| 0 | ||||||||||||||||||||||||
| C 0 Cl0 Ol |
Ol C |
CII | Q Ct Ct |
Ct Ct |
Ct Ct Ct |
o Ct Ct |
OD I OD C |
Ol CO N |
||||||||||||||||
| Cl | ||||||||||||||||||||||||
| C | ||||||||||||||||||||||||
| Cla Cl TDC Cl |
'Cl Cl 0 I Ol 41 |
Ol 'O C 4 |
CJJ | N CO CD IO |
IO O CO |
CO I IO CO |
Ctl Ct Ot |
IO 'ct CO c= |
N Ot N DI CO C |
IO 01 N |
IO OD |
O ICI OD |
I IO IO Ct d' |
I Ol' ~0 |
4 ll II II4 4 |
|||||||||
| E00C | C | |||||||||||||||||||||||
| C Ol 01 |
02 | |||||||||||||||||||||||
| C | ||||||||||||||||||||||||
| CO0 | C | |||||||||||||||||||||||
| Cl | CL I00C |
0 E |
C 0 |
|||||||||||||||||||||
| Cl C |
Ol 41 |
OlC | Ol | |||||||||||||||||||||
| E Ol m 01 CO JD C '0 Cl Cl c E IL 0 C Ol E me0 0 CO CIJ |
0 CO CO0C OlC 0 C Cl E Cl CIJ |
CO ID 5 0 m O \ CD E- CO 0 CO 0 C CO |
CO 41 CJ Ol OJ O C C m m CO CDc CO |
Ot E00C Ol 0 I |
IO ID C IO DO CI CDm C m —c a.OI m Cl J: IIJ CE O |
0 0CS0. IC O IO 0 I |
CO OI01 E Ol ID C IO 41 I ID0 ClC~ ID am m c Cl2 C |
ICI C E Q C |
41E CD 41 c0 CO CD Ot CO C m |
IO C C C ID E ID 0 E Ol2 |
'2 Ol Cj 0 CD C Cl 0 OI Ol 'V 'O C C w Om Ol IL' I— |
Ol TD 41 5 Ol'0 C Ol0 I |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Note | 6 | 6 | |||
| Fixed assets | |||||
| Tangible assets | 7 | 149 | |||
| Investments | 8 | 172,031 | 166,546 | ||
| 172,031 | 166,695 | ||||
| Curl'en't asseta | |||||
| Debtors | 9 | 8767 | 6,513 | ||
| Bank balances | 250,846 | 272,250 | |||
| 259,613 | 278,763 | ||||
| Creditors | |||||
| Amounts falling due within one |
|||||
| year | 10 | (57,018) | (31,023) | ||
| Net current assets | 202,595 | 247,740 | |||
| Net assets | 374,626 | 414,435 | |||
| Reserves | |||||
| Restricted funds | 12,879 | 13,878 | |||
| Unrestncted funds |
361,747 | 400,557 | |||
| 374,626 | 414,435 |
| 2 | Operating | deficit | ||||
| 2021 | 2020 | |||||
| Operating deficit is stated after charging: |
6 | 6 | ||||
| Depreciation | oftangible assets | 149 | 37 | |||
| Independent | examiner's fees |
2,690 | 3,000 | |||
| 3 | Income | |||||
| Charitable | activities | |||||
| Royalties on sales | 62,943 | 63,300 | ||||
| Contributions to journal costs from Oxford University |
Press | 13,019 | 28,433 | |||
| Contribution | to the Gapper Foundation | prize | 3,000 | 3,000 | ||
| 76,962 | 94,733 | |||||
| Other trading activities |
||||||
| Membership | subscriptions | 13,576 | 14,442 | |||
| 12 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| 6 | ||||
| Investment | managers | costs | 1,215 | 1,215 |
| Stripe fees | 131 | 76 | ||
| 1,346 | 1,293 |
| Expenditure on charitab |
le activi |
ties | |||
|---|---|---|---|---|---|
| 2021 | 2021 | 2021 | 2020 | ||
| Unrestricted | Restricted | Total | Total | ||
| 6 | |||||
| FSend FSBcosts for members | 6,272 | 6,272 | 6,230 | ||
| Conference costs | 22,095 | 22,095 | 4,035 | ||
| Secretarial costs | 28,040 | 28,040 | 26,516 | ||
| Office, postage and insurance | 824 | 824 | 1,588 | ||
| Rent | 3,800 | 3,800 | 5,383 | ||
| Editorial expenses | 6,140 | 6,140 | 3,283 | ||
| Editorial research | 700 | 700 | 3,056 | ||
| Bulletin copy editing | 1,578 | 1,578 | 1,515 | ||
| Conference support |
500 | 500 | 729 | ||
| Research support scheme | 493 | 493 | 3,644 | ||
| Research fellowships | 49,281 | 49,281 | 69,577 | ||
| Committee expenses |
3,373 | ||||
| Membership officers costs |
301 | ||||
| IT officers costs | 1,000 | ||||
| Secretary costs | 48 | 48 | 48 | ||
| Treasurers costs |
54 | ||||
| Company secretarial fees |
720 | ||||
| Gapper Prize | 3,000 | 3,000 | 3,000 | ||
| Malcolm Bowie award |
1,000 | 1,000 | 1,000 | ||
| Sundry expenses | 51 | ||||
| Professional subscriptions |
334 | 334 | 534 | ||
| Depreciation | 149 | 149 | 37 | ||
| Bank charges | 198 | 198 | 106 | ||
| Bookkeeping fees | 2,020 | 2,020 | 1,440 | ||
| We baits costs | 7,500 | 7,500 | |||
| Loss on foreign exchange | 430 | 430 | |||
| 130,402 | 4,000 | 134,402 | 137,220 | ||
| Governance costs | |||||
| Independent examiner's |
fee | 2,890 | 2,890 | 3,000 | |
| 133,202 | 4,000 | 137,292 | 140,220 |
| 7 | Fixed assets | ||
|---|---|---|---|
| 2021 | 2020 | ||
| Total | Total | ||
| Office equipment | |||
| Cost | |||
| At 31 December 2020 and at 31 December 2021 | 7,075 | 7,075 | |
| Disposals | (7,075) | ||
| 7,075 | |||
| Depreciation | |||
| At 31 December 2020 | 6,926 | 6,869 | |
| Charge for year | 149 | 37 | |
| Depreciation on disposals |
(7,075) | ||
| At 31 December 2021 | 6,926 | ||
| Net book value | |||
| At 31 December 2021 | 149 |
| 2021 | 2020 | |||||||
|---|---|---|---|---|---|---|---|---|
| 0 | ||||||||
| Listed Investments | ||||||||
| Fair value at 1 January | 2021 | 166,546 | 168,783 | |||||
| Increase/(decrease) | in | unrealised | appreciation | 5,485 | (2,237) | |||
| Fair value at 31 December 2021 | 172,031 | 166,546 | ||||||
| Bookcost at 31 December 2021 | 144,159 | 144,159 | ||||||
| The directors consider | individual | investments | holdings | in excess of5%of | the porffolio | |||
| value to be material: | ||||||||
| Fair value at 31 | Fair value at 31 | |||||||
| December 2021 | December 2020f | |||||||
| M5G Strategic Corporate | Bond | I | AccGBP | 57,527 | 57,190 | |||
| Man GLG Strategic | Bond | I | 114,504 | 109,356 | ||||
| Investment risks |
| 9 | manages this exposure to other price risk by con across various markets. Debtors |
structing a diverse porffolio of in |
vestments |
|---|---|---|---|
| 2021 | 2020 | ||
| Other debtors | 8,767 | 6,513 | |
| 10 | Creditors | ||
| Other creditors and accruals | 67,018 | 31,023 |
| Ie N ADO 0 E N m 5 cr O |
Ie N ADO 0 E N m 5 cr O |
Ie N ADO 0 E N m 5 cr O |
4I | CO r ~0 N |
CO I ~0 N |
I d I O |
IAN Ct d' |
Co 0! 0 c CO m 0! |
Q e 0 O EN e 0 0! LD I |
Q e 0 O EN e 0 0! LD I |
CII | CO I CD |
I IA IA OO |
IA Pl |
IA Pl |
CO CD CD |
|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CD | |||||||||||||||||||||||||||
| JD | |||||||||||||||||||||||||||
| E | |||||||||||||||||||||||||||
| e CeA. |
ct! | Q O O |
Q O O Cct |
Q O O 'll |
CD DD CA CO |
CD IOI |
C! C0! Q. CC |
CII | O O O |
O O O |
O O O 'lr |
O IA I co |
O IA I |
Z 0 O |
|||||||||||||
| LLI | |||||||||||||||||||||||||||
| LU | |||||||||||||||||||||||||||
| e E0vC |
4I | OOQ | O O |
CD N CD IA0! |
m 0 0 |
CII | Ctl | OO Ct CO |
Ctl O |
O CD O |
CO CI |
||||||||||||||||
| 4 I O e e N ego v E N C e e 0 m e J CD |
~0 ~0 |
~0 r ~0 |
I IA OOd' |
IA CD d d' |
0! Cl C! m&o 0 E N c e cl 0 m 0! CL O |
CII | CQ CA 0! |
CQ O IA N d |
N IFl I |
||||||||||||||||||
| OI | CO | ||||||||||||||||||||||||||
| CC | |||||||||||||||||||||||||||
| Ot | |||||||||||||||||||||||||||
| W | |||||||||||||||||||||||||||
| CL | |||||||||||||||||||||||||||
| K | |||||||||||||||||||||||||||
| I | |||||||||||||||||||||||||||
| Tl | |||||||||||||||||||||||||||
| Cl | |||||||||||||||||||||||||||
| C | |||||||||||||||||||||||||||
| C00 | |||||||||||||||||||||||||||
| Cl | e | m | |||||||||||||||||||||||||
| c e IO e Ql CA & o'9 Cl SE LL 0 C Ol |
e E Cl Ol Ol 0 Ol C ~c |
Ot?e e |
N o |
N e LL N e .0 CI Q.— C COO0! 5 C 0 '0 CQ 0 e LL v E CO -8a Ol- e 0! m rc'. W U |
CO0 I IOe CO |
IO 'Q C IO0 I |
CtN CtN |
hl C! LL N e .0 cr Q.— c mc0! 5 C Q '0 CQ 0 Cl LL v E ID baa e a e ol m n'. W0 |
IO lDC C lD Cl0 I IO Cl CO |
I | Ol Ol 0 |
'Cta F ACI0 8 8 0 0 CC |
|||||||||||||||
| eo v v |
e e |
I CA3 CO |
|||||||||||||||||||||||||
| Am CA |
Z | 0 | |||||||||||||||||||||||||
| Alt | |||||||||||||||||||||||||||
| Lt | |||||||||||||||||||||||||||
| 0 | |||||||||||||||||||||||||||
| 0 | |||||||||||||||||||||||||||
| O | |||||||||||||||||||||||||||
| CO |