LANGLEYBURY CHILDREN’S FARM TRUSTEES REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022 Charity Registration No. 1077869
ABOUT US AT LANGLEYBURY CHILDREN’S FARM
Background
Langleybury Children’s Farm is a Registered Charity, governed by a constitution dated 17[th] January 1999. The Charity was registered on 20[th] October 1999. Originally the Farm operated as part of Langleybury School Association, the school’s PTA. Despite the closure of the School in 1996 the Farm continues to operate. We still have 3 committee members who attended the school.
Objectives
The objectives are
-
The advancement of Education of children and young people in farming Technology and the Rural Environment.
-
The provisions of facilities to the General Public for recreation and leisure time
-
occupation.
-
The farm provides educational facilities to local community groups, schools and learning disability groups
Governing Body
The Executive Committee consists of 5 members.
At the Annual General Meeting , a Chairperson, Secretary and Treasurer are appointed for the forthcoming year.
Current Officials are:
Executive Committee as of 31[st] October 2022 :
Ms Kim Tyler - Chairperson Mrs Jeanette Martins - Treasurer Ms Tara Burrowes - Trustee Mrs Claire Twomey - Trustee Miss Ella Trevellion - Trustee
Other Members of Farm Management & Committee as of 31[st] October 2022
Iain Burrowes: Farm Manager Luis Martins: Handyman Darren Martins: Avery & Cove Specialist
We also have:
14 Volunteers who run the Café and Shop
8 young volunteers who clean out, groom, feed the animals not forgetting giving the loads of love and affection.
Charity number 1077869
Farm Address
Langleybury Children’s Farm Langleybury Lane Hunton Bridge Kings Langley Hertfordshire WD4 8RW
Address for Correspondence
Langleybury Children’s Farm c/o Mrs Jeanette Martins 26 Nottingham Close, Watford, Hers WD25 7QT
Contact Information
Telephone - 01923 270603
Email – admin@langleyburychildrensfarm.org.uk
Auditor - Antony Durrant
David Lindon & Co. Avaland House 110 London Road Apsley Hemel Hempstead Hertfordshire HP3 9SD
Bankers Barclays Bank Plc
10 St Peters Street St Albans Hertfordshire AL13AN
TRUSTEES REPORT
Hello, and welcome to the latest annual report from our charity. Last year it was COVID that we were discussing and how the charity would continue to move forward.
This year our schools, our families, indeed the charity itself faces considerable challenges because of the cost-of-living crisis. However, and through this crisis, we will do all that we can to make sure that the Community Groups and General Public still have access to all our facilities by not increasing any of our prices.
Our landlords, The Ralph Trustees, continue to support and permit the farm to run with minimal intervention from them, but as I write this we have just had a meeting with our landlord Chris Andrews who has given us some exciting news. The farm will be moving to a new site with a echo-friendly purpose built facilities.
Being British we are of course subject to the vagaries of our weather, but income from admissions, shop and farm sales are up year on year.
Again our Genera Reserves are still more than adequate for our future needs, and our objective is to continue to reinvest our profits in improved facilities when needed and provide a pleasant, safe and enjoyable environment for our visitors
Once again we extend our grateful thanks to Iain and all the volunteers who help to maintain and run the farm for the benefit of all our visitors. Each and every one of the team contributes to the success of the farm.
Kim Tyler
Chairperson
Langleybury Childrens Farm AGM Minutes On January 30th 2023
Present: Kim Tyler, Iain Burrowes, Jeanette Martins, Tara Burrowes, Ella Trevillion, Claire Twomey, Darren Martins and Lilly Martins
Apologies: Theresa, Peter and Naveah
The meeting commenced at 6:15pm
Chairman welcomed and ran through the previous year’s highlights and thanked everyone for their hard work and commitment to the smooth running of the farm.
Kim went back over the last AGM notes and looked back at the unfortunate event of the digger being stolen. We were able to claim through our insurance. This did mean the work had to be completed by hand, thank you Iain and Darren for all your hard work to completing the Zip wire for our opening.
We also managed to get many of the jobs done that was discussed at our last AGM meeting such as :
-
Hedge on the drive – thanked Iain
-
Field beside the drive – thanked Iain
-
Football pitch reseeded – thanked Iain
-
New warren floor (pets corner) - thanked Iain
-
Trees donated by the Grove was planted all over the farm from the Jubilee.
• Kim Thanked Darren and Iain for sorting out the new path in the picnic area and putting in the zipwire which has proven very popular with our visitors.
-
Thanked Darren, Jeanette and Iain for getting the peafowl and suitable/lovely
-
home for them but sadly we lost 2 of them.
• Kim thanked Claire for sorting out the outside undercover area of the shop, it was well received and noticed by many of our customers. This area will be used for the upcoming parties that we have previously discussed.
• Kim also noted that we got a new display fridge, ice cream freezer and air conditioning unit for the shop. All have been a success especially due to the heatwave we had in the summer.
• Kim thanked Tara for setting up the new website and booking system which seems to be working well with our two sessions again (11-1.30 and 2.30-5pm). The system worked well as we could update and shut down the system as and when needed i.e. staffing, weather and events.
• We also have had a success with re instating our free school visits and Kim thanked Jeanette for arranging. We also had regular visits from St Pauls Primary School every other week. Who have been helping around the farm with jobs such as donkey poo picking, leaf picking, cleaning out the guinea pigs etc.
In September a film shoot took place which brought in a big revenue and Kim thanked Iain for sorting it out.
Kim was grateful and thanked Naveah who is a new volunteer who has been coming up regularly and helped out a lot with day to day tasks around the farm such as feeding, cleaning out the guinea pigs and donkey grooming.
Kim thanked Jeanette for over the treasurer role and sorting out the accounts which has got up to date. Kim and Jeanette will need to look at a new system for the red tin and will meet up on a separate occasion to discuss.
Donkey news: Scout had the snip back in April and we had regular visits from the farrier and also a donkey dentist appointment which will be due again soon. Kim spoke to Claire and Ella about this.
Finally a big surprise when Chris Andrews contacted Kim for a cup of coffee and spoke about the re allocation of the farm down to the lower field. We found out we will still be able to keep the wood where the zipwire and pigs are kept. Kim thanked Iain for sorting out the repositioning and location for the new farm shop for better heat and light, hopefully this will be approved. Kim, Iain and Jeanette met up with Chris Andrews regarding planning proposals and was asked to do a letter of recommendation stating the farm approved of the new plans. Chris should hopefully get back in touch in March and will keep us informed.
We ended the season at the end of October with a successful end of season Halloween event that was enjoyed by all.
Treasures Report
Jeanette discussed the years figures and pointed out the larger transactions and what a successful year we have had. Please see the report attached. Jeanette also discussed that we will need to have an increase in our shop products as they are more expensive to purchase. Jeanette also made and gave out a shop survey that looked at our top 5 chocolate bar/sweets/confectionary so we can look to narrow down our selection to ;avoid wastage.
The committee was also in agreements to purchase a laptop for Jeanette to help with her treasurer role and farm admin.
Iain – Farm Manager
Thanked everyone for their commitment and hard work to the farm and staying loyal during the new up and coming phase to the farm. He said a lot of work has been completed and now we should look to be maintaining our current state rather than updating as we only have a predicted 2 seasons left until the move. Iain also mentioned that we will be changing our veterinary practise as they no longer will be practising our larger farm animals.
Iain also would like to sort out the pig fencing as it needs updating and this is an area that the farm will still use with the new move. The pigs this year are more expensive and he is in discussions with other local businesses to sort out the best option and will keep us informed.
Iain predicted that one of our donkeys may be pregnant and the committee discussed our options as 5 donkeys could be a lot of work and we may have to consider rehoming 1 or 2.
Iain put forward that he would like a soil analysis to look at the lower fields where the farm would be moving to and will keep us updated.
Iain mentioned that after the electric survey (before we found out about the move) that we still some checks to be done to insure a safe workplace and farm for the rest of our duration.
Admin/Socials - Tara, Claire and Ella
Everyone agreed how well the new website was running and Tara is happy to continue overseeing/looking after it. We decided on opening and closing dates to get social media awareness of when we are opening and Tara can plan when to open the booking sheet. Our social media posts had reached over 1,000 views and we are getting more interaction and more new followers. Claire and Ella are happy to assist Tara.
Appointing committee/trustees
Chairman – Kim Tyler
Farm Manager – Iain Burrowes
Treasurer – Jeanette Martins
Secretary – Jeanette Martins and Claire Twomey
Admin/Socials - Tara Burrowes
Shop rota/duties – Ella Trevillion
Trustees : Kim Tyler, Jeanette Martins, Tara Burrowes, Claire Twoney
Other Business
Dates for diaries Saturday 1st April 2023 open for Easter holidays and will look nearer the time at doing an Easter event. Last day of opening Saturday 28th October 2023 and will end with our Halloween/end of season event.
Work parties/get ready for opening in March to before we open, we aim to do 2 days and get as many of our volunteers to come along and help.
The committee discussed childrens birthday parties as this has been highly requested by our visitors in the last season. It is something we are looking at revisiting as this this would be a good source of income to the farm. The committee will hold another separate meeting to discuss in more detail.
Party Ideas included:
-
Prices yet to be confirmed
-
Wristbands – suggested by Darren
-
Dedicated undercover area
-
Booking via the website. This could be less hassle for volunteers and an easy
-
booking system for guests – suggested by Claire
-
Waiver form – suggested by Claire
-
1st come 1st serve basis
-
Small bucket of feed included ?
-
We briefly looked at competitors and what they was offering
The coffee machine needs a good clean and water filter change before opening.
Darren said he was not going to buy any more birds or rehome any more tortoises due to move. Darren has said he has to step back a little as family and work commitments are full on at the moment.
We also discussed about selling our manure.
We have had some really good weather this year but a little too hot so this did keep our entrances down. We made large ice cubes for the donkeys and rabbits which they appreciated.
We will be sending out a email to all our volunteers and workers to see if they are still available for our next season.
Kim Tyler (Chairperson for Langleybury Childrens Farm)
TREASURERS REPORT FOR AGM MEETING 30th January 2023
Ticket sales for the year = 11,509 value £52,546.00 ` Takings for the year = just over 90k Animal feed sold = £8,649 Insurance and Utility bills = £10,831.00 New Equipment = £25,213.00 Wages = £13k Fees for PayPal and Zettle = over £1,700
BIG SPENDS FOR SEASON
New Flooring = £4,000 Scouts Operation = £600 New Play Equipment = £11,500 Electrical work = £1,455 Fencing - £3,400 Drinks Fridge = £2,202 Air Conditioning = £1,303
Money as of 31/09/22 Community Account = £17,815 Savings Account = £61.085 PayPal = £206 iZettle = £1,274 Cash in hand = £785
Approx profit for 2021/22 = £12.5 k Up on last year by approx. £5k
WELL DONE EVERYONE PLEASE REMEMBER TO KEEP ALL RECEIPTS THANK YOU
Charity No: 1077869
LANGLEYBURY CHILDRENS FARM
RECEIPTS AND PAYMENTS ACCOUNTS FOR THE YEAR ENDED 31 OCTOBER 2022
LANGLEYBURY CHILDREN'S FARM (Charity No: 1077869)
Contents
for the year ended 31 October 2022
| Page | |
|---|---|
| Charity Information | 1 |
| Independent Examiner's Report | 2 |
| Receipts and Payments Accounts | 3 - 4 |
LANGLEYBURY CHILDREN'S FARM (Charity No: 1077869)
CHARITY INFORMATION
CHARITY NUMBER 1077869
TRUSTEES
Chair: Kim Louise Tyler Treasurer: Jeanette Martins Trustee: Claire Twomey Trustee: Elle Trevellion Trustee: Tara Burrows ADDRESS Langleybury Children's Farm Langleybury Kings Langley Hertfordshire WD4 8RN ACCOUNTANTS David Lindon & Co Avaland House 110 London Road, Apsley Hemel Hempstead Hertfordshire HP3 9SD
1
INDEPENDENT EXAMINER'S REPORT
to the trustees of
LANGLEYBURY CHILDREN'S FARM (Charity No: 1077869)
on the accounts for the year ended 31 October 2022
I report to the charity trustees on my examination of the accounts of the charity for the year ended 31 October 2022 which are set out on pages 3 to 4.
Responsibilities and basis of report
As the charity's trustees you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ("The Act").
I report in respect of my examination of the charity's accounts carried out under section 145 of the Act and in carrying my examination, I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner's statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
(i) accounting records were not kept in respect of the charity as required by section 130 of the Act; or
-
(ii) the accounts do not accord with those records.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Antony Durrant ACA
For and on behalf of David Lindon & Co Chartered Accountants Avaland House 110 London Road Apsley Hemel Hempstead Hertfordshire HP3 9SD
Date: 23 August 2023
2
LANGLEYBURY CHILDREN'S FARM (Charity No: 1077869)
RECEIPTS & PAYMENTS ACCOUNTS
for the period 1 November 2021 to 31 October 2022
| £ £ GENERAL (UNRESTRICTED) RECEIPTS AND PAYMENTS ACCOUNTS RECEIPTS Income through shop 37,823 Admissions (Paypal receipts) 52,821 90,644 Donations: 1,419 Other income: Playskills 450 Field and stabling rental 13,500 Other income 221 Receipts from investments: Interest 11 Total receipts 106,245 PAYMENTS Goods for resale 11,182 Animal feed and vet bills 13,502 Labour costs 13,010 Repairs and maintenance 8,081 Advertising 724 General expenses 3,229 Insurances and utility 10,830 Shop and admin 2,663 Cove & Avery 1,253 Health & Safety 1,727 Equipment 25,213 Card processing fees 448 Paypal expenses 1,325 Donations and sponsorship 160 Total payments 93,347 Excess of Receipts over Payments 12,898 Cash funds at 1 January 68,267 Cash Funds at 31 December 81,165 2022 |
£ £ GENERAL (UNRESTRICTED) RECEIPTS AND PAYMENTS ACCOUNTS RECEIPTS Income through shop 37,823 Admissions (Paypal receipts) 52,821 90,644 Donations: 1,419 Other income: Playskills 450 Field and stabling rental 13,500 Other income 221 Receipts from investments: Interest 11 Total receipts 106,245 PAYMENTS Goods for resale 11,182 Animal feed and vet bills 13,502 Labour costs 13,010 Repairs and maintenance 8,081 Advertising 724 General expenses 3,229 Insurances and utility 10,830 Shop and admin 2,663 Cove & Avery 1,253 Health & Safety 1,727 Equipment 25,213 Card processing fees 448 Paypal expenses 1,325 Donations and sponsorship 160 Total payments 93,347 Excess of Receipts over Payments 12,898 Cash funds at 1 January 68,267 Cash Funds at 31 December 81,165 2022 |
£ £ 33,622 51,838 85,460 41 570 3,800 - 2 89,873 9,751 10,387 11,297 4,822 1,306 2,717 9,586 2,211 3,076 433 24,242 390 1,352 - 81,570 8,303 59,964 68,267 2021 |
£ £ 33,622 51,838 85,460 41 570 3,800 - 2 89,873 9,751 10,387 11,297 4,822 1,306 2,717 9,586 2,211 3,076 433 24,242 390 1,352 - 81,570 8,303 59,964 68,267 2021 |
|---|---|---|---|
RECEIPTS Income through shop Admissions (Paypal receipts) Donations: Other income: Playskills Field and stabling rental Other income Receipts from investments: Interest Total receipts PAYMENTS Goods for resale Animal feed and vet bills Labour costs Repairs and maintenance Advertising General expenses Insurances and utility Shop and admin Cove & Avery Health & Safety Equipment Card processing fees Paypal expenses Donations and sponsorship Total payments Excess of Receipts over Payments Cash funds at 1 January Cash Funds at 31 December |
11,182 13,502 13,010 8,081 724 3,229 10,830 2,663 1,253 1,727 25,213 448 1,325 160 |
||
| 85,460 41 570 3,800 - 2 |
|||
| 89,873 | |||
| 8,303 59,964 |
|||
| 93,347 | 81,570 | ||
| 68,267 |
3
LANGLEYBURY CHILDREN'S FARM (Charity No: 1077869)
RECEIPTS & PAYMENTS ACCOUNTS
for the period 1 November 2021 to 31 October 2022
STATEMENT OF ASSETS AND LIABILITIES (UNRESTRICTED) AT 31 OCTOBER 2022
| CASH FUNDS Barclays Current Account Barclays Premium Account Paypal iZettle Cash in Hand |
2022 £ 17,815 61,085 206 1,274 785 81,165 |
2021 £ 30,977 30,674 4,186 1,454 976 |
|---|---|---|
| 68,267 |
APPROVAL
These accounts were approved by the board of trustees on 23 August 2023 and are signed on their behalf by:
……………………………………. ……………………………………. KIM TYLER JEANETTE MARTINS
4
Charity No: 1077869
LANGLEYBURY CHILDRENS FARM
RECEIPTS AND PAYMENTS ACCOUNTS FOR THE YEAR ENDED 31 OCTOBER 2022
LANGLEYBURY CHILDREN'S FARM (Charity No: 1077869)
Contents
for the year ended 31 October 2022
| Page | |
|---|---|
| Charity Information | 1 |
| Independent Examiner's Report | 2 |
| Receipts and Payments Accounts | 3 - 4 |
LANGLEYBURY CHILDREN'S FARM (Charity No: 1077869)
CHARITY INFORMATION
CHARITY NUMBER 1077869
TRUSTEES
Chair: Kim Louise Tyler Treasurer: Jeanette Martins Trustee: Claire Twomey Trustee: Elle Trevellion Trustee: Tara Burrows ADDRESS Langleybury Children's Farm Langleybury Kings Langley Hertfordshire WD4 8RN ACCOUNTANTS David Lindon & Co Avaland House 110 London Road, Apsley Hemel Hempstead Hertfordshire HP3 9SD
1
INDEPENDENT EXAMINER'S REPORT
to the trustees of
LANGLEYBURY CHILDREN'S FARM (Charity No: 1077869)
on the accounts for the year ended 31 October 2022
I report to the charity trustees on my examination of the accounts of the charity for the year ended 31 October 2022 which are set out on pages 3 to 4.
Responsibilities and basis of report
As the charity's trustees you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ("The Act").
I report in respect of my examination of the charity's accounts carried out under section 145 of the Act and in carrying my examination, I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner's statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
(i) accounting records were not kept in respect of the charity as required by section 130 of the Act; or
-
(ii) the accounts do not accord with those records.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Antony Durrant ACA
For and on behalf of David Lindon & Co Chartered Accountants Avaland House 110 London Road Apsley Hemel Hempstead Hertfordshire HP3 9SD
Date: 23 August 2023
2
LANGLEYBURY CHILDREN'S FARM (Charity No: 1077869)
RECEIPTS & PAYMENTS ACCOUNTS
for the period 1 November 2021 to 31 October 2022
| £ £ GENERAL (UNRESTRICTED) RECEIPTS AND PAYMENTS ACCOUNTS RECEIPTS Income through shop 37,823 Admissions (Paypal receipts) 52,821 90,644 Donations: 1,419 Other income: Playskills 450 Field and stabling rental 13,500 Other income 221 Receipts from investments: Interest 11 Total receipts 106,245 PAYMENTS Goods for resale 11,182 Animal feed and vet bills 13,502 Labour costs 13,010 Repairs and maintenance 8,081 Advertising 724 General expenses 3,229 Insurances and utility 10,830 Shop and admin 2,663 Cove & Avery 1,253 Health & Safety 1,727 Equipment 25,213 Card processing fees 448 Paypal expenses 1,325 Donations and sponsorship 160 Total payments 93,347 Excess of Receipts over Payments 12,898 Cash funds at 1 January 68,267 Cash Funds at 31 December 81,165 2022 |
£ £ GENERAL (UNRESTRICTED) RECEIPTS AND PAYMENTS ACCOUNTS RECEIPTS Income through shop 37,823 Admissions (Paypal receipts) 52,821 90,644 Donations: 1,419 Other income: Playskills 450 Field and stabling rental 13,500 Other income 221 Receipts from investments: Interest 11 Total receipts 106,245 PAYMENTS Goods for resale 11,182 Animal feed and vet bills 13,502 Labour costs 13,010 Repairs and maintenance 8,081 Advertising 724 General expenses 3,229 Insurances and utility 10,830 Shop and admin 2,663 Cove & Avery 1,253 Health & Safety 1,727 Equipment 25,213 Card processing fees 448 Paypal expenses 1,325 Donations and sponsorship 160 Total payments 93,347 Excess of Receipts over Payments 12,898 Cash funds at 1 January 68,267 Cash Funds at 31 December 81,165 2022 |
£ £ 33,622 51,838 85,460 41 570 3,800 - 2 89,873 9,751 10,387 11,297 4,822 1,306 2,717 9,586 2,211 3,076 433 24,242 390 1,352 - 81,570 8,303 59,964 68,267 2021 |
£ £ 33,622 51,838 85,460 41 570 3,800 - 2 89,873 9,751 10,387 11,297 4,822 1,306 2,717 9,586 2,211 3,076 433 24,242 390 1,352 - 81,570 8,303 59,964 68,267 2021 |
|---|---|---|---|
RECEIPTS Income through shop Admissions (Paypal receipts) Donations: Other income: Playskills Field and stabling rental Other income Receipts from investments: Interest Total receipts PAYMENTS Goods for resale Animal feed and vet bills Labour costs Repairs and maintenance Advertising General expenses Insurances and utility Shop and admin Cove & Avery Health & Safety Equipment Card processing fees Paypal expenses Donations and sponsorship Total payments Excess of Receipts over Payments Cash funds at 1 January Cash Funds at 31 December |
11,182 13,502 13,010 8,081 724 3,229 10,830 2,663 1,253 1,727 25,213 448 1,325 160 |
||
| 85,460 41 570 3,800 - 2 |
|||
| 89,873 | |||
| 8,303 59,964 |
|||
| 93,347 | 81,570 | ||
| 68,267 |
3
LANGLEYBURY CHILDREN'S FARM (Charity No: 1077869)
RECEIPTS & PAYMENTS ACCOUNTS
for the period 1 November 2021 to 31 October 2022
STATEMENT OF ASSETS AND LIABILITIES (UNRESTRICTED) AT 31 OCTOBER 2022
| CASH FUNDS Barclays Current Account Barclays Premium Account Paypal iZettle Cash in Hand |
2022 £ 17,815 61,085 206 1,274 785 81,165 |
2021 £ 30,977 30,674 4,186 1,454 976 |
|---|---|---|
| 68,267 |
APPROVAL
These accounts were approved by the board of trustees on 23 August 2023 and are signed on their behalf by:
……………………………………. ……………………………………. KIM TYLER JEANETTE MARTINS
4