OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Company No: 3447823 No: 3447823
Registered Charity No: 1069245
Contents
Page
Legal and Administrative Information
Trustees and Directors' Report
Statement of Directors' Responsibilities
Independent
Auditor's
Report 10
Statement of Financial Activities 14
Balance Sheet 15
Notes to the Financial Statements 16

~ Improving the management management management of Support and advice was provided
to:
Support and advice was provided
to:
Charities ~ Two family foundations
~ A grant-giving
foundation
in the Republic
of
Ireland
~ Advising charity trustees on Partnerships
were maintained
with Social
Finance,
matters of policy, including the Institute
for Voluntary
Action Research
and Pro-
preparation of business plans Bono Economics
to build
the capacity of
charities
and financial control systems, through tailored
consultancy
support
and
practical
organisational development, workshops.
monitoring and evaluation,
impact, publication
and
Sharing knowledge
and learning
with Foundations
in
marketing. the form of:
a) Commenting
on drafts of
a.
Preventing
Exclusion funding
prospectus;
b.
Phase 2 Business Plan funding
document
for partner charities
c.
Primary
Exclusions document
b) Supporting/advising
the establishment
and
governance
of new charities and
campaigns
c) provided
ongoing consultancy
and
advice
to an international
child protection
research
and training
centre
in Rome
d) contributed
to the academic
rigour
ofa
qualitative
University
study on clerical
abuse through
membership
ofthe
project
steering
group
e) Input and contributions
to the strategic
review ofanother
Foundation,
resulting
in

their continued
involvement
in the
Criminal Criminal
Justice sector
f) Participation
in funder knowledge
sharing
events on other topics —including Criminal
Justice; Education
Exclusion; and
Church
and Faith.
Connected
people to progress charitable agendas:
~ Convened
6 funders for Reducing
Exclusions
and Improving
AP conversation
gloUP
~ Convened
22 funders
for Initiatives
Mapping
conversation
group
~ Made introductions
leading to increased
funding
for two charities
~ Connected
partner charities
with global
funders/organisations
leading to new
projects
Shared office facilities
for charities
to hold
their
meetings

~
~
~ ~
~ - ~
I
To help charities in the most effective use of their resources for purposes which are
exclusively
charitable
including
(but without
limiting
the foregoing):
Handling
and
computerisation of
applications
for grants to corporate
and business donors and grant
making
trusts
and advising 139 grant
applications
were
assessed
in 2022,
charities on making a case for which resulted in the award of89grants.
funds.
(2021:116grant applications assessed; 72 grants
Undertaking of investigations of awarded;
Appeals
were investigated on behalf of4
appeals
on behalf ofdonors and
individual
donors
which resulted in 4 donations).
research
and
feasibility studies into
areas of charitable
activity and
potential
charitable
activity.
~ Running
seminars,
exhibitions
and Media and Communications training was provided
conferences directed towards for participants from three charities
improvement ofthe managerial
effectiveness ofcharities. Regular partner convenings were hosted as part of
the
Education
IntegratED programme, Criminal
Justice Positive Pathways programme, and Positive
Peacebuilding in Northern Ireland programme.
~ Making grants and guaranteeing No activity
bank or other loans made to
charities.

Unrestricted Total Total
Funds Funds Funds
2022 2022 2021
Note
INCOME
AND
ENDOWMENTS
FROM
Charitable
activities
1,474,759 1,474,759 1,064,235
Other interest receivable 74
Disposal of Fixed Assets 383 383
Unrealized
exchange
Gain 395 395
TOTAL INCOME 1,475,537 1,475,537 1,064,309
EXPENDITURE ON:
Charitable
activities:
Consultancy
Other interest payable
1,475,642
OW
1,475,642
I'8
1,064,244
65
TOTAL EXPENDITURE 1,475,537 1,475,537 1,064,309
NET MOVEMENT
IN
FUNDS
TOTAL FUNDS AT 1 JANUARY 80,211 80,211 80,211
TOTAL FUNDS AT 31 DECEMBER 9 80,211 80,211 80,211

2022 2021
Notes
Fixed Assets
Tangible fixed assets 5,121 5,539
Current Assets
Debtors 28,194 179,541
Cash at bank and in hand 221,998 17,933
Total Current Assets 250,192 197,474
Creditors:
amounts
falling due
within one year
Other creditors 8 ~125,182 122,802
Net Current Assets 75,090 74,672
Net Assets 80,211 80,211
The funds ofthe charity:
Unrestricted
funds:
General
fund
80,211 80,211
Total Charity Funds 80,211 80,211

Analysis ofExpenditur e
on Charitable
Act
ivities
2022 2021
Activities undertaken directly 1,348,990 965,216
Support costs (Note 4) 126,547 99,028
1,475,537 1,064,244
Analysis ofSupport Costs
2022 2021
E
Governance 126,547 99,028
126,547 99,028
Analysis ofStaff Costs
2022 2021
Salaries and wages 689,929 429,941
Social security costs 88,319 44,955
Pension costs 62,021 38,897
840,269 513,793

F 60,001 - 8 70,000
F 80,001 - F 90,000
F 90,001 - 8 125,000

6. Tangible
Fixed Assets
Office
Equipment
Cost:
At 1 January 2022 38,619
Additions 6,785
At 31 December 2022 45,404
Depreciation
At 1 January 2022 33,080
Charge for the year 7,203
At 31 December 2022 40,283
Net book value:
At 31 December 2022 5,121
At 1 January 2022 5,539
7. Debtors
2022 2021
Amounts
owed by group undertakings
139,235
Prepayments
and other debtors
3,847 6,058
VAT receivable 24,347 34,248
28,194 179,541

Notes to the financial s Notes to the financial s tate ments
for the year ended 31 December 2022
8. Creditors
2022 2021
Amounts
owed to group undertakings
27,265 932
Trade creditors 60,184 32,678
Accruals and other creditors 87,653 89,192
175,102 122,802
9. Analysis of Net Assets between Funds
Unrestricted 2022 2021
E
Tangible
fixed assets
5,121 5,121 5,539
Current Assets
Debtors 28,194 28,194 179,541
Cash at bank and
in hand
221,998 221,998 17,933
Creditors
Amounts
falling due within
one year 175,102 ~175,102 ~122,802
Net current assets 75,090 75,090 74,672
Total Assets less Current Liabilities 80,211 80,211 80,211
10. Net movement
in funds is
stated after charging
2022 2021
Depreciation
of owned fixed assets
7'203 11,793
Audit fee 14,500 10,500
11. Statement of Funds
2021 Income Expenditure 2022
Unrestricted 80,211 1,475,537 1,475,537 80,211