OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-08-31-accounts

Trustees’ Annual Report for the period

From 01/09/2024 To 31/08/2025

Charity name: Cuckoo Meadow Pre-School

Charity registration number: 1077815

Objectives and Activities

SORP reference
Summary of the purposes of
the charity as set out in its
governing document
Para 1.17 To enhance development and education of
children under school age.
-
Offering play, education and care
facilities.
-
Encouraging study of the needs of
children and their families.
-
Adhering to aims of Pre-School
Learning Alliance.
Summary of the main
activities in relation to those
purposes for the public
benefit, in particular, the
activities, projects or
services identified in the
accounts.
Para 1.17 and
1.19
Cuckoo Meadow offer high quality early
years childcare to the local community. It
has excellent links to the local primary
school and collaborates frequently with the
village community.
It supports national charities e.g. Children
in Need.
Trustees have over-riding duty to act
lawfully and in the best interests of the
charity and its beneficiaries. They are
responsible for the effective running of the
charity to further its charitable aims.
Statement confirming
whether the trustees have
had regard to the guidance
issued by the Charity
Commission on public
benefit
Para 1.18 In setting our objectives and planning our
activities our Trustees have given careful
consideration to the Charity Commission’s
public benefit guidance

Additional information (optional)

You may choose to include further statements where relevant about:

SORP reference Para 1.38 Policy on grant making Para 1.38 Policy on social investment including program related investment

Para 1.38 Contribution made by volunteers Other

Achievements and Performance

SORP reference
Summary of the main
achievements of the charity,
identifying the difference the
charity’s work has made to
the circumstances of its
beneficiaries and any wider
benefits to society as a
whole.
Para 1.20 During the time period specified, Cuckoo
Meadow Pre-School ran morning and
afternoon supervised pre-school session
for children aged 2-4years, reaching 26
children for the 38 week school year.

Additional information (optional) You may choose to include further statements where relevant about:

Achievements against Para 1.41 objectives set Performance of fundraising activities against objectives Para 1.41 set Investment performance against objectives Para 1.41 Other

Financial Review

Financial Review
Review of the charity’s
financial position at the end
of the period
Para 1.21 See attached accounts
Statement explaining the
policy for holding reserves
stating why they are held
Para 1.22 To hold six months running costs which
equates to £86,414.66 at the end of August
2025. This meets fluctuations in receipts or
payments. It also covers unforeseen
financial circumstances.
Amount of reserves held Para 1.22 £86,414.66
Reasons for holding zero
reserves
Para 1.22 n/a
Details of fund materially in
deficit
Para 1.24 n/a
Explanation of any
uncertainties about the
charity continuing as a going
concern
Para 1.23 n/a

Additional information (optional)

You may choose to include further statements where relevant about:


The charity’s principal
sources of funds (including
any fundraising)

Para 1.47
Investment policy and
objectives including any
social investment policy
adopted
Para 1.46
A description of the principal
risks facing the charity
Para 1.46
Other

Structure, Governance and Management

Description of charity’s
trusts:
Type of governing document
(trust deed, royal charter)
Para 1.25 Constitution
How is the charity
constituted?
(e.g unincorporated
association, CIO)
Para 1.25 Trust
Trustee selection methods
including details of any
constitutional provisions e.g.
election to post or name of
any person or body entitled
to appoint one or more
trustees
Para 1.25 Not less than two weeks before the date of
the Next Annual General Meeting of the
Pre-School at which the election of elected
Committee members will take place, each
member shall be sent a form which any
member wishing to stand as candidate for
election to the committee must complete
and return to the Secretary to indicate their
willingness to act as a member of the
Committee if elected.
At the AGM, the prospective new elected
members of the Committee will be those
candidates receiving the highest number of
votes from the Members, up to a max of 12
elected Committee members in total.

Additional information (optional) You may choose to include further statements where relevant about:


Policies and procedures
adopted for the induction
and training of trustees

Para 1.51
The charity’s organisational
structure and any wider
network with which the
charity works
Para 1.51
Relationship with any related
parties
Para 1.51
Other

Reference and Administrative details

Charity name Cuckoo Meadow Pre-School
Other name the charity uses
Registered charity number 1077815
Charity’s principal address Rathbone Pavilion
Church Road
North Waltham
Basingstoke, Hants
RG25 2BL

Names of the charity trustees who manage the charity

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
Trustee name Office (if any) Dates acted if not for whole
year
Name of person (or body) entitled
to appoint trustee (ifany)
Joanne Harman
Fiona Cotterell
Ruth Moate Chair
Carla Nightingale Treasurer
Georgia Hawken Secretary
KirstyGuy
Aimi Dicks
Samantha Russell
Danielle Agaas

– Corporate trustees names of the directors at the date the report was approved

Director name

Name of trustees holding title to property belonging to the charity

Trustee name Dates acted if not for whole year

Funds held as custodian trustees on behalf of others

Description of the assets held in this capacity

Name and objects of the charity on whose behalf the assets are held and how this falls within the custodian charity’s objects

Details of arrangements for safe custody and segregation of such assets from the charity’s own assets

Additional information (optional)

Names and addresses of advisers (Optional information)

Type of Name Address adviser

Name of chief executive or names of senior staff members (Optional information)

Fiona Cotterell & Jo Harman, Joint Managers

Exemptions from disclosure

Reason for non-disclosure of key personnel details

Other optional information

Declarations

The trustees declare that they have approved the trustees’ report above.

Signed on behalf of the charity’s trustees

Signature(s) Carla Nightingale Full name(s) Ruth Moate Position (eg Secretary, Chair Treasurer Chair, etc)

Date

CUCKOO MEADOW PRE-SCHOOL

FINANCIAL STATEMENTS

FOR THE PERIOD ENDING 31ST AUGUST 2025

Charity Number 1077815

CUCKOO MEADOW PRE-SCHOOL

CONTENTS

Page
Charity Information 1
Receipts and Payments Account 2
Notes to the Financial Statements 3 - 4
Statement of Assets and Liabilities 5

CUCKOO MEADOW PRE-SCHOOL

CHARITY INFORMATION

Trustees Ruth Moate - Chair
Georgia Hawken - Secretary
Carla Nightingale - Treasurer
Jo Harman - Joint Manager
Fiona Cotterell - Joint Manager
Aimi Dicks
Kirsty Guy
Samantha Russell
Danielle Agass
Charity registration number 1077815
Charity address Rathbone Pavilion
Church Road
North Waltham
Basingstoke
Hampshire
RG25 2BL
Independent Examiner Julie Masefield
Kingsey Cottage
Down Street
Dummer
RG25 2AD
Bankers HSBC
Signed on behalf of the Trustees
Ruth Moate Carla Nightingale
Chair Treasurer

Page 1

Cuckoo Meadow Pre-School Receipts and Payments Account for the Period 1st September 2024 to 31st August 2025

INCOME
NOTE
Grants - Hampshire County Council
Grant - DofE Expert & Mentors Programme (Kat)
Fees
Note 2
Fundraising
Note 3
Donations
Sale of uniform
Gift Aid
Bank Interest
Other
Note 4
EXPENDITURE
Charitable Expenditure
Rent
Staff Salaries
Note 5
Training
Nursery Consumeables & Classroom Supplies
Management and Administration Costs
Note 6
Other Costs
Note 7
Costs of Generating Funds
Fundraising costs
Note 8
TOTAL surplus of Expenditure Over Income
Note 1
59,755.57
7,125.00
24,107.17
1,352.77
0.00
234.50
0.00
1,959.16
3,362.76
97,896.93
(102,860.96)
-769.10
9,435.00
88,460.47
168.01
818.94
2,917.68
1,060.86
769.10
(103,630.06)
(5,733.13)

There were no other gains and losses during the year apart from the Income and Expenditure shown.

All funds held are unrestricted and available to be applied in furtherance of Cuckoo Meadow Pre-School's charitable objectives at the discretion of the Trustees.

Page 2

Cuckoo Meadow Pre-School Notes to the Financial Statements for the Period Ended 31st August 2025

1. BALANCE OF ACCOUNTS
Santander Business Account - balance as at 1st September 2024
Santander Business Account - balance as at 1st September 2024
Petty cash in hand - balance as at 1st September 2024
Total Funds Held at the Start of the Year
TOTAL surplus of Income Over Expenditure
TOTAL FUNDS HELD as at the 31st August 2025
Represented by:
HSBC Charitable Account - balance as at 31st August 2025
HSBC BMM Account - balance as at 31st August 2025
Petty cash in hand - balance as at 31st August 2025
TOTAL FUNDS HELD as at the 31st August 2025
2. FEE INCOME
Fees invoiced
Deposits taken
3. FUNDRAISING INCOME
Your School Lottery
Quiz Night & Raffle
Just Giving
Sale of Christmas Cards
Nativity
Build Your Own Bear
Easter Raffle
Clothing collection commission
Easyfundraising commission
North Waltham Carnival / The Big Lunch
4. OTHER INCOME
Parental Resources Contributions
Compensation from HSBC
Donations for Jo & Fiona
2025
£
33,926.94
63,981.46
582.71
98,491.11
(5,733.13)
92,757.98
5,323.53
86,414.66
1,019.79
92,757.98
23,857.17
250.00
24,107.17
0.00
366.00
0.00
30.70
90.00
0.00
445.00
149.80
55.58
215.69
1,352.77
2,438.66
200.00
724.10
3,362.76
2024
£
18,018
58,628
4,510
2024
81,157
17,334
98,491
33,927
63,981
583
98,491
24,633
300
24,933
15
1,420
19
51
118
150
0
394
0
229
2,395
3,334
0
0
3,334

Page 3

Cuckoo Meadow Pre-School Notes to the Financial Statements for the Period Ended 31st August 2025 (continued)

5. STAFF SALARIES
Gross Salaries inc Employees Workplace Pension Contributions
Employers National Insurance Contributions
Workplace Pension Contributions - Employers
Kat Andrews: DofE Experts & Mentors
6. MANAGEMENT AND ADMINISTRATION COSTS
Administration (printing/photocopying/office supplies/new laptop)
Bank Charges
Website costs
Membership of Ofsted
Early Years Alliance Membership
British Telecom - Telephone & Internet
Insurance
Accountancy inc Independent Examination
DBS Checks & Updates
7. OTHER COSTS
Activities from parental donations:
Creative Form Studio (ActivKids)
Two Birds Experiences & Education Ltd
Jungo Jambo (Entertainer from Froggle)
Zoolab
Children's Uniform & Book Bags
Staff Uniform
Staff Christmas Meal
Gifts - childrens & committee leavers
8. FUNDRAISING COSTS
Lottery Licence Fee
Jo & Fiona 30 Years Gifts
Bouncy Castle hire for The Big Lunch
Purchase of Raffle Tickets
All My Own Work (Teddy Bears)
2025
£
77,953.49
836.49
2,545.49
7,125.00
88,460.47
518.87
68.37
47.99
50.00
130.00
691.35
627.35
738.75
45.00
2,917.68
0.00
0.00
0.00
274.80
188.00
0.00
232.65
365.41
1,060.86
40.00
729.10
0.00
0.00
0.00
769.10
2024
£
87,301
703
6,167
0
94,171
333
0
524
50
116
655
586
821
122
3,207
360
85
200
0
213
16
229
147
1,250
0
0
0
48
90
138

9. TRUSTEES' EXPENSES

No expenses were paid to any Trustees during the year, except to re-imburse them for purchases made on behalf of the charity.

10. TRUSTEES' INDEMNITY INSURANCE

No charitable funds have been used to purchase insurance to indemnify the Trustees against the consequences of any neglect or default on their part.

11. ACCOUNTING POLICIES

Cuckoo Meadow Pre-School is a registered charity and as such is governed by the Charities Act 2011.

As the charity's gross income does not exceed £250,000 in any financial year and does not have gross assets over £3.26 million, we elect to prepare a receipts and payments account, and a statement of assets and liabilities instead of a statement of accounts under section 132(1). An audit is not required due to the gross income and assets not being exceeded, but an independent examination is carried out as the charity's income exceeds £25,000 pa. This offers some independent assurance that the charity's money has been properly accounted for and accounting records kept.

Page 4

Cuckoo Meadow Pre-School Statement of Assets and Liabilities as at 31st August 2025

HSBC Charitable Account

HSBC Charitable Account HSBC Charitable Account
Bank statement at this date
31/08/2025
Less: outstanding cheques
-
Total
Plus: outstanding deposits
-
Total
Reconciled bank balance
5,323.53
0.00
0.00
0.00
0.00
5,323.53
HSBC BMM Account
Bank statement at this date
31/08/2025
86,414.66
Less: outstanding payments
-
0.00
Plus: outstanding deposits
-
0.00
Reconciled bank balance
86,414.66 *
Charity Commissions recommended 6 months running costs / redundancy packages*
Petty Cash
Cash book balance
31/08/2025
1,019.79
TOTAL FUNDS HELD - as at 31st August 2025 92,757.98
92,757.98

All funds held are unrestricted and available to be applied in furtherance of Cuckoo Meadow Pre-School's charitable objectives at the discretion of the Trustees.

Signed on behalf of the Trustees

Carla Nightingale Treasurer

Ruth Moate Chair Page 5

Trustees’ Annual Report for the period

From 01/09/2024 To 31/08/2025

Charity name: Cuckoo Meadow Pre-School

Charity registration number: 1077815

Objectives and Activities

SORP reference
Summary of the purposes of
the charity as set out in its
governing document
Para 1.17 To enhance development and education of
children under school age.
-
Offering play, education and care
facilities.
-
Encouraging study of the needs of
children and their families.
-
Adhering to aims of Pre-School
Learning Alliance.
Summary of the main
activities in relation to those
purposes for the public
benefit, in particular, the
activities, projects or
services identified in the
accounts.
Para 1.17 and
1.19
Cuckoo Meadow offer high quality early
years childcare to the local community. It
has excellent links to the local primary
school and collaborates frequently with the
village community.
It supports national charities e.g. Children
in Need.
Trustees have over-riding duty to act
lawfully and in the best interests of the
charity and its beneficiaries. They are
responsible for the effective running of the
charity to further its charitable aims.
Statement confirming
whether the trustees have
had regard to the guidance
issued by the Charity
Commission on public
benefit
Para 1.18 In setting our objectives and planning our
activities our Trustees have given careful
consideration to the Charity Commission’s
public benefit guidance

Additional information (optional)

You may choose to include further statements where relevant about:

SORP reference Para 1.38 Policy on grant making Para 1.38 Policy on social investment including program related investment

Para 1.38 Contribution made by volunteers Other

Achievements and Performance

SORP reference
Summary of the main
achievements of the charity,
identifying the difference the
charity’s work has made to
the circumstances of its
beneficiaries and any wider
benefits to society as a
whole.
Para 1.20 During the time period specified, Cuckoo
Meadow Pre-School ran morning and
afternoon supervised pre-school session
for children aged 2-4years, reaching 26
children for the 38 week school year.

Additional information (optional) You may choose to include further statements where relevant about:

Achievements against Para 1.41 objectives set Performance of fundraising activities against objectives Para 1.41 set Investment performance against objectives Para 1.41 Other

Financial Review

Financial Review
Review of the charity’s
financial position at the end
of the period
Para 1.21 See attached accounts
Statement explaining the
policy for holding reserves
stating why they are held
Para 1.22 To hold six months running costs which
equates to £86,414.66 at the end of August
2025. This meets fluctuations in receipts or
payments. It also covers unforeseen
financial circumstances.
Amount of reserves held Para 1.22 £86,414.66
Reasons for holding zero
reserves
Para 1.22 n/a
Details of fund materially in
deficit
Para 1.24 n/a
Explanation of any
uncertainties about the
charity continuing as a going
concern
Para 1.23 n/a

Additional information (optional)

You may choose to include further statements where relevant about:


The charity’s principal
sources of funds (including
any fundraising)

Para 1.47
Investment policy and
objectives including any
social investment policy
adopted
Para 1.46
A description of the principal
risks facing the charity
Para 1.46
Other

Structure, Governance and Management

Description of charity’s
trusts:
Type of governing document
(trust deed, royal charter)
Para 1.25 Constitution
How is the charity
constituted?
(e.g unincorporated
association, CIO)
Para 1.25 Trust
Trustee selection methods
including details of any
constitutional provisions e.g.
election to post or name of
any person or body entitled
to appoint one or more
trustees
Para 1.25 Not less than two weeks before the date of
the Next Annual General Meeting of the
Pre-School at which the election of elected
Committee members will take place, each
member shall be sent a form which any
member wishing to stand as candidate for
election to the committee must complete
and return to the Secretary to indicate their
willingness to act as a member of the
Committee if elected.
At the AGM, the prospective new elected
members of the Committee will be those
candidates receiving the highest number of
votes from the Members, up to a max of 12
elected Committee members in total.

Additional information (optional) You may choose to include further statements where relevant about:


Policies and procedures
adopted for the induction
and training of trustees

Para 1.51
The charity’s organisational
structure and any wider
network with which the
charity works
Para 1.51
Relationship with any related
parties
Para 1.51
Other

Reference and Administrative details

Charity name Cuckoo Meadow Pre-School
Other name the charity uses
Registered charity number 1077815
Charity’s principal address Rathbone Pavilion
Church Road
North Waltham
Basingstoke, Hants
RG25 2BL

Names of the charity trustees who manage the charity

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
Trustee name Office (if any) Dates acted if not for whole
year
Name of person (or body) entitled
to appoint trustee (ifany)
Joanne Harman
Fiona Cotterell
Ruth Moate Chair
Carla Nightingale Treasurer
Georgia Hawken Secretary
KirstyGuy
Aimi Dicks
Samantha Russell
Danielle Agaas

– Corporate trustees names of the directors at the date the report was approved

Director name

Name of trustees holding title to property belonging to the charity

Trustee name Dates acted if not for whole year

Funds held as custodian trustees on behalf of others

Description of the assets held in this capacity

Name and objects of the charity on whose behalf the assets are held and how this falls within the custodian charity’s objects

Details of arrangements for safe custody and segregation of such assets from the charity’s own assets

Additional information (optional)

Names and addresses of advisers (Optional information)

Type of Name Address adviser

Name of chief executive or names of senior staff members (Optional information)

Fiona Cotterell & Jo Harman, Joint Managers

Exemptions from disclosure

Reason for non-disclosure of key personnel details

Other optional information

Declarations

The trustees declare that they have approved the trustees’ report above.

Signed on behalf of the charity’s trustees

Signature(s) Carla Nightingale Full name(s) Ruth Moate Position (eg Secretary, Chair Treasurer Chair, etc)

Date