OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page Page
Report of the Trustees I to 11
Independent
Examiner's
Report 12
Statement ofFlnaacial Activities 13 to 14
Balance Sheet 15 to 16
Notes to the Flnanchtl Statements 17 to 24
Detailed Statement of Financial Activities 25

Reference and Administration and Administration Information Information
Charity Name: First Stop Darllngton
Charity Registration number: 1073822
Company registration number. 3647391
Registered offke and operational address: 32 Houndgate, Darllngton,
DL15RH
Governing document: Memorandum and Articles ofAssociation dated
21September 1998and amended by special
resolution(s) dated 20/10/2011 and amended further by
special resolution(s) dated 9~ February 2021

3 2
2
31/3/22 31/3/21
Unrestricted Restricted Total Total
fund fund funds funds
Notes 8
INCOME AND ENDOWMENTS FROM
Donations
and legacies
7,072 7,072 10,606
Charitable
activNes
BigLortety
Ballinger Trust
Amazon
2,279 2479 99393
20,000
Bmratt Charity Foundation
County Durham
Community
Darlington
Borough Council
Garfield Weston Foundation
Fund 1,000 1,000 2,865
10,000
25,000
The Henry Smith Charity
Homeless
Link
7,000
21,505
Lioyds Bank Foundation
Joy Welch fbnd
TBWV Resilience fund
5,000 32,220
5,773
32/20
5,000
5,773
25,211
Watson Hope ibnd 6,666 6,666
Other trading activities
lnvestinent
income
3
4
18,893
124
18,893
124
17,025
379
Total 34,368 44,659 79,027 239,584
EXPENDITURE ON
Raising ttmds
135 135 80
Charitable
activities
BigLottery
BatUnger Trust
Amazon
2479 27,448
20,000
27,448
20,000
2,279
81,026
County Durham
Community
Garfiel %eaton Foundation
The Henry Smith Charity
Homeless
Link
Lloyds Bank Foundation
General activities
Fund 32,953 11,374
37,959
11,374
37459
32,953
2,865
13,626
6,898
22,175
25,211
17,108
Joy Welch fund
TBWV Resilience
fund
5,000 5,773 5,000
5,773
Watson Hope fund 6,666 6,666
Total 40,367 109,220 149,587 168,989
NET INCOME/(EXPENDITURE) (5,999) (64,561) (70,560) 70/95
RECONCILIATION
OF FUNDS
Total feeds brought forward 261,009 64,561 325,570 254,975
31/3/22 31/3/21
Unrestricted Restricted Total Total
Notes fimd
I
fund
I
fbnds fiends
g
TOTAL FUNDS CARRIED FORWARD ~255 010 - ~255 010 ~325 570

31/3/22 31/3/21
Unrestricted Restricted Total Total
fund lbnd funds funds
Notes 8
FIXEDASSETS
Tangible assets 9 166,916 166,916 165,852
in vestin eats 10 ] 1 1
166,917 166,917 165,853
CURRENT ASSETS
Debtors 11 2,266 2466 6,605
Cash at bank and in hand ~180594 ~16 001 ~196 595 ~260 834
182,860 16,001 198,861 267,439
CREDITORS
Amounts
falling due within one year
12 (21,257) (16,001) (37,258) (29,804)
NET CURRENT ASSETS ~161603 ~161603 ~237635
TOTAL ASSETSLESS CURRENT
LIABILITIES 328,520 328,520 403,488
CREDITORS
Amounts
faUing dne aQer more than one year
13 (73,510) (73,510) (77,918)
NET ASSETS ~255 010 - ~255 010 ~325 570
PUNDS 16
Unrestricted
funds
255,010 261,009
Restricted funds ~64 561
TOTAL IrUNDS ~255 010 ~325 570

Freehold property not provided
Plant snd machinery 33%on cost
Fixtures and fittings 33%on cost and 20A on cost
Computer equipment 33%on cost

OTHER T RADIN G ACTIVITIES
3I/3/22 31/3/21
Fundraishg events 7„t120 1,629
Msnageinent charges income 9,750 9,500
Covid job retention scheme ~1223 ~5896
~18 893 ~17 025
4, ~MENT INCOME
3I/3/22 31/3/21
I
Depotdt accoilllt Ilitefes't 124 379

5. NET INCOME/(EXPEND I TURE)
Net income/(expenditure) is stated after chargmg/(crediting):
31/3/22 31/3/21
6 f.
Depreciation
- owned assets
759 1 813
6. TRUSTEES' REMUNERATION AND BENEFITS
Durmg the year, no Trustees received any remuneration or other benefits (2021 - fait).
Trustees'
expenses
Durhg the year, no Trustee expenses were hcurred (2021 - Kng).
7. STAFF COSTS
Tha average monthly
number
ofemployees during tha year was as foilows:
31/3/22 31/3/21
Charitable
services
6 6
No employees
received emoluments
in exoass of860,000.
COMPARATIVES FOR THE STATEMENT OFFINANCIAL ACTIVITIES
Unrestricted Restricted Total
fund fund thuds
INCOME AND ENDOW~ FROM
Donations
and legacies
10,606 10,606
Charitable
activities
Big Lottery
Bahinger Trust
99,993
20,000
99,993
20,000
County Durham
Community
Fund 2,865 2,865
Darl ington Borough Council
Qarfield
Waston Foundation
10,000 25,000 10,000
25,000
The Henry Smith Charity 7,000 7,000
Homeless Link 21,505 21,505
Lloyds Bank Foundation 25,211 25411
Other trading activities 17,025 17,025
Investment
income
379 379
Total 38,010 201,574 239,584
EXPENDITURE ON
Raising funds 80 80
Charitable
activities
BigLottery
County Durham
Community
Fund 81,026
2,865
81,026
2,865
GarBeld Weston Foundation 13,626 13,626
The Hemy Smith Charity 6,89$ 6,898
Homeless
Link
22,175 22,175
COMPARATIVES FOR THE STATEMENT OFFINANCIAL ACTIVITIES OFFINANCIAL ACTIVITIES continued
Unresutcted Restricted Total
fund fund ibnds
8
Lloyds Bank Foundation 25,211 25411
13eneral activities 17,108 17,108
Total 17,188 151,801 168,989
NET INCOME 20,822 49,773 70,595
Transfers
between
fbnds 568 568
Net movement
in funds
20454 50,341 70,595
RECONCILIATION OF FUNDS
Total funds brought forward 240,755 14,220 254,975
TOTAL FUNDS CARRIED FORWARD ~261 009 64 561 ~325 570
9, TANGIBLE FIXED ASSETS
Fixtures
Freehold snd Computer
property fittmgs oqutpment Totals
8
COST
At 1 April 2021 165,000 9,235 12,740 186,975
Additions ~1028 795 ~1823
At 31 March 2022 ~165000 ~10 63 ~13535 ~188798
DEPRECIATION
At 1 April 2021 9,083 12,040 21,123
Charge for year 191 568 759
At 31 March 2022 ~974 ~12 608 ~21 882
NET BOOKVALUE
At 31March 2022 ~165000 989 927 ~166 916
At31 March 2021 ~165 000 152 700 ~165 852

Net Transfers
movement between At
At I/4/20 in funds funds 31/3/21
Unrestricted funds
General
ftmd
240,755 20,822 (568) 261,009
Restricted fends
Restricted 14,220 49,773 568 64,561
TOTAL FUNDS ~254 975 ~70 595 ~325 570
Comparative nct movement in funds, included in the above are as follows:
Resources Movement
expended in funds
f, 6
Uarestrlcted funds
General Snd 38,010 (17,188) 20,822
Restricted funds
Restricted 201,574 (151,801) 49,773
TOTAL FUNDS ~239 584 ~168989 ~70 595
Net Transfers
movement becween At
At 1/4/20 in ibnds funds 31/3/22
f, f.
Unrestricted funds
General fitnd 240,755 14,823 (568) 255,010
Restricted fends
Restricted 14,220 (14,788) 568
TOTAL FUNDS ~254 975 ~255 010

Incondng Resources Movetnent
expended in funds
Unrestricted funds 6
General fund 72,378 (57,555) 14,823
Restricted
funds
Restricted 246,233 (261,021) (14,788)
TOTAL FUNDS 318611 ~318576 35

At 1/4/21 Released At 31/3/22
Unrestricted
fuads
General fund 13,620 (2,279) 11341
Restricted
funds
Watson Hope Foundation
Tees Esk &Wear Valley NHS Trust
13,334
2,667
13,334
2,667
TOTAL DEFERRED INCOME
I
~Y
n
31/3/22 31/3/21
f,
INCOME AND ENDOWMENTS
Donations
and legacies
Donations 7,072 10,606
Other trading activities
Fundraisbtg
events
7,920 1,629
Management
charges income
Covid job retention scheme
9,750
~123
9,500
~5896
18,893 17,025
Investmeat
Income
Deposit account interest 124 379
Charitable
activities
Charitable activities ~52 938 ~211 S74
Total incoming
resources
79,027 239,584
EXPENDITURE
Raising donations and legacies
Fundraising
expenses
135 80
Charitable
activities
Wages 104,610 1161875
Social security 4,899 1,456
Pensions 2,305 2,398
Insurance 1,786 1,900
Light and beat 2,292 2,175
Advertising 486 185
Other fees (511) 8,807
ITcosts 7,611 8,994
Governance
costs
278 1,7+
Premises costs 4,443 5,939
CHent Welfare 3,861 3,105
Admirdstration
costs
5,591 6,433
Other staff costs 722 1,648
Fixtures and fittings 191 102
Computer
equipment
568 1,711
Mortgage
Intercompany
debt w/off
5443
~5077
5,475
~149 452 ~168909
Totalresources
expended
149587 ~168989
Net (expenditure)/income ~70 560) ~70 595