| Notes | 2020 | 2019 | |||||
|---|---|---|---|---|---|---|---|
| Receipts | |||||||
| Receipts from charitable | activities | ||||||
| Grants received Fundraising income |
49,259 645 |
49,904 | 60,302 767 |
61,069 | |||
| Investment income |
30 | 31 | |||||
| Other income | 1,178 | ||||||
| Total receipts | 51,112 | 61,100 | |||||
| Payments | |||||||
| Charitable Expenditure |
|||||||
| Fundraising | |||||||
| General | 49,130 | 44,152 | |||||
| Governance Costs |
616 | 200 | |||||
| Total payments | 49,746 | 44,352 | |||||
| Net receipts/(payments) | for the year | 1,366 | 16,748 | ||||
| Cash funds brought forward at 1 September 2019 | 53,866 | 37,118 | |||||
| Cash funds carried forward at 31August 2020 | 55,232 | 53,866 |
| 1 | Receipts | ||||
|---|---|---|---|---|---|
| 2020 | 2019 | ||||
| a | Receipts from charitable | activities | |||
| Grants received | |||||
| Fees Early years grant Donations |
9,271 37,317 2,671 |
7,261 51,032 2,010 |
|||
| 49,259 | 60,302 | ||||
| Fundraising income |
|||||
| Other | 125 | ||||
| Quiz | 39 | ||||
| Bags 2 School Sports day |
76 30 |
||||
| Crowd funding Book sale |
15 | 140 | |||
| Easter and Portrait squares Christmas fair |
35 50 |
29 | |||
| Makeup/pamper Sponsored trike |
night | 21 140 |
151 | ||
| Bingo | 345 | 217 | |||
| 645 | 767 | ||||
| b | Investment income |
||||
| Barclays bank interest | 30 | 31 | |||
| c | Other income | ||||
| Coronavirus Job |
Retention | Scheme claims | 1,178 | ||
| Total receipts | 51,112 | 61,100 |
| Payments | |||||
|---|---|---|---|---|---|
| 2020 | 2019 | ||||
| E | |||||
| General | |||||
| Christmas presents |
57 | 39 | |||
| Leavers presents | 39 | 12 | |||
| Electric and water Equipment purchases ESPO Fire inspection fee |
Note 3 | 2,483 1,227 876 68 |
2,062 1,805 1,343 39 |
||
| General repairs and | renewals | 66 | 259 | ||
| Insurance | 572 | 568 | |||
| Ofsted Pre-School Learning |
Alliance | membership | 50 106 |
50 106 |
|
| Refreshments and supplies |
462 | 699 | |||
| Telephone | 446 | 515 | |||
| Training | 29 | 200 | |||
| Waste disposal | 468 | 468 | |||
| Uniform costs | 159 | 277 | |||
| Printing, stationery |
and advertising | 373 | 191 | ||
| Wages Other |
41,447 202 |
35,211 309 |
|||
| 49,130 | 44,152 | ||||
| Governance Costs |
|||||
| General expenses | |||||
| Accountancy fees | 616 | 200 | |||
| 616 | 200 | ||||
| Total payments | 49,746 | 44,352 |
| 3 | Assets retained | for charity's | own use | ||
|---|---|---|---|---|---|
| 2020 | 2019 | ||||
| E | |||||
| Mobile classroom Tarmac play area Setting up expenses |
3,373 1,516 747 |
4,048 1,768 872 |
|||
| Water treatment | 300 | 350 | |||
| Anglian Water |
171 | 205 | |||
| Electricity Board | 135 | 162 | |||
| Outdoor wooden | play equipment | 52 | 61 | ||
| Photocopier Lease |
37 16 |
43 19 |
|||
| Playhouse Fence and gate |
25 21 |
29 25 |
|||
| Architect Stereo recorder |
14 50 |
16 58 |
|||
| Playgroup sign |
18 | 21 | |||
| Planning application |
12 | 14 | |||
| Mobile book unit | 39 | 46 | |||
| Slide climber | 27 | 32 | |||
| Plumber | 7 | 9 | |||
| Fenland Fire Appliance |
8 | 9 | |||
| Building Regulations |
4 | 5 | |||
| Environment Agency Table |
3 5 |
4 6 |
|||
| Canopy planning | 51 | 60 | |||
| Alarm Storage units |
48 102 |
56 120 |
|||
| Canopy 2 x Chairs |
983 53 |
1,157 63 |
|||
| Various toys | 381 | 448 | |||
| Heaters Toys |
882 64 |
1,037 75 |
|||
| Chairs | 41 | 48 | |||
| Rain shelter | 445 | 524 | |||
| Toys Extension oftimber shelter Easel |
55 109 50 |
64 129 58 |
|||
| Laptop | 274 | 322 | |||
| Photocopier | 217 | 255 | |||
| Kitchen sink and worktop 2 xiPads iPad cases Little Tikes Slide Sofa 8 Chair Carpet Filing Cabinet Outdoor play equipment |
488 432 56 281 751 102 91 155 |
574 508 66 330 884 120 107 183 |
|||
| Climbing frame and slide Balance bike |
154 41 |
181 | |||
| Basketball stand | 56 | ||||
| Wheelbarrows | 72 | ||||
| Mobile market | 214 |
| Tool bench | 73 | |
|---|---|---|
| Chalkboard | 106 | |
| Table/easel | 342 | |
| Fence | 192 | |
| See-saw | 102 | |
| Telephone | 29 | |
| 14,070 | 15,171 |