OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Administration
details ofthe Charity,
it's Trustees and Advisers 1
Report ofthe Trustees 2-6
Trustees
Responsibility
Report 7
Independent
Exammer's
report 8
Statement
of Financial
Activities 9
Balance Sheet 10
Notes to the Financial Statements 11-14
Schedule to the Statement
of Financial Activities
15

Unrestricted Restricted Total Last year
Funds Funds Funds TotalFunds
Notes 2022 2022 2022 2021
f f 8 6
Incoming resources
Incoming resources
from
generaled funds:
Voluntary
Income
6,220 77,980 84,200 92,512
Total incoming
resources
6,220 77,980 84,200 92,512
Resources expended
Charitable
activities
55,946 55,946 33,832
Expenses and Support cost 38,213 38,213 18,078
Total resources expended 94,159 94,159 51,910
Net incoming
resources
6,220 - 16,179 (9,959) 40,602
before transfers
between
funds
Net movement
in funds
6,220 16,179 (9,959) 40,602
Reconciliation
offunds
Total funds
brought
forward
42,172 42,172 1,569
Total Funds carried forward 48,392 - 16,179 32,213 42,172
Unique Community Community Charity
Balance Sheet/Statement ofFinancial Acticities
forthe year ended 31 March 2022
Notes 2022 2021
F. F.
The assets and liabilities ofthe charity:
Fixed assets
Office equipment 10 2,027 582
Total fixed assets 2,027 582
Current assets
Prepayments
Cash at bank and
in hand 518
30,114
518
41,117
Total current assets 30,632 41,635
Creditors:-
amounts
due within
one year 12 (446) (46)
Net current assets 30,186 41,589
Total assets less current liabilities 32,213 42,171
Net assets 32213 42,171
The funds ofthe charity:
Accumulated
fund
42,171 1,569
Surplus/Defimt
for the year
(9,958) 40,602
Total charity funds 13 32,213 42,171

Voluntary
income
Total Total
Restricted Unrestricted Funds Funds
Funds Funds 2022 2021
Donations 77,980 6,220 84,200 92,512
Total 77,980 6,220 84,200 92,512
r t he year end e d 31 March 2022
7 Charitable activities 2022 2021
Project work
Freelance work
43,002
12,944
26,470
7,362
Tote I 55,946 33,832
8 Expenses and Support costs
Rent 4,635 1,110
Wages 25,931 14425
Equipment 3,369
Stationery 690 370
Phone 1,175 551
Freelance fees
independent Examiner fee 400 379
Voluntary Expenses 1,938 528
Insurance 262
Subscriptions 740
Governance 517
Depredation —Office equipment 676.00 715
40,333 18,078

Tangible fixed assets
Office equipment Total
Cost
At 1 April 2021 2,147 2,147
Additions 2,120
At 31 March 2022 4,267 2,147
Depreciation
At 1 April 2021
Charge for the year
At 31 March 2022
1,565
676
2,241
1,565
676
2,241
Net book value
At 31 March 2021 582 582
At 31 March 2021 2,027 2,027

518 518
518 518
12 Creditors : amounts falling due within one year
FAYE 46 46
Accruals and deferred income 400
Total
13 Analysis ofthe Net Movement in Funds Unrestricted Restricted Initial General
Funds Funds Contribution Funds
Balance at 1 Apnl 2021
Incoming resources 6,220 77,980 84,200 92,512
Resources expended 38,213 94,159 51,910
Balance at 31 March 2022 6,220 39,767 9,959 40,602

Unrestricted Unrestricted Restricted Total Prior Period
Funds Funds Funds Total Funds
2022 2022 2022 2021
Incoming
Resources from generated
funds f F. f. 6
Voluntary
Income
Incoming resources of a revenue nature
Voluntary
Income
6,220 77,980 84,200 92,512
0
Total Grants, Legacies &Donations Received 6,220 77,980 84,200 92,512
Total Voluntary
Income
6,220 77,980 84,200 92,512
Total Incoming
Resources
6,220 77,980 84,200 92,512
Charitable
expenditure
Freelance fees 43,002 43,002 26,470
Protect expenses 12,944 12,944 7,362
Chantable
activities
55,946 55,946 33,832
Governance
costs that
are not direct management functions inherent in generating
funds, service delivery and programme orproject work
(including
management
and administration costs)
Specific expenses and support costs
Rent 4,635 4,635 1,110
Wages 25,931 25,931 14,425
Equipment 1,249 1,249
Stationery 690 690 370
Phone 1,175 1,175 551
Independent
Examinerfee
400 400 379
Voluntary
Expenses
1,938 1,938 528
Insurance 262 262
Subscriptions 740 740
Governance 517 517
Depredaaon
—plant and
machinei7 676 676 715
Total Resources expended 38,213 38,213 18,078
94,159 94,159 51,910
Surplus/(deficit)
for the year
(9,959) 40,602