


## 

||||Page|Page||
|---|---|---|---|---|---|
|Report of the Trustees|||I|to|11|
|Independent<br>Examiner's||Report||12||
|Statement ofFlnaacial||Activities|13|to|14|
|Balance Sheet|||15|to|16|
|Notes to the Flnanchtl|Statements||17|to|24|
|Detailed Statement of|Financial Activities|||25||





## 

|Reference|and Administration|and Administration|Information|Information|||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|Charity Name:|||||First Stop Darllngton||||||||
|Charity Registration||number:|||1073822||||||||
|Company|registration|number.|||3647391||||||||
|Registered|offke and|operational||address:|32 Houndgate,|Darllngton,|||||||
||||||DL15RH||||||||
|Governing|document:||||Memorandum|and Articles ofAssociation||||dated|||
||||||21September|1998and amended||by special|||||
||||||resolution(s)|dated|20/10/2011|and|amended||further|by|
||||||special resolution(s)||dated 9~ February||2021||||



## 

## 



## 

## 

## 



## 



## 

## 

## 

## 

## 

## 

## 



## 

## 



## 

## 

## 

## 

## 



## 

## 

## 



## 

## 

## 

## 



## 



## 

## 

## 

## 

## 

## 



## 

## 



## 

||||3|2<br>2|||
|---|---|---|---|---|---|---|
||||||31/3/22|31/3/21|
||||Unrestricted|Restricted|Total|Total|
||||fund|fund|funds|funds|
|||Notes|8||||
|INCOME AND ENDOWMENTS FROM|||||||
|Donations<br>and legacies|||7,072||7,072|10,606|
|Charitable<br>activNes<br>BigLortety<br>Ballinger Trust<br>Amazon|||2,279||2479|99393<br>20,000|
|Bmratt Charity Foundation<br>County Durham<br>Community<br>Darlington<br>Borough Council<br>Garfield Weston Foundation|Fund||1,000||1,000|2,865<br>10,000<br>25,000|
|The Henry Smith Charity<br>Homeless<br>Link||||||7,000<br>21,505|
|Lioyds Bank Foundation<br>Joy Welch fbnd<br>TBWV Resilience fund|||5,000|32,220<br>5,773|32/20<br>5,000<br>5,773|25,211|
|Watson Hope ibnd||||6,666|6,666||
|Other trading activities<br>lnvestinent<br>income||3<br>4|18,893<br>124||18,893<br>124|17,025<br>379|
|Total|||34,368|44,659|79,027|239,584|
|EXPENDITURE ON<br>Raising ttmds|||135||135|80|
|Charitable<br>activities<br>BigLottery<br>BatUnger Trust<br>Amazon|||2479|27,448<br>20,000|27,448<br>20,000<br>2,279|81,026|
|County Durham<br>Community<br>Garfiel %eaton Foundation<br>The Henry Smith Charity<br>Homeless<br>Link<br>Lloyds Bank Foundation<br>General activities|Fund||32,953|11,374<br>37,959|11,374<br>37459<br>32,953|2,865<br>13,626<br>6,898<br>22,175<br>25,211<br>17,108|
|Joy Welch fund<br>TBWV Resilience<br>fund|||5,000|5,773|5,000<br>5,773||
|Watson Hope fund||||6,666|6,666||
|Total|||40,367|109,220|149,587|168,989|
|NET INCOME/(EXPENDITURE)|||(5,999)|(64,561)|(70,560)|70/95|
|RECONCILIATION<br>OF FUNDS|||||||
|Total feeds brought forward|||261,009|64,561|325,570|254,975|





||||||||31/3/22|31/3/21|
|---|---|---|---|---|---|---|---|---|
||||||Unrestricted|Restricted|Total|Total|
|||||Notes|fimd<br>I|fund<br>I|fbnds|fiends<br>g|
|TOTAL|FUNDS|CARRIED|FORWARD||~255 010|-|~255 010|~325 570|





## 

|||||31/3/22|31/3/21|
|---|---|---|---|---|---|
|||Unrestricted|Restricted|Total|Total|
|||fund|lbnd|funds|funds|
||Notes||||8|
|FIXEDASSETS||||||
|Tangible assets|9|166,916||166,916|165,852|
|in vestin eats|10|]||1|1|
|||166,917||166,917|165,853|
|CURRENT ASSETS||||||
|Debtors|11|2,266||2466|6,605|
|Cash at bank and in hand||~180594|~16 001|~196 595|~260 834|
|||182,860|16,001|198,861|267,439|
|CREDITORS||||||
|Amounts<br>falling due within one year|12|(21,257)|(16,001)|(37,258)|(29,804)|
|NET CURRENT ASSETS||~161603||~161603|~237635|
|TOTAL ASSETSLESS CURRENT||||||
|LIABILITIES||328,520||328,520|403,488|
|CREDITORS||||||
|Amounts<br>faUing dne aQer more than one year|13|(73,510)||(73,510)|(77,918)|
|NET ASSETS||~255 010|-|~255 010|~325 570|
|PUNDS|16|||||
|Unrestricted<br>funds||||255,010|261,009|
|Restricted funds|||||~64 561|
|TOTAL IrUNDS||||~255 010|~325 570|





## 



## 

## 

## 

## 

## 



## 

|Freehold|property|not provided|
|---|---|---|
|Plant snd|machinery|33%on cost|
|Fixtures|and fittings|33%on cost and 20A on cost|
|Computer|equipment|33%on cost|



## 

## 

## 

||OTHER T|RADIN|G ACTIVITIES|||
|---|---|---|---|---|---|
|||||3I/3/22|31/3/21|
||Fundraishg|events||7„t120|1,629|
||Msnageinent|charges income||9,750|9,500|
||Covid job retention||scheme|~1223|~5896|
|||||~18 893|~17 025|
|4,|~MENT INCOME|||||
|||||3I/3/22|31/3/21|
||||||I|
||Depotdt accoilllt Ilitefes't|||124|379|





## 

|5.|NET INCOME/(EXPEND|I|TURE)||||||||
|---|---|---|---|---|---|---|---|---|---|---|
||Net income/(expenditure)|is|stated|after chargmg/(crediting):|||||||
||||||||||31/3/22|31/3/21|
||||||||||6|f.|
||Depreciation<br>- owned assets||||||||759|1 813|
|6.|TRUSTEES' REMUNERATION|||AND BENEFITS|||||||
||Durmg the year, no Trustees||received any remuneration||||or other benefits (2021 - fait).||||
||Trustees'<br>expenses||||||||||
||Durhg the year, no Trustee|expenses were hcurred||||(2021 - Kng).|||||
|7.|STAFF COSTS||||||||||
||Tha average monthly<br>number||ofemployees||during|tha|year was as|foilows:|||
||||||||||31/3/22|31/3/21|
||Charitable<br>services||||||||6|6|
||No employees<br>received emoluments|||in exoass of860,000.|||||||
||COMPARATIVES FOR|THE STATEMENT OFFINANCIAL||||||ACTIVITIES|||
|||||||||Unrestricted|Restricted|Total|
|||||||||fund|fund|thuds|
||INCOME AND ENDOW~|||FROM|||||||
||Donations<br>and legacies|||||||10,606||10,606|
||Charitable<br>activities||||||||||
||Big Lottery<br>Bahinger Trust||||||||99,993<br>20,000|99,993<br>20,000|
||County Durham<br>Community||Fund||||||2,865|2,865|
||Darl ington Borough Council<br>Qarfield<br>Waston Foundation|||||||10,000|25,000|10,000<br>25,000|
||The Henry Smith Charity||||||||7,000|7,000|
||Homeless Link||||||||21,505|21,505|
||Lloyds Bank Foundation||||||||25,211|25411|
||Other trading activities|||||||17,025||17,025|
||Investment<br>income|||||||379||379|
||Total|||||||38,010|201,574|239,584|
||EXPENDITURE ON||||||||||
||Raising funds|||||||80||80|
||Charitable<br>activities||||||||||
||BigLottery<br>County Durham<br>Community||Fund||||||81,026<br>2,865|81,026<br>2,865|
||GarBeld Weston Foundation||||||||13,626|13,626|
||The Hemy Smith Charity||||||||6,89$|6,898|
||Homeless<br>Link||||||||22,175|22,175|





||COMPARATIVES||FOR THE STATEMENT|OFFINANCIAL ACTIVITIES|OFFINANCIAL ACTIVITIES|continued||
|---|---|---|---|---|---|---|---|
||||||Unresutcted|Restricted|Total|
||||||fund|fund|ibnds|
|||||||8||
||Lloyds Bank Foundation|||||25,211|25411|
||13eneral activities||||17,108||17,108|
||Total||||17,188|151,801|168,989|
||NET INCOME||||20,822|49,773|70,595|
||Transfers<br>between|fbnds|||568|568||
||Net movement<br>in funds||||20454|50,341|70,595|
||RECONCILIATION||OF FUNDS|||||
||Total funds brought||forward||240,755|14,220|254,975|
||TOTAL FUNDS CARRIED FORWARD||||~261 009|64 561|~325 570|
|9,|TANGIBLE FIXED||ASSETS|||||
||||||Fixtures|||
|||||Freehold|snd|Computer||
|||||property|fittmgs|oqutpment|Totals|
|||||||8||
||COST|||||||
||At 1 April 2021|||165,000|9,235|12,740|186,975|
||Additions||||~1028|795|~1823|
||At 31 March 2022|||~165000|~10 63|~13535|~188798|
||DEPRECIATION|||||||
||At 1 April 2021||||9,083|12,040|21,123|
||Charge for year||||191|568|759|
||At 31 March 2022||||~974|~12 608|~21 882|
||NET BOOKVALUE|||||||
||At 31March 2022|||~165000|989|927|~166 916|
||At31 March 2021|||~165 000|152|700|~165 852|





## 

## 

## 

||||||Net|Transfers||
|---|---|---|---|---|---|---|---|
||||||movement|between|At|
|||||At I/4/20|in funds|funds|31/3/21|
|Unrestricted||funds||||||
|General<br>ftmd||||240,755|20,822|(568)|261,009|
|Restricted|fends|||||||
|Restricted||||14,220|49,773|568|64,561|
|TOTAL FUNDS||||~254 975|~70 595||~325 570|
|Comparative||nct movement|in funds, included|in the above are as follows:||||
|||||||Resources|Movement|
|||||||expended|in funds|
|||||||f,|6|
|Uarestrlcted||funds||||||
|General Snd|||||38,010|(17,188)|20,822|
|Restricted|funds|||||||
|Restricted|||||201,574|(151,801)|49,773|
|TOTAL FUNDS|||||~239 584|~168989|~70 595|



|||||Net|Transfers||
|---|---|---|---|---|---|---|
|||||movement|becween|At|
||||At 1/4/20|in ibnds|funds|31/3/22|
||||f,|||f.|
|Unrestricted||funds|||||
|General|fitnd||240,755|14,823|(568)|255,010|
|Restricted||fends|||||
|Restricted|||14,220|(14,788)|568||
|TOTAL|FUNDS||~254 975|||~255 010|





## 

||||Incondng|Resources|Movetnent|
|---|---|---|---|---|---|
|||||expended|in funds|
|Unrestricted||funds||6||
|General|fund||72,378|(57,555)|14,823|
|Restricted<br>funds||||||
|Restricted|||246,233|(261,021)|(14,788)|
|TOTAL|FUNDS||318611|~318576|35|



## 

## 

## 

## 

||At 1/4/21|Released||At 31/3/22|
|---|---|---|---|---|
|Unrestricted<br>fuads|||||
|General fund|13,620|(2,279)||11341|
|Restricted<br>funds|||||
|Watson Hope Foundation<br>Tees Esk &Wear Valley NHS Trust|||13,334<br>2,667|13,334<br>2,667|
|TOTAL DEFERRED INCOME|||||





|||I<br>~Y|n|||
|---|---|---|---|---|---|
|||||31/3/22|31/3/21|
||||||f,|
|INCOME AND ENDOWMENTS||||||
|Donations<br>and legacies||||||
|Donations||||7,072|10,606|
|Other trading activities||||||
|Fundraisbtg<br>events||||7,920|1,629|
|Management<br>charges income<br>Covid job retention scheme||||9,750<br>~123|9,500<br>~5896|
|||||18,893|17,025|
|Investmeat<br>Income||||||
|Deposit account interest||||124|379|
|Charitable<br>activities||||||
|Charitable activities||||~52 938|~211 S74|
|Total incoming<br>resources||||79,027|239,584|
|EXPENDITURE||||||
|Raising donations|and legacies|||||
|Fundraising<br>expenses||||135|80|
|Charitable<br>activities||||||
|Wages||||104,610|1161875|
|Social security||||4,899|1,456|
|Pensions||||2,305|2,398|
|Insurance||||1,786|1,900|
|Light and beat||||2,292|2,175|
|Advertising||||486|185|
|Other fees||||(511)|8,807|
|ITcosts||||7,611|8,994|
|Governance<br>costs||||278|1,7+|
|Premises costs||||4,443|5,939|
|CHent Welfare||||3,861|3,105|
|Admirdstration<br>costs||||5,591|6,433|
|Other staff costs||||722|1,648|
|Fixtures and fittings||||191|102|
|Computer<br>equipment||||568|1,711|
|Mortgage<br>Intercompany<br>debt w/off||||5443<br>~5077|5,475|
|||||~149 452|~168909|
|Totalresources<br>expended||||149587|~168989|
|Net (expenditure)/income||||~70 560)|~70 595|



