REGISTERED COMPANY NUMBER: 03537038 (England and Wales)
REGISTERED CHARITY NUMBER: 1069838
REPORT OF THE TRUSTEES AND
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
FOR
EREWASH VOLUNTARY ACTION - COUNCIL FOR VOLUNTARY SERVICE
Sibbalds Limited
Chartered Accountants and Statutory Auditor
Oakhurst House
57 Ashbourne Road
Derby
Derbyshire
DE22 3FS
EREWASH VOLUNTARY ACTION - COUNCIL FOR
VOLUNTARY SERVICE
CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
|
Page |
Reference and Administrative Details |
1 |
Report of the Trustees |
2 to 10 |
Statement of Trustees' Responsibilities |
11 |
Report of the Independent Auditors |
12 to 15 |
Statement of Financial Activities |
16 |
Balance Sheet |
17 |
Cash Flow Statement |
18 |
Notes to the Cash Flow Statement |
19 |
Notes to the Financial Statements |
20 to 32 |
Detailed Statement of Financial Activities |
33 to 34 |
EREWASH VOLUNTARY ACTION - COUNCIL FOR
VOLUNTARY SERVICE
REFERENCE AND ADMINISTRATIVE DETAILS FOR THE YEAR ENDED 31 MARCH 2024
TRUSTEES |
K Kozlowski |
|
C Lawrence |
|
A C Morris |
|
B A Parker |
|
C G Corbett |
REGISTERED OFFICE |
Volunteer Centre |
|
Granville Avenue |
|
Long Eaton |
|
Derbyshire |
|
NG10 4HD |
REGISTERED COMPANY NUMBER |
03537038 (England and Wales) |
REGISTERED CHARITY NUMBER |
1069838 |
AUDITORS |
Sibbalds Limited |
|
Chartered Accountants and Statutory Auditor |
|
Oakhurst House |
|
57 Ashbourne Road |
|
Derby |
|
Derbyshire |
|
DE22 3FS |
SOLICITORS |
SGC Solicitors |
|
25 Derby Road |
|
Long Eaton |
|
Derbyshire |
|
NG10 1NA |
BANKERS |
Lloyds Bank Plc |
|
8 Tamworth Road |
|
Long Eaton |
|
Nottingham |
|
NG10 1JJ |
Page 1
EREWASH VOLUNTARY ACTION - COUNCIL FOR
VOLUNTARY SERVICE
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2024
ThetrusteeswhoarealsodirectorsofthecharityforthepurposesoftheCompaniesAct2006,presenttheir report
withthefinancialstatementsofthecharityfortheyearended31March2024.Thetrusteeshaveadopted the
provisionsofAccountingandReportingbyCharities:StatementofRecommendedPracticeapplicableto charities
preparingtheiraccountsinaccordancewiththeFinancialReportingStandardapplicableintheUKandRepublic of
Ireland (FRS 102) (effective 1 January 2019).
OBJECTIVES AND ACTIVITIES
Objectives and activities
The principalactivityof the charityis to co-ordinate,developand supportvoluntarywork in education,social services,
and similar charitableactivities,amongstthose in need thereof.This is in accordancewith the objects containedin the
Memorandum and Articles of Association the charity's governing document.
Charitable objects
There have been no material changes to the direction of the charity which are:
"toco-ordinatedevelopandsupportvoluntaryworkineducation,socialservicesandsimilarcharitable activities
amongst those in need thereof"
During the year our work has been delivered under four strategic aims. These were:
- To support and build capacity in local community and voluntary organisations (Third Sector or Civil Sector)
-
To promote and develop volunteering
-
To represent the interests of the Third Sector as widely as possible
-
To deliver specific projects that support local activity
Policies adopted to achieve the objectives of the Charity
TheDirectorsworkwiththestaffteamandinterestedpartiestodevelopaplaninlinewithrecognised quality
standards.The aim of the plan is to ensure the aims and objectivesof the charityare adheredto with milestones being
achievedwithworkundertakentoahighqualityandreflectingtheneedoftheErewashcommunity.Wefollow the
principles laid down by NAVCA the national organisation supporting infrastructure organisations.
EVAhasformalcomplaintsandwhistleblowingprocedures.Certainactivitiesarealsodirectlyinfluencedby external
quality systems and audits for funders and partners.
Page 2
EREWASH VOLUNTARY ACTION - COUNCIL FOR
VOLUNTARY SERVICE
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2024
OBJECTIVES AND ACTIVITIES
Public benefit
EVAexiststocreateandenhanceeffectivevoluntaryactionaimedatimprovingthequalityoflifeofpeoplein the
borough of Erewash by:
-
Encouraging, supporting and developing individuals, groups and organisations involved in voluntary action
-
Promoting and supporting new initiatives that tackle social exclusion and economic disadvantage
-
Supporting partnerships between public, private and voluntary sectors
-
Assisting community development
-
Providing information on funding to support local activity
-
Identifying new needs and developing initiatives to meet them
-
Supporting innovation, accountability and good practice in the sector
-
Encouraging local groups and organisations to put forward their views on local policies and decisions that affect
-
them
-
Promoting networking, forums and channels used by Government and other bodies to consult the community
EVA will providesupportto local organisations,particularlythose who rely on volunteersand on the key challenges of
running an organisation:
Contribution made by volunteers
EVAhasmanyvolunteerswhoseworksupportstheCharitythroughcommunitysupportservicesandpractical help
andsupporttothecommunityofErewash.Volunteeractivityismonitoredandreportedatleastannuallyto the
appropriatefunders.NoEVAcoreactivityiswhollydependentonvolunteersorworkplacements- volunteer
contributions, work experience placement and temporary jobs are to provide additionality to the Charity.
Limited donations in kind were received during the accounting year ended 31st March 2024.
Volunteersarethefoundationofourworkaswithoutthemtherewouldbenolocalgroupsrequiring infrastructure
services.WekeepawiderangeofstatisticsasrecommendedbytheNationalCouncilForVoluntary Organisations
(NCVO),usingV-Base andVOLIFEsoftwarewe knowhow manynew volunteersjoinus each year,how many referrals
we receive each month and monitorwaitinglists. We also try to monitorthe number of hours given by our volunteers.
Manyof ourserviceswouldceasewithoutthecontributionfromtheseamazingvolunteers.Ourvolunteershave also
helped vaccine clinics.
Page 3
EREWASH VOLUNTARY ACTION - COUNCIL FOR
VOLUNTARY SERVICE
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2024
ACHIEVEMENT AND PERFORMANCE
Charitable activities
EVA was incorporated on the 31st March 1998 and developed from a highly successful Volunteer Bureau.
Volunteering accreditation was applied for in 2023 and will have to be resubmitted at a future date.
During the year we have continued to support the voluntary and community sector through a wide range of activities:
During2023we setupa newstaffingstructurewhichallocatedourstaffunderkeyfunctionswhichareusedfor this
following section.
Community Development Work
Networking
EVA host a number of networks including:
Alltheforumsarewellattendedandvaluedbymemberswhoattend,enablingsharingofinformationand good
practice.
Community Development Capacity Building
We havesupporteda widerangeof groupsona onetoonebasisandprovidedtrainingtoenablegroupsto become
more effective in the projects they deliver.
Community Networks
OurcommunitynetworksarefocusedontheareasofSandiacreandSawley.Providingdedicatedworkertime to
support local activity and connecting people together.
Connect Erewash
Providing opportunities for groups to connect and help to reduce loneliness and isolation in their community.
Training
Training is always very popular and is now back to face to face.
Volunteer Centre
TheVolunteerCentrehasagainhadaverysuccessfulyearasdemonstratedbytherecruitmentandretention of
volunteers,goodtrainingandahugeamountofsupportandencouragement.Questionnaireshaveshown that
satisfactionlevelsarehighforvolunteersandserviceusers.Therearemanyopportunitiesforvolunteeringand we
believe that througha wide range of methods we can match people to local need. We have a recruitmentprocess that
allowsus to get to knowthe volunteerandthe aspirationstheyhave for volunteering.We alsoworkwithgroups and
agencies across Erewash to help to promote their volunteering activities.
Page 4
EREWASH VOLUNTARY ACTION - COUNCIL FOR
VOLUNTARY SERVICE
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2024
Networking
Volunteer Organisers Network - bringing together people who manage volunteers to share good practice.
Shopping project
Continuestosupportpeoplewhocannotgettothesupermarkettoshopandhavenofamilyorfriendsto support
them.
Befriending
Ourbefriendingservicestillfunctionsonareducedbudget.Wehaveaddedanewprojecttothisofferplease see
social Prescribing.
Home From Hospital
ThisservicewascommissionedforthreeyearsthroughSouthDerbyshireCVSthroughDerbyshireCountyCouncil to
providesupporttopeoplecomingoutofhospitaloratriskofhospitaladmission.Providingshopping,help with
makingappointmentsandprescriptionscollections.The contractwithErewashVoluntaryActionwas endedin March
24 but we still support the project by providing signposting and promotional work.
Lacemaker Court (new project for this financial year)
Lacemakercourtsees us deliveringa Wellbeingserviceto the residentsof the centre.This is the firsttime a voluntary
sector organisation has been commissioned in Derbyshire in this way. We have had a really positive start so far.
Social Prescribing
We werecommissionedbytheErewashPrimaryCarenetworkandemploy7 GP Linkworkers.Thisfollowedon from
theSocialconnectednessandVanguardworkwehadundertaken.TheLinkworkerworkswith healthcare
professionalstohelppeoplestolookathowtheymightliketoconnectmoreintheircommunity.Theteam also
deliverthe livingwithlongterm painsessions.Duringthisfinancialyear we addeda ChildrenandYoungPeoples post
totheteam.AndtheHobbybuddyworktosupportpeoplewhocannotgetoutoftheirownhome.Volunteers are
recruited who have a hobby that they would like to share with our clients.
Derbyshire Mental Health Forum
Theforumhascontinuedtoholditsnetworksandprovideregularupdatestomembersofthemailinglistto keep
groups informed of new developments and groups that are in their area.
They have also taken on a number of projects:
Mental Health and Suicide Awareness
Workingwithsportsgroupsandsmall businessto enablethem to have conversationsthatmay supportan individual.
The project provides training and resources to enable groups to support its members with good mental health.
Living Well Collaboratives
SupportingthesystembyenablingtheVoluntaryandcommunitysectortoengageinthedeliveryofmental Health
services.EVAholdthecontractforthecountybutsubcontracttheworkforHighPeakandDerbyshireDalesto High
Peak CVS. And Chesterfield North East Derbyshire and Bolsover to Derbyshire Voluntary Action.
Page 5
EREWASH VOLUNTARY ACTION - COUNCIL FOR
VOLUNTARY SERVICE
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2024
Core work
Sharing Information
Weproduceregularbulletinsincludingourfundingbulletinandaquarterlynewsletterthatisdistributedtoa wide
range of partners.
Ourwebsitehashadarevampandprovidesupdatesforlocalgroups.ThissitealsoincludesJobopportunities that
EVA have.
Strategic Partnerships
EVAisthevoiceofthevoluntaryandcommunitysectorinawiderangeofpartnershipsandcollaborative activity
including,DerbyandDerbyshireCCG,DerbyshireCountyCouncilvariousdepartments,ErewashPrimary Care
Network, East Midlands Academic Health Science Network, 3D infrastructure consortium to name a few.
As part of the Derby and DerbyshireInfrastructureAlliance(DDIA)) we continueto work in collaborationand to ensure
thevoiceofthesectorisheardwithinDerbyandDerbyshireJoinedUPCareDerbyshireplacebasedalliance groups
and Primary Care Networks.
WeactivelycontributetopromotethevoluntarysectorincludingvolunteeringacrossDerbyshireandthe East
Midlands.
ThevalueofourworkisrecognisedbyDerbyshireCountyCouncil- AdultCareandPublicHealthandtheDerby and
DerbyshireClinicalCommissioninggroupand these are expected to fund us to March 2025. DerbyshireCounty Council
ishoweveragainreviewingourcorefunding.ThereisarealthreatfromDerbyshireCountyCounciland during
June/July/August 24 they are again carrying out a consultation around the funding for the future.
EVAboardremainsconcernedaboutaccesstoservicesandopportunitiesacrossthewholeofErewash.Wetake an
activepartindevelopingpublicinformationservicesincollaborationwithall3Dpartnersandcontinueto use
Community Directory as a public facing database.
TheboardremainscommittedtokeepingtheGranvilleAvepremisesavailableforcommunityuse.Petershamis still
rented to RAFA.
All servicesare deliveredto a very highstandard.Ourvolunteersandthe staffsupportingthese activitiesdeserve our
sincerethanksfor all the worktheydo in supportingpeopleandorganisationsin Erewash.To them all a huge THANK
YOU.
We are unableto more than outlineour activitiesand will be happyto take questionsduringand at any time after the
publicationandpresentationofthisreport.Ourapologiestoanyonewithwhomwehaveworkedandomitted from
this report.
During23/24westartedtheprocesstorecruitanewCEOasourcurrentCEOindicatedherintentiontotake up
retirement. We have successfully recruited a replacement and James will start with us in June 2024.
Page 6
EREWASH VOLUNTARY ACTION - COUNCIL FOR
VOLUNTARY SERVICE
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2024
FINANCIAL REVIEW
Financial position
The Charityreceivedincomefrom charitableactivitiestotalling£1,087,465duringthe year comparedto £1,136,558 in
the previousyear.The charityreceivedotherincomeof £34,898duringthe year comparedto £20,137in the previous
year.Thecharityreceiveddonationsof£295duringtheyearcomparedto£578inthepreviousyear.Therewas a
surplusof £161,058for the year comparedto a surplusof £333,939in the previousyear (of which £140,375related to
the revaluation of the property).
Thefinaloutturnfortheyearisasprojectedduringwhatwasagainanuncertainperiodofoperation.Therethink in
thewaywe deliverservicescontinuesandremainsdependentonfundingtoprovidesustainableinfrastructure (CVS)
work and the VolunteerCentre for a periodbeyondMarch 2024. Workingwith Derby and DerbyshireIntegrated Care
Board.andDerbyshireCountyCouncilweareseekingtoidentifyfuturefundingforperiodsofthreeyearswith an
agreementforinflationincreases.Therehavebeennomajorfinancialmanagementpoliciesadoptedinthe year.
Designated board members may work with the Chief Executive on special issues.
Social,environmentalandethicalconsiderationswillapply,asinthepast,whenmakingsignificantinvestments and
duringgrantpaneldecisionsmadewithourfunders.Allreservesheldincludinganydesignatedfundsareincluded in
our annual published accounts.
I havefinalisedthe annualaccountsas the Chairandam gratefulforthe assistancefromourtreasurer,staffand our
auditors.
Investment powers and policy
TheBoardsinvestmentpowersaregovernedbytheMemorandumandArticlesofAssociationwhichpermit the
charity funds to be invested in such investments, securities or property as may be thought fit.
Reserves policy
As advisedbytheCharitiesCommission,theEVApolicyseekstoprovidesufficientmoniestoenablethe organisation
toproperlyfinanceitsowntermination,takingintoaccountnoticeperiodsrequiredtoterminatestaffcontracts and
theshorttermnatureofsomefundingsources.Theboardaimstoprovideafigurewhichequatestosix months
runningcostscurrentlyestimatedat£200,000.Currentundesignatedgeneralreservesequateto£276,446 (excluding
fixed assets) which is over 6 months running costs.
Totalfundsof £1,959,052includedesignatedfundsof £8,000,revaluationreserve of £140,375and restrictedfunds of
£1,189,840 leaving unrestricted general funds of £620,837.
Page 7
EREWASH VOLUNTARY ACTION - COUNCIL FOR
VOLUNTARY SERVICE
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2024
PLANS FOR FUTURE PERIODS
ThecharityhasimplementeditsBusiness/Deliveryplanfor2024/2025.Thissetsouthowwewillworkinthe future
and the funding required for this. We have managed to secure the funding to deliver this plan this includes:
- Developing our core offer of services
-
Ensuring EVA has the policies in place meet national requirement and our funders requirements.
-
Developing volunteering services in line with NAVCA standards
-
Increasing the number of people involved in volunteering
-
Protecting income streams and resources for the Third sector in Erewash
-
Contributing to the success of the Erewash Health Partnership, Erewash Place Alliance other placed based
-
partnerships
-
Promoting partnership working
-
Ensuring Erewash views and opinions are heard by policy makers
Strategic direction 2024/2025
-
Retain access to services, identifying inequalities and barriers to participation with reduced resources
-
Ensure quality of provision through robust governance
-
Involve volunteers, groups and partners in both planning and developing the Voluntary and Community (VCS) in
-
Erewash
-
Support and develop the VCS to increase capacity and capability
-
Empower staff and volunteers to provide services that are user centred, efficient and effective
- Ensure modern communication systems are fully utilised
Provide active participation in a wide range of partnerships
- Provide active participation in developing volunteering and volunteer brokerage
- Support and develop initiatives to promote and deliver social enterprise activity
- Reduce operating costs to maximise our income
- Continue to work with our funders to ensure continuation of services
The year 2023/2024has againbeen a great success.Our volunteeringactivitieshave increased;infrastructure support
includingtraininghascontinuedtodeveloptomeetdemands.Theshoppingservicehassupportedover100 clients;
weareactiveininfluencingdevelopmentsinthecounty.Wesendoutrelevantandtimelyinformationto our
members on a regular basis using email, this helps us to reduce our costs.
We would like to take this opportunity to formally thank all the Board members past and present for their support.
OurthanksgototheChiefExecutive,staffandvolunteersfortheircommitmenttotheorganisationandthe services
they provide in the community.
STRUCTURE, GOVERNANCE AND MANAGEMENT Governing document
Thecharityiscontrolledbyitsgoverningdocument,adeedoftrust,andconstitutesalimitedcompany,limited by
guarantee, as defined by the Companies Act 2006.
ErewashVoluntaryAction-CouncilforVoluntaryServiceisaCharitablecompanyLimitedbyGuaranteeand not
havingsharecapital.the companywas incorporatedon 30 March1998.,CompanyRegistrationnumber3537038 and
isaRegisteredCharitynumber1069838.ItsregisteredofficeisErewashVolunteerCentre,GranvilleAvenue, Long
Eaton,Derbyshire,NG104HD.Intheeventof thecompanybeingwoundup,membersarerequiredtocontribute an
amount not exceeding £1.
Recruitment and appointment of new trustees
Electionsfordirectors,bymembers,takeplaceannuallyattheAnnualGeneralMeetingandothermeetings as
required. One third of the Board retires each year and directors may stand for re-election.
Page 8
EREWASH VOLUNTARY ACTION - COUNCIL FOR
VOLUNTARY SERVICE
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2024
STRUCTURE, GOVERNANCE AND MANAGEMENT
Organisational structure
The Board of Directorshas given limited executive powers to the Chief Executiveto administerand develop the charity
in accordance with the policies set by the board. The Chief Executive reports to the Board through Board meetings.
The boardof Directorsconsistsof a minimumof threepeopleanda maximumof twenty.A numberof Advisers from
statutoryorganisationssupporttheBoardanditisalsopossibleforpeopletobeco-optedtotheBoard. Board
members are elected at the Annual General Meeting and the Board has the power to fill vacancies as they occur.
Key management remuneration
The directorsmake no specialprovisionfor seniorstaff or key managementpersonnel.Pay and conditionsfor all staff
areconsideredatleastannuallyandaredeterminedusinganumberoffactorsincludingexternalfundingand the
period that funding, various indices and affordability short and long term.
Related parties
EVAhasnorelatedpartiesthatmakeasignificantimpactupontheoperatingpoliciesadoptedbythe organisation.
declarationsofinterestarecompletedannuallybyTrusteestoensurethattheopportunitiesforconflictof interest,
pecuniary or non-pecuniary are mitigated against.
Risk management
TheBoardrecognisesthata degreeof riskis inseparablefromitsoperationsandbelievesthatthismustbe accepted
asthepriceofvaluableworkthatisgreatlyneeded.Wetrytofollowbestpracticeinallmattersandto achieve
excellenceas"qualityprotects".ARiskAssessmentisupdatedifcircumstanceschangeanditisreviewedevery 12
months in March.
Directorskeepunderreviewsystemsofinternalfinancialcontrol.Thesystemshavebeenimplementedto provide
reasonable but not absolute assurance against material misstatement or loss. They include:
- Strategic objectives and an annual budget approved by the directors.
-
Regular consideration by the directors of new contracts, financial results, variance from budgets and performance
-
against any non-financial plans.
-
Regular cash flow reports at Board meetings.
-
Delegation of authority and separation of duties.
The internal financial controls conform with guidelines from the Charity Commission.
Acknowledgements
Erewash Voluntary Action CVS gratefully acknowledges the support it receives from:
All funders shown in this report, its volunteers and supporters
And its staff
This report can be made available in large print or tape, please ask for a copy that meets your needs.
Telephone: 0115 946 6740
Email: stella@erewashcvs.org.uk
Visit: www.erewashvoluntaryaction.org.uk
AUDITORS
The auditors, Sibbalds Limited, will be proposed for re-appointment at the forthcoming Annual General Meeting.
Page 9
EREWASH VOLUNTARY ACTION - COUNCIL FOR
VOLUNTARY SERVICE
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2024
Approved by order of the board of trustees on ............................................. and signed on its behalf by:
........................................................................
B A Parker - Trustee
Page 10
EREWASH VOLUNTARY ACTION - COUNCIL FOR
VOLUNTARY SERVICE
STATEMENT OF TRUSTEES' RESPONSIBILITIES FOR THE YEAR ENDED 31 MARCH 2024
The trustees(whoare alsothe directorsof ErewashVoluntaryAction- CouncilFor VoluntaryServicefor the purposes
of companylaw)areresponsibleforpreparingtheReportof theTrusteesandthefinancialstatementsin accordance
withapplicablelawandUnitedKingdomAccountingStandards(UnitedKingdomGenerallyAccepted Accounting
Practice).
Companylawrequiresthetrusteestopreparefinancialstatementsforeachfinancialyearwhichgiveatrueand fair
viewofthestateofaffairsofthecharitablecompanyandoftheincomingresourcesandapplicationof resources,
includingtheincomeandexpenditure,ofthecharitablecompanyforthatperiod.Inpreparingthose financial
statements, the trustees are required to
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charity SORP;
-
make judgements and estimates that are reasonable and prudent;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in business.
Thetrusteesareresponsibleforkeepingproperaccountingrecordswhichdisclosewithreasonableaccuracyat any
timethefinancialpositionofthecharitablecompanyandtoenablethemtoensurethatthefinancial statements
complywith the CompaniesAct 2006. They are also responsiblefor safeguardingthe assets of the charitable company
and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
In so far as the trustees are aware:
-
there is no relevant audit information of which the charitable company's auditors are unaware; and
-
the trustees have taken all steps that they ought to have taken to make themselves aware of any relevant audit information and to establish that the auditors are aware of that information.
Page 11
REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
EREWASH VOLUNTARY ACTION - COUNCIL FOR
VOLUNTARY SERVICE
Opinion
We have auditedthe financialstatementsof ErewashVoluntaryAction- CouncilFor VoluntaryService (the 'charitable
company')for the year ended 31 March2024 whichcomprisethe Statementof FinancialActivities,the Balance Sheet,
the Cash Flow Statementand notes to the financialstatements,includinga summary of significantaccounting policies.
ThefinancialreportingframeworkthathasbeenappliedintheirpreparationisapplicablelawandUnited Kingdom
Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
-
give a true and fair view of the state of the charitable company's affairs as at 31 March 2024 and of its incoming resources and application of resources, including its income and expenditure, for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
WeconductedourauditinaccordancewithInternationalStandardsonAuditing(UK)(ISAs(UK))andapplicable law.
OurresponsibilitiesunderthosestandardsarefurtherdescribedintheAuditors'responsibilitiesfortheauditof the
financialstatementssectionofourreport.Weareindependentofthecharitablecompanyinaccordancewith the
ethicalrequirementsthatarerelevanttoourauditofthefinancialstatementsintheUK,includingtheFRC's Ethical
Standard,andwe havefulfilledourotherethicalresponsibilitiesinaccordancewiththeserequirements.We believe
that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditingthe financialstatements,we have concludedthat the trustees' use of the going concernbasis of accounting
in the preparation of the financial statements is appropriate.
Basedontheworkwehaveperformed,wehavenotidentifiedanymaterialuncertaintiesrelatingtoevents or
conditionsthat,individuallyor collectively,may cast significantdoubton the charitablecompany'sabilityto continue
as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilitiesand the responsibilitiesof the trusteeswith respect to goingconcernare describedin the relevant
sections of this report.
Other information
Thetrusteesareresponsiblefortheotherinformation.Theotherinformationcomprisestheinformationincluded in
the Annual Report, other than the financial statements and our Report of the Independent Auditors thereon.
Ouropiniononthefinancialstatementsdoesnotcovertheotherinformationand,excepttotheextent otherwise
explicitly stated in our report, we do not express any form of assurance conclusion thereon.
Inconnectionwithourauditofthefinancialstatements,ourresponsibilityistoreadtheotherinformationand, in
doingso,considerwhethertheotherinformationismateriallyinconsistentwiththefinancialstatementsor our
knowledgeobtainedintheauditorotherwiseappearstobemateriallymisstated.Ifweidentifysuch material
inconsistenciesorapparentmaterialmisstatements,wearerequiredtodeterminewhetherthisgivesriseto a
materialmisstatementin the financialstatementsthemselves.If, based on the work we have performed,we conclude
thatthereis a materialmisstatementof thisotherinformation,we are requiredto reportthatfact.We have nothing
to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
-
the information given in the Report of the Trustees for the financial year for which the financial statements are prepared is consistent with the financial statements; and
-
the Report of the Trustees has been prepared in accordance with applicable legal requirements.
Page 12
REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
EREWASH VOLUNTARY ACTION - COUNCIL FOR
VOLUNTARY SERVICE
Matters on which we are required to report by exception
Inthelightoftheknowledgeandunderstandingofthecharitablecompanyanditsenvironmentobtainedin the
course of the audit, we have not identified material misstatements in the Report of the Trustees.
We have nothingto reportin respectof the followingmatterswhere the CompaniesAct 2006 requiresus to report to
you if, in our opinion:
-
adequate accounting records have not been kept or returns adequate for our audit have not been received from branches not visited by us; or
-
the financial statements are not in agreement with the accounting records and returns; or
-
certain disclosures of trustees' remuneration specified by law are not made; or
-
we have not received all the information and explanations we require for our audit; or
-
the trustees were not entitled to take advantage of the small companies exemption from the requirement to prepare a Strategic Report or in preparing the Report of the Trustees.
Responsibilities of trustees
As explainedmorefullyintheStatementofTrustees'Responsibilities,thetrustees(whoarealsothedirectorsof the
charitablecompanyfor the purposesof companylaw) are responsiblefor the preparationof the financial statements
andforbeingsatisfiedthattheygiveatrueandfairview,andforsuchinternalcontrolasthetrusteesdetermine is
necessaryto enablethe preparationof financialstatementsthat are free from materialmisstatement,whetherdue to
fraud or error.
Inpreparingthefinancialstatements,thetrusteesareresponsibleforassessingthecharitablecompany'sability to
continueasagoingconcern,disclosing,asapplicable,mattersrelatedtogoingconcernandusingthegoing concern
basisofaccountingunlessthetrusteeseitherintendtoliquidatethecharitablecompanyortoceaseoperations, or
have no realistic alternative but to do so.
Page 13
REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
EREWASH VOLUNTARY ACTION - COUNCIL FOR
VOLUNTARY SERVICE
Our responsibilities for the audit of the financial statements
Ourobjectivesaretoobtainreasonableassuranceaboutwhetherthefinancialstatementsasawholearefree from
materialmisstatement,whether due to fraud or error, and to issue a Report of the IndependentAuditorsthat includes
ouropinion.Reasonableassuranceisahighlevelofassurance,butisnotaguaranteethatanauditconducted in
accordancewithISAs(UK)willalwaysdetectamaterialmisstatementwhenitexists.Misstatementscanarise from
fraudorerrorandareconsideredmaterialif,individuallyorintheaggregate,theycouldreasonablybeexpected to
influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
As part of our planning process:
- We enquired of management the systems and controls the company has in place, the areas of the financial
statements that are mostly susceptible to the risk of irregularities and fraud, and whether there was any known,
suspected or alleged fraud.
- We obtained an understanding of the legal and regulatory frameworks applicable to the company. We determined
that the following were most relevant: FRS 102, Companies Act 2006, Charities Act 2011, GDPR and Employment Law.
- We consideredthe incentivesand opportunitiesthat exist in the company,includingthe extent of management bias,
which present a potential for irregularities and fraud to be perpetuated, and tailored our risk assessment accordingly.
- Using our knowledgeof the company,togetherwith the discussionsheld with the companyat the planningstage, we
formed a conclusion on the risk of misstatement due to irregularities including fraud and tailored our procedures
according to this risk assessment.
The key procedures we undertook to detect irregularities including fraud during the course of the audit included:
- Identifying and testing journal entries and the overall accounting records, in particular those that were significant
and unusual.
- Reviewingthe financialstatementdisclosuresanddeterminingwhetheraccountingpolicieshave been appropriately
applied.
- Assessing the extent of compliance, or lack of, with the relevant laws and regulations.
- Reviewing board meeting minutes throughout the period and subsequent to the year end for discussions of
irregularities including fraud.
- Reviewing sensitive expense accounts for evidence of irregularities including fraud.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those
leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases
the more that compliance with a law or regulation is removed from the events and transactions reflected in the
financialstatements,as we will be less likelyto become aware of instancesof non-compliance.The risk is also greater
regardingirregularitiesoccurringduetofraudratherthanerror,asfraudinvolvesintentionalconcealment, forgery,
collusion, omission or misrepresentation.
Afurtherdescriptionofourresponsibilitiesfortheauditofthefinancialstatementsislocatedonthe Financial
ReportingCouncil'swebsiteatwww.frc.org.uk/auditorsresponsibilities.ThisdescriptionformspartofourReport of
the Independent Auditors.
Page 14
REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
EREWASH VOLUNTARY ACTION - COUNCIL FOR
VOLUNTARY SERVICE
Use of our report
This reportis made solely to the charitablecompany'smembers, as a body,in accordancewith Chapter3 of Part 16 of
theCompaniesAct2006.Ourauditworkhasbeenundertakensothatwemightstatetothecharitable company's
membersthosematterswearerequiredtostatetotheminanauditors'reportandfornootherpurpose.To the
fullestextentpermittedbylaw,wedonotacceptorassumeresponsibilitytoanyoneotherthanthe charitable
companyand the charitablecompany'smembers as a body,for our auditwork,for this report,or for the opinions we
have formed.
Hari Vasdev MEng FCA (Senior Statutory Auditor)
for and on behalf of Sibbalds Limited
Chartered Accountants and Statutory Auditor
Oakhurst House
57 Ashbourne Road
Derby
Derbyshire
DE22 3FS
Date: .............................................
Page 15
EREWASH VOLUNTARY ACTION - COUNCIL FOR
VOLUNTARY SERVICE
STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 MARCH 2024
Notes
INCOME AND ENDOWMENTS FROM
Donations and legacies
2
Charitable activities
4
Core
Mental Health Forum
Social Prescribing
Other charitable activities
Grant administration
Investment income
3
Other income
Total
EXPENDITURE ON
Charitable activities
5
Core
Mental Health Forum
Social Prescribing
Other charitable activities
Grant administration
Total
NET INCOME/(EXPENDITURE)
Transfers between funds
15
Other recognised gains/(losses)
Gains on revaluation of fixed assets
Net movement in funds
RECONCILIATION OF FUNDS
Total funds brought forward
TOTAL FUNDS CARRIED FORWARD |
Unrestricted
funds
£
291
-
-
-
355
-
34,898
-
35,544
-
-
-
109,280
-
109,280
(73,736)
(18,143)
-
(91,879)
861,092
769,213 |
Restricted
funds
£
4
141,395
106,338
315,744
149,126
374,507
-
-
1,087,114
209,031
84,336
202,988
109,884
246,081
852,320
234,794
18,143
-
252,937
936,902
1,189,839 |
2024
Total
funds
£
295
141,395
106,338
315,744
149,481
374,507
34,898
-
1,122,658
209,031
84,336
202,988
219,164
246,081
961,600
161,058
-
-
161,058
1,797,994
1,959,052 |
2023
Total
funds
£
575
150,407
147,873
462,461
60,804
315,013
15,640
4,500 |
|
|
|
|
1,157,273 |
|
|
|
|
233,669
146,941
146,042
134,687
302,370 |
|
|
|
|
963,709 |
|
|
|
|
193,564
-
140,375 |
|
|
|
|
333,939
1,464,055 |
|
|
|
|
1,797,994 |
The notes form part of these financial statements
Page 16
EREWASH VOLUNTARY ACTION - COUNCIL FOR
VOLUNTARY SERVICE
BALANCE SHEET 31 MARCH 2024
Notes
FIXED ASSETS
Tangible assets
12
CURRENT ASSETS
Debtors
13
Cash at bank and in hand
CREDITORS
Amounts falling due within one year
14
NET CURRENT ASSETS
TOTAL ASSETS LESS CURRENT LIABILITIES
NET ASSETS
FUNDS
15
Unrestricted funds:
General fund
Shopping Vehicle Replacement Fund
Revaluation Reserve
Restricted funds
TOTAL FUNDS |
Unrestricted
funds
£
484,766
108,119
201,245
309,364
(24,918)
284,446
769,212
769,212 |
Restricted
funds
£
-
-
1,189,840
1,189,840
-
1,189,840
1,189,840
1,189,840 |
2024
Total
funds
£
484,766
108,119
1,391,085
1,499,204
(24,918)
1,474,286
1,959,052
1,959,052
620,837
8,000
140,375
769,212
1,189,840
1,959,052 |
2023
Total
funds
£
488,363
74,760
1,307,375
1,382,135
(72,504)
1,309,631
1,797,994
1,797,994
712,717
8,000
140,375
861,092
936,902
1,797,994 |
|
|
|
|
|
Thesefinancialstatementshavebeenpreparedinaccordancewiththeprovisionsapplicabletocharitable companies
subject to the small companies regime.
ThefinancialstatementswereapprovedbytheBoardofTrusteesandauthorisedforissue on
............................................. and were signed on its behalf by:
.............................................
B A Parker - Trustee
The notes form part of these financial statements
Page 17
EREWASH VOLUNTARY ACTION - COUNCIL FOR
VOLUNTARY SERVICE
CASH FLOW STATEMENT FOR THE YEAR ENDED 31 MARCH 2024
Notes
Cash flows from operating activities
Cash generated from operations
1
Net cash provided by operating activities
Cash flows from investing activities
Purchase of tangible fixed assets
Sale of tangible fixed assets
Interest received
Net cash provided by investing activities
Change in cash and cash equivalents in the
reporting period
Cash and cash equivalents at the beginning
of the reporting period
Cash and cash equivalents at the end of
the reporting period |
2024
£
69,840
69,840
(6,781)
-
20,651
13,870
83,710
1,307,375
1,391,085 |
2023
£
172,488
172,488
(4,627)
4,500
4,422
4,295
176,783
1,130,592
1,307,375 |
|
|
|
The notes form part of these financial statements
Page 18
EREWASH VOLUNTARY ACTION - COUNCIL FOR
VOLUNTARY SERVICE
NOTES TO THE CASH FLOW STATEMENT FOR THE YEAR ENDED 31 MARCH 2024
1.
RECONCILIATION OF NET INCOME TO NET CASH FLOW FROM OPERATING ACTIVITIES
2024
£
Net income for the reporting period (as per the Statement of Financial
Activities)
161,058
Adjustments for:
Depreciation charges
10,378
Profit on disposal of fixed assets
-
Interest received
(20,651)
(Increase)/decrease in debtors
(33,359)
Decrease in creditors
(47,586)
Net cash provided by operations
69,840 |
2023
£
193,564
15,448
(4,500)
(4,422)
70,664
(98,266) |
|
172,488 |
2. ANALYSIS OF CHANGES IN NET FUNDS
Net cash
Cash at bank and in hand
Total |
At 1.4.23
£
1,307,375
1,307,375
1,307,375 |
Cash flow
£
83,710
83,710
83,710 |
At 31.3.24
£
1,391,085 |
|
|
|
1,391,085 |
|
|
|
1,391,085 |
The notes form part of these financial statements
Page 19
EREWASH VOLUNTARY ACTION - COUNCIL FOR
VOLUNTARY SERVICE
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
1. ACCOUNTING POLICIES
Basis of preparing the financial statements
The financialstatementsof the charitablecompany,whichis a publicbenefitentityunderFRS 102,have been
preparedinaccordancewiththeCharitiesSORP(FRS102)'AccountingandReportingbyCharities: Statement
ofRecommendedPracticeapplicabletocharitiespreparingtheiraccountsinaccordancewiththe Financial
ReportingStandardapplicablein the UK and Republicof Ireland(FRS 102) (effective1 January2019)', Financial
ReportingStandard102 'The FinancialReportingStandardapplicablein the UK and Republicof Ireland'and the
CompaniesAct2006.Thefinancialstatementshavebeenpreparedunderthehistoricalcostconvention, as
modified by the revaluation of certain assets.
Atthetimeofapprovingtheaccounts,thedirectorshaveareasonableexpectationthatthecharity has
adequateresourcestocontinueinoperationalexistencefortheforeseeablefuture.Therefore,the Trustees
continue to adopt the going concern basis of accounting in preparing the accounts.
Incoming resources
AllincomingresourcesareincludedintheSOFAwhenthecharityislegallyentitledtotheincomeand the
amount can be quantified with reasonable accuracy.
Thecharityactsasafundmanagerforseveralvoluntaryandstatutoryorganisationsandincomereceived on
behalf of those organisations is kept in separate restricted funds.
GrantsreceivedforcapitalexpenditurerelatingtoassetstobeusedbytheCharityarekeptin separate
restrictedfunds.Grantswhichareprovidedascorefundingandareofageneralnatureareincluded within
Donationsandlegacies.Grantstowhichconditionsattachand,forexampleareprovidedtodelivera service
and, therefore, are similar in economic terms to trading income, are included within 'Charitable activities'.
"Voluntary"incomeisreceivedbywayofdonations,giftsandfundraisingeventsandisincludedin the
statement of financial activities as received.
Incomeis deferredwhenperformancerelatedgrantsare receivedin advanceof the performanceor events to
which they relate.
Resources expended
All expenditureis accountedfor on an accrualsbasisand has been classifiedunderheadingsthataggregate all
costsrelatedtothecategory.Costsnotdirectlyattributedtoparticularheadingshavebeenallocated to
activitieson a basisconsistentwiththe use of resources.The allocationof these supportcostshas been made
on the basis of full time equivalent staff numbers.
Noexpenditurewasincurredonfundraisingandwedonotemployexternalagenciesnordowepay any
commissions.100%ofallthefundsraisedcomedirectlyintotheCVS.Anyfutureplanstochangetheway in
whichwe raisefundswill be subjectto discussionwithourmembers andare likelyto involvethe creationof a
separate social enterprise.
Governancecostsarethoseincurredinconnectionwiththecharity'scompliancewithconstitutional and
statutory requirements.
Grants payable are self-help grants paid to other voluntary organisations from specific funds received.
Grants offered subject to conditionswhich have not been met at the year end date are noted as a commitment
but not accrued as expenditure.
continued...
Page 20
EREWASH VOLUNTARY ACTION - COUNCIL FOR
VOLUNTARY SERVICE
NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2024
1. ACCOUNTING POLICIES - continued
Tangible fixed assets
Tangiblefixedassetsarestatedatcost(ordeemedcost)orvaluationlessaccumulateddepreciation and
accumulatedimpairmentlosses.Costincludescostsdirectlyattributabletomakingtheassetcapable of
operating as intended.
Depreciationisprovidedonalltangiblefixedassets,atratescalculatedtowriteoffthecost,less estimated
residual value, of each asset on a systematic basis over its expected useful life as follows:
Freehold property |
- 4% on cost |
Long leasehold |
- Over the term of the lease |
Motor vehicles |
- 20% on cost |
Computer equipment |
- 25% on cost and 20% on cost |
Freehold land is not depreciated.
Details regarding the valuation of the property are given in note 12.
Taxation
TheCharityisexemptfromtaxonincomeandgainstotheextentthatthesesareappliedtoits charitable
objects.
Charitable funds
Unrestrictedfundsareavailableforuseatthediscretionofthedirectorsinfurtheranceoftheir charitable
objectives unless the funds have been designated for other purposes.
Restrictedfundsaresubjecttospecificconditionsbydonorsastohowtheymaybeused.Thepurposes and
uses of the restricted funds are set out in the notes to the accounts.
Designated funds comprise unrestricted funds that have been set aside by the Trustees for particular purposes.
Pension costs and other post-retirement benefits
Thecharitablecompanyoperatesadefinedcontributionpensionscheme.Contributionspayableto the
charitablecompany'spensionschemearechargedtotheStatementofFinancialActivitiesintheperiod to
which they relate.
2. DONATIONS AND LEGACIES
DONATIONS AND LEGACIES |
|
|
|
2024 |
2023 |
|
£ |
£ |
Donations |
295 |
575 |
continued...
Page 21
EREWASH VOLUNTARY ACTION - COUNCIL FOR
VOLUNTARY SERVICE
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2024
3.
INVESTMENT INCOME
Rents received
Deposit account interest
4.
INCOME FROM CHARITABLE ACTIVITIES
Local authority grants and SLA
Local authority grants and SLA
5.
CHARITABLE ACTIVITIES COSTS
Core
Mental Health Forum
Social Prescribing
Other charitable activities
Grant administration |
Core
£
141,395
Other
charitable
Grant
activities
administration
£
£
149,481
374,507
Grant
funding of
activities
Direct
(see note
Costs
6)
£
£
203,434
2,529
81,436
757
201,678
-
179,136
6,582
29,259
216,659
694,943
226,527 |
2024
£
14,247
20,651
34,898
Mental
Health
Forum
£
106,338
2024
Total
activities
£
1,087,465
Support
costs (see
note 7)
£
3,068
2,143
1,310
33,446
163
40,130 |
2023
£
11,218
4,422
15,640
Social
Prescribing
£
315,744
2023
Total
activities
£
1,136,558
Totals
£
209,031
84,336
202,988
219,164
246,081
961,600 |
|
|
|
|
continued...
Page 22
EREWASH VOLUNTARY ACTION - COUNCIL FOR
VOLUNTARY SERVICE
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2024
6. GRANTS PAYABLE
GRANTS PAYABLE |
|
|
Core
Mental Health Forum
Other charitable activities
Grant administration |
2024
£
2,529
757
6,582
216,659
226,527 |
2023
£
4,452
261
18,207
302,370 |
|
|
325,290 |
7. SUPPORT COSTS
Support
Governance
costs
costs
£
£
Core
1,943
1,125
Mental Health Forum
1,393
750
Social Prescribing
935
375
Other charitable activities
17,904
15,542
Grant administration
163
-
22,338
17,792
NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated after charging/(crediting):
2024
£
Auditors' remuneration
9,600
Auditors' remuneration for non audit work
7,033
Depreciation - owned assets
10,378
Surplus on disposal of fixed assets
- |
Totals
£
3,068
2,143
1,310
33,446
163 |
|
40,130 |
|
2023
£
12,000
9,457
15,448
(4,500) |
8. NET INCOME/(EXPENDITURE)
9. TRUSTEES' REMUNERATION AND BENEFITS
Therewerenotrustees'remunerationorotherbenefitsfortheyearended31March2024norforthe year
ended 31 March 2023.
ThekeymanagementpersonnelofthecharitycomprisesofthetrusteesandtheChiefExecutiveOfficer. The
total employment benefits of the key management personnel were £55,295 (2023: £51,764).
continued...
Page 23
EREWASH VOLUNTARY ACTION - COUNCIL FOR
VOLUNTARY SERVICE
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2024
9. TRUSTEES' REMUNERATION AND BENEFITS - continued
Trustees' expenses
During the year, expenses of £32 (2023 : £nil) were reimbursed to the trustees.
10.
STAFF COSTS
Wages and salaries
Social security costs
Other pension costs
The average monthly number of employees during the year was as
Charitable activities
No employees received remuneration over £60,000.
11.
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
INCOME AND ENDOWMENTS FROM
Donations and legacies
Charitable activities
Core
Mental Health Forum
Social Prescribing
Other charitable activities
Grant administration
Investment income
Other income
Total
EXPENDITURE ON
Charitable activities
Core
Mental Health Forum
Social Prescribing
Other charitable activities
Grant administration
Total |
follows:
Unrestricted
funds
£
505
-
-
-
19,343
-
15,640
-
35,488
-
-
-
86,431
-
86,431 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
continued...
Page 24
EREWASH VOLUNTARY ACTION - COUNCIL FOR
VOLUNTARY SERVICE
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2024
11.
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES -
NET INCOME/(EXPENDITURE)
Transfers between funds
Other recognised gains/(losses)
Gains on revaluation of fixed assets
Net movement in funds
RECONCILIATION OF FUNDS
Total funds brought forward
TOTAL FUNDS CARRIED FORWARD
12.
TANGIBLE FIXED ASSETS
Freehold
Long
property
leasehold
£
£
COST OR VALUATION
At 1 April 2023
585,903
4,172
Additions
-
-
At 31 March 2024
585,903
4,172
DEPRECIATION
At 1 April 2023
110,903
852
Charge for year
5,537
42
At 31 March 2024
116,440
894
NET BOOK VALUE
At 31 March 2024
469,463
3,278
At 31 March 2023
475,000
3,320 |
continued
Unrestricted
funds
£
(50,943)
(51,390)
140,375
38,042
823,050
861,092
Motor
vehicles
£
3,500
-
3,500
408
773
1,181
2,319
3,092 |
Restricted
funds
£
244,507
51,390
-
295,897
641,005
936,902
Computer
equipment
£
51,703
6,781
58,484
44,752
4,026
48,778
9,706
6,951 |
|
Total
funds
£ |
|
|
|
|
193,564
-
140,375 |
|
|
|
|
333,939
1,464,055 |
|
|
|
|
1,797,994 |
|
|
|
|
Totals
£
645,278
6,781
652,059
156,915
10,378
167,293
484,766
488,363 |
Includedin costor valuationof landandbuildingsis freeholdlandof £200,000(2023- £200,000)whichis not
depreciated.
continued...
Page 25
EREWASH VOLUNTARY ACTION - COUNCIL FOR
VOLUNTARY SERVICE
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2024
12. TANGIBLE FIXED ASSETS - continued
Cost or valuation at 31 March 2024 is represented by:
Valuation in 2023
Cost |
Freehold
property
£
140,375
445,528
585,903 |
Long
leasehold
£
-
4,172
4,172 |
Motor
Computer
vehicles
equipment
£
£
-
-
3,500
58,484
3,500
58,484 |
Totals
£
140,375
511,684 |
|
|
|
|
652,059 |
If freeholdland and buildingshad not been revaluedthey wouldhave been includedat the following historical
cost:
Cost
Aggregate depreciation
Value of land in freehold land and buildings |
2024
£
445,528
115,405
200,000 |
2023
£
445,528 |
|
|
110,903 |
|
|
200,000 |
Freeholdlandandbuildingswerevaluedonanopenmarketbasison13October2023bySalloway Property
Consultants Ltd.
13. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
|
|
Trade debtors
Other debtors
Prepayments |
2024
£
105,033
-
3,086
108,119 |
2023
£
69,258
300
5,202 |
|
|
74,760 |
continued...
Page 26
EREWASH VOLUNTARY ACTION - COUNCIL FOR
VOLUNTARY SERVICE
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2024
14. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
|
|
Trade creditors
Social security and other taxes
Other creditors
Accruals and deferred income |
2024
£
4,153
8,764
40
11,961
24,918 |
2023
£
54
8,565
70
63,815 |
|
|
72,504 |
15. MOVEMENT IN FUNDS
Unrestricted funds
General fund
Shopping Vehicle Replacement Fund
Revaluation Reserve
Restricted funds
DCC Shopping
Small Grants Scheme
Erewash CCG Health as a Social Model
Home from Hospital
Connect Erewash
DMHF Core
Mental Health and Suicide Prevention
Erewash C&YP MH
Health and Well-Being Service
Crisis alternatives
Erewash PH Localities Funding Allocation
CCG Core
Deaf Mental Health work
Sandiacre Network
Sawley Network
DCC Core
DCC Covid Comms
Cost of Living Locality Funding
GP Link
Living Well
Lacemaker Court
TOTAL FUNDS |
At 1.4.23
£
712,717
8,000
140,375
861,092
-
13,153
176,043
6,351
10,443
131,606
84,952
57,938
48,571
16,474
115,949
-
-
977
2,507
-
-
4,090
267,848
-
-
936,902
1,797,994 |
Net
movement
in funds
£
(73,737)
-
-
(73,737)
(6,096)
3,972
33,466
(218)
26
5,892
15,590
60,924
(695)
(1,216)
31,104
(38,898)
1,735
3,005
1,525
(20,592)
32,785
(2,390)
71,149
39,123
4,604
234,795
161,058 |
Transfers
between
funds
£
(18,143)
-
-
(18,143)
6,096
(500)
47,876
(6,133)
18,631
-
-
(10,000)
(47,876)
(15,258)
(32,483)
38,898
-
-
-
20,592
-
(1,700)
-
-
-
18,143
- |
At
31.3.24
£
620,837
8,000
140,375 |
|
|
|
|
769,212
-
16,625
257,385
-
29,100
137,498
100,542
108,862
-
-
114,570
-
1,735
3,982
4,032
-
32,785
-
338,997
39,123
4,604 |
|
|
|
|
1,189,840 |
|
|
|
|
1,959,052 |
continued...
Page 27
EREWASH VOLUNTARY ACTION - COUNCIL FOR
VOLUNTARY SERVICE
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2024
15. MOVEMENT IN FUNDS - continued
Net movement in funds, included in the above are as follows:
Unrestricted funds
General fund
Restricted funds
DCC Shopping
Small Grants Scheme
Erewash CCG Health as a Social Model
Home from Hospital
Connect Erewash
DMHF Core
Mental Health and Suicide Prevention
Erewash C&YP MH
Health and Well-Being Service
Crisis alternatives
Erewash PH Localities Funding Allocation
CCG Core
Deaf Mental Health work
Sandiacre Network
Sawley Network
DCC Core
DCC Covid Comms
Cost of Living Locality Funding
GP Link
Living Well
Lacemaker Court
TOTAL FUNDS |
Incoming
resources
£
35,544
32,204
15,900
33,466
20,298
50,001
56,338
47,999
100,000
-
(1)
89,107
56,552
2,000
6,000
6,000
72,473
50,000
-
282,278
157,500
8,999
1,087,114
1,122,658 |
Resources
expended
£
(109,281)
(38,300)
(11,928)
-
(20,516)
(49,975)
(50,446)
(32,409)
(39,076)
(695)
(1,215)
(58,003)
(95,450)
(265)
(2,995)
(4,475)
(93,065)
(17,215)
(2,390)
(211,129)
(118,377)
(4,395)
(852,319)
(961,600) |
Movement
in funds
£
(73,737)
(6,096)
3,972
33,466
(218)
26
5,892
15,590
60,924
(695)
(1,216)
31,104
(38,898)
1,735
3,005
1,525
(20,592)
32,785
(2,390)
71,149
39,123
4,604
234,795
161,058 |
|
|
|
|
continued...
Page 28
EREWASH VOLUNTARY ACTION - COUNCIL FOR
VOLUNTARY SERVICE
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2024
15. MOVEMENT IN FUNDS - continued
Comparatives for movement in funds
Unrestricted funds
General fund
Tea Dance
Shopping Vehicle Replacement Fund
Revaluation Reserve
Restricted funds
DCC Shopping
Small Grants Scheme
Erewash CCG Health as a Social Model
Home from Hospital
Connect Erewash
DMHF Core
Mental Health and Suicide Prevention
Erewash C&YP MH
Health and Well-Being Service
Crisis alternatives
Erewash PH Localities Funding Allocation
CCG Core
Sandiacre Network
Sawley Network
DCC Core
Cost of Living Locality Funding
Mental Health Small Grants Programme
GP Link
TOTAL FUNDS |
At 1.4.22
£
814,704
346
8,000
-
823,050
-
27,014
176,043
7,635
49,198
137,137
94,965
50,000
-
-
99,013
-
-
-
-
-
-
-
641,005
1,464,055 |
Net
movement
in funds
£
(50,943)
-
-
140,375
89,432
(2,165)
(13,861)
-
(1,284)
(38,755)
(5,531)
(10,013)
7,938
48,571
16,474
16,936
(29,588)
977
2,507
(13,637)
4,090
(6,000)
267,848
244,507
333,939 |
Transfers
between
funds
£
(51,044)
(346)
-
-
(51,390)
2,165
-
-
-
-
-
-
-
-
-
-
29,588
-
-
13,637
-
6,000
-
51,390
- |
At
31.3.23
£
712,717
-
8,000
140,375 |
|
|
|
|
861,092
-
13,153
176,043
6,351
10,443
131,606
84,952
57,938
48,571
16,474
115,949
-
977
2,507
-
4,090
-
267,848 |
|
|
|
|
936,902 |
|
|
|
|
1,797,994 |
continued...
Page 29
EREWASH VOLUNTARY ACTION - COUNCIL FOR
VOLUNTARY SERVICE
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2024
15. MOVEMENT IN FUNDS - continued
Comparative net movement in funds, included in the above are as follows:
Unrestricted funds
General fund
Revaluation Reserve
Restricted funds
DCC Shopping
Small Grants Scheme
Home from Hospital
Connect Erewash
DMHF Core
Mental Health and Suicide Prevention
Erewash C&YP MH
Health and Well-Being Service
Crisis alternatives
Erewash PH Localities Funding Allocation
CCG Core
Sandiacre Network
Sawley Network
DCC Core
Cost of Living Locality Funding
Mental Health Small Grants Programme
GP Link
TOTAL FUNDS |
Incoming
resources
£
35,488
-
35,488
46,035
6,000
21,382
(1)
56,338
23,999
50,000
48,571
67,535
89,013
56,550
5,000
5,000
72,473
10,000
150,000
413,890
1,121,785
1,157,273 |
Resources
expended
£
(86,431)
-
(86,431)
(48,200)
(19,861)
(22,666)
(38,754)
(61,869)
(34,012)
(42,062)
-
(51,061)
(72,077)
(86,138)
(4,023)
(2,493)
(86,110)
(5,910)
(156,000)
(146,042)
(877,278)
(963,709) |
Gains and
losses
£
-
140,375
140,375
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
140,375 |
Movement
in funds
£
(50,943)
140,375
89,432
(2,165)
(13,861)
(1,284)
(38,755)
(5,531)
(10,013)
7,938
48,571
16,474
16,936
(29,588)
977
2,507
(13,637)
4,090
(6,000)
267,848
244,507
333,939 |
|
|
|
|
|
Shopping Vehicle Replacement Fund
When the shoppingfund makes a surplusof £2,000 per year, the surplusis transferredto a designatedfund to
replace the shopping vehicle at the end of its useful life. No such funds were available this year.
Revaluation Reserve
This fund contains the unrealised gain arising on the revaluation of the property.
DCC (Derbyshire County Council) Shopping
Fundingfortheshoppingcontractwherewedoaweeklyshopforupto100people.Thedeficitforthe year
was transferred from the general fund.
Small Grants Scheme
FundingfromErewashBoroughCouncil,ErewashVoluntaryActionCVS,DerbyandDerbyshireCCG and
DerbyshireCountyCouncilforhealthgrantsupto£1,500.Thetransferoutofthefundduringthe year
represented the charity's grant administration fee which was moved to general funds.
continued...
Page 30
EREWASH VOLUNTARY ACTION - COUNCIL FOR
VOLUNTARY SERVICE
NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2024
15. MOVEMENT IN FUNDS - continued
Erewash CCG Health as a Social Model
ThisisfundingtolookatpromotingwellbeinginErewash.Plansarecurrentlybeingdrawnup.The transfer
intothe fundduringthe yearwas to reclassifythe HealthandWell-BeingServicefor presentationpurposes as
it was all part of the same funding.
Home from Hospital
Provides6weekssupporttopeoplewhohavejustcomeoutofhospitalwhoareatriskof re-admission.
FundedthroughDerbyshireCountyCouncil.Theprojectendedduringthefinancialyearandthe charity's
administration fee was transferred into general funds.
Connect Erewash
FundingfromDerbyshireCountyCouncil.PublicHealthtohelptoreducelonelinessandisolationacross the
ErewashArea. Fundingallocatedfor two years. The transferinto the fund duringthe year was due to a change
in use of the funds as permitted by the funder.
DMHF (Derbyshire Mental Health Forum) Core
TheforumhelpstopromoteanddevelopthementalhealthvoluntarysectoracrossDerbyshire.Byhosting a
regularforumandprovidingebulletintobringgroupsuptodatewithcurrentopportunitiesInthe previous
yearthisfundwasincludedwithinaseparatecharitableorganisation.Duringthepreviousyear,the DMHF
charity was wound-up and the surplus funds were donated to Erewash Action CVS to continue its work.
Mental Health and Suicide Prevention
Promotinggoodmentalhealthand awarenessof suicideto sportsgroupsand men's groupsacross Derbyshire.
Funded through Derbyshire County Council as an NHS trailblazer project.
Erewash C&YP (Children and Young people)
FundedthroughDerbyshireCountyCouncilthistwoyearprojectwillcommissionspecificpiecesof work
throughthe voluntaryand CommunitySector to supportchildrenand youngpeople.Erewash Voluntary Action
willactasthefundholderforthesefunds.Thetransferoutofthefundduringtheyearrepresented the
charity's grant administration fee which was moved to general funds.
Health and Well-Being Service
MoneyheldtodevelopnewservicesinErewashthatwillmeetlocalneeds.Duringtheyear,thefund was
transferredtoErewashCCGHealthasaSocialModelforpresentationpurposesasitwasallpartofthe same
funding.
Crisis alternatives
FundedthroughDerbyandDerbyshireClinicalCommissioningGroup.Theprojectwillhelptoshape mental
healthprovisionof CrisisCafé'sandSafe Havens.The projectendedduringthe financialyearandthe charity's
administration fee was transferred into general funds.
Erewash PH Localities funding allocation
We arethefundholdersforthePublicHealthLocalitiesfunding.A grantpotthatis allocatedtoallareas. The
grantswillsupporthealthinitiativesintheErewashborough.Thetransfersoutofthefundduringthe year
represented the charity's grant administration fee and a change in use of the funds as permitted by the funder.
CCG Core/DCC Core
Thisfundingprovidesfundingforthecoreofourorganisation,includingCEO,Developmentwork and
volunteercentre.Throughthisfundingwerunnetworkstobringpeopletogetherandpromote volunteering
throughoutthearea.Thiscorefundingallowsalltherestofouractivitiestoexist.Thedeficitduringthe year
was transferred from the general fund.
continued...
Page 31
EREWASH VOLUNTARY ACTION - COUNCIL FOR
VOLUNTARY SERVICE
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2024
15. MOVEMENT IN FUNDS - continued
Deaf Mental Health Work
Funding held for the Deaf Mental Health group to pay volunteers expenses.
Sandiacre Network/Sawley Network
Thisfundingis devolvedfromDerbyshireCountyCouncilPublicHealthLocalityfundingto enablethe network
to put on activities that they develop in a local action plan.
DCC Covid Comms
Funding for communications to allow the sharing of public health messaging.
Cost of Living Locality Funding
A potofmoneyadministeredbyEVAforgroupstoapplytowhowerestrugglingwithcostofliving increases.
Thiswasa oneof potof funding.Theprojectendedduringthefinancialyearandthecharity's administration
fee was transferred into general funds.
GP Link
FundingthroughErewash Health Partnershipfor EVA to provideSocial prescribingactivity.We currentlyhave 6
fulltimeequivalentGPlinkworkers.GPlinkworkersprovidesupporttopeoplewhoareneedingtoget to
groups and activities or just to make new connections.
Living Well
Funding through NHS to engage the voluntary sector in the transformation of mental health services.
Lacemaker Court
To provide a wellbeing service to residents of Lacemaker Court, to help to reduce loneliness and isolation.
Commentary on transfers
Unlessstatedabove,transfersfromgeneralreservestorestrictedfundsrepresentthecharity's own
contributionto those respectiveprojectsfrom core funds, representingthe utilisationof staff, resources, office
andmeetingspaceinthecentre.Theyalsorepresentacontributiontofundingwherethereare insufficient
resources to fund the activity.
16. RELATED PARTY DISCLOSURES
There were no related party transactions for the year ended 31 March 2024.
Page 32
EREWASH VOLUNTARY ACTION - COUNCIL FOR
VOLUNTARY SERVICE
DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 MARCH 2024
INCOME AND ENDOWMENTS
Donations and legacies
Donations
Investment income
Rents received
Deposit account interest
Charitable activities
Local authority grants and SLA
Other income
Gain on sale of tangible fixed assets
Total incoming resources
EXPENDITURE
Charitable activities
Wages
Social security
Pensions
Insurance
Premises costs
Telephone
Postage
Advertising
Sundries
Staff expenses
Volunteer expenses
Repairs and maintenance
Shopping scheme vehicle
Office and computer
Resource Materials
Project management
Staff training
Bank charges
Freehold property
Long leasehold
Carried forward |
2024
£
295
14,247
20,651
34,898
1,087,465
-
1,122,658
518,350
38,345
8,719
5,974
20,709
13,339
-
949
2,702
7,282
742
29,860
2,777
4,981
-
25,574
3,956
305
5,536
42
690,142 |
2023
£
575
11,218
4,422 |
|
|
15,640
1,136,558
4,500 |
|
|
1,157,273
485,009
37,078
8,005
6,083
13,133
9,055
1,364
1,112
2,888
6,359
782
5,255
2,003
6,808
67
-
1,659
142
9,821
41
596,664 |
This page does not form part of the statutory financial statements
Page 33
EREWASH VOLUNTARY ACTION - COUNCIL FOR
VOLUNTARY SERVICE
DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 MARCH 2024
Charitable activities
Brought forward
Motor vehicles
Computer equipment
Grants
Support costs
Support costs
Stationery
Cleaning
Subscriptions
Legal and consultancy
Governance costs
Auditors' remuneration
Auditors' remuneration for non audit work
Accountancy fees
Total resources expended
Net income |
2024
£
690,142
773
4,028
226,527
921,470
11,874
2,515
6,549
1,400
22,338
9,600
7,033
1,159
17,792
961,600
161,058 |
2023
£
596,664
408
5,178
325,290 |
|
|
927,540
7,168
2,454
3,236
1,250 |
|
|
14,108
12,000
9,457
604 |
|
|
22,061 |
|
|
963,709 |
|
|
193,564 |
This page does not form part of the statutory financial statements
Page 34