| Page | ||||
|---|---|---|---|---|
| Reference and administrative information |
||||
| Report ofthe | trustees | 2-3 | ||
| Statement of | trustees' | responsibilities | ||
| Independent | exaininer's | report | ||
| Income and expenditure | account | |||
| Statement of |
financial | activities | ||
| Balance sheet | ||||
| Notes tothe financial statements | 9-15 |
| NAME: | Pawlett Sports | and Playing | Field Association 1997. | Field Association 1997. | Field Association 1997. |
|---|---|---|---|---|---|
| REGISTERED CHARITY NUMBER: | 1069562 | ||||
| Entered in the Central Register ofCharities on 14May 1998. |
|||||
| LEGAL FORM: | Unincorporated | charitable association. | |||
| ADDRESSES: | Pawlett Pavilion | ||||
| Gaunts Road | |||||
| Pawlett | |||||
| 8ridgwater | |||||
| Somerset | |||||
| TA6 458 | |||||
| BANKERS: | Barclays Bank pic | ||||
| 46 North Street | |||||
| Taunton | |||||
| Somerset | |||||
| TA1 1LZ | |||||
| TRUSTEES: | Chairman: | JThorne | |||
| President: | M Wiseall | ||||
| Other Trustees: | N Burt | ||||
| BWebb | |||||
| TWiseall | |||||
| OTHER OFFICERS: | Treasurer: | Mrs THeap | |||
| INDEPENDENT EXAMINER: | D I Robson |
||||
| Small Business Accountancy | Company | ||||
| 52 Clare Street | |||||
| 8ridgwater | |||||
| Somerset | |||||
| TA6 3EN | |||||
| OBjECTS: | The objects ofthe Association | shall be | to provide forthe | ||
| inhabitants ofthe parish of |
Pawlett and the neighbourhood | ||||
| in the interests | ofsocial welfare facilities for the recreation | ||||
| and leisure-time | occupation, | with the | object of | ||
| improving the conditions of |
life for the | said inhabitants. |
| for the Year | Ended 31 | st March 2021 | ||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| E | f | |||||
| Bar Sales | 9,846 | 104,606 | ||||
| Less: | Opening | Stock | 2,702 | 3,992 | ||
| Purchases | 3,044 | 38,397 | ||||
| Closing Stock | (1,830) | (2,702) | ||||
| 3,916 | 39,687 | |||||
| 5,930 | 64,919 | |||||
| Fruit machine | and pool table takings | 0 | 6,470 | |||
| Less: Rentals | and licences | 509 | 4,882 | |||
| -509 | 1,588 | |||||
| Subscriptions | 100 | 1,420 | ||||
| Donations, Fundraising |
&Room Hire | 0 | 1,841 | |||
| Grants | 19,669 | 0 | ||||
| Pitch Hire | 903 | 4,626 | ||||
| 26,093 | 74,394 | |||||
| Bank interest | received | 12 | 34 | |||
| 26,105 | 74,428 | |||||
| Less: | ||||||
| Wages | 3,799 | 31,723 | ||||
| Rates | 393 | 697 | ||||
| Insurance & | Licences | 2,920 | 3,156 | |||
| Heat and light | 2,759 | 6,144 | ||||
| Repairs and renewals | 4,570 | 8,894 | ||||
| Cleaning &Waste Disposai | 1,781 | 3,109 | ||||
| Telephone | 848 | 994 | ||||
| Advertising | 0 | 17 | ||||
| Donations | 600 | |||||
| Accountancy | 860 | 1,370 | ||||
| Legal and professional | fees | 0 | 750 | |||
| Printing, posting and stationery |
0 | 322 | ||||
| Sundry expenses | 35 | 998 | ||||
| Entertainment | 0 | 2,483 | ||||
| Sports Channels | 1,330 | 2,602 | ||||
| Bank Charges | 336 | 1,581 | ||||
| Depreciation | 7,380 | 7,400 | ||||
| 27,011 | 72,840 | |||||
| Net (Deficit)/Income | forthe year | (906) | 1,588 |
| Restricted | Unrestricted | Total | Total | ||||
|---|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Funds | ||||
| Note | 2021 | 2020 | |||||
| INCOMING RESOURCES |
|||||||
| Incoming resources from generated | funds: | ||||||
| Voluntary income: |
|||||||
| Donations and grants |
19669 | 19669 | |||||
| Activities for generating funds: |
|||||||
| Bar Sales | 9,846 | 9,846 | 104,606 | ||||
| Fruit machines and pool table takings |
6,470 | ||||||
| Investment income |
12 | 12 | 34 | ||||
| Incoming resources from charitable | activities | ||||||
| Other | 1,003 | 1,003 | 7,887 | ||||
| Total Incoming Resources |
30,530 | 30,530 | 118,997 | ||||
| RESCOURCES EXPENDED | |||||||
| Costs ofgenerating funds |
|||||||
| Fundraising trading; cost ofgoods |
sold | ||||||
| and other costs | 30,576 | 30,576 | 116,039 | ||||
| Governance costs |
860 | 1,370 | |||||
| TOTAL RESCOURCES EXPENDED | 31,436 | 31,436 | 117,409 | ||||
| NET (OUTGOING)/INCOMING | RESCOURCES | (906) | (906) | 1,588 | |||
| NET MOVEMENTS IN FUNDS |
(906) | (906) | 1,588 | ||||
| FUNDS BROUGHT FORWARD AT | |||||||
| 1APRIL 2020 | 267,789 | (81,470) | 186,319 | 184,731 | |||
| FUNDS CARRIED FORWARD AT | |||||||
| 31MARCH 2021 | 267,789 | (82,376) | 185,413 | 186,319 |
| Restricted | Unrestricted | Total | Total | |||
|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Funds | |||
| Note | 2021 | 2020 | ||||
| FIXEDASSETS | E | |||||
| Tangible assets | 152,003 | 152,003 | 159,3$3 | |||
| TOTAL FIXEDASSETS | 152,003 | 152,003 | 159,383 | |||
| CURRENT ASSETS | ||||||
| Stocks and work in progress | 1,830 | 1,$30 | 2,702 | |||
| Debtors | 0 | 0 | 0 | |||
| Cash at bank and in hand | 35,283 | 35,2$3 | 32,0$$ | |||
| TOTAL CURRENT ASSETS | 37,113 | 37,113 | 34,790 | |||
| CREDITORS AMOUNTS | FALLING DUE | |||||
| WITHIN ONE YEAR | 3,703 | 3,703 | 7,854 | |||
| NET CURRENT ASSETS | (LIABILITIES) | 33,410 | 33,410 | 26,936 | ||
| TOTAL ASSETSLESSCURRENT LIABILITIES | ||||||
| NET ASSETS | 152,003 | 33,410 | 185,413 | 186,319 | ||
| FUNDS OF THE CHARITY: | ||||||
| UNRESTRICTED FUNDS | ||||||
| General Fund |
33,410 | 33,410 | 26,936 | |||
| RESTRICTED FUNDS | ||||||
| Buildings Funds |
152,003 | 152,003 | 159,383 | |||
| TOTAL FUNDS | 152,003 | 33,410 | 185,413 | 186,319 |
| 4 | TOTAL RESOURCES EXPENDED | assis of | Fruit | Total | Total | |||
|---|---|---|---|---|---|---|---|---|
| allocation | Machines | Other | Governance | Funds | Funds | |||
| 2021 | 2020 | |||||||
| E | f | |||||||
| Costs directly allocated to activities | ||||||||
| Purchases | Direct | 3,916 | 3,91.6 | 39,6$7 | ||||
| Rentals and licences | Direct | 509 | 509 | 4,8$2 | ||||
| Staff costs | Direct | 3,799 | 3,799 | 31,723 | ||||
| Accountancy | Direct | 860 | 1,370 | |||||
| Entertainment | Direct | 0 | 0 | 2,483 | ||||
| Sports Channels | Direct | 1,330 | 1,330 | 2,602 | ||||
| Support costs allocated to activities | ||||||||
| Rates and water | Direct | 393 | 393 | 697 | ||||
| Insurance & Licences |
Direct | 2,920 | 2,920 | 3,156 | ||||
| Heat and light | Direct | 2,759 | 2,759 | 6,144 | ||||
| Repairs and renewals | Direct | 4,570 | 4,570 | 8,$94 | ||||
| Cleaning &Waste Disposal | Direct | 1,781 | 1,I81 | 3,109 | ||||
| Telephone | Direct | 84$ | 84$ | 994 | ||||
| Advertising | Direct | 0 | 0 | 17 | ||||
| Legal and professional | Direct | 0 | 0 | 750 | ||||
| Printing, post and stationery |
Direct | 0 | 0 | 322 | ||||
| Sundry expenses | Direct | 35 | 35 | 998 | ||||
| Depreciation | Direct | 7,3$0 | 7,380 | 7,400 | ||||
| Bank Charges | Direct | 336 | 336 | 1,581 | ||||
| Other resources expended | ||||||||
| Donations | Direct | 0 | ||||||
| Total Resources Expended | 28,737 | 509 | 1,330 | $60 | 31,436 | 117,409 |
| 8 | DEBTORS:AMOUNTS | DEBTORS:AMOUNTS | FALLING DUE WITHIN ONE YEAR | |||||
|---|---|---|---|---|---|---|---|---|
| 31.03.21 | 3L03.20 | |||||||
| E | ||||||||
| Other debtors | ||||||||
| 9 | CREDITORS: AMOUNTS | FALUNG DUE WITHIN ONE YEAR | ||||||
| 31.03.21 | 31.03.20 | |||||||
| E | E | |||||||
| Trade creditors | 234 | 2,800 | ||||||
| Taxation and social security costs | 271 | 1,606 | ||||||
| Accruals and deferred | income | 740 | 990 | |||||
| Other Creditors | 2,458 | 2,458 | ||||||
| 3,703 | 7,854 | |||||||
| 10RELATED PARTY | DISCLOSURES | |||||||
| No transactions with Trustees other than in the normal course |
ofoperating. | |||||||
| 11MOVEMENTS IN | FUNDS | Incoming | ||||||
| At | Resources | Outgoing | At | |||||
| 01.04.20 | (Inc.Gains) | Resources | Transfers | 81.0$.21 | ||||
| E | E | E | E | |||||
| Unrestricted Funds: |
||||||||
| General Funds |
26,936 | 30,530 | (24,056) | 33,410 | ||||
| Total Unrestricted | Funds | 26,936 | 30,530 | (24,056) | 33,410 | |||
| Restricted Funds | ||||||||
| Clubhouse, Buildings etc |
159,383 | 0 | (7,380) | 152,003 | ||||
| Total Restricted Funds |
159,383 | 0 | (7,380) | 152,003 | ||||
| Total Funds | 186,319 | 30,530 | (31,436) | 185,413 |
| General | Designated | Restricted | ||||
|---|---|---|---|---|---|---|
| Fund | Fund | Fund | 31.03.21 | 31.03.20 | ||
| E | E | E | ||||
| Tangible | Fixed Assets | 152,003 | 152,003 | 159,383 | ||
| Stocks | 1,830 | 1,830 | 2,702 | |||
| Debtors | 0 | 0 | 0 | |||
| Cash at Bank and in hand | 35,283 | 35,283 | 32,088 | |||
| Creditors | (3,703) | (3,703) | (7,854) | |||
| 33,410 | 152,003 | 185,413 | 186,319 |