OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-03-31-accounts

1

Contents of the annual report and financial statements for the year ended 31 March 2025

Report of the Trustees 3 to 17
Report of the Independent Auditors 18 to 21
Statement of Financial Actvites 22
Balance Sheet 23
Cash Flow Statement 24
Notes to the Cash Flow Statement 25
Notes to the Financial Statements 26 to 39
Detailed Statement of Financial Actvites 40

Report of the Trustees for the year ended 31 March 2025

The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).

Objectives and activities

Objectives and aims

Our objectives are to provide and assist in the provision for facilities and services for play recreation, education and other leisure-time occupation for all children residing in Wales. We act as a champion for children's play; increasing awareness and understanding throughout Wales of the critical importance of play to children and their well-being. To maintain and ensure appropriate representation and consultation on matters affecting children's play in Wales. To contribute and support playwork education training and workforce development in Wales so as to further the play interests of children through quality play service provision and advocacy.

In meeting these objectives our aim is to foster a more tolerant, understanding and informed active response among adults who are in a position to meet children's play needs both directly and indirectly and therefore to improve the well-being and participation of children within their communities.

The focus of our work

The principal activity of Play Wales | Chwarae Cymru is to influence policy, strategic planning and practice of all agencies and organisations that have an interest in and a responsibility for children's play. This is achieved by providing information, technical advice and guidance related to play provision and workforce development; helping to identify needs and contributing to the increasing recognition of the profound importance of play as a critical component of children's development. Play Wales | Chwarae Cymru provides a forum for playwork throughout Wales and undertakes a national representational role for playwork.

As the national organisation for children's play in Wales our strategic aims during the year were to:

These strategic aims are achieved through the following principal activities:

3

Ensuring our work delivers our aims

Our work is regularly reviewed throughout the year, through Trustees meetings and meetings with advisory groups, and through the reporting mechanism for Welsh Government. The management team has also instituted an annual review and forward planning process that evaluates our work and identifies areas for further development to effectively meet our aims.

We have referred to Charity Commission guidance on public benefit in conducting reviews of our aims and objectives. Trustees routinely consider how proposed or current work contributes to the aims and objectives of Play Wales | Chwarae Cymru.

Objectives and activities

Public benefit

Play Wales | Chwarae Cymru is the national organisation for children's play in Wales; an independent charity funded by the Welsh Government. The work of Play Wales | Chwarae Cymru benefits the people of Wales by:

Quality play services contribute to the health and well-being of children and young people and also to the health and vibrancy of communities (Welsh Government Play Policy 2002).

Who used and benefited from our services?

Our aims and objectives relate to benefiting the children of Wales - where in 2021 there were more than half a million children aged 0-15 (among a total population of just over three million).

Our services are largely offered free - some publications and events being offered on a non-profit making basis.

Trustees receive no benefits and give their time voluntarily. Any expenses claimed are set out in the accounts.

4

Our services were used by:

In the furtherance of these aims, the Trustees of Play Wales | Chwarae Cymru have complied with the duty in section 17(5) of the Charities Act 2011 to have due regard to the Charity Commission's published general and sub-sector guidance concerning the operation of the Public Benefit requirement under the Act.

Achievments and performance

Information service

Objective: To promote the value of children's play in Wales through the provision of timely and current information to our stakeholders.

Outcome: Play Wales produced and disseminated a wide variety of bilingual information and services including:

Play Wales website:

Publications:

5

Engagement:

6

Miscellaneous:

7

Playful Childhoods:

Workforce development

Objective: To contribute to the professional development of the play and playwork workforce in Wales

Outcome: Play Wales was active in a range of activities relating to training and workforce development to further the play interests of children in Wales, including:

8

9

Play policy

Objective: To work with individuals, organisations and networks to inform the development of policy and matters related to children's play in Wales

Outcome: Play Wales was involved in a variety of UK and worldwide policy groups attending meetings of relevant organisations to ensure UK wide initiatives reflect development and best practice in Wales:

Additionally, on a UK and international level, Play Wales:

10

Play Wales also responded to relevant national consultations:

Additionally, Play Wales:

Advice and support

Objective: To provide specialist knowledge regarding all issues about and affecting children's play

Outcome: Play Wales was involved in a variety of Wales wide working groups to ensure that children's play acquires the status it deserves:

11

Outcome: Play Wales has supported the development of a strategic approach to children's play through:

Outcome: Play Wales has supported play at delivery level through:

12

Quality Assurance

We continue to maintain the systems, reviewing and updating as appropriate, developed when Play Wales achieved the PQASSO Quality Mark Level 1 (NCVO quality assurance scheme).

Financial review

Financial position

Play Wales continues to be reliant upon core funding from the Welsh Government. The funding from the Welsh Government has been secured until 31 March 2026. The charity made an unrestricted deficit of £43,132 for the year ending 31 March 2025 (2024: £46,486 as restated).

Investment policy

The Trustees regularly review the amount that the organisation requires to ensure that they are adequate to fulfil its continuing obligations. Currently the charity takes a cautious approach to investing, minimising the level of risk.

Reserves Statement

Play Wales intends to maintain the level of free reserves that equates to between six and twelve months of annual expenditure. The financial reserves are set aside to ensure financial stability for staff and its members and to ensure that the current activities would be maintained in the event of a period of unforeseen difficulty. The calculation of the required level of reserves is integral to Play Wales's planning, budget and forecast cycle. The free reserves available to the charity (excluding the fixed asset, the designated fund and the pension reserve) were £311,006 (2024: £316,027 as restated).

Defined Benefit Pension Scheme

Play Wales is a member of the Local Government Pension scheme operated through Cardiff and The Vale of Glamorgan. The defined benefit scheme currently has a surplus of £1,750,000 (2024: surplus of £1,320,000). The Trustees recognise that the current pension surplus is highly volatile due to changes in accounting estimate and assumptions used by the actuaries when valuing the scheme. A surplus is only recognised to the extent of reduced future contribution to the plan.

13

Plans for the future 2025-2026

Play Wales will continue to work to promote children's play and act as an advocate for children and their play needs. Particularly, we anticipate that we will undertake the following:

To ensure these services are developed and delivered as effectively as possible we will continually review and develop Play Wales' operational plan.

14

Structure, governance and management

Governing document

The charity is controlled by its governing document, and constitutes a charitable incorporation organisation (CIO).

Reference and administrative details

Registered Charity number

1068926

Principal address

Park House Greyfriars Road Cardiff CF10 3AF

Trustees

R Lyons K Towler M C King – Resigned 16 June 2025 Dr S C Y Crowley – Resigned 08 July 2025 Mrs E Clark Mrs R Barrance Dr J Tyrie Dr M Khan Dr H S Hersi

Auditors

Bevan Buckland LLP (Statutory Auditors) Ground Floor Cardigan House Castle Court Swansea Enterprise Park Swansea SA7 9LA

Solicitors

Geldards 4 Capital Quarter Tyndall Street Cardiff CF10 4BZ

15

Bankers

The Co-operative Bank Plc PO Box 250 Skelmersdale WN8 6WT

CAF Bank Plc 25 Kings Hill Avenue Kings Hill West Malling Kent ME19 4JQ

Flagstone 1st Floor, Clareville House 26-27 Oxendon Street London SW1Y 4EL

Insurers

Keegan & Pennykid Insurance Brokers Ltd 50 Queen Street Edinburgh EH2 3NF

16

Statement of Trustees' responsibilities

The trustees are responsible for preparing the Report of the Trustees and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Charity law requires the trustees to prepare financial statements for each financial year. Under that law, the trustees have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law).

Under charity law the trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources, including the income and expenditure, of the charity for that period. In preparing those financial statements, the trustees are required to:

The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Charities Act 2011 and The Charity (Accounts and Reports) Regulations 2008. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Approved by order of the board of trustees on

and signed on its behalf by:

----- Start of picture text -----
SIGN
----- End of picture text -----

K Towler - Trustee

17

REPORT OF THE INDEPENDENT AUDITORS TO THE TRUSTEES OF PLAY WALES / CHWARAE CYMRU

Opinion

We have audited the financial statements of Play Wales / Chwarae Cymru (the 'charity') for the year ended 31 March 2025 which comprise the Statement of Financial Activities, the Balance Sheet, the Cash Flow Statement and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Other information

The trustees are responsible for the other information. The other information comprises the information included in the Annual Report, other than the financial statements and our Report of the Independent Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

The financial statements for the year ended 31 March 2024 were audited by another auditor who expressed an unmodified opinion on those statements on 6 January 2025.

As disclosed in Note 10, the comparative information has been restated to reflect prior year adjustments. Our opinion is not modified in respect of this matter.

Matters on which we are required to report by exception

We have nothing to report in respect of the following matters where the Charities (Accounts and Reports) Regulations 2008 requires us to report to you if, in our opinion:

Page 1 8

REPORT OF THE INDEPENDENT AUDITORS TO THE TRUSTEES OF PLAY WALES / CHWARAE CYMRU

Responsibilities of trustees

As explained more fully in the Statement of Trustees' Responsibilities, the trustees are responsible for the preparation of the financial statements which give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the charity's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.

Page 1 �

REPORT OF THE INDEPENDENT AUDITORS TO THE TRUSTEES OF PLAY WALES / CHWARAE CYMRU

Our responsibilities for the audit of the financial statements

We have been appointed as auditors under Section 144 of the Charities Act 2011 and report in accordance with the Act and relevant regulations made or having effect thereunder.

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Independent Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Extent to which the audit was considered capable of detecting irregularities, including fraud

We identify and assess the risks of material misstatement of the Financial Statements, whether due to fraud or error,and then, design and perform audit procedures responsive to those risks, including obtaining audit evidence that insufficient and appropriate to provide a basis for our opinion.

We discussed our audit independence complying with the Revised Ethical Standard 2024 with the engagement team members whilst planning the audit and continually monitored our independence throughout the process.

Identifying and assessing potential risks related to irregularities.

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, our procedures included the following:

Audit response to risks identified

In addition to the above, our procedures to respond to risks identified included the following:

We also communicated relevant identified laws and regulations and potential fraud risks to all engagement team members and remained alert to any indications of fraud or non-compliance with laws and regulations throughout the audit.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Independent Auditors.

Bevan Buckland LLP is eligible for appointment as auditor of the charity by virtue of its eligibility for appointment as auditor of a company under section 1212 of the Companies Act 2006.

Page ��

REPORT OF THE INDEPENDENT AUDITORS TO THE TRUSTEES OF PLAY WALES / CHWARAE CYMRU

Use of our report

This report is made solely to the charity's trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the charity's trustees those matters we are required to state to them in an auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity's trustees as a body, for our audit work, for this report, or for the opinions we have formed.

Bevan Buckland LLP (Statutory Auditors) Ground Floor Cardigan House Castle Court Swansea Enterprise Park Swansea SA7 9LA

Date: 27 November 2025

Page

PLAY WALES / CHWARAE CYMRU

STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 MARCH 2025

Unrestricted
funds
Notes
£
INCOME AND ENDOWMENTS FROM
Donations and legacies
2
1,448
Charitable activities
4
Information Services
187,807
Workforce development
181,936
Play policy, advice & support
176,150
Investment income
3
18,642
Total
565,983
EXPENDITURE ON
Charitable activities
5
Information Services
166,194
Workforce development
193,115
Play policy, advice & support
238,306
Total
597,615
NET INCOME/(EXPENDITURE)
(31,632)
Other recognised gains/(losses)
Actuarial gains/(losses) on defined benefit
schemes
(50,000)
Net movement in funds
(81,632)
RECONCILIATION OF FUNDS
Total funds brought forward
645,031
TOTAL FUNDS CARRIED FORWARD
563,399
Restricted
funds
£
-
-
-
41,000
-
41,000
-
-
52,500
52,500
(11,500)
-
(11,500)
16,000
4,500
2025
Total
funds
as
£
1,448
187,807
181,936
217,150
18,642
606,983
166,194
193,115
290,806
650,115
(43,132)
(50,000)
(93,132)
661,031
567,899
2024
Total
funds
restated
£
10,075
149,626
148,063
182,667
11,852
502,283
162,201
185,722
200,845
548,768
(46,485)
(70,000)
(116,485)
777,516
661,031

The notes form part of these financial statements

Page ��

PLAY WALES / CHWARAE CYMRU

BALANCE SHEET 31 MARCH 2025

Unrestricted
funds
Notes
£
FIXED ASSETS
Tangible assets
11
-
CURRENT ASSETS
Debtors
12
128,352
Investments
13
340,000
Cash at bank and in hand
217,338
685,690
CREDITORS
Amounts falling due within one year
14
(122,291)
NET CURRENT ASSETS
563,399
TOTAL ASSETS LESS CURRENT LIABILITIES
563,399
NET ASSETS
563,399
FUNDS
16
Unrestricted funds
Restricted funds
TOTAL FUNDS
Restricted
funds
£
-
-
-
4,500
4,500
-
4,500
4,500
4,500
2025
Total
funds
as
£
-
128,352
340,000
221,838
690,190
(122,291)
567,899
567,899
567,899
563,399
4,500
567,899
2024
Total
funds
restated
£
-
97,216
-
721,084
818,300
(157,269)
661,031
661,031
661,031
645,031
16,000
661,031

The financial statements were approved by the Board of Trustees and authorised for issue on ............................................. and were signed on its behalf by: 27 November 2025

----- Start of picture text -----
SIGN
----- End of picture text -----

............................................. K Towler - Trustee

The notes form part of these financial statements

Page ��

PLAY WALES / CHWARAE CYMRU

CASH FLOW STATEMENT FOR THE YEAR ENDED 31 MARCH 2025

Notes
Cash flows from operating activities
Cash generated from operations
1
Net cash (used in)/provided by operating activities
Cash flows from investing activities
Purchase of unlisted investments
Interest received
Net cash (used in)/provided by investing activities
Change in cash and cash equivalents in
the reporting period
Cash and cash equivalents at the
beginning of the reporting period
Cash and cash equivalents at the end of
the reporting period
2025
a
£
(177,888)
(177,888)
(340,000)
18,642
(321,358)
(499,246)
721,084
221,838
2024
s restated
£
34,065
34,065
-
11,852
11,852
45,917
675,167
721,084

The notes form part of these financial statements

Page ��

PLAY WALES / CHWARAE CYMRU

NOTES TO THE CASH FLOW STATEMENT FOR THE YEAR ENDED 31 MARCH 2025

1.
RECONCILIATION OF NET EXPENDITURE TO NET CASH FLOW FROM OPERATING ACTIVITIES
2025
a
£
Net expenditure for the reporting period (as per the Statement of
Financial Activities)
(43,132)
Adjustments for:
Interest received
(18,642)
Pension charge difference
(50,000)
(Increase)/decrease in debtors
(31,136)
Decrease in creditors
(34,978)
Net cash (used in)/provided by operations
(177,888)
2024
s restated
£
(46,485)
(11,852)
(70,000)
315,506
(153,104)
34,065

2.

ANALYSIS OF CHANGES IN NET FUNDS

At 1.4.24 Cash flow At 31.3.25
£ £ £
Net cash
Cash at bank and in hand 721,084 (499,246) 221,838
721,084 (499,246) 221,838
Liquid resources
Deposits included in cash - - -
Current asset investments - 340,000 340,000
- 340,000 340,000
Total 721,084 (159,246) 561,838

The notes form part of these financial statements

Page ��

PLAY WALES / CHWARAE CYMRU

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025

1. ACCOUNTING POLICIES

Basis of preparing the financial statements

The financial statements of the charity, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Charities Act 2011. The financial statements have been prepared under the historical cost convention.

Critical accounting judgements and key sources of estimation uncertainty

In the application of the charity's accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

Defined benefit pension scheme

As set out in notes, the charity operates a defined benefit pension scheme for all qualifying employees. The accounting cost of these benefits and the present value of the pension liabilities involved judgements about uncertain events including such factors as the life expectancy of members, the salary progression of current employees, price inflation and the discount rate used to calculate the net present value of the future pension payments. Estimates are used for all of these factors in determining the pension costs and liabilities incorporated in the financial statements. The assumptions reflect historical experience and judgement regarding future expectations and external actuarial specialists are also used to assist the exercise.

The present value of the defined benefit obligation is less than the fair value of plan assets as at 31 March 2025 and therefore the defined benefit plan is in a surplus position. An entity can only recognise a plan surplus to the extent that it is able to recover the surplus either through reduced contributions in the future or through refunds from the plan. The plan surplus has therefore been restricted as seen in the Retirement benefit scheme note.

Income

Donations, are recognised when the charity has been notified in writing of both the amount and settlement date. In the event that a donation is subject to conditions that require a level of performance before the charity is entitled to the funds, the income is deferred and not recognised until either those conditions are fully met, or the fulfilment of those conditions is wholly within the control of the charity and it is probable that those conditions will be fulfilled in the reporting period.

Grant income is recognised when the charity has entitlement to the funds, any performance conditions attached to the item(s) of income have been met, it is probable that the income will be received and the amount can be measured reliably.

Publications, merchandise, seminar, conference and other earned income is recognised when the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.

Expenditure

Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.

Tangible fixed assets

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Fixtures and fittings

Taxation

The charity is exempt from tax on its charitable activities.

Page ��

continued...

PLAY WALES / CHWARAE CYMRU

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2025

1. ACCOUNTING POLICIES - continued

Fund accounting

Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.

Defined benefit pension schemes

As set out in notes, the charity operates a defined benefit pension scheme for all qualifying employees. The accounting cost of these benefits and the present value of the pension liabilities involved judgements about uncertain events including such factors as the life expectancy of members, the salary progression of current employees, price inflation and the discount rate used to calculate the net present value of the future pension payments. Estimates are used for all of these factors in determining the pension costs and liabilities incorporated in the financial statements. The assumptions reflect historical experience and judgement regarding future expectations and external actuarial specialists are also used to assist the exercise.

The present value of the defined benefit obligation is less than the fair value of plan assets as at 31 March 2025 and therefore the defined benefit plan is in a surplus position. An entity can only recognise a plan surplus to the extent that it is able to recover the surplus either through reduced contributions in the future or through refunds from the plan. The plan surplus has therefore been restricted as seen in the Retirement benefit scheme note.

Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

Financial instruments

The company has elected to apply the provisions of Section 11 'Basic Financial Instruments' and Section 12 'Other Financial Instruments Issues' of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset's original effective interest rate. The impairment loss is recognised in profit or loss

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Page 27

continued...

PLAY WALES / CHWARAE CYMRU

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2025

1. ACCOUNTING POLICIES - continued

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company's contractual obligations expire or are discharged or cancelled.

Creditors

Short term trade creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Employee benefits

Short-term employee benefits and contributions to defined contribution plans are recognised as an expense in the period in which they are incurred.

2. DONATIONS AND LEGACIES

Donations
3.
INVESTMENT INCOME
Deposit account interest
2025
as
£
1,448
2024
restated
£
10,075
2024
restated
£
11,852
2025
as
£
18,642

Page 28

continued...

PLAY WALES / CHWARAE CYMRU

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2025

4. INCOME FROM CHARITABLE ACTIVITIES

Activity
Publications and
merchandise
Information Services
Grants
Information Services
Other earned income
Information Services
Conference and seminars
Information Services
Grants
Workforce development
Other earned income
Workforce development
Conference and seminars
Workforce development
Grants
Play policy, advice & support
Other earned income
Play policy, advice & support
Grants received, included in the above, are as follows:
Welsh Government
Cwm Taf Morgannwg University Health Board
Moondance
Future Valleys Construction
Millennium Stadium Trust
Isle of Anglesey County Council
Cardiff & Vale University Health Board
CHARITABLE ACTIVITIES COSTS
Direct
Costs
£
Information Services
85,435
Workforce development
59,856
Play policy, advice & support
105,047
250,338
SUPPORT COSTS
Management
£
Information Services
56,274
Workforce development
108,776
Play policy, advice & support
161,276
326,326
2025
a
£
14,923
167,000
213
5,671
167,000
12,901
2,035
208,000
9,150
586,893
2025
a
£
501,000
-
-
-
7,500
9,500
24,000
542,000
Support
costs (see
note 6)
£
80,759
133,259
185,759
399,777
Other
£
24,485
24,483
24,483
73,451
2024
s restated
£
5,760
140,000
1,141
2,725
140,000
6,023
2,040
157,150
25,517
480,356
2024
s restated
£
420,000
2,000
12,000
3,150
-
-
-
437,150
Totals
£
166,194
193,115
290,806
650,115
Totals
£
80,759
133,259
185,759
399,777

5. CHARITABLE ACTIVITIES COSTS

6. SUPPORT COSTS

Page 2 �

continued...

PLAY WALES / CHWARAE CYMRU

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2025

6. SUPPORT COSTS - continued

Support costs, included in the above, are as follows:

Information
Workforce
Services
development
£
£
Wages
30,358
82,858
Social security
8,290
8,291
Pensions
17,626
17,627
Staff training
2,613
2,613
Premises
11,710
11,709
Property running costs
769
769
Administration and meeting
costs
1,943
1,943
Communications, computer
and website
3,248
3,247
Legal, professional and
subscriptions
1,566
1,565
Net pension finance cost
(3,334)
(3,333)
Audit, accountancy and
other fees
5,970
5,970
80,759
133,259
Play
policy,
advice &
support
£
135,358
8,291
17,627
2,613
11,709
769
1,943
3,247
1,565
(3,333)
5,970
185,759
2025
a
Total
activities
£
248,574
24,872
52,880
7,839
35,128
2,307
5,829
9,742
4,696
(10,000)
17,910
399,777
2024
s restated
Total
activities
£
252,603
23,736
59,019
7,815
37,020
710
4,011
14,436
3,558
(39,999)
14,400
377,309

7. TRUSTEES' REMUNERATION AND BENEFITS

There were no trustees' remuneration or other benefits for the year ended 31 March 2025 nor for the year ended 31 March 2024.

Trustees' expenses

2 trustees were reimbursed for travel expenses in the year totalling £233 (2024: £383)

8. STAFF COSTS

Wages and salaries
Social security costs
Other pension costs
2025
a
£
281,133
24,872
52,880
358,885
2024
s restated
£
275,478
23,736
59,019
358,233

Key management personnel

Key management personnel oversee the directing, controlling and operating the charity on a day-to-day basis. The pay of senior staff is reviewed annually and increased in line with the pay scales for education professionals employed under Soulbury pay and conditions. The Soulbury committee has issued advice and guidance on where different levels of posts should be placed on the pay scale that the charity has followed. The total employee benefits of the key management personnel of the charity were £177,912 (2024: £174,647).

The average monthly number of employees during the year was as follows:

Direct charitable expenditure
Other expenses
2025
as
5
2
7
2024
restated
4
2
6

Page ��

continued...

PLAY WALES / CHWARAE CYMRU

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2025

8. STAFF COSTS - continued

The number of employees whose employee benefits (excluding employer pension costs) exceeded £60,000 was:

£60,001 - £70,000
£70,001 - £80,000
9.
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
funds
£
INCOME AND ENDOWMENTS FROM
Donations and legacies
10,075
Charitable activities
Information Services
149,626
Workforce development
148,063
Play policy, advice & support
170,667
Investment income
11,852
Total
490,283
EXPENDITURE ON
Charitable activities
Information Services
162,201
Workforce development
185,722
Play policy, advice & support
194,263
Total
542,186
NET INCOME/(EXPENDITURE)
(51,903)
Other recognised gains/(losses)
Actuarial gains/(losses) on defined benefit
schemes
(70,000)
Net movement in funds
(121,903)
RECONCILIATION OF FUNDS
Total funds brought forward
766,934
TOTAL FUNDS CARRIED FORWARD
645,031
2025
as
1
1
2
Restricted
funds
as
£
-
-
-
12,000
-
12,000
-
-
6,582
6,582
5,418
-
5,418
10,582
16,000
2024
restated
1
-
1
Total
funds
restated
£
10,075
149,626
148,063
182,667
11,852
502,283
162,201
185,722
200,845
548,768
(46,485)
(70,000)
(116,485)
777,516
661,031

Page ��

continued...

PLAY WALES / CHWARAE CYMRU

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2025

10. PRIOR YEAR ADJUSTMENT

During the audit of the financial statements for the year ended 31 March 2025, it was identified that certain costs relating to commissioned work at the prior year-end had been incorrectly recognised as expenditure in the Statement of Financial Activities (SOFA) for the year ended 31 March 2024. Whilst the work had been commissioned and a legal obligation to settle to costs was in place at the year end, the work had not been undertaken and these costs should have been recognised as prepayments.

As a result, the unrestricted funds brought forward as at 1 April 2024 were understated, and the corresponding prepayment asset was omitted from the balance sheet.

A prior year adjustment has been made to correct this misstatement. The impact of the restatement is as follows:

Impact of restatement
£
Financial year 2022/23
Unrestricted reserves at 31 March 2023 as previously reported 672,638
Effect of prior year adjustment 94,296
Restated unrestricted reserves at 31 March 2023 766,934
Total reserves at 31 March 2023 777,516
Financial year 2023/24
Unrestricted reserves at 1 April 2023 as previously reported 672,638
Net movement in funds at 31 March 2024 as previously reported (89,461)
Total unrestricted reserves at 31 March 2024 as previously reported 583,177
Increase in unrestricted funds brought forward 94,296
Effect of prior year adjustment (32,442)
Restated unrestricted reserves at 31 March 2024 645,031
Restricted reserves at 31 March 2024 as previously reported 16,000
Total restated reserves at 31 March 2024 661,031
Increase in Prepayments (Balance Sheet) 61,854
Increase in Expenditure (SOFA - 2023/24) 32,442

Current year impact

The prepayments recognised at 31 March 2024 have been released to expenditure in the year ended 31 March 2025, in line with the delivery of services. The impact on the current year is:

2025, in line with the delivery of services. The impact on the current year is:
£
Increase in Expenditure (SOFA - 2024/25) 36,052
Reduction in Prepayments (Balance Sheet) (36,052)

This adjustment has been made in accordance with the Charities SORP (FRS 102), to ensure that the financial statements provide a true and fair view of the charity’s financial position and performance. The trustees have reviewed and approved the restatement.

Page ��

continued...

PLAY WALES / CHWARAE CYMRU

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2025

11. TANGIBLE FIXED ASSETS

COST
At 1 April 2024 and 31 March 2025
DEPRECIATION
At 1 April 2024 and 31 March 2025
NET BOOK VALUE
At 31 March 2025
At 31 March 2024
12.
DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
Trade debtors
Prepayments and accrued income
13.
CURRENT ASSET INVESTMENTS
Unlisted investments
14.
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
Trade creditors
Taxation and social security
Other creditors
15.
LEASING AGREEMENTS
2025
£
5,826
122,526
128,352
2025
£
340,000
2025
£
53,230
7,656
61,405
122,291
a
a
s
s
a s

Minimum lease payments under non-cancellable operating leases fall due as follows:

Within one year
Between one and five years
2025
as
£
25,640
14,957
40,597
2024
restated
£
25,640
40,597
66,237

Page ��

continued...

PLAY WALES / CHWARAE CYMRU

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2025

16. MOVEMENT IN FUNDS

MOVEMENT IN FUNDS
Net
movement At
At 1.4.24 in funds 31.3.25
£ £ £
Unrestricted funds
General fund 316,027 (5,021) 311,006
Potential redundancy costs 134,000 - 134,000
Future book production costs 28,000 - 28,000
Future revising qualification, training
materials and resources 14,300 - 14,300
Training and workforce development 142,704 (76,611) 66,093
St Donats Nursery Donation 10,000 - 10,000
645,031 (81,632) 563,399
Restricted funds
Merthyr Tydfil County Borough Council 4,000 (2,000) 2,000
Moondance 12,000 (12,000) -
Millennium Stadium Charitable Trust - 2,500 2,500
16,000 (11,500) 4,500
TOTAL FUNDS 661,031 (93,132) 567,899
Net movement in funds, included in the above are as follows:
Incoming Resources Gains and Movement
resources expended losses in funds
£ £ £ £
Unrestricted funds
General fund 558,277 (513,298) (50,000) (5,021)
Training and workforce development 7,706 (84,317) - (76,611)
565,983 (597,615) (50,000) (81,632)
Restricted funds
Merthyr Tydfil County Borough Council - (2,000) - (2,000)
Moondance - (12,000) - (12,000)
Cardiff & Vale Outdoor Play Project 24,000 (24,000) - -
Isle of Anglesey CC 9,500 (9,500) - -
Millennium Stadium Charitable Trust 7,500 (5,000) - 2,500
41,000 (52,500) - (11,500)
TOTAL FUNDS 606,983 (650,115) (50,000) (93,132)

Page ��

continued...

PLAY WALES / CHWARAE CYMRU

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2025

16. MOVEMENT IN FUNDS - continued

Comparatives for movement in funds

Unrestricted funds
General fund
Potential redundancy costs
Future book production costs
Future revising qualification, training
materials and resources
Training and workforce development
St Donats Nursery Donation
Restricted funds
Merthyr Tydfil County Borough Council
The Parent Network CCB
Save The Children
Moondance
TOTAL FUNDS
At 1.4.23
£
389,460
116,000
28,000
14,300
219,174
-
766,934
8,150
1,332
1,100
-
10,582
777,516
Net
movement
in funds
£
(55,433)
-
-
-
(76,470)
10,000
(121,903)
(4,150)
(1,332)
(1,100)
12,000
5,418
(116,485)
Transfers
between
funds
£
(18,000)
18,000
-
-
-
-
-
-
-
-
-
-
-
At
31.3.24
£
316,027
134,000
28,000
14,300
142,704
10,000
645,031
4,000
-
-
12,000
16,000
661,031

Comparative net movement in funds, included in the above are as follows:

Unrestricted funds
General fund
Training and workforce development
St Donats Nursery Donation
Restricted funds
Merthyr Tydfil County Borough Council
The Parent Network CCB
Save The Children
Moondance
TOTAL FUNDS
Incoming
resources
£
480,283
-
10,000
490,283
-
-
-
12,000
12,000
502,283
Resources
expended
£
(465,716)
(76,470)
-
(542,186)
(4,150)
(1,332)
(1,100)
-
(6,582)
(548,768)
Gains and
Movement
losses
in funds
£
£
(70,000)
(55,433)
-
(76,470)
-
10,000
(70,000)
(121,903)
-
(4,150)
-
(1,332)
-
(1,100)
-
12,000
-
5,418
(70,000)
(116,485)
Gains and
Movement
losses
in funds
£
£
(70,000)
(55,433)
-
(76,470)
-
10,000
(70,000)
(121,903)
-
(4,150)
-
(1,332)
-
(1,100)
-
12,000
-
5,418
(70,000)
(116,485)
(121,903)
(4,150)
(1,332)
(1,100)
12,000
5,418
(116,485)

Page ��

continued...

PLAY WALES / CHWARAE CYMRU

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2025

16. MOVEMENT IN FUNDS - continued

A current year 12 months and prior year 12 months combined position is as follows:

Unrestricted funds
General fund
Potential redundancy costs
Future book production costs
Future revising qualification, training
materials and resources
Training and workforce development
St Donats Nursery Donation
Restricted funds
Merthyr Tydfil County Borough Council
The Parent Network CCB
Save The Children
Millennium Stadium Charitable Trust
TOTAL FUNDS
At 1.4.23
£
389,460
116,000
28,000
14,300
219,174
-
766,934
8,150
1,332
1,100
-
10,582
777,516
Net
movement
in funds
£
(60,454)
-
-
-
(153,081)
10,000
(203,535)
(6,150)
(1,332)
(1,100)
2,500
(6,082)
(209,617)
Transfers
between
funds
£
(18,000)
18,000
-
-
-
-
-
-
-
-
-
-
-
At
31.3.25
£
311,006
134,000
28,000
14,300
66,093
10,000
563,399
2,000
-
-
2,500
4,500
567,899

A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:

Incoming Resources Gains and Movement
resources expended losses in funds
£ £ £ £
Unrestricted funds
General fund 1,038,560 (979,014) (120,000) (60,454)
Training and workforce development 7,706 (160,787) - (153,081)
St Donats Nursery Donation 10,000 - - 10,000
1,056,266 (1,139,801) (120,000) (203,535)
Restricted funds
Merthyr Tydfil County Borough Council - (6,150) - (6,150)
The Parent Network CCB - (1,332) - (1,332)
Save The Children - (1,100) - (1,100)
Moondance 12,000 (12,000) - -
Cardiff & Vale Outdoor Play Project 24,000 (24,000) - -
Isle of Anglesey CC 9,500 (9,500) - -
Millennium Stadium Charitable Trust 7,500 (5,000) - 2,500
53,000 (59,082) - (6,082)
TOTAL FUNDS 1,109,266 (1,198,883) (120,000) (209,617)

Designated funds

Designated funds comprise of funds that are set aside for specific purposes which would otherwise form part of the general reserves of the organisation.

The trustees consider it prudent to set aside an amount equivalent to the potential redundancy costs for the organisation’s staff.

They have also set aside the surplus on book sales to underwrite future production costs that are expected to be used during the financial year 2025/26. The revising of the P3 qualification training materials and resources are likely to be completed and expended in 2025/26.

Page ��

continued...

PLAY WALES / CHWARAE CYMRU

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2025

16. MOVEMENT IN FUNDS - continued

Training & workforce development is the development of training, events, toolkits and training materials aimed at the play workforce, including a particular focus on schools and school staff and the importance of play to support Covid recovery in the coming years.

St Donats Nursery School donated winding up funds and they are designated to be used for pre-school objectives as per their wishes.

Restricted funds

Merthyr Tydfil County Borough Council - funding to purchase equipment, play kits and assists with play conferences.

The Parent Network CCB - funding to support street play resources in Merthyr Tydfil.

Save the Children - Funding for Stay and Play project at Monnow.

Moondance - funding to scope the play needs of children in temporary accommodation by understanding the limitations and opportunities faced by their families.

Cardiff & Vale Outdoor Play Project - Project to Increase Outdoor play in early years within Cardiff and the Vale

Isle of Anglesey County Council - Provide support to develop a strategic framework for play

Millennium Stadium Charitable Trust - Facilitate the Stay and Play project in schools across Wales and update the toolkit - Opening school grounds for play

17. RELATED PARTY DISCLOSURES

The charity's CEO is a trustee of the International Play Association, another not for profit organisation.

18.

CUSTODIAN FUNDS

Play Wales holds funds on behalf of IPA Wales, a member organisation of the International Play Association (IPA World). During the year Play Wales made payments of £511 (2024: £183) on behalf of IPA Wales. Funds totalling £4,506 (2024: £5,017) were held on behalf of IPA Wales at the balance sheet date.

19.

RETIREMENT BENEFIT SCHEMES

The Cardiff and Vale Local Government Pension Scheme is a defined benefit scheme based on final pensionable salary. The assets of the scheme are held separately from those of the company.

The scheme actuary carries out a triennial valuation to assess the funding requirements of the scheme. The most recent valuation was carried out as at 31 March 2022. The assumptions used in the valuation were updated to reflect market conditions at the valuation date. These assumptions affect the valuation results, particularly in relation to the rate of return on investments and salary and pension increases.

The triennial valuation for funding requirements is different from the valuation used for inclusion in the financial statements. Aon, the scheme actuary, has carried out a valuation for financial reporting purposes as at 31 March 2025. This valuation uses projected unit methods and actuarial bases to assess future liabilities.

Key assumptions

Key assumptions
2025 2024
% %
Discount rate 5.8 4.8
Expected rate of increase of pensions in payment 2.5 2.6
Expected rate of salary increases 3.5 3.6
CPI inflation 2.5 2.6
Pension accounts revaluation rate 2.5 2.6

Mortality assumptions

The assumed life expectations on retirement at age 65 are:

2025 2024
Years Years

Retiring today

Page 3 �

continued...

PLAY WALES / CHWARAE CYMRU

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2025

19. RETIREMENT BENEFIT SCHEMES - continued

- Males 21.9 22.1
24.3
22.7
25.3
- Females 24.2
Retiring in 20 years
- Males 22.2
- Females 25.0
Amounts recognised in the profit and loss account:
2025 2024
£ £
Current service cost 50,000 60,000
Net interest on defined benefit liability/(asset) (10,000) (40,000)
Total costs 40,000 20,000
Amounts taken to other comprehensive income:
2025 2024
£ £
Actual return on scheme assets (130,000) (370,000)
Less: calculated interest element 180,000 150,000
Return on scheme assets excluding interest income 50,000 (220,000)
Actuarial changes related to obligations 370,000 (90,000)
Effects of changes in the amount of surplus that is not recoverable (370,000) 380,000
Total costs 50,000 70,000

The amounts included in the balance sheet arising from the charity's obligations in respect of defined benefit plans are as follows:

plans are as follows:
2025 2024
£ £
Present value of defined benefit obligations 2,070,000 2,320,000
Fair value of plan assets (3,820,000) (3,640,000)
Surplus in scheme (1,750,000) (1,320,000)
Restriction on scheme assets 1,750,000 1,320,000
Total liability recognised - -

Movements in the present value of defined benefit obligations:

Movements in the present value of defined benefit obligations:
2025
£
Liabilities at 1 April 2024 2,320,000
Current service cost 50,000
Benefits paid (60,000)
Contributions from scheme members 20,000
Actuarial gains and losses (370,000)
Interest cost 110,000
At 31 March 2025 2,070,000

The defined benefit obligations arise from plans which are wholly unfunded.

Movements in the fair value of plan assets:

2025

Page 3 8

continued...

PLAY WALES / CHWARAE CYMRU

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2025

19. RETIREMENT BENEFIT SCHEMES - continued

£
Fair value of assets at 1 April 2024 3,640,000
Interest income 180,000
Return on plan assets (excluding amounts included in net interest) (50,000)
Benefits paid (60,000)
Contributions by the employer 90,000
Contributions by scheme members 20,000
At 31 March 2025 3,820,000
The fair value of plan assets at the reporting period was as follows:
2025 2024
£ £
Equity instruments 2,580,000 2,530,000
Property 220,000 230,000
Government bonds 290,000 310,000
Corporate bonds 190,000 270,000
Multi asset credit 200,000 200,000
Cash 20,000 80,000
Other 320,000 20,000
3,820.000 3,640,000

The split of the liabilities at the last valuation between the various categories of members is as follows:

Active members - 33% Deferred Pensioners - 14% Pensioners - 53%

Page ��

PLAY WALES / CHWARAE CYMRU

DETAILED STATEMENT OF FINANCIAL ACTIVITIES
FOR THE YEAR ENDED 31 MARCH 2025
2025 2024
as restated
£ £
INCOME AND ENDOWMENTS
Donations and legacies
Donations 1,448 10,075
Investment income
Deposit account interest 18,642 11,852
Charitable activities
Publications and merchandise 14,923 5,760
Grants 542,000 437,150
Other earned income 22,264 32,681
Conference and seminars 7,706 4,765
586,893 480,356
Total incoming resources 606,983 502,283
EXPENDITURE
Charitable activities
Wages 32,559 22,875
Printing, translation, art and advertising 61,428 23,198
Training and consultancy 114,109 81,651
Publication costs 80 108
Administration and meeting costs 4,793 5,040
Other staff costs 7,700 12,942
Conference and project costs 29,151 24,963
Computer and website 518 682
250,338 171,459
Support costs
Management
Wages 248,574 252,603
Social security 24,872 23,736
Pensions 52,880 59,019
326,326 335,358
Other
Staff training 7,839 7,815
Premises 35,128 37,020
Property running costs 2,307 710
Administration and meeting costs 5,829 4,011
Communications, computer and website 9,742 14,436
Legal, professional and subscriptions 4,696 3,558
Net pension finance cost (10,000) (39,999)
Audit, accountancy and other fees 17,910 14,400
73,451 41,951
Total resources expended 650,115 548,768
Net expenditure (43,132) (46,485)

This page does not form part of the statutory financial statements

Page ��

www.play.wales

Play Wales is the national organisation for children�s play, an independent charity supported by the Welsh Government to uphold children�s right to play and to provide advice and guidance on play-related matters.

Registered charity, no. 1068926 © Play Wales