Micheldever & Stratton Pre School Receipts and Payments Account for the year ended 31 August 2023 Cash book balance brought forward at 01.09.22 from Statement of Assets and Liabilities 2021 £35,635.23 Unrestricted Restricted RECEIPTS Fees & Deposits from Parents EYE Funding Fundraising Grants Donations Interest other £18,814.10 £50,996.12 £783.38 £2,610.00 £0.00 £95.82 £298.86 Total ReIpts £73,598.28 £73,598.28 £109,233.51 Unrestricted Restricted PAYMENTS Premises Wages Pensions Bills (inc Insurance) Classes Consumables Equipment Fundraising Training Other £7,200.00 £49,693.19 £1,394.67 £1,695.41 £380.00 £1,736.56 £1,679.56 £0.00 £350.00 £0.00 Total Payments £64, 129.39 -£64, 129.39 Cash book carried forward at 31-08-23 £45 104.12 Statement of Assests & Liabilities at Year end 31 August 2023 Cash Funds Current Account- bank balance Less cheques not cleared Deposit Account £22,180.22 £0.00 £22.923.90 £45,104.12 other Monetary Assets Investment Assets Liabilities Assests retained for the Chaiitys own use None None None Various Signed by the Chair of the the Committee Prlnt name SAM/f A Se4 1 ftl Date 06 zo2
| Date Description Autumn Term 9/1/2022Invoice Sum2203 9/5/2022Interest - Capital Account 9/2/2022HCC IDACHI Summer 2022 9/12/2022Harrison Registration 9/12/2022Invoice Sum2216 9/28/2022EYE 9/28/2022Invoice Sum2204 10/3/2022Invoice Sum2213 10/3/2022Halloween - Welch 10/4/2022Halloween - Bryant 10/4/2022Halloween - Frost 10/6/2022Invoice Tot2211 10/6/2022Invoice Tot2204 10/6/2022Halloween - Furner 10/6/2022Halloween - Voloshko 10/6/2022Halloween - Ham 10/7/2022Halloween - Burcon 10/10/2022Halloween - Johnston 10/13/2022HCC Grant 10/14/2022Halloween - McKinney 10/14/2022Halloween - Pengelly 10/17/2022Halloween - Parker 10/17/2022Halloween - Jones 10/17/2022Halloween - Turner 10/17/2022Halloween - King 10/17/2022Invoice Tot2205 10/17/2022Halloween - Queck 10/17/2022Halloween - Jeffrey 10/18/2022Halloween - Johnston 10/19/2022Invoice Tot2203 10/19/2022Halloween - Motson 10/20/2022Halloween - Crompton 10/20/2022Halloween - Mccloghrie 10/20/2022Halloween - Jeffrey 10/20/2022Halloween - Lyttle 10/21/2022Halloween - Furner 10/21/2022Halloween - Salvage 10/21/2022Halloween - McBride 10/21/2022Halloween - Ward 10/24/2022Halloween - Smith 10/24/2022Halloween - Frost 10/24/2022Invoice Tot2201 |
Type | Amount |
|---|---|---|
10/26/2022 Halloween - Lyttle 10/31/2022 Halloween - Mckinney 10/31/2022 Moira Gift - Ham 11/4/2022 Invoice Tot2204 11/4/2022 Invoice Sum2204 11/15/2022 Amazon Smile 11/16/2022 Invoice Tot2210 11/17/2022 HCC - Discretionary Grant 11/17/2022 Invoice Tot2205 11/21/2022 Xmas Table Top - Robinson 11/21/2022 Xmas Table Top - Kapitane 11/21/2022 Xmas Table Top - Peter 11/21/2022 Xmas Table Top - Peter 11/21/2022 Xmas Table Top - Brown 11/21/2022 Xmas Table Top - Brown 11/21/2022 Xmas Table Top - Frost 11/22/2022 Easy Fundraising 11/28/2022 Invoice Tot2201 11/29/2022 Invoice Aut2213 12/5/2022 Invoice Tot2204 12/5/2022 Interest - Capital Account 12/12/2022 Ham - Xmas meal 12/19/2022 EYE funding amendment 12/19/2022 Invoice Tot2205 12/19/2023 Invoice Tot2201
Spring Term
1/4/2023 Invoice Tot2204 1/13/2023 Xmas Fundraising 1/17/2023 Invoice Tot2205 1/20/2023 Invoice Tot2201 1/20/2023 Invoice Tot2206 1/24/2023 Invoice Tot2214 1/25/2023 EYE Funding Spring 1/31/2023 Amazon Smile 2/3/2023 Invoice Tot2204 2/9/2023 Invoice Tot2201 2/9/2023 Invoice Tot2206 2/14/2023 Easy Fundraising 2/17/2023 Invoice Tot2205 2/27/2023 Invoice Tot2203 3/3/2023 Invoice Tot2204 3/6/2023 Interest - Capital Account
3/9/2023 Invoice Tot2201
3/9/2023 Invoice Tot2206 3/17/2023 Invoice Tot2205 3/17/2023 Invoice Aut2213 3/20/2023 Invoice Tot2214 3/24/2023 Invoice Tot2215 3/28/2023 EYE Amendment 4/4/2023 Diyako
Summer Term
4/17/2023 Invoice Tot2205 4/17/2023 Invoice Tot2203 4/19/2023 Invoice Tot2201 4/19/2023 Invoice Tot2206 4/20/2023 Invoice Aut2213 + loose change 4/24/2023 Amazon Smile 4/26/2023 EYE Funding Summer 4/28/2023 Invoice Tot2214 5/9/2023 HCC 5/16/2023 Invoice Tot2201 5/16/2023 Invoice Tot2206 5/16/2023 Easy Fundraising 5/17/2023 Invoice Tot2205 5/19/2023 Amazon Smile 5/24/2023 Invoice Tot2214 6/1/2023 ?? Fundraiser - Check Pay in book 6/5/2023 Interest - Capital Account 6/19/2023 Invoice Tot2201 6/19/2023 Invoice Tot2206 6/19/2023 Invoice Tot2205 6/19/2023 Invoice Tot2203 6/28/2023 EYE Amendment 7/6/2023 Invoice Aut2213 7/11/2023 Invoice Tot2201 7/11/2023 Invoice Tot2206 7/13/2023 HCC - Ukrainian Grant 7/17/2023 Invoice Tot2205 7/18/2023 HCC - Discretionary grant 8/1/2023 Registration - Jarrad 8/22/2023 Easy Fundraising
| Total | Parents | EYE | Snack | Fundraising | Fundraising | Grants | Sports Sessions | Sports Sessions |
|---|---|---|---|---|---|---|---|---|
| £525.00 | £525.00 | |||||||
| £7.04 | ||||||||
| £18.00 | ||||||||
| £50.00 | £50.00 | |||||||
| £90.00 | £90.00 | |||||||
| £13,872.18 | £13,872.18 | |||||||
| £314.00 | £314.00 | |||||||
| £263.00 | £263.00 | |||||||
| £20.00 | £20.00 | |||||||
| £15.00 | £15.00 | |||||||
| £10.00 | £10.00 | |||||||
| £60.00 | £60.00 | |||||||
| £678.07 | £678.07 | |||||||
| £20.00 | £20.00 | |||||||
| £15.00 | £15.00 | |||||||
| £15.00 | £15.00 | |||||||
| £10.00 | £10.00 | |||||||
| £30.00 | £30.00 | |||||||
| £950.00 | £950.00 | |||||||
| £10.00 | £10.00 | |||||||
| £15.00 | £15.00 | |||||||
| £10.00 | £10.00 | |||||||
| £25.00 | £25.00 | |||||||
| £10.00 | £10.00 | |||||||
| £25.00 | £25.00 | |||||||
| £85.95 | £85.95 | |||||||
| £25.00 | £25.00 | |||||||
| £20.00 | £20.00 | |||||||
| £15.00 | £15.00 | |||||||
| £224.72 | £224.72 | |||||||
| £15.00 | £15.00 | |||||||
| £5.00 | £5.00 | |||||||
| £20.00 | £20.00 | |||||||
| £15.00 | £15.00 | |||||||
| £10.00 | £10.00 | |||||||
| £5.00 | £5.00 | |||||||
| £5.00 | £5.00 | |||||||
| £10.00 | £10.00 | |||||||
| £10.00 | £10.00 | |||||||
| £15.00 | £15.00 | |||||||
| £5.00 | £5.00 | |||||||
| £579.95 | £579.95 |
| £15.00 | £15.00 | |||||
|---|---|---|---|---|---|---|
| £5.00 | £5.00 | |||||
| £5.00 | ||||||
| £678.07 | £678.07 | |||||
| £314.00 | £314.00 | |||||
| £6.39 | £6.39 | |||||
| £108.73 | £48.73 | £60.00 | ||||
| £180.00 | £180.00 | |||||
| £85.95 | £85.95 | |||||
| £1.00 | £1.00 | |||||
| £5.00 | £5.00 | |||||
| £9.50 | £9.50 | |||||
| £1.00 | £1.00 | |||||
| £0.50 | £0.50 | |||||
| £1.00 | £1.00 | |||||
| £16.20 | £16.20 | |||||
| £26.47 | £26.47 | |||||
| £579.95 | £579.95 | |||||
| £195.00 | £195.00 | |||||
| £678.07 | £678.07 | |||||
| £12.73 | ||||||
| £9.50 | ||||||
| £1,408.36 | £1,408.36 | |||||
| £85.95 | £85.95 | |||||
| £579.95 | £579.95 | |||||
| £23,131.23 | £6,056.36 | £15,280.54 | £120.00 | £492.06 | £1,130.00 | £0.00 |
| Summer term | £1,506.00 | |||||
| Autumn Term | £4,550.36 | |||||
| £678.07 | £678.07 | |||||
| £126.00 | £126.00 | |||||
| £85.95 | £85.95 | |||||
| £865.57 | £865.57 | |||||
| £182.68 | £182.68 | |||||
| £82.36 | £82.36 | |||||
| £12,823.44 | £12,823.44 | |||||
| £8.46 | £8.46 | |||||
| £678.07 | £678.07 | |||||
| £865.57 | £865.57 | |||||
| £182.68 | £182.68 | |||||
| £26.36 | £26.36 | |||||
| £85.95 | £85.95 | |||||
| £337.00 | £337.00 | |||||
| £678.07 | £678.07 | |||||
| £28.36 | ||||||
| £865.57 | £865.57 |
| £182.68 | £182.68 | |||||
|---|---|---|---|---|---|---|
| £85.95 | £85.95 | |||||
| £120.00 | £120.00 | |||||
| £80.00 | £80.00 | |||||
| £302.51 | £302.51 | |||||
| £3,185.44 | £3,185.44 | |||||
| £678.08 | £678.08 | |||||
| £23,234.82 | £7,036.76 | £16,008.88 | £0.00 | £160.82 | £0.00 | £0.00 |
| £85.95 | £85.95 | |||||
| £337.09 | £337.09 | |||||
| £865.57 | £865.57 | |||||
| £182.68 | £182.68 | |||||
| £47.36 | £45.00 | |||||
| £5.00 | £5.00 | |||||
| £19,622.21 | £19,622.21 | |||||
| £85.00 | £85.00 | |||||
| £264.00 | ||||||
| £865.57 | £865.57 | |||||
| £182.68 | £182.68 | |||||
| £30.87 | £30.87 | |||||
| £85.95 | £85.95 | |||||
| £18.36 | £18.36 | |||||
| £160.00 | £160.00 | |||||
| £49.50 | £49.50 | |||||
| £47.69 | ||||||
| £865.57 | £865.57 | |||||
| £182.68 | £182.68 | |||||
| £85.95 | £85.95 | |||||
| £337.09 | £337.09 | |||||
| £84.49 | £84.49 | |||||
| £50.00 | £50.00 | |||||
| £865.57 | £865.57 | |||||
| £182.68 | £182.68 | |||||
| £1,000.00 | £1,000.00 | |||||
| £85.95 | £85.95 | |||||
| £480.00 | £480.00 | |||||
| £50.00 | £50.00 | |||||
| £26.77 | £26.77 | |||||
| £27,232.23 | £5,600.98 | £19,706.70 | £0.00 | £130.50 | £1,480.00 | £0.00 |
| £73,598.28 | £18,694.10 | £50,996.12 | £120.00 | £783.38 | £2,610.00 | £0.00 |
| £25,943.62 | £4,312.37 |
----- Start of picture text -----
Donations Interest Capital Transfer Other Money Banked Checksum
----- End of picture text -----
----- Start of picture text -----
£7.04
----- End of picture text -----
----- Start of picture text -----
£18.00
----- End of picture text -----
£5.00
£12.73 £9.50 £0.00 £19.77 £0.00 £32.50 £0.00 £23,131.23
£28.36
| £0.00 | £28.36 | £0.00 | £0.00 | £0.00 | £23,234.82 |
|---|---|---|---|---|---|
| £2.36 | |||||
| £264.00 | |||||
| £47.69 | |||||
| £0.00 | £47.69 | £0.00 | £266.36 | £0.00 | £27,232.23 |
| £0.00 | £95.82 | £0.00 | £298.86 | £0.00 | £73,598.28 |
| Receipt | Date | Transacton |
|---|---|---|
| Autumn Term | Autumn Term | |
| 9/5/2022 | Warren Centre - Rent | |
| 9/9/2022 | ICO | |
| 9/12/2022 | M Whitehorn - Expenses | |
| 9/16/2022 | M Whitehorn - Wages | |
| 9/16/2022 | K Toms - Wages | |
| 9/16/2022 | N Rae - Wages | |
| 9/16/2022 | A Harris - Wages | |
| 9/16/2022 | E Wooldridge - Wages | |
| 9/16/2022 | K Fallon - Wages | |
| 9/16/2022 | L McBride - Wages | |
| 9/16/2022 | T Eales - Wages | |
| 9/16/2022 | HMRC | |
| 9/21/2022 | Nest - Pensions | |
| 9/26/2022 | M Whitehorn - Expenses | |
| 10/4/2022 | Warren Centre - Rent | |
| 10/6/2022 | HCC - 58233500 | |
| 10/17/2022 | M Whitehorn - Wages | |
| 10/17/2022 | K Toms - Wages | |
| 10/17/2022 | N Rae - Wages | |
| 10/17/2022 | A Harris - Wages | |
| 10/17/2022 | K Fallon - Wages | |
| 10/17/2022 | The Dever Magazine | |
| 10/17/2022 | K Toms - Expenses | |
| 10/18/2022 | A Tivey - Wages | |
| 10/18/2022 | M Whitehorn - Expenses | |
| 10/18/2022 | HCC - 58235235 | |
| 10/20/2022 | Nest - Pensions | |
| 11/4/2022 | Warren Centre - Rent | |
| 11/14/2022 | First Aid Zone | |
| 11/14/2022 | S Smith - Expenses (Fence) | |
| 11/14/2022 | White Foot Contractng | |
| 11/17/2022 | M Whitehorn - Wages | |
| 11/17/2022 | K Toms - Wages | |
| 11/17/2022 | N Rae - Wages | |
| 11/17/2022 | A Tivey - Wages | |
| 11/17/2022 | K Fallon - Wages | |
| 11/17/2022 | HCC - 58237244 | |
| 11/21/2022 | Nest - Pensions | |
| 11/29/2022 | E Pearson - Wages | |
| 12/5/2022 | Warren Centre - Rent | |
| 12/16/2023 | N Rae - Wages | |
| 12/16/2023 | A Tivey - Wages | |
| 12/16/2023 | K Fallon - Wages | |
| 12/16/2023 | R Rae - Wages | |
| 12/16/2023 | E Pearson - Wages | |
| 12/16/2023 | E Wooldridge - Wages |
12/19/2022 Nest - Pensions
Spring Term
Spring Term
1/4/2023 Warren Centre - Rent 1/17/2023 K Toms - Wages 1/17/2023 N Rae - Wages 1/17/2023 A Tivey - Wages 1/17/2023 E Pearson - Wages 1/17/2023 E Wooldridge - Wages 1/17/2023 Dance Invoice 1/19/2023 HCC -58240890 1/24/2023 Nest - Pensions 2/6/2023 Warren Centre - Rent 2/16/2023 Nest - Pensions 2/17/2023 K Toms - Wages 2/17/2023 N Rae - Wages 2/17/2023 A Tivey - Wages 2/17/2023 E Pearson - Wages 2/17/2023 K Pond - Wages 2/17/2023 R Rae - Wages 2/17/2023 K Toms - Expenses 2/17/2023 The Dever Magazine 2/17/2023 HCC - 58245243 3/6/2023 First Aid Training 3/6/2023 Warren Centre - Rent 3/8/2023 HCC - 58245502 3/8/2023 A Tivey - Expenses 3/8/2023 E Pearson - Expenses 3/8/2023 E Pearson - Expenses 3/16/2023 K Toms - Wages 3/16/2023 N Rae - Wages 3/16/2023 A Tivey - Wages 3/16/2023 E Pearson - Wages 3/16/2023 K Pond - Wages 3/20/2023 Nest - Pensions 4/4/2023 Warren Centre - Rent
Summer Term
4/17/2023 K Toms - Wages 4/17/2023 N Rae - Wages 4/17/2023 A Tivey - Wages 4/17/2023 E Pearson - Wages
4/17/2023 K Pond - Wages 4/17/2023 HCC 4/17/2023 HMRC Cumbernauld 4/19/2023 Nest - Pensions 4/28/2023 N Rae - Overtime 4/28/2023 HCC - 2202447843 5/4/2023 Warren Centre - Rent 5/10/2023 The Dever Magazine 5/17/2023 K Toms - Wages 5/17/2023 N Rae - Wages 5/17/2023 A Tivey - Wages 5/17/2023 E Pearson - Wages 5/17/2023 K Pond - Wages 5/17/2023 K Beamond - Wages 5/17/2023 The Foundation Stage - Tapestry 5/17/2023 HCC - 58255294 5/18/2023 Nest - Pensions 6/5/2023 EYA - Insurance 6/5/2023 Warren Centre - Rent 6/19/2023 K Toms - Wages 6/19/2023 N Rae - Wages 6/19/2023 A Tivey - Wages 6/19/2023 E Pearson - Wages 6/19/2023 K Pond - Wages 6/19/2023 K Beamond - Wages 6/19/2023 L McBride - Wages 6/19/2023 Ofsted 6/19/2023 Department for Work & Pensions 7/4/2023 Warren Centre - Rent 7/4/2023 R Jeffrey Expenses - Wix 7/4/2023 N Rae Expenses 7/4/2023 HCC - 58257447 7/4/2023 HCC - 58255293 7/10/2023 Nest - Pensions 7/17/2023 K Toms - Wages 7/17/2023 N Rae - Wages 7/17/2023 E Pearson - Wages 7/17/2023 K Pond - Wages 7/17/2023 K Beamond - Wages 7/17/2023 Dance Classes 7/17/2023 Department for Work & Pensions 7/17/2023 HMRC Cumbernauld 7/17/2023 E Pearson - Expenses 7/20/2023 Nest - Pensions 8/4/2023 Warren Centre - Rent 8/17/2023 K Toms - Wages 8/17/2023 N Rae - Wages 8/17/2023 E Pearson - Wages 8/17/2023 K Pond - Wages 8/17/2023 K Beamond - Wages
8/17/2023 Department for Work & Pensions 8/17/2023 Pat Testing Invoice 8/17/2023 Nest - Pensions 8/17/2023 Carna Solutions - First Aid Training 8/17/2023 N Rae - Expenses
Bills
Type Amount
Hall Hire Wages Pensions Consumables/Petty Cash
| £600.00 | £600.00 | ||||
|---|---|---|---|---|---|
| £35.00 | £35.00 | ||||
| £184.95 | £184.95 | ||||
| £795.87 | £795.87 | ||||
| £136.87 | £136.87 | ||||
| £1,235.49 | £1,235.49 | ||||
| £1,068.02 | £1,068.02 | ||||
| £285.40 | £285.40 | ||||
| £708.72 | £708.72 | ||||
| £22.54 | £22.54 | ||||
| £35.15 | £35.15 | ||||
| £492.27 | £492.27 | ||||
| £134.59 | £134.59 | ||||
| £80.62 | £80.62 | ||||
| £600.00 | £600.00 | ||||
| £63.31 | £63.31 | ||||
| £725.63 | £725.63 | ||||
| £71.25 | £71.25 | ||||
| £1,208.64 | £1,208.64 | ||||
| £311.73 | £311.73 | ||||
| £873.52 | £873.52 | ||||
| £80.00 | £80.00 | ||||
| £113.00 | £113.00 | ||||
| £660.25 | £660.25 | ||||
| £79.43 | £79.43 | ||||
| £110.09 | £110.09 | ||||
| £98.01 | £98.01 | ||||
| £600.00 | £600.00 | ||||
| £80.00 | |||||
| £1,019.56 | |||||
| £660.00 | |||||
| £605.86 | £605.86 | ||||
| £71.25 | £71.25 | ||||
| £1,212.26 | £1,212.26 | ||||
| £494.76 | £494.76 | ||||
| £676.71 | £676.71 | ||||
| £13.09 | £13.09 | ||||
| £74.93 | £74.93 | ||||
| £120.75 | £120.75 | ||||
| £600.00 | £600.00 | ||||
| £1,973.98 | £1,973.98 | ||||
| £817.86 | £817.86 | ||||
| £379.86 | £379.86 | ||||
| £508.25 | £508.25 | ||||
| £1,270.01 | £1,270.01 | ||||
| £131.64 | £131.64 |
£150.19 £150.19 £22,271.31 £2,400.00 £16,894.54 £457.72 £531.49 £228.00
| £600.00 | £600.00 | ||||
|---|---|---|---|---|---|
| £92.63 | £92.63 | ||||
| £1,212.26 | £1,212.26 | ||||
| £371.26 | £371.26 | ||||
| £370.78 | £370.78 | ||||
| £79.10 | £79.10 | ||||
| £80.00 | |||||
| £92.08 | £92.08 | ||||
| £57.23 | £57.23 | ||||
| £600.00 | £600.00 | ||||
| £116.52 | £116.52 | ||||
| £47.50 | £47.50 | ||||
| £1,365.86 | £1,365.86 | ||||
| £802.75 | £802.75 | ||||
| £1,117.52 | £1,117.52 | ||||
| £704.00 | £704.00 | ||||
| £636.50 | £636.50 | ||||
| £59.04 | £59.04 | ||||
| £15.00 | £15.00 | ||||
| £29.66 | £29.66 | ||||
| £180.00 | |||||
| £600.00 | £600.00 | ||||
| £51.50 | £51.50 | ||||
| £6.00 | £6.00 | ||||
| £48.35 | £48.35 | ||||
| £31.00 | £31.00 | ||||
| £57.00 | £57.00 | ||||
| £1,459.14 | £1,459.14 | ||||
| £463.13 | £463.13 | ||||
| £727.36 | £727.36 | ||||
| £545.60 | £545.60 | ||||
| £99.79 | £99.79 | ||||
| £600.00 | £600.00 | ||||
| £13,318.56 | £2,400.00 | £10,052.39 | £273.54 | £258.59 | £74.04 |
| £52.25 | £52.25 |
|---|---|
| £1,212.26 | £1,212.26 |
| £856.62 | £856.62 |
| £1,152.24 | £1,152.24 |
| £940.96 | £940.96 | ||||
|---|---|---|---|---|---|
| £80.00 | £80.00 | ||||
| £595.13 | £595.13 | ||||
| £155.02 | £155.02 | ||||
| £316.00 | £316.00 | ||||
| £45.95 | £45.95 | ||||
| £600.00 | £600.00 | ||||
| £15.00 | £15.00 | ||||
| £41.68 | £41.68 | ||||
| £1,098.50 | £1,098.50 | ||||
| £487.14 | £487.14 | ||||
| £687.68 | £687.68 | ||||
| £404.50 | £404.50 | ||||
| £187.65 | £187.65 | ||||
| £126.00 | £126.00 | ||||
| £75.71 | £75.71 | ||||
| £88.84 | £88.84 | ||||
| £864.97 | £864.97 | ||||
| £600.00 | £600.00 | ||||
| £132.86 | £132.86 | ||||
| £1,138.28 | £1,138.28 | ||||
| £735.53 | £735.53 | ||||
| £1,050.73 | £1,050.73 | ||||
| £860.69 | £860.69 | ||||
| £928.95 | £928.95 | ||||
| £153.55 | £153.55 | ||||
| £35.00 | £35.00 | ||||
| £136.29 | £136.29 | ||||
| £600.00 | £600.00 | ||||
| £302.40 | £302.40 | ||||
| £519.12 | £519.12 | ||||
| £1.97 | £1.97 | ||||
| £6.65 | £6.65 | ||||
| £94.48 | £94.48 | ||||
| £57.31 | £57.31 | ||||
| £1,584.24 | £1,584.24 | ||||
| £1,025.34 | £1,025.34 | ||||
| £1,036.32 | £1,036.32 | ||||
| £951.42 | £951.42 | ||||
| £300.00 | |||||
| £136.29 | £136.29 | ||||
| £705.08 | £705.08 | ||||
| £15.88 | £15.88 | ||||
| £171.72 | £171.72 | ||||
| £600.00 | £600.00 | ||||
| £72.94 | £72.94 | ||||
| £1,254.08 | £1,254.08 | ||||
| £1,146.49 | £1,146.49 | ||||
| £765.10 | £765.10 | ||||
| £705.87 | £705.87 |
| £136.29 | £136.29 | ||||
|---|---|---|---|---|---|
| £50.00 | £50.00 | ||||
| £153.35 | £153.35 | ||||
| £90.00 | |||||
| £201.20 | £201.20 | ||||
| £28,539.52 | £2,400.00 | £22,746.26 | £663.41 | £946.48 | £1,393.37 |
| £64,129.39 | £7,200.00 | £49,693.19 | £1,394.67 | £1,736.56 | £1,695.41 |
| £3,416.12 | £946.48 |
Subs
Sports Sessions Equipment Fundraising Training Other Checksum
£80.00 £1,019.56 £660.00
| £0.00 | £0.00 | £1,679.56 | £0.00 | £80.00 | £0.00 | £22,271.31 |
|---|---|---|---|---|---|---|
| £2,211.05 | ||||||
| £80.00 | ||||||
| £180.00 | ||||||
| £0.00 | £80.00 | £0.00 | £0.00 | £180.00 | £0.00 | £13,318.56 |
£300.00
| £90.00 | ||||||
|---|---|---|---|---|---|---|
| £0.00 | £300.00 | £0.00 | £0.00 | £90.00 | £0.00 | £28,539.52 |
| £0.00 | £380.00 | £1,679.56 | £0.00 | £350.00 | £0.00 | £64,129.39 |
Micheldever & Stratton Pre School
Receipts and Payments Account for the year ended 31 August 2023
| Cash book balance brought forward at 01.09.22 from Statement of Assets and Liabilities 2021 Unrestricted Restricted RECEIPTS Fees & Deposits from Parents £18,814.10 EYE Funding £50,996.12 Fundraising £783.38 Grants £2,610.00 Donatons £0.00 Interest £95.82 Other £298.86 Total Receipts £73,598.28 Unrestricted Restricted PAYMENTS Premises £7,200.00 Wages £49,693.19 Pensions £1,394.67 Bills (inc Insurance) £1,695.41 Classes £380.00 Consumables £1,736.56 Equipment £1,679.56 Fundraising £0.00 Training £350.00 Other £0.00 Total Payments £64,129.39 Cash book carried forward at 31-08-23 Statement of Assests & Liabilities at Year end 31 August 2023 Cash Funds Current Account - bank balance £22,180.22 Less cheques not cleared £0.00 Deposit Account £22,923.90 Other Monetary Assets Investment Assets Liabilities Assests retained for the Charity's own use Signature Print name |
£35,635.23 | £35,635.23 |
|---|---|---|
| £73,598.28 | ||
| £109,233.51 -£64,129.39 |
||
| £45,104.12 | ||
| £45,104.12 | ||
| None None None Various Date |
Signed by the Chair of the the Committee ____________
0.269504
CHARITY COMMISSION FOR ENGLAND AND WALES Independent examiner's report on the accounts Section A Independent Examiner's Report Report to the trusteesl members of Cli Nic tthevef ard sIrLtri Pceschod I Charity no (if any) On accounts for the year ended 31 1É1202S Set out on pages i ri ,Jrl(Je num erso iona ee I report to the trustees on my examination of the accounts of the above charity ("the Trust") for the year ended bu i fvir,,: , Responsibilities and As the charity trustees of the Trust, you are responsible for the preparation basis of report of the accounts in accordance with the requirements of the Charities Act 2011 ("the Act"). I report in respect of my examination of the Trust's accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act. I have completed my examination. I confirm that no material matters have come to my attention (other than that disclosed below ") in connection with the examination which gives me cause to believe that in, any material respect: accounting records were not kept in accordance with section 130 of the Act or the accounts do not accord with the accounting records Independent examinerfs statement I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in order to enable a proper understanding of the accounts to be reached. Please delete the words in the brackets if they do not apply. Signed: Date: Iqlg12oLg- Name: CLAL& rteriJKJ Relevant professional qualification(s) or body (if any): Address: ILtr Section B Disclosure Only complete if the examiner needs to highlight matters of concern (see CC32, Independent examination of charity accounts: directions and guidance for examiners). IER October 2018