This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2023-03-31-accounts
| East Dean and Friston Village Hall Trust |
|
| Annual Report and Accounts for the year ended 31 March 2023 |
|
| Contents |
Page |
| Annual Report |
|
| - Legal and administrative information |
3 |
| - Annual review |
4-5 |
| Independent Examiner's Report |
6 |
| Receipts and Payments Account |
7 |
| Statementof Assetsand Liabilities |
8 |
| Notes to the Accounts |
9 |
|
Notes |
2023 |
2022 |
|
|
£ |
£ |
| Income |
|
|
|
| Hall hire |
1 |
54,280 |
37,924 |
| Donations received, including gift aid |
|
775 |
541 |
| Interest from funds on deposit |
|
1,377 |
27 |
|
|
56,432 |
38,492 |
| Community fundraising events income |
|
9,564 |
1,847 |
| Government Grants - Covid Job Retention Scheme |
|
- |
2,082 |
| Government Grants - Covid Support |
|
- |
14,667 |
| Total income |
|
65,996 |
57,088 |
| Expenditure |
|
|
|
| Staff costs |
|
16,746 |
15,008 |
| Pension contributions |
|
394 |
372 |
|
|
17,140 |
15,380 |
| Premises and facilities |
|
|
|
| Rent |
|
375 |
- |
| Rates |
|
717 |
538 |
| Utilities |
|
10,518 |
3,975 |
| Cleaning |
|
5,427 |
2,517 |
| Garden and landscaping |
|
848 |
920 |
| Equipment Expensed |
|
446 |
758 |
| Repairs and maintenance |
|
11,702 |
7,033 |
|
|
30,033 |
15,741 |
| Administration |
|
|
|
| Printing, postage and stationery |
|
97 |
374 |
| Licences and subscriptions |
|
478 |
1,884 |
| Insurance |
|
1,505 |
1,432 |
| Independent examination & other prefessional fees |
|
1,200 |
- |
| Website |
|
926 |
926 |
| Charitable donations made |
|
- |
- |
| Sundry |
|
322 |
214 |
|
|
4,528 |
4,830 |
| Total expenditure, excluding fundraising |
|
51,701 |
35,951 |
| Community fundraising events expenditure |
|
3,852 |
227 |
| Total expenditure |
|
55,553 |
36,178 |
| Cash surplus for the year |
|
10,443 |
20,910 |
| Opening Cash Balances 1 April |
|
93,514 |
72,604 |
| Closing Cash Balances 31 March |
|
103,957 |
93,514 |
|
|
2023 |
2022 |
|
Notes |
£ |
£ |
| Cash Funds |
|
|
|
| CCLA interest bearing Money Market fund |
|
83,154 |
63,777 |
| Barclays current account |
|
20,803 |
29,737 |
| Cash in hand |
|
- |
- |
| As per Receipts and Payments Account |
|
103,957 |
93,514 |
|
|
2023 |
2022 |
|
|
£ |
£ |
| Other Current Assets and Liabilities |
|
|
|
| Debtors and prepayments |
|
2,042 |
3,034 |
| Stock |
|
- |
- |
| Creditors and accruals |
3 |
(12,004) |
(9,666) |
| Donation in 2015 held for future maintenance |
4 |
(5,434) |
(5,434) |
| Net Current Liabilities |
|
(15,396) |
(12,066) |
|
2023 |
2022 |
|
£ |
£ |
| Assets retained for the Charity's own use |
|
|
| Leasehold land and buildings at cost |
458,445 |
458,445 |
| Net book value on depreciated cost basis |
370,560 |
374,228 |
| Furniture, fixtures and fittings at cost |
63,138 |
63,138 |
| Net book value on depreciated cost basis |
2,528 |
2,973 |
| 3. Creditors and accruals |
2023 |
2022 |
|
£ |
£ |
| Amounts received in advance for future events |
6,720 |
5,762 |
| Accruals |
5,284 |
3,904 |
|
12,004 |
9,666 |
| 4. Donation in 2015 held for future maintenance |
2023 |
2022 |
|
£ |
£ |
| Original donation brought forward |
5,434 |
10,000 |
| Applied in year - New boiler installation |
- |
(4,566) |
| Donation carried forward |
5,434 |
5,434 |
| incurred in the running of the hall or supporting fundraising |
events. |
|
|
2023 |
2022 |
|
£ |
£ |
| Premises and facilities |
334 |
1,225 |
| Administration |
184 |
282 |
| Community fundraising events expenditure |
1,769 |
275 |
|
2,287 |
1,782 |