| Page | ||||
|---|---|---|---|---|
| Administration details ofthe Charity, |
it's Trustees | and Advisers | 1 | |
| Report ofthe Trustees | 2-6 | |||
| Trustees Responsibility |
Report | 7 | ||
| Independent Exammer's |
report | 8 | ||
| Statement of Financial |
Activities | 9 | ||
| Balance Sheet | 10 | |||
| Notes to the Financial Statements | 11-14 | |||
| Schedule to the Statement of Financial Activities |
15 |
| Unrestricted | Restricted | Total | Last year | |||||
|---|---|---|---|---|---|---|---|---|
| Funds | Funds | Funds | TotalFunds | |||||
| Notes | 2022 | 2022 | 2022 | 2021 | ||||
| f | f | 8 | 6 | |||||
| Incoming resources | ||||||||
| Incoming resources from |
generaled | funds: | ||||||
| Voluntary Income |
6,220 | 77,980 | 84,200 | 92,512 | ||||
| Total incoming resources |
6,220 | 77,980 | 84,200 | 92,512 | ||||
| Resources expended | ||||||||
| Charitable activities |
55,946 | 55,946 | 33,832 | |||||
| Expenses and Support cost | 38,213 | 38,213 | 18,078 | |||||
| Total resources expended | 94,159 | 94,159 | 51,910 | |||||
| Net incoming resources |
6,220 | - | 16,179 | (9,959) | 40,602 | |||
| before transfers between |
funds | |||||||
| Net movement in funds |
6,220 | — | 16,179 | (9,959) | 40,602 | |||
| Reconciliation offunds |
||||||||
| Total funds brought forward |
42,172 | 42,172 | 1,569 | |||||
| Total Funds carried forward | 48,392 | - | 16,179 | 32,213 | 42,172 |
| Unique | Community | Community | Charity | ||||
|---|---|---|---|---|---|---|---|
| Balance Sheet/Statement | ofFinancial Acticities | ||||||
| forthe year ended 31 March 2022 | |||||||
| Notes | 2022 | 2021 | |||||
| F. | F. | ||||||
| The assets and liabilities ofthe charity: | |||||||
| Fixed assets | |||||||
| Office equipment | 10 | 2,027 | 582 | ||||
| Total fixed assets | 2,027 | 582 | |||||
| Current assets | |||||||
| Prepayments Cash at bank and |
in hand | 518 30,114 |
518 41,117 |
||||
| Total current assets | 30,632 | 41,635 | |||||
| Creditors:- | |||||||
| amounts due within |
one year | 12 | (446) | (46) | |||
| Net current assets | 30,186 | 41,589 | |||||
| Total assets less current liabilities | 32,213 | 42,171 | |||||
| Net assets | 32213 | 42,171 | |||||
| The funds ofthe charity: Accumulated fund |
42,171 | 1,569 | |||||
| Surplus/Defimt for the year |
(9,958) | 40,602 | |||||
| Total charity funds | 13 | 32,213 | 42,171 |
| Voluntary income |
|||||
|---|---|---|---|---|---|
| Total | Total | ||||
| Restricted | Unrestricted | Funds | Funds | ||
| Funds | Funds | 2022 | 2021 | ||
| Donations | 77,980 | 6,220 | 84,200 | 92,512 | |
| Total | 77,980 | 6,220 | 84,200 | 92,512 |
| r t | he year end | e | d 31 March 2022 | ||
|---|---|---|---|---|---|
| 7 | Charitable | activities | 2022 | 2021 | |
| Project work Freelance work |
43,002 12,944 |
26,470 7,362 |
|||
| Tote I | 55,946 | 33,832 | |||
| 8 | Expenses | and Support costs | |||
| Rent | 4,635 | 1,110 | |||
| Wages | 25,931 | 14425 | |||
| Equipment | 3,369 | ||||
| Stationery | 690 | 370 | |||
| Phone | 1,175 | 551 | |||
| Freelance | fees | ||||
| independent | Examiner fee | 400 | 379 | ||
| Voluntary | Expenses | 1,938 | 528 | ||
| Insurance | 262 | ||||
| Subscriptions | 740 | ||||
| Governance | 517 | ||||
| Depredation | —Office equipment | 676.00 | 715 | ||
| 40,333 | 18,078 |
| Tangible fixed assets | ||||
|---|---|---|---|---|
| Office equipment | Total | |||
| Cost | ||||
| At 1 April 2021 | 2,147 | 2,147 | ||
| Additions | 2,120 | |||
| At 31 March 2022 | 4,267 | 2,147 | ||
| Depreciation At 1 April 2021 Charge for the year At 31 March 2022 |
1,565 676 2,241 |
1,565 676 2,241 |
||
| Net book value | ||||
| At 31 March 2021 | 582 | 582 | ||
| At 31 March 2021 | 2,027 | 2,027 |
| 518 | 518 |
|---|---|
| 518 | 518 |
| 12 | Creditors | : amounts | falling due | within one year | |||||
|---|---|---|---|---|---|---|---|---|---|
| FAYE | 46 | 46 | |||||||
| Accruals | and deferred | income | 400 | ||||||
| Total | |||||||||
| 13 | Analysis | ofthe Net Movement | in Funds | Unrestricted | Restricted | Initial | General | ||
| Funds | Funds | Contribution | Funds | ||||||
| Balance | at 1 Apnl 2021 | ||||||||
| Incoming | resources | 6,220 | 77,980 | 84,200 | 92,512 | ||||
| Resources expended | 38,213 | 94,159 | 51,910 | ||||||
| Balance | at 31 March | 2022 | 6,220 | 39,767 | 9,959 | 40,602 |
| Unrestricted | Unrestricted | Restricted | Total | Prior Period | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Total Funds | ||||||||
| 2022 | 2022 | 2022 | 2021 | ||||||||
| Incoming Resources from generated |
funds | f | F. | f. | 6 | ||||||
| Voluntary Income |
|||||||||||
| Incoming resources of | a revenue | nature | |||||||||
| Voluntary Income |
6,220 | 77,980 | 84,200 | 92,512 | |||||||
| 0 | |||||||||||
| Total Grants, Legacies &Donations | Received | 6,220 | 77,980 | 84,200 | 92,512 | ||||||
| Total Voluntary Income |
6,220 | 77,980 | 84,200 | 92,512 | |||||||
| Total Incoming Resources |
6,220 | 77,980 | 84,200 | 92,512 | |||||||
| Charitable expenditure |
|||||||||||
| Freelance fees | 43,002 | 43,002 | 26,470 | ||||||||
| Protect expenses | 12,944 | 12,944 | 7,362 | ||||||||
| Chantable activities |
55,946 | 55,946 | 33,832 | ||||||||
| Governance costs that |
are not direct management | functions | inherent | in generating | |||||||
| funds, service delivery | and programme | orproject | work | ||||||||
| (including management |
and administration | costs) | |||||||||
| Specific expenses and | support | costs | |||||||||
| Rent | 4,635 | 4,635 | 1,110 | ||||||||
| Wages | 25,931 | 25,931 | 14,425 | ||||||||
| Equipment | 1,249 | 1,249 | |||||||||
| Stationery | 690 | 690 | 370 | ||||||||
| Phone | 1,175 | 1,175 | 551 | ||||||||
| Independent Examinerfee |
400 | 400 | 379 | ||||||||
| Voluntary Expenses |
1,938 | 1,938 | 528 | ||||||||
| Insurance | 262 | 262 | |||||||||
| Subscriptions | 740 | 740 | |||||||||
| Governance | 517 | 517 | |||||||||
| Depredaaon —plant and |
machinei7 | 676 | 676 | 715 | |||||||
| Total Resources expended | 38,213 | 38,213 | 18,078 | ||||||||
| 94,159 | 94,159 | 51,910 | |||||||||
| Surplus/(deficit) for the year |
(9,959) | 40,602 |