Micheldever & Stratton Pre School
Receipts and Payments Account for the year ended 31 August 2023
Cash book balance brought forward at 01.09.22
from Statement of Assets and Liabilities 2021
£35,635.23
Unrestricted
Restricted
RECEIPTS
Fees & Deposits from Parents
EYE Funding
Fundraising
Grants
Donations
Interest
other
£18,814.10
£50,996.12
£783.38
£2,610.00
£0.00
£95.82
£298.86
Total Re￿Ipts
£73,598.28
£73,598.28
£109,233.51
Unrestricted
Restricted
PAYMENTS
Premises
Wages
Pensions
Bills (inc Insurance)
Classes
Consumables
Equipment
Fundraising
Training
Other
£7,200.00
£49,693.19
£1,394.67
£1,695.41
£380.00
£1,736.56
£1,679.56
£0.00
£350.00
£0.00
Total Payments
£64, 129.39
-£64, 129.39
Cash book carried forward at 31-08-23
£45 104.12
Statement of Assests & Liabilities at Year end 31 August 2023
Cash Funds
Current Account- bank balance
Less cheques not cleared
Deposit Account
£22,180.22
£0.00
£22.923.90
£45,104.12
other Monetary Assets
Investment Assets
Liabilities
Assests retained for the Chaiitys own use
None
None
None
Various
Signed by the Chair of the the Committee
Prlnt name
SAM￿￿/f￿ A
Se4 1 ftl
Date
06
zo2

|_Date_<br>_Description_<br>**Autumn Term**<br>9/1/2022Invoice Sum2203<br>9/5/2022Interest - Capital Account<br>9/2/2022HCC IDACHI Summer 2022<br>9/12/2022Harrison Registration<br>9/12/2022Invoice Sum2216<br>9/28/2022EYE<br>9/28/2022Invoice Sum2204<br>10/3/2022Invoice Sum2213<br>10/3/2022Halloween - Welch<br>10/4/2022Halloween - Bryant<br>10/4/2022Halloween - Frost<br>10/6/2022Invoice Tot2211<br>10/6/2022Invoice Tot2204<br>10/6/2022Halloween - Furner<br>10/6/2022Halloween - Voloshko<br>10/6/2022Halloween - Ham<br>10/7/2022Halloween - Burcon<br>10/10/2022Halloween - Johnston<br>10/13/2022HCC Grant<br>10/14/2022Halloween - McKinney<br>10/14/2022Halloween - Pengelly<br>10/17/2022Halloween - Parker<br>10/17/2022Halloween - Jones<br>10/17/2022Halloween - Turner<br>10/17/2022Halloween - King<br>10/17/2022Invoice Tot2205<br>10/17/2022Halloween - Queck<br>10/17/2022Halloween - Jeffrey<br>10/18/2022Halloween - Johnston<br>10/19/2022Invoice Tot2203<br>10/19/2022Halloween - Motson<br>10/20/2022Halloween - Crompton<br>10/20/2022Halloween - Mccloghrie<br>10/20/2022Halloween - Jeffrey<br>10/20/2022Halloween - Lyttle<br>10/21/2022Halloween - Furner<br>10/21/2022Halloween - Salvage<br>10/21/2022Halloween - McBride<br>10/21/2022Halloween - Ward<br>10/24/2022Halloween - Smith<br>10/24/2022Halloween - Frost<br>10/24/2022Invoice Tot2201|_Type_|_Amount_|
|---|---|---|
||||





10/26/2022 Halloween - Lyttle 10/31/2022 Halloween - Mckinney 10/31/2022 Moira Gift - Ham 11/4/2022 Invoice Tot2204 11/4/2022 Invoice Sum2204 11/15/2022 Amazon Smile 11/16/2022 Invoice Tot2210 11/17/2022 HCC - Discretionary Grant 11/17/2022 Invoice Tot2205 11/21/2022 Xmas Table Top - Robinson 11/21/2022 Xmas Table Top - Kapitane 11/21/2022 Xmas Table Top - Peter 11/21/2022 Xmas Table Top - Peter 11/21/2022 Xmas Table Top - Brown 11/21/2022 Xmas Table Top - Brown 11/21/2022 Xmas Table Top - Frost 11/22/2022 Easy Fundraising 11/28/2022 Invoice Tot2201 11/29/2022 Invoice Aut2213 12/5/2022 Invoice Tot2204 12/5/2022 Interest - Capital Account 12/12/2022 Ham - Xmas meal 12/19/2022 EYE funding amendment 12/19/2022 Invoice Tot2205 12/19/2023 Invoice Tot2201 

## **Spring Term** 

1/4/2023 Invoice Tot2204 1/13/2023 Xmas Fundraising 1/17/2023 Invoice Tot2205 1/20/2023 Invoice Tot2201 1/20/2023 Invoice Tot2206 1/24/2023 Invoice Tot2214 1/25/2023 EYE Funding Spring 1/31/2023 Amazon Smile 2/3/2023 Invoice Tot2204 2/9/2023 Invoice Tot2201 2/9/2023 Invoice Tot2206 2/14/2023 Easy Fundraising 2/17/2023 Invoice Tot2205 2/27/2023 Invoice Tot2203 3/3/2023 Invoice Tot2204 3/6/2023 Interest - Capital Account 

3/9/2023 Invoice Tot2201 



3/9/2023 Invoice Tot2206 3/17/2023 Invoice Tot2205 3/17/2023 Invoice Aut2213 3/20/2023 Invoice Tot2214 3/24/2023 Invoice Tot2215 3/28/2023 EYE Amendment 4/4/2023 Diyako 

## **Summer Term** 

4/17/2023 Invoice Tot2205 4/17/2023 Invoice Tot2203 4/19/2023 Invoice Tot2201 4/19/2023 Invoice Tot2206 4/20/2023 Invoice Aut2213 + loose change 4/24/2023 Amazon Smile 4/26/2023 EYE Funding Summer 4/28/2023 Invoice Tot2214 5/9/2023 HCC 5/16/2023 Invoice Tot2201 5/16/2023 Invoice Tot2206 5/16/2023 Easy Fundraising 5/17/2023 Invoice Tot2205 5/19/2023 Amazon Smile 5/24/2023 Invoice Tot2214 6/1/2023 ?? Fundraiser - Check Pay in book 6/5/2023 Interest - Capital Account 6/19/2023 Invoice Tot2201 6/19/2023 Invoice Tot2206 6/19/2023 Invoice Tot2205 6/19/2023 Invoice Tot2203 6/28/2023 EYE Amendment 7/6/2023 Invoice Aut2213 7/11/2023 Invoice Tot2201 7/11/2023 Invoice Tot2206 7/13/2023 HCC - Ukrainian Grant 7/17/2023 Invoice Tot2205 7/18/2023 HCC - Discretionary grant 8/1/2023 Registration - Jarrad 8/22/2023 Easy Fundraising 



|_Total_|_Parents_|_EYE_|_Snack_|_Fundraising_|_Fundraising_|_Grants_|_Sports Sessions_|_Sports Sessions_|
|---|---|---|---|---|---|---|---|---|
|£525.00|£525.00||||||||
|£7.04|||||||||
|£18.00|||||||||
|£50.00|£50.00||||||||
|£90.00|£90.00||||||||
|£13,872.18||£13,872.18|||||||
|£314.00|£314.00||||||||
|£263.00|£263.00||||||||
|£20.00||||£20.00|||||
|£15.00||||£15.00|||||
|£10.00||||£10.00|||||
|£60.00|||£60.00||||||
|£678.07|£678.07||||||||
|£20.00||||£20.00|||||
|£15.00||||£15.00|||||
|£15.00||||£15.00|||||
|£10.00||||£10.00|||||
|£30.00||||£30.00|||||
|£950.00||||||£950.00|||
|£10.00||||£10.00|||||
|£15.00||||£15.00|||||
|£10.00||||£10.00|||||
|£25.00||||£25.00|||||
|£10.00||||£10.00|||||
|£25.00||||£25.00|||||
|£85.95|£85.95||||||||
|£25.00||||£25.00|||||
|£20.00||||£20.00|||||
|£15.00||||£15.00|||||
|£224.72|£224.72||||||||
|£15.00||||£15.00|||||
|£5.00||||£5.00|||||
|£20.00||||£20.00|||||
|£15.00||||£15.00|||||
|£10.00||||£10.00|||||
|£5.00||||£5.00|||||
|£5.00||||£5.00|||||
|£10.00||||£10.00|||||
|£10.00||||£10.00|||||
|£15.00||||£15.00|||||
|£5.00||||£5.00|||||
|£579.95|£579.95||||||||





|£15.00||||£15.00|||
|---|---|---|---|---|---|---|
|£5.00||||£5.00|||
|£5.00|||||||
|£678.07|£678.07||||||
|£314.00|£314.00||||||
|£6.39||||£6.39|||
|£108.73|£48.73||£60.00||||
|£180.00|||||£180.00||
|£85.95|£85.95||||||
|£1.00||||£1.00|||
|£5.00||||£5.00|||
|£9.50||||£9.50|||
|£1.00||||£1.00|||
|£0.50||||£0.50|||
|£1.00||||£1.00|||
|£16.20||||£16.20|||
|£26.47||||£26.47|||
|£579.95|£579.95||||||
|£195.00|£195.00||||||
|£678.07|£678.07||||||
|£12.73|||||||
|£9.50|||||||
|£1,408.36||£1,408.36|||||
|£85.95|£85.95||||||
|£579.95|£579.95||||||
|£23,131.23|£6,056.36|£15,280.54|£120.00|£492.06|£1,130.00|£0.00|
|Summer term|£1,506.00||||||
|Autumn Term|£4,550.36||||||
|£678.07|£678.07||||||
|£126.00||||£126.00|||
|£85.95|£85.95||||||
|£865.57|£865.57||||||
|£182.68|£182.68||||||
|£82.36|£82.36||||||
|£12,823.44||£12,823.44|||||
|£8.46||||£8.46|||
|£678.07|£678.07||||||
|£865.57|£865.57||||||
|£182.68|£182.68||||||
|£26.36||||£26.36|||
|£85.95|£85.95||||||
|£337.00|£337.00||||||
|£678.07|£678.07||||||
|£28.36|||||||
|£865.57|£865.57||||||





|£182.68|£182.68||||||
|---|---|---|---|---|---|---|
|£85.95|£85.95||||||
|£120.00|£120.00||||||
|£80.00|£80.00||||||
|£302.51|£302.51||||||
|£3,185.44||£3,185.44|||||
|£678.08|£678.08||||||
|£23,234.82|£7,036.76|£16,008.88|£0.00|£160.82|£0.00|£0.00|
|£85.95|£85.95||||||
|£337.09|£337.09||||||
|£865.57|£865.57||||||
|£182.68|£182.68||||||
|£47.36|£45.00||||||
|£5.00||||£5.00|||
|£19,622.21||£19,622.21|||||
|£85.00|£85.00||||||
|£264.00|||||||
|£865.57|£865.57||||||
|£182.68|£182.68||||||
|£30.87||||£30.87|||
|£85.95|£85.95||||||
|£18.36||||£18.36|||
|£160.00|£160.00||||||
|£49.50||||£49.50|||
|£47.69|||||||
|£865.57|£865.57||||||
|£182.68|£182.68||||||
|£85.95|£85.95||||||
|£337.09|£337.09||||||
|£84.49||£84.49|||||
|£50.00|£50.00||||||
|£865.57|£865.57||||||
|£182.68|£182.68||||||
|£1,000.00|||||£1,000.00||
|£85.95|£85.95||||||
|£480.00|||||£480.00||
|£50.00|£50.00||||||
|£26.77||||£26.77|||
|£27,232.23|£5,600.98|£19,706.70|£0.00|£130.50|£1,480.00|£0.00|
|£73,598.28|£18,694.10|£50,996.12|£120.00|£783.38|£2,610.00|£0.00|
|£25,943.62|£4,312.37||||||






**----- Start of picture text -----**<br>
Donations Interest Capital Transfer Other Money Banked Checksum<br>**----- End of picture text -----**<br>



**----- Start of picture text -----**<br>
£7.04<br>**----- End of picture text -----**<br>



**----- Start of picture text -----**<br>
£18.00<br>**----- End of picture text -----**<br>




£5.00 

£12.73 £9.50 £0.00 £19.77 £0.00 £32.50 £0.00 £23,131.23 

£28.36 



|£0.00|£28.36|£0.00|£0.00|£0.00|£23,234.82|
|---|---|---|---|---|---|
||||£2.36|||
||||£264.00|||
||£47.69|||||
|£0.00|£47.69|£0.00|£266.36|£0.00|£27,232.23|
|£0.00|£95.82|£0.00|£298.86|£0.00|£73,598.28|





|**Receipt**|**Date**|**Transacton**|
|---|---|---|
|**Autumn Term**|**Autumn Term**||
||9/5/2022|Warren Centre - Rent|
||9/9/2022|ICO|
||9/12/2022|M Whitehorn - Expenses|
||9/16/2022|M Whitehorn - Wages|
||9/16/2022|K Toms - Wages|
||9/16/2022|N Rae - Wages|
||9/16/2022|A Harris - Wages|
||9/16/2022|E Wooldridge - Wages|
||9/16/2022|K Fallon - Wages|
||9/16/2022|L McBride - Wages|
||9/16/2022|T Eales - Wages|
||9/16/2022|HMRC|
||9/21/2022|Nest - Pensions|
||9/26/2022|M Whitehorn - Expenses|
||10/4/2022|Warren Centre - Rent|
||10/6/2022|HCC - 58233500|
||10/17/2022|M Whitehorn - Wages|
||10/17/2022|K Toms - Wages|
||10/17/2022|N Rae - Wages|
||10/17/2022|A Harris - Wages|
||10/17/2022|K Fallon - Wages|
||10/17/2022|The Dever Magazine|
||10/17/2022|K Toms - Expenses|
||10/18/2022|A Tivey - Wages|
||10/18/2022|M Whitehorn - Expenses|
||10/18/2022|HCC - 58235235|
||10/20/2022|Nest - Pensions|
||11/4/2022|Warren Centre - Rent|
||11/14/2022|First Aid Zone|
||11/14/2022|S Smith - Expenses (Fence)|
||11/14/2022|White Foot Contractng|
||11/17/2022|M Whitehorn - Wages|
||11/17/2022|K Toms - Wages|
||11/17/2022|N Rae - Wages|
||11/17/2022|A Tivey - Wages|
||11/17/2022|K Fallon - Wages|
||11/17/2022|HCC - 58237244|
||11/21/2022|Nest - Pensions|
||11/29/2022|E Pearson - Wages|
||12/5/2022|Warren Centre - Rent|
||12/16/2023|N Rae - Wages|
||12/16/2023|A Tivey - Wages|
||12/16/2023|K Fallon - Wages|
||12/16/2023|R Rae - Wages|
||12/16/2023|E Pearson - Wages|
||12/16/2023|E Wooldridge - Wages|





12/19/2022 Nest - Pensions 

## **Spring Term** 

## **Spring Term** 

1/4/2023 Warren Centre - Rent 1/17/2023 K Toms - Wages 1/17/2023 N Rae - Wages 1/17/2023 A Tivey - Wages 1/17/2023 E Pearson - Wages 1/17/2023 E Wooldridge - Wages 1/17/2023 Dance Invoice 1/19/2023 HCC -58240890 1/24/2023 Nest - Pensions 2/6/2023 Warren Centre - Rent 2/16/2023 Nest - Pensions 2/17/2023 K Toms - Wages 2/17/2023 N Rae - Wages 2/17/2023 A Tivey - Wages 2/17/2023 E Pearson - Wages 2/17/2023 K Pond - Wages 2/17/2023 R Rae - Wages 2/17/2023 K Toms - Expenses 2/17/2023 The Dever Magazine 2/17/2023 HCC - 58245243 3/6/2023 First Aid Training 3/6/2023 Warren Centre - Rent 3/8/2023 HCC - 58245502 3/8/2023  A Tivey - Expenses 3/8/2023 E Pearson  - Expenses 3/8/2023 E Pearson  - Expenses 3/16/2023 K Toms - Wages 3/16/2023 N Rae - Wages 3/16/2023 A Tivey - Wages 3/16/2023 E Pearson - Wages 3/16/2023 K Pond - Wages 3/20/2023 Nest - Pensions 4/4/2023 Warren Centre - Rent 

## **Summer Term** 

4/17/2023 K Toms - Wages 4/17/2023 N Rae - Wages 4/17/2023 A Tivey - Wages 4/17/2023 E Pearson - Wages 



4/17/2023 K Pond - Wages 4/17/2023 HCC 4/17/2023 HMRC Cumbernauld 4/19/2023 Nest - Pensions 4/28/2023 N Rae - Overtime 4/28/2023 HCC - 2202447843 5/4/2023 Warren Centre - Rent 5/10/2023 The Dever Magazine 5/17/2023 K Toms - Wages 5/17/2023 N Rae - Wages 5/17/2023 A Tivey - Wages 5/17/2023 E Pearson - Wages 5/17/2023 K Pond - Wages 5/17/2023 K Beamond - Wages 5/17/2023 The Foundation Stage - Tapestry 5/17/2023 HCC - 58255294 5/18/2023 Nest - Pensions 6/5/2023 EYA - Insurance 6/5/2023 Warren Centre - Rent 6/19/2023 K Toms - Wages 6/19/2023 N Rae - Wages 6/19/2023 A Tivey - Wages 6/19/2023 E Pearson - Wages 6/19/2023 K Pond - Wages 6/19/2023 K Beamond - Wages 6/19/2023 L McBride - Wages 6/19/2023 Ofsted 6/19/2023 Department for Work & Pensions 7/4/2023 Warren Centre - Rent 7/4/2023 R Jeffrey Expenses - Wix 7/4/2023 N Rae Expenses 7/4/2023 HCC - 58257447 7/4/2023 HCC - 58255293 7/10/2023 Nest - Pensions 7/17/2023 K Toms - Wages 7/17/2023 N Rae - Wages 7/17/2023 E Pearson - Wages 7/17/2023 K Pond - Wages 7/17/2023 K Beamond - Wages 7/17/2023 Dance Classes 7/17/2023 Department for Work & Pensions 7/17/2023 HMRC Cumbernauld 7/17/2023 E Pearson - Expenses 7/20/2023 Nest - Pensions 8/4/2023 Warren Centre - Rent 8/17/2023 K Toms - Wages 8/17/2023 N Rae - Wages 8/17/2023 E Pearson - Wages 8/17/2023 K Pond - Wages 8/17/2023 K Beamond - Wages 



8/17/2023 Department for Work & Pensions 8/17/2023 Pat Testing Invoice 8/17/2023 Nest - Pensions 8/17/2023 Carna Solutions - First Aid Training 8/17/2023 N Rae - Expenses 



**Bills** 

**Type Amount** 

## **Hall Hire Wages Pensions Consumables/Petty Cash** 

|£600.00|£600.00|||||
|---|---|---|---|---|---|
|£35.00|||||£35.00|
|£184.95||||£184.95||
|£795.87||£795.87||||
|£136.87||£136.87||||
|£1,235.49||£1,235.49||||
|£1,068.02||£1,068.02||||
|£285.40||£285.40||||
|£708.72||£708.72||||
|£22.54||£22.54||||
|£35.15||£35.15||||
|£492.27||£492.27||||
|£134.59|||£134.59|||
|£80.62||||£80.62||
|£600.00|£600.00|||||
|£63.31||||£63.31||
|£725.63||£725.63||||
|£71.25||£71.25||||
|£1,208.64||£1,208.64||||
|£311.73||£311.73||||
|£873.52||£873.52||||
|£80.00|||||£80.00|
|£113.00|||||£113.00|
|£660.25||£660.25||||
|£79.43||||£79.43||
|£110.09||||£110.09||
|£98.01|||£98.01|||
|£600.00|£600.00|||||
|£80.00||||||
|£1,019.56||||||
|£660.00||||||
|£605.86||£605.86||||
|£71.25||£71.25||||
|£1,212.26||£1,212.26||||
|£494.76||£494.76||||
|£676.71||£676.71||||
|£13.09||||£13.09||
|£74.93|||£74.93|||
|£120.75||£120.75||||
|£600.00|£600.00|||||
|£1,973.98||£1,973.98||||
|£817.86||£817.86||||
|£379.86||£379.86||||
|£508.25||£508.25||||
|£1,270.01||£1,270.01||||
|£131.64||£131.64||||





£150.19 £150.19 £22,271.31 £2,400.00 £16,894.54 £457.72 £531.49 £228.00 

|£600.00|£600.00|||||
|---|---|---|---|---|---|
|£92.63||£92.63||||
|£1,212.26||£1,212.26||||
|£371.26||£371.26||||
|£370.78||£370.78||||
|£79.10||£79.10||||
|£80.00||||||
|£92.08||||£92.08||
|£57.23|||£57.23|||
|£600.00|£600.00|||||
|£116.52|||£116.52|||
|£47.50||£47.50||||
|£1,365.86||£1,365.86||||
|£802.75||£802.75||||
|£1,117.52||£1,117.52||||
|£704.00||£704.00||||
|£636.50||£636.50||||
|£59.04|||||£59.04|
|£15.00|||||£15.00|
|£29.66||||£29.66||
|£180.00||||||
|£600.00|£600.00|||||
|£51.50||||£51.50||
|£6.00||||£6.00||
|£48.35||||£48.35||
|£31.00||||£31.00||
|£57.00||£57.00||||
|£1,459.14||£1,459.14||||
|£463.13||£463.13||||
|£727.36||£727.36||||
|£545.60||£545.60||||
|£99.79|||£99.79|||
|£600.00|£600.00|||||
|£13,318.56|£2,400.00|£10,052.39|£273.54|£258.59|£74.04|



|£52.25|£52.25|
|---|---|
|£1,212.26|£1,212.26|
|£856.62|£856.62|
|£1,152.24|£1,152.24|





|£940.96||£940.96||||
|---|---|---|---|---|---|
|£80.00||||£80.00||
|£595.13||£595.13||||
|£155.02|||£155.02|||
|£316.00||£316.00||||
|£45.95||||£45.95||
|£600.00|£600.00|||||
|£15.00|||||£15.00|
|£41.68||£41.68||||
|£1,098.50||£1,098.50||||
|£487.14||£487.14||||
|£687.68||£687.68||||
|£404.50||£404.50||||
|£187.65||£187.65||||
|£126.00|||||£126.00|
|£75.71||||£75.71||
|£88.84|||£88.84|||
|£864.97|||||£864.97|
|£600.00|£600.00|||||
|£132.86||£132.86||||
|£1,138.28||£1,138.28||||
|£735.53||£735.53||||
|£1,050.73||£1,050.73||||
|£860.69||£860.69||||
|£928.95||£928.95||||
|£153.55||£153.55||||
|£35.00|||||£35.00|
|£136.29||£136.29||||
|£600.00|£600.00|||||
|£302.40|||||£302.40|
|£519.12||||£519.12||
|£1.97||||£1.97||
|£6.65||||£6.65||
|£94.48|||£94.48|||
|£57.31||£57.31||||
|£1,584.24||£1,584.24||||
|£1,025.34||£1,025.34||||
|£1,036.32||£1,036.32||||
|£951.42||£951.42||||
|£300.00||||||
|£136.29||£136.29||||
|£705.08||£705.08||||
|£15.88||||£15.88||
|£171.72|||£171.72|||
|£600.00|£600.00|||||
|£72.94||£72.94||||
|£1,254.08||£1,254.08||||
|£1,146.49||£1,146.49||||
|£765.10||£765.10||||
|£705.87||£705.87||||





|£136.29||£136.29||||
|---|---|---|---|---|---|
|£50.00|||||£50.00|
|£153.35|||£153.35|||
|£90.00||||||
|£201.20||||£201.20||
|£28,539.52|£2,400.00|£22,746.26|£663.41|£946.48|£1,393.37|
|£64,129.39|£7,200.00|£49,693.19|£1,394.67|£1,736.56|£1,695.41|
|||||£3,416.12|£946.48|





**Subs** 

## **Sports Sessions Equipment Fundraising Training Other Checksum** 

£80.00 £1,019.56 £660.00 



|£0.00|£0.00|£1,679.56|£0.00|£80.00|£0.00|£22,271.31|
|---|---|---|---|---|---|---|
|£2,211.05|||||||
||£80.00||||||
|||||£180.00|||
|£0.00|£80.00|£0.00|£0.00|£180.00|£0.00|£13,318.56|





£300.00

|||||£90.00|||
|---|---|---|---|---|---|---|
|£0.00|£300.00|£0.00|£0.00|£90.00|£0.00|£28,539.52|
|£0.00|£380.00|£1,679.56|£0.00|£350.00|£0.00|£64,129.39|





## **Micheldever & Stratton Pre School** 

## **Receipts and Payments Account for the year ended 31 August 2023** 

|Cash book balance brought forward at 01.09.22<br>from Statement of  Assets and Liabilities 2021<br>Unrestricted<br>Restricted<br>**RECEIPTS**<br>Fees & Deposits from Parents<br>£18,814.10<br>EYE Funding<br>£50,996.12<br>Fundraising<br>£783.38<br>Grants<br>£2,610.00<br>Donatons<br>£0.00<br>Interest<br>£95.82<br>Other<br>£298.86<br>_Total Receipts_<br>_£73,598.28_<br>Unrestricted<br>Restricted<br>**PAYMENTS**<br>Premises<br>£7,200.00<br>Wages<br>£49,693.19<br>Pensions<br>£1,394.67<br>Bills (inc Insurance)<br>£1,695.41<br>Classes<br>£380.00<br>Consumables<br>£1,736.56<br>Equipment<br>£1,679.56<br>Fundraising<br>£0.00<br>Training<br>£350.00<br>Other<br>£0.00<br>_Total Payments_<br>_£64,129.39_<br>Cash book carried forward at 31-08-23<br>**Statement of Assests & Liabilities at Year end 31 August 2023**<br>Cash Funds<br>Current Account - bank balance<br>£22,180.22<br>Less cheques not cleared<br>£0.00<br>Deposit Account<br>£22,923.90<br>Other Monetary Assets<br>Investment Assets<br>Liabilities<br>Assests retained for the Charity's own use<br>Signature<br>Print name|**£35,635.23**|**£35,635.23**|
|---|---|---|
||£73,598.28||
||**£109,233.51**<br>_-£64,129.39_||
|||**£45,104.12**|
||||
|||**£45,104.12**|
||None<br>None<br>None<br>Various<br>Date||





Signed by the Chair of the the Committee ________________________________________________ 



0.269504

CHARITY COMMISSION
FOR ENGLAND AND WALES
Independent examiner's
report on the accounts
Section A
Independent Examiner's Report
Report to the trusteesl
members of
Cli
Nic tthevef ard sIrL￿tri Pceschod I
Charity no
(if any)
On accounts for the year
ended
31 1É1202S
Set out on pages
i ri
,Jrl(Je num
erso
iona
ee
I report to the trustees on my examination of the accounts of the above
charity ("the Trust") for the year ended bu i fvir,,: ,
Responsibilities and As the charity trustees of the Trust, you are responsible for the preparation
basis of report of the accounts in accordance with the requirements of the Charities Act
2011 ("the Act").
I report in respect of my examination of the Trust's accounts carried out
under section 145 of the 2011 Act and in carrying out my examination, I
have followed the applicable Directions given by the Charity Commission
under section 145(5)(b) of the Act.
I have completed my examination. I confirm that no material matters have
come to my attention (other than that disclosed below ") in connection with
the examination which gives me cause to believe that in, any material
respect:
accounting records were not kept in accordance with section 130 of
the Act or
the accounts do not accord with the accounting records
Independent
examinerfs statement
I have no concerns and have come across no other matters in connection
with the examination to which attention should be drawn in order to enable a
proper understanding of the accounts to be reached.
Please delete the words in the brackets if they do not apply.
Signed:
Date:
Iqlg12oLg-
Name:
CLAL& rteriJKJ
Relevant professional
qualification(s) or body
(if any):
Address:
ILtr
Section B
Disclosure
Only complete if the examiner needs to highlight matters of concern (see CC32,
Independent examination of charity accounts: directions and guidance for
examiners).
IER
October 2018