OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Reference and Administrative
Details
Trustees'
Report
2to 5
Statement
ofTrustees'
Responsibilities
Independent
Examiner's
Report
Statement
of Financial Activities
8alance Sheet
Statement
of Cash Flows
10
Notes to the Financial Statements 11to 25

hl LYl
OO
Ol
00
LD
LYJ
N
Cl
m
P50
CJ
CJ
Ol
M
YLJ M Ol ID
tV
Q
IA
O
Ol
OlN M
OO
LD
N
CJL
At
00
C)
IYJ LYJ
(V
IA
LA
CJI tentm
LA
IA
YLJ
M
CO
0
'C
ttt N
'LJ'
g IA
N
m IYl CJ
CO
CI
LA tJL AJ CJL
YLJ LYJ CJ
lV
CI
tlt
tttU
'U
ttJ
C
IV C
teal
'D
bO0V
ttJ
IY
tO
LOV
0
t
tLJ
CJ
tlt
W LD
LJO
Ol
M
00
M
N
'ct
Ol
CO
ttl
LYl
N
CJ
Ul
ID
LO
LD
LD
AJ
Ill(4
fV
tu'a
t4J
L
0I-
0
ttt
0
0
~L
OJ
C
ttJ
E
5
Vl
'D
t
'0t
'I-
te
m
C
At N
Ol
CO LD
OO
LD
m
C)
Ol
OlN
LYJ
OO
CJ
M
LJO
III00Ce0.0
ttt
c
0
'C Ol LO
Ol
'CP
'Yt'
Ol
M
LYl
CI
O
CI
C)
Ol
LA
ca
LYl
e
0
J3
IO
ttt OJ
VC
tttC
OJ elC
I
Lt 'O
0
e0
E
OJ
C
OJ
CL
X
UJ
C
z M 'cP N LD C0
0.0
tO
N
tttS
E0Vc
LIO
C0C
C0
U
btJe E
Q e
VC E0
II
0 I
0
e
Ce III
E
ILJ
g
e
0 ~em
0
'p
Q
C ~
U
C
C
III e c
to c ~ e
e,24
E
E' gg
C
CJ u
C
0
C
P
t
C0
'0
0.
4
ee
I
u
IIIe
IOa0
5
C
e
E
ILJ
D
e
0
p.
X
e
P
0
C
e
Q
Z
C
II0
C
0
LO
0C
g
OJ'
LILJ
0
0I-
0
Iu
II
0I-
OJ
4J
0

2021 2020
Note f f
Fixed assets
Tangible assets 13 6,808
Current assets
Debtors 14 35,684 30,984
Cash at bank and in hand 489,648 295,061
525,332 326,045
Creditors: Amounts
falling due within one year
15 (290,909) (111,678)
Net current assets 234,423 214,367
Net assets 241,231 214,367
Funds ofthe charity. '
Restricted funds 68,788 83,083
Unrestricted income funds
Unrestricted funds 172,443 131,284
Total funds 16 241,231 214,367

2021 2020
Note f
Cash flows from operating activities
Net cash income 26,864 47,314
Adjustments
to cash flows from non-cash items
Depreciation 2,270 138
Investment
income
(1,394) (1,434)
27,740 46,018
Working capital adjustments
Increase in debtors 14 (4,700) (19,408)
Increase in creditors 15 76,526 5,171
Increase in deferred
income
102,705 53,174
Net cash flows from operating activities 202,271 84,955
Cash flows from investing activities
Interest receivable
and similar
income 5 1,394 1,434
Purchase oftangible
fixed
assets 13 (9,078)
Net cash flows from investing activities (7,684) 1,434
Net increase
In cash and cash
equivalents 194,587 86,389
Cash and cash equivalents at 1April 295,061 208,672
Cash and cash equivalents at 31March 489,648 295,061

Unrestricted
funds
Restricted Total Total
General funds 2021 2020
f. f f
Donations
and legacies;
Donations from individuals 9,122 9,122 15,932
Grants, including capital grants;
Big Lottery Fund - New Leaf 98,049 98,049 96,667
Big Lottery Fund - Awards for All 9,640
Charles Hayward Foundation 25,000 25,000 25,000
The Brook Trust 33.333 33333 25,000
Family Fund (Ground Work) 5,899 5,899 21,594
MOPAC 5,084 5,084 4,990
MERCERS 9,760
L&Q 9,994
RBGreenwich 10,000 10,000
Furlough
Grants
299 299
Smallwood
Trust
20,000 20,000
Safelives 5,000 5,000
London Community Response Grant 9,786 9,786
MOJ 15,697 15,697
The Nationwide Foundation 34,712 34,712
Garfield Weston 30,000 30,000
The City Bridge Trust 14,625 14,625 58,325
Lloyds TSBFoundation 7,040 7,040 7,810
DV RBG Emergency
Fund
9,585 9,585
RBG COVID 5,615 5,615
The Henry Smith Charity 60,000 60,000 54,500
49,122 349,724 398,846 339,212

Unrestricted
funds
Restricted Total Total
General funds 2021 2020
f f
IRIS 49,612 49,612
RBG - Independent DV Advocacy 135,000 135,000 135,000
RBG - Community Support—
Strategic Equalities 28,040 28,040 28,000
RBG - Support for Children and
Young People 64,911 64,911 64,911
RBG - Advice and Training Hub 15,998
Training 75 75 4,425
49,687 227,951 277,638 248,334
5 Investment income
Unrestricted
funds
Total Total
General 2021 ' 2020
f f f
Interest receivable and similar income;
Interest receivable on bank deposits 1,394 1,394 1,434

6
Expen
d iture
on charitable
activities
Total Total
2021 2020
f f
Publicity 3,000 50
Fundraising costs 277
Volunteer costs 1,094 148
Training and recruitment 4,126 6,637
Project expenses 9,194 16,854
Sundries 2,595
Wages and salaries 422,836 327,550
Social security 34,068 27,819
Pension 16,981 15,899
Allocated support costs 46,029 46,154
537,328 443,983

7
Other e
xpenditure
Restricted Total Total
funds 2021 2020
Note f f f
Partnership payment: New Leaf 47,216 47,216 46,290
Partnership payment: Gllab 20,736 20,736 17,476
Partnership payment: D Ubee Trust 33333 33333 26,917
Partnership payment: Greenwich Co-op 3,500
Partnership payment: Clockhouse Community 3,500
Partnership Payment: IRISi 12,401 12,401
113,686 113,686 97,683

Support costs
Unrestricted
funds
Total Total
General 2021 2020
f f
Rent and rates 16,247 16,247 19,497
Insurance 1,291 1,291 1,050
Office expenses 453 453 274
Telephone
and fax
6,674 6,674 5,501
ITand database 9,067 9,067 8,560
Stationery
and postage
1,115 1,115 1,932
Subscriptions 556 556 3,334
AGM and trustees meetings 670 670 235
Staff travel 386
Advertising 403 403 2,410
Bookkeeping 711 711 513
Independent examination 2,220 2,220 2,220
Professional 4,306 4,306 57
Bank charges 42 42 46
Depreciation 2,270 2,270 139
46,029 46,029 46,154

The aggregate
payroll costs were as follows:
2021 2020
f
Staff costs during the year were:
Wages and salaries 422,836 327,550
Social security costs 34,068 27,819
Pension costs 16,981 15,899
473,885 371,268
The numbe
follows:
r
of persons
(including
senior managem
ent
team) employed
by the charity
d
uring th e year w
2021 2020
No No
Charitable activities 20

13 Tangible fixed assets
Furniture
and
equipment Total
Cost
At 1April 2020 17,697 17,697
Additions 9,078 9,078
Disposals (17,697) (17,697)
At 31March 2021 9,078 9,078
Depreciation
At 1April 2020 17,697 17,697
Charge for the year 2,270 2,270
Eliminated
on disposals
(17,697) (17,697)
At 31March 2021 2,270 2,270
Net book value
At 31March 2021 6,808 6,808
At 31March 2020
14 Debtors
2021 2020
E f.
Trade debtors 5,615
Pre payments 7,569 2,945
Accrued Income 22,500 27,225
Other debtors 814
35,684 30,984

15 Creditors: a mounts
falling due within one year
2021 2020
f E
Trade creditors 3,026
Other taxation and social security 10,253 7,438
Other creditors 304 188
Accruais 87,080 16,511
Deferred income 190,246 87,541
290,909 111,678

16 Funds
Balance at 1 Incoming Resources Balance at 31
April 2020
f
resources
f
expended
f
March
f
2021
Unrestricted
funds
General
General
Funds
131,284 100,203 (59,044) 172,443
Restricted funds
RBG - Independent DV Advocacy 13,905 135,299 (129,287) 19,917
RBG —Community Support 28,040 (28,040)
Lloyds TSBFoundation 4,330 7,040 (4,498) 6,872
The City Bridge Trust 14,625 (14,625)
Nationwide 34,712 (32,618) 2,094
The Henry Smith Charity 60,000 (60,000)
ILM Programme 156 (156)
Big Lottery Fund - New Leaf 9,882 98,049 (107,931)
MOPAC 5,011 5,084 (10,095)
London Community Foundation 9,786 (2,229) 7,557
Big Lottery Fund - Awards for All 14,471 (14,471)
Charles
Hayward
Foundation 15,471 25,000 (27,806) 12,665
Smallwood
Trust
20,000 (20,000)
The Brook Trust 15,316 33333 (32,482) 16,167
London
Family Fund
London 5Quadrant
Housing
Trust 3,749 5,899 (9,648)
(3)
RBG - Children's Services 64,911 (64,911)
RBG - Advice
ik Training
Hub 789 (789)
Safelives 5,000 (1,484) 3,516
MOJ 15,697 (15,697)
Royal Borough ofGreenwich COVID 5,615 (5,615)
Royal Borough ofGreenwich-
Emergency
Fund
9,585 (9,585)
83,083 577,675 (591,970) 68,788
Total funds 214,367 677,878 (651,014) 241,231

Note s toth e Financial Statements
for
the Year Ended 31March 20 21
Balance at 1 incoming Resources Balance at 31
April 2019 resources
f
expended
f
March
f
2020
Unrestricted
funds
General
General
Funds
109,104 31,551 (9,371) 131,284
Restricted funds
RBG - Independent
DV Advocacy
13,030 135,000 (134,125) 13,905
RBG - Community Support 6,449 28,000 (34,449)
Lloyds TSBFoundation 7,810 (3,480) 4,330
The City Bridge Trust 8,394 58,325 (66,719)
The Henry Smith Charity 2,109 54,500 (56,609)
ILM Programme 156 156
Big Lottery Fund —New Leaf 10,964 96,667 (97,749) 9,882
MOPAC 21 4,990 5,011
Big Lottery Fund - Awards for All 4,831 9,640 14,471
Charles Hayward Foundation 11,275 25,000 (20,804) 15,471
The Brook Trust 720 25,000 (10,404) 15,316
London
Family Fund
21,594 (17,845) 3,749
London &Quadrant
Housing Trust
9,994 (9,991) 3
RBG - Children's Services 64,911 (64,911)
RBG - Advice &Training Hub 15,998 (15,209) 789
57,949 557,429 (532,295) 83,083
Total funds 167,053 588,980 (541,666) 214,367

Unrestricted
funds
Restricted
General funds Total funds
E E
Tangible fixed assets 6,808 6,808
Current assets 456,544 68,788 525,332
Current liabilities (290,909) (290,909)
Total net assets 172,443 68,788 241,231
2020 net assets between funds
Unrestricted
funds
Restricted
General funds Total funds
f E
Current assets 242,962 83,083 326,045
Current liabilities (111,678) (111,678)
Total net assets 131,284 83,083 214,367