Appendix 2
COMMUNITY FOUNDATIONS FOR
LANCASHIRE AND MERSEYSIDE
FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2022
Company Number : 03422207 Charity Number : 1068887
COMMUNITY FOUNDATIONS FOR LANCASHIRE AND MERSEYSIDE
FOR THE YEAR ENDED 31 MARCH 2022
| CONTENTS | PAGE |
|---|---|
| GROUP AND COMPANY INFORMATION | 1 |
| TRUSTEES’ REPORT | 2 - 12 |
| FINANCIAL REVIEW | 13 |
| STATEMENT OF TRUSTEES' RESPONSIBILITIES | 14 |
| INDEPENDENT AUDITOR'S REPORT | 15 -18 |
| CONSOLIDATED AND COMPANY STATEMENT OF | |
| FINANCIAL ACTIVITIES | 19 |
| CONSOLIDATED AND COMPANY SUMMARY INCOME | |
| AND EXPENDITURE ACCOUNT | 20 |
| CONSOLIDATED BALANCE SHEET | 21 |
| COMPANY BALANCE SHEET | 22 |
| STATEMENT OF CONSOLIDATED CASHFLOWS | 23 |
| NOTES TO THE FINANCIAL STATEMENTS | 24 - 40 |
COMMUNITY FOUNDATIONS FOR LANCASHIRE AND MERSEYSIDE
FOR THE YEAR ENDED 31 MARCH 2022
| Registered office: | Community Foundations for Lancashire and Merseyside |
|---|---|
| Third Floor | |
| Stanley Building | |
| 43 Hanover Street | |
| Liverpool | |
| L1 3DN | |
| Bankers: | Santander |
| Bridle Road | |
| Bootle | |
| L30 4GB | |
| Solicitors: | Brabners LLP |
| Horton House | |
| Exchange Flags | |
| Liverpool | |
| L2 3YL | |
| Investment Managers: | Investec Wealth & Investment Ltd |
| The Plaza | |
| Old Hall Street | |
| Liverpool | |
| L3 9AB | |
| CCLA Investment Management Ltd | |
| One Angel Lane | |
| London | |
| EC4R 3AB | |
| Auditors: | Beever and Struthers Chartered Accountants |
| The Beehive | |
| Lions Drive | |
| Shadsworth Business Park | |
| Blackburn | |
| BB1 2QS |
1
COMMUNITY FOUNDATIONS FOR LANCASHIRE AND MERSEYSIDE
FOR THE YEAR ENDED 31 MARCH 2022
TRUSTEES' REPORT
The Trustees (who are also directors for the purposes of company law) present their Report and the Financial Statements for the year ended 31 March 2022 for the Community Foundations for Lancashire and Merseyside hereafter referred to as CFLM.
REFERENCE AND ADMINISTRATIVE DETAILS
The charity, CFLM, is constituted as a company limited by guarantee and not having any share capital. The company is registered in England and Wales, number 03422207, and its principal governing document is the company Memorandum and Articles of Association (as amended by special resolution on 4 December 2013 and formerly merged on 1 April 2014). The charity is also registered with the Charity Commission, number 1068887.
Trustees and Senior Staff
The persons who have acted as Trustees during the year were:
A Roberts, Chairman
A Myers, Vice Chair C Wardale, Treasurer D Mendoros OBE DL
C Bliss A Meachin D Wareing (resigned 04 November 2021)
N Zaman D Howitt C Hall (resigned 04 November 2021)
The senior management team (SMT) during the year were: R Brooke, Chief Executive Officer K Morris, Development Director J Knight, Finance Director
Summary of our Purpose & Aims
The Community Foundations for Lancashire & Merseyside operate as one independent registered charity and are part of a UK and international movement of community foundations that distribute community funding, including via grantmaking, facilitating and administering community philanthropy, and contributing to achieving positive social change as local community leaders.
Our Vision is to enrich the lives of people in and around Lancashire and Merseyside and through them create united, thriving and prosperous communities.
Our Mission is to invest funding strategically under charity law that meets the needs of local communities, placing us as the charity of choice for philanthropists and funding partners, and the primary funder for the areas’ social sector
Our Strategy is to understand the needs of local communities and those who care about those communities (Philanthropists, HNWIs, families, trusts, public / private / third sector organisations) to create partnerships to ensure that the needs of both are met, growing stronger communities together. We bring together individuals, families, foundations, and businesses to build better communities and make a difference.
Our Theory of Change is: “We help individuals and organisations give to causes that matter to them, where there is most need and where it will have greatest impact. Enriching local people’s lives and supporting the creation of united, prosperous and thriving communities.”
Our Values are: Pride, Transparency, Working Together and Community Leadership.
2
COMMUNITY FOUNDATIONS FOR LANCASHIRE AND MERSEYSIDE
FOR THE YEAR ENDED 31 MARCH 2022
TRUSTEES' REPORT
2021/2022 Annual Review
Introduction
Community Foundation funding distribution has taken place in Merseyside since 1999 and in Lancashire since 2007, investing in total over £64.7 million in over 15,000 grants to voluntary and community groups during that time across Lancashire and Merseyside to support communities to be prosperous and thriving
Overview of 2021/2022
In awarding grants from 46 different funds and foundations during the year we distributed over £3.4 million. This included 592 grants to community groups and individuals across Lancashire and Merseyside, as well as grants to 18 groups outside of our regions. Our joint endowment fund stood at £20.8 million by March 2022, having begun endowment building in 2007 with around £130,000.
This includes the funds of the John Goore Charity which CFLM administrate and audit as a corporate trustee. This endowment investment is a significant contributor to our sustainability as well as ensuring community legacy in Lancashire and Merseyside for future generations.
Other Significant Events in 2021/2022
Endowment building challenging whilst flow through demand remained high
The impact of not being able to undertake our usual new business activities during this period, due to the pandemic, continues to be reflected in the endowment figures. The end of year figure for additional endowment is therefore £400,000, just meeting the minimum requirement for the target for the financial year.
The challenge during the year was in engaging with HNWI and professional advisers though we anticipate this will improve in 2022/2023 as networking events are hopefully reintroduced in a sustained manner.
The majority of endowment pipeline during 2021/2022 was therefore trust transfer funding, delayed due to the complicated structure of some of the funds to be transferred and ongoing lack of response from high street banks. Support from UKCF, particularly the Revitalising Trust Programme Manager, is excellent and without whom the process for us would be exceptionally time consuming.
However whilst endowment building has been incredibly challenged we have processed significantly higher than normal volumes of flow through funding. Much of this funding has been via the public sector in response to ongoing Covid-19 Community Support. For example:
-
£668,000 Knowsley Council, to enhance and instigate activities to enable living with COVID-19, in Knowsley, as
-
part of a pandemic recovery and resilience strategy;
-
£45,000 Lancashire County Council for Red Rose Responding mental wellbeing support;
-
£757,406 NHS Charities Together funding, raised by Captain Sir Tom Moore.
However whilst we have far exceeded our new flow through target for the year, it should be noted that we continue to be challenged by the public sector on our fee levels.
3
COMMUNITY FOUNDATIONS FOR LANCASHIRE AND MERSEYSIDE
FOR THE YEAR ENDED 31 MARCH 2022
TRUSTEES' REPORT
Profile and PR
Cannes Do , the major Professional Liverpool business event of the year. CFLM hosted a table and were the named charity for fundraising on the day, which provided an opportunity for our CEO, Rae Brooke, to speak and show a video we produced especially for the event. This has resulted in significant profile raising with our key target audience.
As a follow up to the launch of the Football for Change fund, Rae and David Wareing attended a launch with the key partners in the project to further develop the relationship. The donors/partners in this initiative have plans for significant growth and donations annually.
Additional Points to note during the year
Launch of Lancashire Investors In Community - The High Sheriff of Lancashire and Chairman of Booths supermarkets, Edwin Booth CBE DL, has championed CFLM with the launch of Lancashire Investors In Community scheme to support CFLM core costs and growth plans. The launch event at Browsholme Hall on 28 September 2021, with Lancashire business leaders present, resulted in 19 businesses investing. The event was attended and supported by Lord Shuttleworth. Plans are in place to grow the initiative.
First crypto currency donation receipt – During this year we were in receipt of a $30,000 donation via Binance. The donation was from Yummy.com to the 23 Foundation. We believe we are one of the first, if not the first, Community Foundation in the UK to successfully receive and process a crypto currency donation. Specialist advice was taken from Brabners regarding due diligence and risk throughout.
Burnley Council donation to CFL core costs - £10,000. This follows a pitch document sent to each individual council in Lancashire regarding our impact during Covid, publicity around the Lancashire Investors in Community and a meeting with senior representatives of the council where our work establishing and supporting the Christal Foundation in Burnley was also discussed. The donation to core costs from a Local Authority is a credit and testament to our increased investment in Lancashire, the hard work of the team and the high esteem CFLM is now held in.
Queen's Platinum Jubilee - We were delighted to distribute funds sourced by UKCF to mark the Queen's Platinum Jubilee for both Lancashire and Merseyside plus support local fund raising in Lancashire via the Lancashire Lieutenancy to support the commissioning of a tapestry to mark the Queens Jubilee and raise funds for children and young people throughout the county to engage with the project and support their mental wellbeing.
Our Partnerships as a Catalyst for Change
We administered 46 funds and foundations in 2021/22, working in collaboration with philanthropists, families, trusts and companies who are committed to improving local lives. This work included administering 9 funds in Lancashire, 30 funds in Merseyside, 5 that covered both Lancashire and Merseyside and 2 in the rest of the UK.
As an enabler for positive change, we strive to support those who choose to work with us to be effective in their giving and to have the greatest impact. We thank all our partners who work with us collaboratively each year for and with communities.
4
COMMUNITY FOUNDATIONS FOR LANCASHIRE AND MERSEYSIDE
FOR THE YEAR ENDED 31 MARCH 2022
TRUSTEES' REPORT
Working with Philanthropists and their Families
We continue to work with many business leaders with connections in the North West, facilitating their local giving for communities, including Sir Michael Bibby and Sir Terry Leahy. We also work closely with a number of families such as the McQueen family for The Mark McQueen Foundation, the Barnett family for the Olivia Rae Foundation, the Webster family for the Christal Foundation, the Sykes/Teasdale family for the Blue Sky Foundation and the Lancaster family for the Lancaster Foundation.
Working with Trusts & Foundations
Trusts and Foundations who work with us include the 23 Foundation, the Fort Foundation, John Goore Charity, Lancaster Foundation, WO Street Foundation and the Westminster Foundation.
Working with Companies
Liverpool ONE Foundation remains the biggest corporate foundation held with CFLM. At 31 March 2022 the value of this fund was £2,855,435.
CFLM continued their annual work with North & Western Lancashire Chamber of Commerce on the Be Inspired Business Awards Foundation, linked to the Be Inspired Business Awards to recognise good corporate citizenship in the county and support local community work and enterprise.
We thank all the companies that choose to work in collaboration with us to support the communities in which they do business, including Hill Dickinson, Investec, Liverpool ONE, TilneyBestInvest, FPC and Momentum Group.
The support of our founding Lancashire Investors In Community is also much appreciated and include Booths, UU, Marsden Building Society, Browsholme Hall, CKS Catering Equipment, Dewlay, DSM Accountants, Harrison Drury, James Hall & Co Ltd, Kim De Vine Financial Planning, MHA Moore and Smalley, Nybble Ltd, Obas, Panaz, Sales Geek, Star Tissue UK, Workhouse, Eric Wright Group Ltd, Backhouse Jones Solicitors.
Unlocking Dormant and Inactive Trusts
Our work in this area continues with the backing of the Charity Commission as a pre-approved administration option for trusts and foundations that are inactive, ineffective or dormant.
Working with New Donors and Fund Holders
The Charity Commission’s endorsement of community foundations as an alternative to registering a charity provides a welcomed endorsement of our work locally and as a UK network of 46 community foundations.
The Charity Commission states that “this saves the time and effort of setting up and running a charity then closing it once the original need has been met. Depending on the charity, you can say where you want the money to go.”
Our approach to income generation and fund development to bring on board new fund holders involves working with existing and new donors within Lancashire and Merseyside who are committed to our local communities. Via research, project visits, meetings, events and community funding distribution we have built valuable relationships. We secure public sector funding programmes via tender or pitch processes, in line with their requirements and policies for the distribution of public funds. We secure contracts to be regional or local agents of funding programmes via our umbrella body, UK Community Foundations as Quality Accredited Community Foundations.
We thank all those people and organisations who have committed to donating and working with us, especially in building endowment funds with us, for current and future generations of communities.
5
COMMUNITY FOUNDATIONS FOR LANCASHIRE AND MERSEYSIDE
FOR THE YEAR ENDED 31 MARCH 2022
TRUSTEES' REPORT
Our Investment in Communities
We supported charities, community groups, social enterprises, vulnerable individuals and households in need to improve the lives of local people across 11 social themes. The 51% success rate for applications in 2021/22 was lower than the previous year which had larger amounts of funding available for covid-19 support projects, however this represents a similar rate to previous years.
A breakdown of our overall funding approved for distribution to communities is outlined below.
Total Funding Lancashire and Merseyside and other: £3.4m
51% of applications were approved and of the successful awards:
-
174 grants were distributed in Lancashire
-
418 grants were distributed in Merseyside
-
18 grants were distributed across the rest of the UK
Average Award Size
· Average Award Size: £4,590
-
Lancashire: £3,487
-
Merseyside: £5,028 · Other: £6,914
Funding For Lancashire
Funding was distributed in Lancashire in 2021/22 via 174 awards to community organisations. Our average award size was £3,487, which is a decrease on 2020/21 average grant size of £4,364.
Funding For Merseyside
Funding for Merseyside in 2021/22 was distributed to communities via 418 awards. Our average award size was £5,028 which was an increase on 2020/21 average grant size of £4,869.
We distributed 18 awards in 2021/22 outside of our typical Lancashire and Merseyside area. This was due to our work with donors who wished to support work in specific areas of the country in addition to their grant-making in Lancashire and/or Merseyside
Our Community Leadership
We are committed to our strategic view to understand the needs of local communities and donors and, by creating partnerships and involving donors, ensure that these needs are met via a social change agenda.
Our community knowledge is increasing in its importance and further informs many aspects of our work. Our Vital Signs giving guides, highlighting community concerns and priorities, plus our community visit programme and consultation continues to guide giving and our grant-making in Lancashire and Merseyside.
Vital Signs guides are a combination of national and local data, social intelligence and the results of community consultations to provide a voice for local communities on their concerns and aspirations to guide giving.
6
COMMUNITY FOUNDATIONS FOR LANCASHIRE AND MERSEYSIDE
FOR THE YEAR ENDED 31 MARCH 2022
TRUSTEES' REPORT
Our Governance
The merger of Community Foundation for Lancashire and Community Foundation for Merseyside in April 2014 was a significant milestone. This merger continues to reap the benefits of efficiencies.
Our Board since the merger is clearly defined in the following ways:
-
A third representing Lancashire;
-
A third representing Merseyside;
-
A third made up of specialists, such as legal, HR, finance and grant-making.
Via this approach written into our governing document we are able to maximise our reach, representation, expertise and influence across Lancashire and Merseyside.
Our Board adopts a business approach in a charitable context to ensure CFLM is on a sustainable pathway and is fit-for-purpose in an ever-changing economic and policy landscape.
Our Financial Management & Growth
CFLM operated for the tenth year with majority private funds, compared to majority public funds in 2011/12. The surplus for the year ended 31 March 2022 continued to ensure that we are breaking even over a three year period. From our current £20.2 million endowment funds held, our ambition is to reach £22 million by 2023 and £37 million by 2030 for full sustainability. Our endowment funds have recovered well during this year despite the ongoing impacts of the Covid-19 pandemic being felt; the markets, and our endowment fund value has continued to make further recovery since April 2021. We plan for the excess reserves to be invested primarily in our growth and for organisational improvements as finances allow.
During 2021/22 investment performance outstripped the FTSE ALL Share against which we benchmark performance.
Our Organisational Development
CFLM operates in an ever changing economic and political landscape. Due to this we work proactively to be fit for purpose and relevant to our communities in Lancashire and Merseyside. CFLM has made the successful transition from majority public funding to majority private funding to operate in a new environment and enhance our work.
Our organisational structure consists of 15 staff (approx. 13 full-time equivalents), working across the functions of Programmes (8), Finance (3), Business Development and Leadership (4)
The commitment and passion of our staff team is hugely valued as we deliver our growth, community leadership and legacy agenda.
The Senior Management Team comprises of the Chief Executive, Development Director and Finance Director. Remuneration levels are set according to salary bands which have been benchmarked by reference to other community foundations within the UK Community Foundation network. Annual performance objectives are set by reference to key performance indicators agreed by the Board.
7
COMMUNITY FOUNDATIONS FOR LANCASHIRE AND MERSEYSIDE
FOR THE YEAR ENDED 31 MARCH 2022
TRUSTEES' REPORT
Key Partnerships
CFLM have 'non-donor' relationships with many key players. Examples include local borough and district authorities, central Government and local business groups, including Knowsley Chamber of Commerce, North & Western Lancashire Chamber of Commerce and the Liverpool City Region Combined Authority. Also included are our professional advisors Brabners, CCLA, Investec, Parker Kelly and Beever & Struthers who have all been appointed due to their expertise, commitment to philanthropy or corporate social responsibility and being based in the region.
Nationally we work with and are supported by our membership organisation, UK Community Foundations and exchange best practice with colleagues in the network.
Our Patron, President and Volunteers
The Board particularly wish to note their appreciation for the support of the Community Foundation for Merseyside’s Patron, Cherie Blair and our Presidents, Lord Shuttleworth, the Lord Lieutenant of Lancashire and Mark Blundell, the Lord Lieutenant of Merseyside, for their continued commitment to the work of the charity.
We are grateful for the contribution made by volunteers who are champions and ambassadors for our work, including panel members who recommend our community funding distribution. All of our panel volunteers are inducted and trained, and generally contribute up to four or five days a year to the organisation to help us to distribute funding effectively to communities. Their contribution of knowledge and expertise is hugely valued in the success of our community investment and in terms of ensuring local knowledge and accountability.
Our Donations In-Kind
CFLM has been afforded use of an office by Liverpool ONE and the Westminster Fund at 3rd Floor Stanley Building, 43 Hanover Street, Liverpool on an in-kind basis as our main office for which we are grateful.
Planning for 2022/23 onwards
Our aims for 2022/23 include the following KPIs: achieve a return on investments on a 5% return basis, growing our endowment fund by at least £1m a year and ambitiously £2 million a year, improving our use of our digital and database tools and diversifying our community funding options to meet social needs.
Our Strategic Objectives in 2022/23 – 2023/24 will be:
-
We will be informed by our community knowledge;
-
We will enable social change in our communities as their local community foundation;
-
We will grow philanthropy and charitable giving for Lancashire and Merseyside communities;
-
We will continue to operate on a sustainable pathway;
-
We will continue to be a professional, credible and valued charitable entity;
-
We will work together with others for our communities and our network.
We will monitor our progress quarterly during 2022/23 against an annual plan and KPIs and our three year strategic aims in a new economic and political environment, being informed and driven by our community knowledge.
8
COMMUNITY FOUNDATIONS FOR LANCASHIRE AND MERSEYSIDE
FOR THE YEAR ENDED 31 MARCH 2022
TRUSTEES' REPORT
Overview of our Governance & Operations
The Objects of our Charity
The objects of our charity, as set out in the CFLM Memorandum and Articles of Association, are the promotion of any charitable purposes for the benefit of the community in the United Kingdom but primarily within the following areas:
-
The five Metropolitan Boroughs presently constituting the area of the County of Merseyside namely the
-
City of Liverpool and the Metropolitan Boroughs of Wirral, Sefton, Knowsley and St Helens together with the area of Halton Borough Council;
-
The County of Lancashire and the Boroughs of Blackburn with Darwen and Blackpool.
Significant Activities
The main area of our charitable activity is the awarding of charitable funding within the local community. This is achieved by raising donations from private, public and charitable sources and redistributing them (or the income they generate in the case of invested or endowed funds) as constructive grants to the local community, according to the donors' wishes. The charity has relatively little unrestricted income that it can use for grantmaking.
The Board
The Board delegates responsibility for the day-to-day operational management of the organization to the Chief Executive.
CFLM is run by a Board of Trustees which is responsible for setting the strategic direction of the organisation, for establishing policy and for maintaining proper governance. It meets quarterly and comprises representatives of and/or experts in the private, public and voluntary sectors. Average trustee attendance is 85%-90% with absences typically due to holiday/sickness. All trustees have job descriptions and person specifications.
The Board delegates responsibility to sub-committees, if required due to the Community Foundations’ need.
Trustee Recruitment, Appointment and Development
The trustees are normally appointed by the members of the company and up to one-third of the trustees will normally retire each year and be eligible for re-election at the Annual General Meeting. Trustees can serve two terms of three years with re-election for each term and a third three year term if there is a case for the organisation’s business plans. No places on the board are reserved for specific individuals or representatives of particular organisations; detailed procedures are in place for the nomination and appointment of trustees.
Annually the Board assesses the expertise and skills within the Board membership and proactively recruits new trustees with specific experience to ensure a full complement of expertise and skills in order to govern the charity and deliver our charitable objectives for public benefit. All new trustees are given an induction session by the Chairman and Chief Executive to explain the operation of the charity. Regular training and tailored updates for trustees take place to update them and to ensure they are fully engaged with the work of the Community Foundations.
Arthur Roberts, our Chairman will retire at the Annual General Meeting and David Wareing will be appointed to the Board and commence as the new Chairman.
9
COMMUNITY FOUNDATIONS FOR LANCASHIRE AND MERSEYSIDE
FOR THE YEAR ENDED 31 MARCH 2022
TRUSTEES' REPORT
Our Public Benefit
The trustees confirm that they have referred to the guidance contained in the Charity Commission's general guidance on public benefit when reviewing the charity's aims and objectives and in planning its future activities. The charity’s public benefit is assessed on an annual basis by the Board and staff to ensure we are continually improving our performance against our charitable objects, vision, mission and strategic social aims.
The charity benefits the public by securing income for charitable programmes and funds administered by us from public and private sector, and then distributing this in collaboration with those funders and donors as charitable funding to support charitable activities in communities as a charitable intermediary. Funding programmes and funds are established, developed, decided upon and monitored in line with the social needs and aspirations of the local communities we serve which are identified by local community leaders, subject experts or local donors as well as social intelligence, data, research and community consultations.
Funding is used towards (but not restricted to) the following purposes, provided that in each case, the purpose is recognised as being charitable according to the law of England and Wales:
-
The prevention or relief of poverty;
-
The advancement of education;
-
The advancement of health or the saving of lives;
-
The advancement of citizenship or community development, which includes: rural or urban regeneration
-
and the promotion of civic responsibility, volunteering, the voluntary sector or the effectiveness or
-
efficiency of charities;
-
The advancement of the arts, culture, heritage or science;
-
The advancement of amateur sport;
-
The advancement of human rights, conflict resolution or reconciliation, or the promotion of religious or
-
racial harmony, or equality and diversity;
The advancement of environmental protection or improvement;
-
The relief of those in need by reason of youth, age, ill-health, disability, financial hardship or other
-
disadvantage;
-
The promotion of the efficiency of the armed forces of the Crown; police; fire and rescue services; or
-
ambulance services.
Funding is not to be used to support the following:
-
The advancement of religion;
-
The advancement of political beliefs or party politics;
-
Activities understood to be the exclusive responsibility of statutory authorities;
-
Retrospective funding (i.e. paying for costs incurred before a decision on an application to CFLM for
-
support can be made);
-
The funding of any public or private sector compensation and / or mitigation.
The policy of the charity is to award funding to individuals and organisations that have made a formal application for a grant, that fulfil the requirements of the relevant programme or fund and which have the necessary systems in place to administer a grant. All funding applications are subject to a formal appraisal by our staff before being presented to the local grant panel, or the donor, for a recommendation. A scoring system and process is used to guide decisions. All panel or donor recommendations are ratified by the CFLM's senior staff or trustees prior to any offer being made. Funding distributed is reported quarterly to the Board by fund, locality and social theme.
Before any funding is distributed, we carefully and thoroughly assess the charitable and public benefits of the proposed activities. The impact of our community funding is then reported to funders, donors, stakeholders, staff and the Board as a measurement of the social impact achieved.
10
COMMUNITY FOUNDATIONS FOR LANCASHIRE AND MERSEYSIDE
FOR THE YEAR ENDED 31 MARCH 2022
TRUSTEES' REPORT
Investment Powers
The Charity's Investment Powers are prescribed in its Memorandum and Articles of Association. The Board of Trustees has approved a document called 'Policies on Fund Management and Financial Control', relating to the management of all of its funds and which includes the strategies for the investment of its endowment fund. The purpose of investment in the endowment fund is to generate a sustainable income for grant-making and meeting running costs.
The organisation has appointed professional investment managers to manage the endowment. During the year these were managed by CCLA and Investec. As approved by Board and following a tender process, effective 1 October 2017 investments are to be managed by CCLA for public sector funds and charitable trust transfers, and Investec for corporate and individual endowment donations.
Investment performance targets are issued annually to investment managers; within a framework of maintaining a low to medium risk portfolio, investment performance is measured by the board and finance committee. Each manager is required to maintain a diversified portfolio, with focus on UK and overseas equities, debt instruments and cash; investment in derivatives or "hedge funds" is not permitted without the express consent of the trustees. Investment performance is monitored by the board on a quarterly basis, using benchmarks such as the FT All Stocks Government Index, the FT All Share Index, the FT World Index (excluding UK) and the IPD Index as well as a comparison of the current investment managers' performance with others in the field. Investment performance is reported to Board on a quarterly basis and reviewed annually.
For the Community First Endowment Challenge from 2012 – 2015 CCLA manages the funds based on an investment policy agreed by our UK umbrella organisation, UKCFs with approval from our Board. Although not classified as permanently endowed funds, CCLA manage funds under a total return policy, calculating the indexed value of the initial donation on an annual basis and enabling withdrawal of surplus over and above this figure to supplement income received during the year. This method of calculation has been applied since commencement of the programme so can be precisely calculated by CCLA.
Since the year end, CFLM has begun to conduct a review of the Ethical Profile of our Investment portfolios with our Investment Managers. Each Trustee and member of the SMT were invited to complete the survey to establish whether any adjustment needed to be made to where our portfolios sat. This process is still in progress.
Our Risk Reviews
Our Board of Trustees undertakes a regular review of the risks that the organisation faces; these are published in a formal Organisational Risk Register and are reported in a Charity Commission advised ‘heat map’ format quarterly to Board.
All risks identified were addressed and mitigated as far as possible during 2021/22 and looking ahead, no identified risks remain unaddressed. The Risk Assessment is subject to formal annual review and update by the trustees, with interim monitoring on a quarterly basis by the senior staff team. The organisation also uses a traffic light system to monitor and measure progress against a set of key organisational targets. Progress against target is assessed by the staff team on a monthly basis and reported to the Board on a quarterly basis, using a delivery forecast system.
11
COMMUNITY FOUNDATIONS FOR LANCASHIRE AND MERSEYSIDE
FOR THE YEAR ENDED 31 MARCH 2022
TRUSTEES' REPORT
Our Reserves Policy
Our Board has continued to endeavour to build and maintain a level of reserves appropriate to its commitments over the coming years. However, it is keen to maximise its charitable objectives and public benefit. The Board continues to strive to ensure that reserves of six months running costs are held at any time as per our policy, in line with the Charity Commission’s guidance. Costs for the six months to September 2022 amounted to £359,440, which is less than half of the value of the unrestricted reserves at the year end (£762,849). CFLM has built joint reserves as per the policy and covered the budget deficit and core costs jointly as appropriate for sustainability, especially investment in our community impact. Any reserves held above the six month policy level are linked to a Reserves Spending Plan, regularly reviewed and approved by the Board to support CFLM’s development and sustainability.
Our Auditor
In accordance with the Company's articles, a resolution proposing that Beever and Struthers be reappointed as auditor of the company will be put at the AGM.
Small Company
This report has been prepared in accordance with provisions within Part 15 of the Companies Act 2006 as they relate to small companies.
By Order of the Board
Arthur Roberts Chair
03 November 2022
12
COMMUNITY FOUNDATIONS FOR LANCASHIRE AND MERSEYSIDE
FOR THE YEAR ENDED 31 MARCH 2022
FINANCIAL REVIEW
Funding
The Trustees are committed to seeking funding from a wide range of sources, ensuring that income streams are diversified and CFLM is not overly reliant on any single source of funding.
Financial Statements
The financial statements have been prepared in accordance with the Companies Act 2006, Charities Act 2011 and FRS102 and comply with the Charities Statement of Recommended Practice on Accounting. The movement in funds is shown on the Consolidated Statement of Financial Activities. CFLM realised a surplus in its unrestricted funds of £121,954 (2021 surplus £277,631). CFLM's total funds (unrestricted funds, restricted immediate impact funds and restricted endowment funds) amounted to £22,714,081 at 31 March 2022 (2021: £21,588,830). The Trustees have passed a total return resolution for permanent endowments - more information is included in note 12.
The results for the current year are significantly different to the prior year as the impact of emergency funding for Covid-19 subsides and CFLM returns to similar funding levels pre pandemic.
Reserves Policy
The reserves of CFLM are composed of restricted and unrestricted funds. These funds are maintained at a sufficient level in order to allow the smooth operation of our activities.
Unrestricted Reserves: The Trustees are committed to building up general reserves to ensure that the core activities of CFLM will continue into the future. The target is to have a minimum of six months’ core costs in unrestricted reserves – based on our 2022/23 budget this would amount to £373,680. The free general reserves of the Foundation (our unrestricted reserves less our fixed assets) at 31 March 2022 amount to £757,036 (2021: £631,328).
Restricted Reserves: The restricted funds at the year end were either held in the form of cash in bank accounts or investments. Details of investments held are shown in note 12. The current level of restricted funds, and the ongoing funding arrangements relating to those funds, is sufficient to maintain the specific projects they relate to.
Investments Policy
Investment policy is reviewed annually by the finance and risk committee and board, in conjunction with a review of investment performance. Investment managers retain authority to trade in market securities within the mandate of retaining a well-diversified portfolio of medium risk. Our policy on fund management and financial control is available on request.
Commitments
The Trustees had made no commitments to future capital purchases, nor given any guarantees, at the balance sheet date.
Arthur Roberts Chair
03 November 2022
13
COMMUNITY FOUNDATIONS FOR LANCASHIRE AND MERSEYSIDE
FOR THE YEAR ENDED 31 MARCH 2022
STATEMENT OF TRUSTEES' RESPONSIBILITIES COMMUNITY FOUNDATIONS FOR LANCASHIRE AND MERSEYSIDE
The Trustees (who are also directors of CFLM for the purposes of company law) are responsible for preparing the Trustees’ Report and the financial statements in accordance with applicable law and regulations.
Company law requires the Trustees to prepare financial statements for each financial year. Under that law the Trustees have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law) including FRS 102 'The Financial Reporting Standard' applicable in the United Kingdom and Republic of Ireland’. Under company law the Trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period.
In preparing these financial statements, the Trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements and accounting estimates that are reasonable and prudent;
-
state whether applicable UK Accounting Standards have been followed, subject to any material
-
departures disclosed and explained in the financial statements;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that
-
the charitable company will continue in business.
The Trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the charitable company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
In so far as each of the Trustees is aware:
-
there is no relevant audit information of which the charitable company’s auditor are unaware; and
-
the Trustees have taken all steps that they ought to have taken to make themselves aware of any
-
relevant audit information and to establish that the auditors are aware of that information.
The Trustees are responsible for the maintenance and integrity of the corporate and financial information included on the company’s website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
14
COMMUNITY FOUNDATIONS FOR LANCASHIRE AND MERSEYSIDE
FOR THE YEAR ENDED 31 MARCH 2022
INDEPENDENT AUDITOR'S REPORT TO THE TRUSTEES OF COMMUNITY FOUNDATIONS FOR LANCASHIRE AND MERSEYSIDE
We have audited the financial statements of Community Foundations for Lancashire and Merseyside “the parent charitable company” and its subsidiaries ("the group") for the year ended 31 March 2022 which comprise the consolidated and parent charitable company Statement of Financial Activities (the consolidated and parent company summary income and expenditure account), the consolidated and parent charitable company Balance Sheets, the consolidated Cash Flow Statement and the related notes. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (United Kingdom Generally Accepted Accounting Practice).
Opinion on financial statements
In our opinion the financial statements:
-
give a true and fair view of the state of the group's and of the parent charitable company’s affairs as at 31 March 2022 and of the group's net income and net movement in funds for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
We have nothing to report to you in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:
-
the trustees’ use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or
-
the trustees have not disclosed in the financial statements any identified material uncertainties that may cast significant doubt about the charitable company’s ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from the date when the financial statements are authorised for issue.
Other information
The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. The trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the other information. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial statements our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
15
COMMUNITY FOUNDATIONS FOR LANCASHIRE AND MERSEYSIDE
FOR THE YEAR ENDED 31 MARCH 2022
INDEPENDENT AUDITOR'S REPORT TO THE TRUSTEES OF COMMUNITY FOUNDATIONS FOR LANCASHIRE AND MERSEYSIDE
Opinion on matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
-
the information given in the trustees' report which includes the directors' report prepared for the purposes of company law for the financial year for which the financial statements are prepared is consistent with the financial statements; and
-
the directors' report included within the trustees’ report has been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the trustees’ report.
We have nothing to report in respect of the following matters in relation to which Companies Act 2006 requires us to report to you if, in our opinion:
-
adequate accounting records have not been kept, or returns adequate for our audit have not been received
-
from branches not visited by us; or
-
the financial statements are not in agreement with the accounting records and returns; or
-
certain disclosures of trustees’ remuneration specified by law are not made; or
-
we have not received all the information and explanations we require for our audit;
Responsibilities of directors
As explained more fully in the Trustees’ Responsibilities Statement set out on page 14, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the charitable company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.
Auditor’s responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
16
COMMUNITY FOUNDATIONS FOR LANCASHIRE AND MERSEYSIDE
FOR THE YEAR ENDED 31 MARCH 2022
INDEPENDENT AUDITOR'S REPORT TO THE TRUSTEES OF COMMUNITY FOUNDATIONS FOR LANCASHIRE AND MERSEYSIDE
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s web-site at www.frc.org.uk/auditorsresponsibilities . This description forms part of our auditor’s report.
Ability to Detect Irregularities
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below.
We identified areas of laws and regulations that could reasonably be expected to have a material effect on the financial statements based on our understanding of the Company and through discussion with the Directors and other management (as required by auditing standards).
We also had regard to laws and regulations in areas that directly affect the financial statements including financial reporting (including related company legislation) and taxation legislation. We considered the extent of compliance with those laws and regulations as part of our procedures on the related financial statements. We evaluated management's incentives and opportunities for fraudulent manipulation of the financial statements.
We communicated identified laws and regulations throughout our team and remained alert to any indications of non-compliance throughout the audit. Audit procedures performed included:
- Discussions with management, enquiring over non-compliance with laws, regulations and fraud; - Reviewing minutes of all Board meetings during the year; and - Review of transactions (including journals) using data analytic software.
Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:
-
the engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations.
-
we identified the laws and regulations applicable to the company through discussions with directors and other management, and from our commercial knowledge and experience of the computer
-
we focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the company, including the Charities Act 2011.
-
we assessed the extent of compliance with the laws and regulations identified above through making enquiries of management and inspecting legal correspondence.
-
identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance throughout the audit.
17
COMMUNITY FOUNDATIONS FOR LANCASHIRE AND MERSEYSIDE
FOR THE YEAR ENDED 31 MARCH 2022
INDEPENDENT AUDITOR'S REPORT TO THE TRUSTEES OF COMMUNITY FOUNDATIONS FOR LANCASHIRE AND MERSEYSIDE
We assessed the susceptibility of the company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:
-
making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud.
-
considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations.
To address the risk of fraud through management bias and override of controls, we:
-
performed analytical procedures on income, expenditure, debtors and creditors to identify any unusual or unexpected relationships.
-
tested journal entries to identify unusual transactions.
-
assessed whether judgements and assumptions made in determining the accounting estimates set out in Note 3 were indicative of potential bias.
-
investigated the rationale behind significant or unusual transactions.
There are inherent limitations in the audit procedures described above. We did not identify any such irregularities, however as with any audit, there remained a higher risk of non-detection of irregularities due to fraud, as these may involve deliberate concealment, collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls.
Use of our report
This report is made solely to the charitable company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company’s members as a body for our audit work, for this report, or for the opinions we have formed.
Mark Bradley BA FCA (Senior Statutory Auditor) For and on behalf of BEEVER AND STRUTHERS Statutory Auditor The Beehive Lions Drive Shadsworth Business Park Blackburn BB1 2QS
03 November 2022
18
COMMUNITY FOUNDATIONS FOR LANCASHIRE AND MERSEYSIDE CONSOLIDATED AND COMPANY STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 MARCH 2022
| Notes Unrestricted Funds £ Incoming resources Income and endowments from: Donations and legacies 4.1 133,972 Charitable activities 4.2 318,835 Investments 4.3 31,129 Other activities 4.4 - Total 483,936 Expenditure on Raising funds Costs of generating donations and legacies 5 (314,379) Investment management costs 5 - Charitable activities 5 (379,865) Total (694,244) Realised gain on investment assets - Unrealised gain on investment assets 50,166 Net income/(expenditure) (160,141) Transfers between funds 16-18 282,095 Net movement in funds 121,954 Reconciliation of funds Total funds brought forward 4.5 640,895 Total funds carried forward 762,849 |
Notes Unrestricted Funds £ Incoming resources Income and endowments from: Donations and legacies 4.1 133,972 Charitable activities 4.2 318,835 Investments 4.3 31,129 Other activities 4.4 - Total 483,936 Expenditure on Raising funds Costs of generating donations and legacies 5 (314,379) Investment management costs 5 - Charitable activities 5 (379,865) Total (694,244) Realised gain on investment assets - Unrealised gain on investment assets 50,166 Net income/(expenditure) (160,141) Transfers between funds 16-18 282,095 Net movement in funds 121,954 Reconciliation of funds Total funds brought forward 4.5 640,895 Total funds carried forward 762,849 |
Restricted Funds £ - 2,958,433 (183) - |
Endowment Funds £ 85,790 - 521,726 - |
2022 £ 219,762 3,277,268 552,672 - |
2021 £ 883,477 6,059,311 466,292 1,289 |
|---|---|---|---|---|---|
| 483,936 | 2,958,250 | 607,516 | 4,049,702 | 7,410,369 | |
- - (3,464,076) (3,464,076) - - (505,826) 580,221 74,395 1,672,870 |
- (41,865) - |
(314,379) (41,865) (3,843,941) |
(311,844) (37,240) (6,536,956) |
||
| (41,865) | (4,200,185) | (6,886,040) | |||
| 511,898 713,669 |
511,898 763,835 |
48,913 3,446,321 |
|||
| 1,791,218 (862,316) |
1,125,251 - |
4,019,563 - |
|||
| 928,902 19,275,065 |
1,125,251 21,588,830 |
4,019,563 17,569,267 |
|||
| 762,849 | 1,747,265 | 20,203,967 | 22,714,081 | 21,588,830 |
The statement of financial activities includes all gains and losses in the year. All incoming resources and resources expended derive from continuing activities of the charity.
The notes on pages 24 to 40 form part of these financial statements.
19
COMMUNITY FOUNDATIONS FOR LANCASHIRE AND MERSEYSIDE CONSOLIDATED AND COMPANY SUMMARY INCOME AND EXPENDITURE ACCOUNT FOR THE YEAR ENDED 31 MARCH 2022
| Less endowment income Total Income Less endowment expenditure Transfers from endowment funds Net income/(expenditure) for the year Total expenditure Gross income from all sources |
2022 £ 4,049,702 (607,516) 3,442,186 (4,200,185) 41,865 862,316 146,182 |
2021 £ 7,410,369 (1,175,807) 6,234,562 (6,886,040) 37,240 550,357 (63,881) |
|---|---|---|
The notes on pages 24 to 40 form part of these financial statements.
20
COMMUNITY FOUNDATIONS FOR LANCASHIRE AND MERSEYSIDE CONSOLIDATED BALANCE SHEET AS AT 31 MARCH 2022
| Tangible assets 11 Investments 12 Current Assets Debtors 13 Cash at bank and in hand CREDITORS: amounts falling due within one year 14 Net Current Assets Total Net Assets The Funds of the Charity Endowment Funds 18 Unrestricted Funds 17 Restricted Funds 16 Total Charity Funds Notes |
£ £ 5,813 20,801,928 20,807,741 27,756 2,723,183 2,750,939 (844,600) 1,906,339 22,714,081 20,203,967 762,849 1,747,265 22,714,081 2022 |
£ £ 9,567 19,394,297 19,403,864 81,467 2,759,308 2,840,775 (655,809) 2,184,966 21,588,830 19,275,065 640,895 1,672,870 21,588,830 2021 |
£ £ 9,567 19,394,297 19,403,864 81,467 2,759,308 2,840,775 (655,809) 2,184,966 21,588,830 19,275,065 640,895 1,672,870 21,588,830 2021 |
|---|---|---|---|
| 21,588,830 | |||
| 19,275,065 640,895 1,672,870 |
|||
| 21,588,830 |
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime.
Approved by the Board of Trustees and authorised for issue on 03 November 2022
A Roberts - Trustee
Company Number 3422207
The notes on pages 24 to 40 form part of these financial statements.
21
COMMUNITY FOUNDATIONS FOR LANCASHIRE AND MERSEYSIDE COMPANY BALANCE SHEET AS AT 31 MARCH 2022
| Tangible assets 11 Investments 12 Current Assets Debtors 13 Cash at bank and in hand CREDITORS: amounts falling due within one year 14 Net Current Assets Total Net Assets The Funds of the Charity Endowment Funds 18 Unrestricted Funds 17 Restricted Funds 16 Total Charity Funds Notes |
£ £ 5,813 20,801,928 20,807,741 27,756 2,723,183 2,750,939 (844,600) 1,906,339 22,714,081 20,203,967 762,849 1,747,265 22,714,081 2022 |
£ £ 9,567 19,394,297 19,403,864 81,467 2,759,308 2,840,775 (655,809) 2,184,966 21,588,830 19,275,065 640,895 1,672,870 21,588,830 2021 |
£ £ 9,567 19,394,297 19,403,864 81,467 2,759,308 2,840,775 (655,809) 2,184,966 21,588,830 19,275,065 640,895 1,672,870 21,588,830 2021 |
|---|---|---|---|
| 21,588,830 | |||
| 19,275,065 640,895 1,672,870 |
|||
| 21,588,830 |
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime.
Approved by the Board of Trustees and authorised for issue on 03 November 2022
A Roberts - Trustee
Company Number 3422207
The notes on pages 24 to 40 form part of these financial statements.
22
COMMUNITY FOUNDATIONS FOR LANCASHIRE AND MERSEYSIDE STATEMENT OF CONSOLIDATED CASHFLOWS FOR THE YEAR ENDED 31 MARCH 2022
| Net (expenditure) for the year Adjustments for: Decrease in debtors Increase in creditors Loss on disposal of fixed assets Depreciation Net cash used in operating activities Interest Received Cash flows from investing activities Cash (advanced to)/withdrawn from investments Purchase of fixed assets Net cash provided by (used in) investing activities Cash flows from financing activities Receipt of expendable endowment Cash provided by financing activities (Decrease)/Increase in cash and cash equivalents in the year Cash and cash equivalents at the beginning of the year Total Cash and cash equivalents at the end of the year |
2022 £ (716,134) 52,280 190,221 - 4,471 (469,162) 442,014 (94,050) (717) (94,767) 85,790 |
2021 £ (614,146) 129,129 255,847 92 4,397 |
|---|---|---|
| (224,681) | ||
| 397,688 61,750 (11,830) |
||
| 49,920 | ||
| 740,880 | ||
| 85,790 | 740,880 | |
| (36,125) | 963,807 | |
| 2,759,308 2,723,183 |
1,795,501 | |
| 2,759,308 |
23
COMMUNITY FOUNDATIONS FOR LANCASHIRE AND MERSEYSIDE NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
1
GENERAL INFORMATION
The Charity is a registered charity in England and Wales and is a private Limited company by guarantee without share capital, registered in England and Wales under the Companies Act. The address of the principal office is Third Floor, Stanley Building, 43 Hanover Street, Liverpool, L1 3DN.
- 2
STATEMENT OF COMPLIANCE
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and the Republic of Ireland (FRS 102) (effective 1 January 2015) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and the Republic of Ireland (FRS 102) and the Companies Act 2006.
3 ACCOUNTING POLICIES
Summary of significant accounting policies and key accounting estimates
3.1 Basis of preparation
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and the Republic of Ireland (FRS 102) (effective 1 January 2015) – Charities SORP (FRS 102), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.
The Statement of Financial Activities and Balance Sheet consolidate the financial statements of The Charity of John Goore (Charity Reg No 238355) which was acquired on May 2nd 2017.
The Community Foundations for Lancashire and Merseyside meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy note(s).
3.2 Going concern
The trustees are satisfied that the accounts should be prepared on a going concern basis and have considered this for the period of twelve months from the date of approval.
3.3 a Incoming resources
Incoming resources are included in the Statement of Financial Activities (SOFA) when they become receivable, except donations and gifts in kind. Donations are included when they are received. Gifts in kind are valued at an estimate of market value where this can be readily ascertained.
Deferral of income takes place where grants are received substantially in advance of the expenditure to which it relates. Where grants include a contribution to costs for distribution of restricted funds, this is recognised on distribution of funds.
Investment returns are drawn in accordance with a total return policy and transferred to restricted funds for distribution, with an agreed proportion transferred to cover management and administration costs. Income to cover costs for management of the invested funds is recognised when received and income to cover costs for distribution of the resulting restricted funds is recognised on distribution of those funds.
Incoming resources from government funded entities are accounted for in the same way as other income.
24
COMMUNITY FOUNDATIONS FOR LANCASHIRE AND MERSEYSIDE NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
3 ACCOUNTING POLICIES (continued)
3.3 b Donated Services and Facilities
Donated professional services and donated facilities are recognised as income when the Community Foundation has control over the item, any conditions associated with the donated item have been met, the receipt of economic benefit from its use is probable and the economic benefit can be measured reliably. In accordance with the Charities SORP (FRS 102), the general volunteer time of volunteers is not recognised and users of these financial statements should refer to the Trustees' annual report for more information about their contribution.
On receipt donated professional services and donated facilities are recognised on the basis of the value of the gift to the charity which is the amount the charity would have been willing to pay to obtain services or facilities of equivalent economic benefit on the open market; a corresponding amount is then recognised in expenditure in the period of receipt.
3.4 Resources expended
Resources expended are included in the SOFA on the accruals basis as a liability is incurred, based on work done or services provided in the period. Expenditure includes irrecoverable VAT, and is reported as part of the expenditure to which it relates.
Grants payable are recognised as expenditure when the commitment is made and monitoring of previous commitments is complete.
Costs of Generating Funds includes the cost of brochures, advertising, fundraising and other promotional events designed to increase public awareness of the Foundation, together with other costs directly attributable to fundraising activities.
Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes costs that can be allocated directly to such activities and those costs of an indirect nature necessary for the activities of the charity.
Governance costs include those costs associated with meeting the constitutional and statutory requirements of the charity and include costs linked to the strategic management of the charity.
All costs are allocated between the expenditure categories of the SOFA on a basis designed to reflect the use of the resource. Costs relating to a particular activity are allocated directly, others are apportioned on an appropriate basis as set out in note 5.
25
COMMUNITY FOUNDATIONS FOR LANCASHIRE AND MERSEYSIDE NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
3 ACCOUNTING POLICIES (continued)
3.5 Tangible fixed assets
Tangible fixed assets are stated at cost less accumulated depreciation. The costs of minor additions or those costing under £500 are not capitalised.
Depreciation is provided to write off the cost of each asset over its expected useful life using the following rates and methods:-
Fixtures and fittings 33% straight line Office equipment 33% straight line
Impairment reviews are carried out as and when evidence comes to light that the recoverable amount of a functional fixed asset is below its net book value due to damage, obsolescence or other relevant factor.
3.6 Fixed asset investments
Investments are included at fair value at the balance sheet date.
Realised gains and losses on investments are calculated as the difference between sale proceeds and their fair value at the start of the year, or their subsequent cost, net of transaction costs, and are charged or credited to the statement of financial activities in the year of disposal.
Unrealised gains and losses represent the movement in fair value during the year and are credited or charged to the statement of financial activities based on the fair value, as advised by the charity's investment managers, at the year end. All endowed funds received are managed in a total investment return basis.
3.7 Creditors and Provisions
Creditor balances are accounted for once an obligation for payments is confirmed. Grant payments are accrued when approved for settlement, payments for service contracts are accrued once the service has been delivered.
3.8 Pensions
The company contributes to Individual Personal Pension policies for its employees. Contributions are charged to the SOFA in the period to which they relate.
3.9
Fund accounting
Unrestricted funds are incoming resources receivable or generated for the objects of the charity without further specified purpose and which can be used in accordance with the charitable objects at the discretion of the trustees.
Restricted funds are to be used for specific purposes as laid down by the donor. Expenditure which meets these criteria is charged to the fund.
Endowment funds are held for long term returns for the Foundation. A percentage withdrawal from the funds is distributed in accordance with the wishes of the original donor. Capital gains or losses arising on the investments form part of the fund. Charges for investment management and advice are charged to the fund as incurred. Income earned on endowment funds is transferred to restricted and unrestricted funds.
26
COMMUNITY FOUNDATIONS FOR LANCASHIRE AND MERSEYSIDE NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
| 4 INCOMING RESOURCES 4.1 Voluntary Income Endowments Received Sponsorship, Donations and Membership Gifts in kind – Use of office Gifts in kind – Rates Gifts in kind – Other 4.2 23 Foundation Fund 23 Foundation 10th Anniversary Fund Ann and Ray Messer Foundation BIBAs Foundation Fund Big Local Trust Beechwood Fund Big Local Trust Northwood Fund Blue Sky Foundation Fund BSBT Fund BXB Foundation Fund Cells Charitable Trust Fund CFLM Discretionary Fund Christine Ann Foundation Community Cashback Fund Community Partnership Fund Contain Management Daneway Foundation Fund Dulverston Fund DWP Household Support Fund Football For Change FPC Foundation GB Partnership Fund GM Mayors Homeless Fund Her Majesty The Queen Platinum Jubilee Fund High Sheriff & Merseyside Police Fund Hill Dickinson Fund Home Street Home Fund Huntley & Palmers Fund John Goore Trust Fund John Laing Charitable Trust Fund Lancaster Community Fund Lancashire Covid 19 Fund Lancashire Flood Relief Fund Last Choir Singing LCR Cares Fund Leahy Foundation Fund Let's Create Jubilee Liverpool Community Safety Partnership - VRP Fund Liverpool ONE Foundation Fund Carried forward Incoming Resources from Charitable Activities |
2022 £ 85,790 43,474 70,000 6,724 13,774 219,762 54,616 8,400 - 2,193 241,200 214,431 88,045 872 5,400 - 170 8 100,000 13,655 668,000 20,910 217,500 30,000 199,373 12,500 - - 98,086 7,000 35,540 2,095 - 64 22,400 - - - 25,000 3,347 - 288,024 - 250,000 2,608,829 |
2021 £ 740,880 33,492 70,000 5,427 33,678 |
|---|---|---|
| 883,477 | ||
| 36,891 7,440 1,000 16,086 - 145,376 - 49,015 - 17,493 - 7,058 - - - 44,000 217,500 - 21,009 4,986 1,990 - 13,094 32,586 - 53,715 64 23,600 875 2,095,827 323 - 2,159,836 - - 226,671 100,000 |
||
| 5,276,435 |
27
COMMUNITY FOUNDATIONS FOR LANCASHIRE AND MERSEYSIDE NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
| 4 INCOMING RESOURCES (Contd…) 4.2 Brought forward Made by Sports 'Clubs in Crisis' Fund Lancashire Made by Sports 'Clubs in Crisis' Fund Merseyside Mark McQueen Foundation (Merseyside) Fund Merseyside Community Investment Fund MVRP Sports, Arts & Culture Fund Nationwide Foundation Fund Olivia Rae Foundation Fund PCC Covid 19 Sexual Violence Fund PCC-Covid 19 Domestic Abuse Services Fund Police Property Act Fund Red Rose Responding Fund Rimrose Valley Running Track RWE Innogy UK Ltd Hameldon Hill Wind Farm Community Fund The Merseyside Womens Fund The Lancashire Womens Fund VRP Arts & Culture Fund Windle United Fund #iwill Merseyside Fund Youth Diversion Fund 4.3 4.4 Total Incoming resources Other income Other Incoming Resources from Charitable Activities (Contd…) Investment income Bank and other interest Investment Income |
2022 £ 2,608,829 9,154 8,358 4,450 2,130 400,000 155,388 - - - - 12,293 9,976 12,211 40 642 - 1,000 - 52,797 3,277,268 32,537 520,135 552,672 - - 4,049,702 |
2021 £ 5,276,435 105,271 96,450 2,476 2,250 - - 564 118,233 236,404 52,252 49,500 10,000 11,322 728 - 91,926 - 5,500 - |
|---|---|---|
| 6,059,311 | ||
| 11,640 454,652 |
||
| 466,292 | ||
| 1,289 | ||
| 1,289 | ||
| 7,410,369 |
28
COMMUNITY FOUNDATIONS FOR LANCASHIRE AND MERSEYSIDE NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
4 INCOMING RESOURCES (cont….)
| 4.5 Comparative Statement of Financial Activities Unrestricted Funds £ Incoming resources Income and endowments from: Donations and legacies 142,597 Charitable activities 422,856 Investments 27,078 Other activities 40 Total 592,571 Expenditure On: Raising funds Costs of generating donations and legacies (311,844) Investment management costs - Charitable activities (358,085) Total (669,929) Realised gain on investment assets - Unrealised gain on investment assets 99,548 Net income/(expenditure) 22,190 Transfers between funds 255,441 Net movement in funds 277,631 Reconciliation of funds Total funds brought forward 363,264 Total funds carried forward 640,895 |
Restricted Funds £ - 5,636,455 5,536 - 5,641,991 - - (6,178,871) (6,178,871) - (536,880) 294,916 (241,964) 1,914,834 1,672,870 |
Endowment Funds £ 740,880 - 433,678 1,249 1,175,807 - (37,240) - (37,240) 48,913 3,346,773 4,534,253 (550,357) 3,983,896 15,291,169 19,275,065 |
2021 £ 883,477 6,059,311 466,292 1,289 |
|---|---|---|---|
| 7,410,369 | |||
| (311,844) (37,240) (6,536,956) |
|||
| (6,886,040) | |||
| 48,913 3,446,321 |
|||
| 4,019,563 - |
|||
| 4,019,563 17,569,267 |
|||
| 21,588,830 |
29
COMMUNITY FOUNDATIONS FOR LANCASHIRE AND MERSEYSIDE NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
5 TOTAL RESOURCES EXPENDED
| Basis of Donations Allocation and Legacies £ Grants paid (see note 6) Direct - Staff costs (see below and note 8) Direct 119,958 Healthcare costs Direct 2,116 Publicity and advertising Direct 4,243 PPS & telephone Staff Time 5,967 Staff training Direct 987 Meeting costs Direct 467 Rent/Rates in kind Direct 76,724 Electricity in kind Direct 11,142 Audit & accountancy fees Usage 12,071 Travel Direct 4,926 Computer running costs Staff Time 12,791 Subscriptions Direct 24,059 Bank charges Usage 723 Insurance Staff Time 5,806 Recruitment Direct 688 Volunteer expenses Direct 383 Other Direct 4,212 Depreciation Direct 4,471 Legal & professional fees Usage 1,839 Investment management costs Direct Events Direct 18,106 Special Project costs Direct 2,700 314,379 |
Investment Charitable Management Activities Costs £ £ 3,463,176 379,865 900 41,865 3,843,941 41,865 |
Total 2022 £ 3,463,176 499,823 2,116 4,243 5,967 987 467 76,724 11,142 12,071 4,926 12,791 24,059 723 5,806 688 383 4,212 4,471 2,739 41,865 18,106 2,700 4,200,185 |
Total 2021 £ 6,178,621 471,204 2,074 9,213 4,252 3,625 - 75,427 33,679 15,540 899 13,806 16,277 552 5,728 6,994 212 6,224 4,490 13 37,240 (30) - |
|---|---|---|---|
| 6,886,040 |
The overheads above include £90,498 of donated goods for which the Community Foundations pay no consideration. Once these donated goods are deducted from core expenditure the overheads (excluding grants awarded & investment management costs) amount to £609,522 (2021: £561,073).
Allocation of governance and support costs
The Community Foundation initially identifies the costs of its support functions. It then identifies those costs which relate to the governance function. Having identified its governance costs, the remaining support costs together with the governance costs are apportioned between the key charitable activities undertaken in the year.
6 GRANTS AWARDED
All the charitable activities undertaken by the charity represent grantmaking. Further details about the grants made in the year can be seen in Note 16.
30
COMMUNITY FOUNDATIONS FOR LANCASHIRE AND MERSEYSIDE NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
10
11
7
8
| NET INCOMING RESOURCES Depreciation Auditor's remuneration STAFF COSTS Wages and salaries Social security costs Other pension costs Net incoming resources are stated after charging: |
2022 £ 4,471 12,071 2022 £ 414,016 40,210 41,487 495,713 |
2021 £ 4,397 15,540 |
|---|---|---|
| 2021 £ 391,192 37,329 44,323 |
||
| 472,844 |
One employee received emoluments in the band of £60,001 - £70,000 (2021: one).
The charity contributes to Individual Personal Pension policies for all its employees. The assets of the schemes are held separately from those of the Charity in independently administered funds. The pension charge of £41,487 (2021: £44,323) represents contributions paid by the Charity to the funds. There were £92 oustanding contributions at 31 March 2022 (31 March 2021: £16,148).
9
STAFF NUMBERS
The average number of employees (excluding trustees) during the year was as follows:
| Management Development Finance Programmes Total full time equivalents Total staff employed |
2022 No 3 5 1 4 13 15 |
2021 No 3 5 1 3 |
|---|---|---|
| 12 | ||
| 15 |
TAXATION
The charity is exempt from tax on income and gains falling within Section 505 of The Taxes Act 1988 or Section 252 of The Taxation of Charitable Gains Act 1992 to the extent that these are applied to its charitable objectives
| TANGIBLE FIXED ASSETS Cost At 1 April 2021 Additions At 31 March 2022 Depreciation At 1 April 2021 Charge for year At 31 March 2022 Net book value At 31 March 2022 At 1 April 2021 |
Fixtures & Fittings £ 1,983 - 1,983 684 661 1,345 638 1,299 |
Office Equipment £ 17,662 717 18,379 9,394 3,810 13,204 5,175 8,268 |
Total £ 19,645 717 |
|---|---|---|---|
| 20,362 | |||
| 10,078 4,471 |
|||
| 14,549 | |||
| 5,813 | |||
| 9,567 |
31
COMMUNITY FOUNDATIONS FOR LANCASHIRE AND MERSEYSIDE NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
12 INVESTMENTS - GROUP + COMPANY
| INVESTMENTS UK listed investments Investec Wealth & Investment Market value at 1 April 2021 Additions Market value at 1 April 2021 Additions Disposals at market value Sub total CCLA CCLA CFLM Discretionary Investment Opening Market Value Additions Disposals at market value Revaluation gain/loss Closing market value Total Investments Historical cost Listed Investments UK investments Cash deposits CCLA Common Investment Fund Revaluation gain/(loss) Revaluation gain/(loss) Disposals at market value Cash deposits in the UK Sub total Investec Wealth & Investment Overseas and other investments |
2022 £ 10,932,379 738,709 (104,284) 39,827 11,606,631 54,423 11,661,054 7,880,635 115,025 (160,077) 673,841 8,509,424 581,283 - - 50,167 631,450 20,801,928 15,717,067 7,538,714 12,429,988 833,226 20,801,928 |
2021 £ 9,068,558 455,520 (669,873) 2,026,694 |
|---|---|---|
| 10,880,899 51,480 |
||
| 10,932,379 | ||
| 6,408,667 151,890 - 1,320,078 |
||
| 7,880,635 | ||
| 481,735 - - 99,548 |
||
| 581,283 | ||
| 19,394,297 | ||
| 15,127,694 | ||
| 6,956,008 11,979,922 458,367 |
||
| 19,394,297 |
A CCLA and Investec portfolio totalling £994,379 (2021: £934,194) represent the assets of the Charity of John Goore. In the company balance sheet these have been reflected as an investment in subsidiary in accordance with the SORP requirements.
The trustees consider individual investment holdings in excess of 5% of the portfolio value to be material. No individual shareholdings or investments are considered individually to be material with the market values and proportion of the portfolio shown as at 31 March 2022.
The investments are held to provide an investment return to the charity.
| At 1 April 2021 Gift Component of Endowment: Unapplied total return Total Movements in the reporting period: Gift of expendable endowment Investment Management Fees Dividends and Interest Realised and Unrealised Gains/Losses Total Unapplied total return released to income Net movements in reporting period At 31 March 2022 Gift Component of Endowment: Unapplied total return released to income Total |
Endowment Unapplied total return released to income 13,853,602 - - 5,421,463 13,853,602 5,421,463 85,790 - - (41,865) - 521,726 - 1,225,567 85,790 1,705,428 - (862,316) 85,790 843,112 13,939,392 - - 6,264,575 13,939,392 6,264,575 |
Total Endowment 13,853,602 5,421,463 |
|---|---|---|
| 19,275,065 85,790 (41,865) 521,726 1,225,567 |
||
| 1,791,218 (862,316) |
||
| 928,902 | ||
| 13,939,392 6,264,575 |
||
| 20,203,967 |
32
COMMUNITY FOUNDATIONS FOR LANCASHIRE AND MERSEYSIDE NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
13 DEBTORS
| 13 DEBTORS |
|
|---|---|
| 2022 £ Other debtors 13,481 Other tax & social security - Prepayments & accrued income 14,275 27,756 14 CREDITORS:amounts falling due within one year 2022 £ Grant creditors 737,117 Other creditors 7,434 Accruals 18,603 Other tax & social security - 81,446 844,600 15 DEFERRED INCOME 2022 £ 39,556 (35,505) Amount deferred in year 77,395 81,446 Balance as at 1 April 2021 Amount released to income earned from charitable activities Balance as at 31 March 2022 Deferred income (note 15) Deferred income comprises income received in advance that the charity is not contractually entitled to March 2022. |
2021 £ 68,783 1,431 11,253 |
| 81,467 | |
| 2021 £ 578,087 22,406 15,760 - 39,556 |
|
| 655,809 | |
| 2021 £ 31,266 (17,815) 26,105 distribute at 31 |
|
| 39,556 |
33
COMMUNITY FOUNDATIONS FOR LANCASHIRE AND MERSEYSIDE NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
16 RESTRICTED FUNDS
| RESTRICTED FUNDS As at 1 April 2021 £ 23 Foundation 105,992 ACC Liverpool Foundation Fund 2,421 Aldridge Foundation 4,944 Alfred Shaw Trust Fund 27,913 Ann and Ray Messer Foundation 75,668 B&M (586) Bernie Fleming Aintree Lung Cancer Foundation 6,581 BHP Billiton Fund 10,485 Be Inspired Business Awards Foundation 16,004 Big Local Trust Beechwood 4,554 Big Local Trust Northwood 121 Blue Sky Foundation Fund 6,759 Bridgebuilder Foundation 1,608 BSBT Fund 3,378 Cells Charitable Trust Fund 16,368 CFLM Discretionary Fund 4,310 Christal Foundation Revenue Fund 17,932 Christine Ann Foundation 6,056 Community Cashback Fund - Contain Outbreak Management - Daneway Foundation Fund 44,000 Dulverton Trust Fund 2,150 Football for Change - FPC Foundation Fund 10,703 GM Mayors Homeless Fund 8,573 Gorse Bank Trust 3,432 Halton Foundation Halton Chamber of Commerce 6,082 Halton Foundation - Knights House 37,547 Halton Foundation Fund 11,507 Halton Foundation Widnes Education Fund 3,803 Her Majesty The Queen Platinum Jubilee Fund - High Sheriff & Merseyside Police Fund 12,911 Hill Dickinson Fund 5,387 Home Street Home Fund - Huntley & Palmers Fund 44,835 Investec Wealth & Investment Fund 74 Japanese Tsunami Fund 1,101 John Goore Book tokens Fund 550 John Goore Trust Fund 9,164 John Laing Charitable Trust Fund 9,999 Joseph Harley Fund 14,787 Knowsley Foundation Fred Curran Revenue Fund (1,293) Knowsley Foundation Fund 1,675 Knowsley Foundation Social Enterprise Sector Developme 894 Knowsley Huyton with Roby War Distress Flow Through F 1,000 Lancashire Community Investment Fund 9,396 Lancashire Covid 19 Fund 53,847 Lancashire Flood Recovery Fund 46,826 Lancaster Community Fund 1,834 Lancaster Foundation Fund (12,967) Last Choir Sunging Community Fund - LCR Cares Fund Merseyside 19,839 Leahy Foundation Fund (21,167) Let's Create Jubilee Fund - Liverpool ONE Co-Ordinator Costs 17,607 Liverpool ONE CYPMW Proactive Fund - Liverpool ONE CYPMW Programme Two - Liverpool ONE CYPMW Proactive Fund - Liverpool ONE Foundation Fund 268,425 Liverpool Tennis Foundation Fund 752 Balance carried forward 923,780 |
Movement in Resources Incoming Outgoing Transfers £ £ £ 48,859 (118,383) 43,360 - - - - - 2,141 - (4,785) 19,438 - (12,551) - 586 - - - - - - (9,714) 10,719 - (12,903) - 222,207 (154,454) - 203,125 (129,105) (44) 88,040 (650) 41,094 - - - 872 - (4,250) - - 1,646 170 (725) 3,342 (1) (36,936) 33,605 2 (3,310) - 100,000 - - 615,000 (615,000) - 13,158 (57,158) - 195,750 (186,091) - 192,608 (42,250) - 11,875 (21,490) - (22) (8,551) - - 736 - (1,500) 1,248 - (8,706) 5,684 - (3,349) 1,818 - - 294 98,086 (30,437) - 6,048 (31,387) 21,917 31,675 (40,480) 6,850 1,927 - - - - 2,320 - - 1,656 - - - - - (150) 64 (16,800) 15,774 20,000 (18,510) 500 - - 2,275 195 (1,000) 6,404 - - 1,033 - - (894) - - 613 - 750 10,437 - (53,797) (50) - - 10,771 - (20) 1,365 - (28,703) 41,669 22,000 (22,000) - - (22,509) 2,670 - 25,000 42,752 276,874 (276,874) - - (18,271) 20,000 - (22,300) 22,300 - (497,145) 590,335 - (7,010) 12,029 220,000 78,615 (553,774) - - - 2,369,098 (2,410,490) 419,633 |
As at 31 March 2022 £ 79,828 2,421 7,085 42,566 63,117 - 6,581 11,489 3,101 72,307 74,097 135,243 1,608 - 18,014 7,098 14,600 2,748 100,000 - - 11,809 150,358 1,088 1 4,168 5,830 34,525 9,976 4,096 67,649 9,489 3,431 1,927 47,155 1,730 1,101 400 8,202 11,989 17,062 4,307 2,708 - 1,613 20,583 - 57,597 3,179 - - - 46,585 - 19,336 - 93,190 5,019 13,266 752 |
| 2,369,098 | 1,302,021 |
34
COMMUNITY FOUNDATIONS FOR LANCASHIRE AND MERSEYSIDE NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
| 16 RESTRICTED FUNDS (Contd…) Balance brought forward Made by Sport "Clubs in Crisis" Fund Lancashire Made by Sport "Clubs in Crisis" Fund Merseyside Mando Group Foundation Mark McQueen Foundation (Lancashire) Fund Mark McQueen Foundation (Combined) Fund Medicash Merseyside Community Investment Fund MJB Fund Momentum Foundation MVRP Sports, Arts and Culture Fund Nationwide Building Society Fund Nationwide Foundation Fund Older Peoples Fund Lancashire Olivia Rae Foundation Fund Peel Ports 500 Fund Pendle Music Bursary Fund Police Property Act Fund Preston New Road Community Benefit Fund Progress Housing Association Limited Fund Ray Messer Foundation Fund Red Rose Responding Fund Rimrose Valley Running Track Rossendale Community Fund Rossiter Foundation Fund Rumi & Rishi Fund Runcat Community Action RWE Innogy UK Ltd Hameldon Hill Sefton MBC Education & Learning Fund Sefton MBC Taylor Fund Shooting Stars Foundation Shop Direct Fund Surviving Winter Lancashire Surviving Winter Merseyside The BXB Foundation Fund The Lancashire Womens Fund The Manchester Womens Fund The Merseyside Womens Fund The Windle Utd Charity Fund Tilney Investment Management Fund VRP Arts & Culture Fund WO Street Lancashire Fund WO Street Merseyside Fund Youthbank #iwill Merseyside Fund Other Funds |
As at 1 April 2021 £ 923,780 105,271 96,117 (1) 8,288 (1,996) 3,824 25,791 40,038 2,583 - 1,400 39,168 80 2,446 20,954 5,316 30 55,579 34,769 1,000 49,500 20,000 (657) 17,922 41,990 504 24,148 17,697 446 536 11,491 1,267 287 - 300 3 - 18,960 (7,019) 231 45,674 8,205 (3,400) 400 59,949 1,672,870 |
Movement in Resources Incoming Outgoing Transfers £ £ £ 2,369,098 (2,410,490) 419,633 - (105,271) - - (96,117) - 1 - - - (11,560) 3,272 3,916 (20,576) 30,253 - - 2,074 1,860 (20,052) 12,550 - (12,000) 24,878 - - 203 360,000 (360,000) - (1,400) - - 145,631 (184,799) - - (80) (68) - 850 - (6,410) 1,174 - 10,537 48,499 (48,529) - - - - - (9,000) 9,975 - (1,000) - 6,560 (46,293) 130 8,977 (28,977) - - (3,474) 5,300 - (17,900) 10,589 - (10,000) 11,266 1 (505) - 10,745 (9,478) - - (5,733) 7,152 - - 463 - - - - (14,711) 3,220 - - (21) - - (99) 5,000 (3,500) - - 350 325 - - (3) 38 - - - (13,250) 2,675 - 2,915 23,052 (231) - - - (27,716) 38,213 - - 5,207 3,400 (400) (377) - (45,567) 2,958,250 (3,464,076) 580,221 |
As at 31 March 2022 £ 1,302,021 - - - - 11,597 5,898 20,149 52,916 2,786 - - - - 3,228 15,718 15,853 - 55,579 35,744 - 9,897 - 1,169 10,611 43,256 - 25,415 19,116 909 536 - 1,246 188 1,500 975 - 38 8,385 18,948 - 56,171 13,412 - - 14,005 |
|---|---|---|---|
| 2,958,250 | 1,747,265 |
Fund balances represent grants receivable for the charity to distribute in accordance with the terms and conditions of the donor. Balances on the funds represent undistributed funds held in the bank accounts
All Funds available, together with the criteria, priorities, areas covered and application process are detailed on our website at www.lancsfoundation.org.uk and www.cfmerseyside.org.uk
Note 25 details the comparative movement on restricted funds .
35
COMMUNITY FOUNDATIONS FOR LANCASHIRE AND MERSEYSIDE NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
17 UNRESTRICTED FUNDS
| As at 1 April 2021 £ Unrestricted funds 640,895 18 ENDOWMENT FUNDS As at 1 April 2021 £ Permanent endowment 1,121,179 Expendable endowment 18,153,886 19,275,065 1 April 2021 Permanent endowment: £ Rossendale Community Fund 157,345 Sefton MBC Education & Learning Trust 167,890 4 Other Funds 201,553 The Charity of John Goore 594,391 Expendable endowment: 23 Foundation 1,284,843 Aldridge Foundation CF Endowment 59,987 Alfred Shaw Trust 496,489 BHP Billiton 317,503 Blue Sky Foundation Endowment Fund 1,679,738 CFLM Discretionary CF Endowment 106,873 CFLM General Endowment 22,949 Christal Foundation 1,001,417 John Goore Trust Endowment Reserve 18,994 Gorse Bank Trust CF Endowment 20,602 Halton Foundation - Halton Chamber of Commerce CF 31,570 Halton Foundation - Knights House 415,555 Halton Foundation Trust Transfer Fund 139,335 Halton Foundation Widnes Education Endowment Fund 21,503 High Sheriffs and Merseyside Police Trust 636,882 Hill Dickinson Foundation 474,154 Huntley & Palmers Expendable Endowment Fund 66,285 Investec Wealth & Investment Endowment 49,031 John Goore Trust 339,803 Joseph Harley Endowment 67,399 Knowsley Foundation Fred Curran Endowment Fund 58,925 Knowsley Foundation General Endowment Fund 36,451 Lancashire Community Investment CF Endowment Fun 7,871 Lancashire Community Investment Endowment 5,365 Lancashire General Endowment 186,470 Lancaster Community Endowment Fund 40,410 Lancaster Foundation 1,076,809 Leahy Foundation 1,162,006 Liverpool ONE Foundation 2,647,616 Mark McQueen Foundation Lancashire 189,432 Mark McQueen Foundation Combined 493,298 Medicash CF Endowment 1,441 Medicash Endowment Fund 59,928 Merseyside Community Investment 330,508 MJB Fund 822,307 Momentum Foundation Endowment Fund 6,310 Olivia Rae CF Endowment 31,866 Other Endowment Funds 12,167 Peel Ports 500 Endowment 34,755 Pendle Young Musicians Bursary 292,979 Progress Housing 295,473 Rumi and Rishi Fund 315,718 The Rossiter Family Fund 313,657 Sefton MBC Arthur Taylor Fund Endowment 6,816 Sefton MBC Educational Trust Fund Endowment 37,516 Shop Direct CF Endowment 105,550 The Cells Charitable Trust 120,580 The Windle United Fund 196,011 Tilney Investment Management 592,803 WO Street Lancashire 1,181,828 WO Street Merseyside 240,108 19,275,065 |
As at 1 April 2021 £ 640,895 |
A Incoming Outgoing Transfers £ £ £ 483,936 (694,244) 332,262 Incoming Outgoing Gains and Transfers £ £ £ 31,877 (43,714) 93,766 536,802 (908,526) 1,218,696 568,679 (952,240) 1,312,463 Incoming Outgoing Transfers £ £ £ 4,599 (8,733) 13,383 4,907 (9,317) 14,282 4,626 (7,919) 13,503 17,745 (17,745) 52,598 28,268 (66,588) 67,032 1,754 (3,280) 5,105 14,514 (27,299) 42,245 6,985 (16,460) 16,565 37,268 (64,836) 87,249 3,125 (5,857) 9,094 505 (1,190) 1,197 22,036 (51,628) 52,241 - - - 602 (1,127) 1,753 923 (1,748) 2,686 12,381 (12,381) 35,864 3,978 (3,978) 11,976 641 (641) 1,856 14,981 (33,408) 37,637 49,603 (24,005) 34,217 1,457 (3,554) 3,460.00 1,079 (2,542) 2,558 7,476 (17,616) 17,728 1,483 (3,494) 3,516 1,756 (1,756) 5,085 1,086 (1,086) 3,146 230 (430) 670 118 (278) 280 4,102 (9,667) 9,729 889 (2,095) 2,108 31,484 (58,880) 91,635 30,414 (62,257) 82,688 119,010 (141,023) 229,832 3,264 (9,655) (183,041) 11,757 (25,740) 218,660 42 (78) 122 1,318 (3,107) 3,127 7,787 (17,285) 19,590 19,315 (43,044) 48,467 139 (312) 329 940 (1,359) 2,730 - - 950 765 (1,802) 1,814 8,565 (16,096) 24,929 6,501 (15,318) 15,415 9,231 (17,264) 26,867 6,901 (16,261) 16,364 150 (353) 356 825 (1,945) 1,957 3,086 (5,786) 8,982 3,593 (3,593) 10,407 5,840 (5,840) 16,916 17,332 (32,439) 50,446 26,035 (58,865) 61,617 5,271 (13,280) 12,543 Movement in Resources Movement in Resources |
A Incoming Outgoing Transfers £ £ £ 483,936 (694,244) 332,262 Incoming Outgoing Gains and Transfers £ £ £ 31,877 (43,714) 93,766 536,802 (908,526) 1,218,696 568,679 (952,240) 1,312,463 Incoming Outgoing Transfers £ £ £ 4,599 (8,733) 13,383 4,907 (9,317) 14,282 4,626 (7,919) 13,503 17,745 (17,745) 52,598 28,268 (66,588) 67,032 1,754 (3,280) 5,105 14,514 (27,299) 42,245 6,985 (16,460) 16,565 37,268 (64,836) 87,249 3,125 (5,857) 9,094 505 (1,190) 1,197 22,036 (51,628) 52,241 - - - 602 (1,127) 1,753 923 (1,748) 2,686 12,381 (12,381) 35,864 3,978 (3,978) 11,976 641 (641) 1,856 14,981 (33,408) 37,637 49,603 (24,005) 34,217 1,457 (3,554) 3,460.00 1,079 (2,542) 2,558 7,476 (17,616) 17,728 1,483 (3,494) 3,516 1,756 (1,756) 5,085 1,086 (1,086) 3,146 230 (430) 670 118 (278) 280 4,102 (9,667) 9,729 889 (2,095) 2,108 31,484 (58,880) 91,635 30,414 (62,257) 82,688 119,010 (141,023) 229,832 3,264 (9,655) (183,041) 11,757 (25,740) 218,660 42 (78) 122 1,318 (3,107) 3,127 7,787 (17,285) 19,590 19,315 (43,044) 48,467 139 (312) 329 940 (1,359) 2,730 - - 950 765 (1,802) 1,814 8,565 (16,096) 24,929 6,501 (15,318) 15,415 9,231 (17,264) 26,867 6,901 (16,261) 16,364 150 (353) 356 825 (1,945) 1,957 3,086 (5,786) 8,982 3,593 (3,593) 10,407 5,840 (5,840) 16,916 17,332 (32,439) 50,446 26,035 (58,865) 61,617 5,271 (13,280) 12,543 Movement in Resources Movement in Resources |
A Incoming Outgoing Transfers £ £ £ 483,936 (694,244) 332,262 Incoming Outgoing Gains and Transfers £ £ £ 31,877 (43,714) 93,766 536,802 (908,526) 1,218,696 568,679 (952,240) 1,312,463 Incoming Outgoing Transfers £ £ £ 4,599 (8,733) 13,383 4,907 (9,317) 14,282 4,626 (7,919) 13,503 17,745 (17,745) 52,598 28,268 (66,588) 67,032 1,754 (3,280) 5,105 14,514 (27,299) 42,245 6,985 (16,460) 16,565 37,268 (64,836) 87,249 3,125 (5,857) 9,094 505 (1,190) 1,197 22,036 (51,628) 52,241 - - - 602 (1,127) 1,753 923 (1,748) 2,686 12,381 (12,381) 35,864 3,978 (3,978) 11,976 641 (641) 1,856 14,981 (33,408) 37,637 49,603 (24,005) 34,217 1,457 (3,554) 3,460.00 1,079 (2,542) 2,558 7,476 (17,616) 17,728 1,483 (3,494) 3,516 1,756 (1,756) 5,085 1,086 (1,086) 3,146 230 (430) 670 118 (278) 280 4,102 (9,667) 9,729 889 (2,095) 2,108 31,484 (58,880) 91,635 30,414 (62,257) 82,688 119,010 (141,023) 229,832 3,264 (9,655) (183,041) 11,757 (25,740) 218,660 42 (78) 122 1,318 (3,107) 3,127 7,787 (17,285) 19,590 19,315 (43,044) 48,467 139 (312) 329 940 (1,359) 2,730 - - 950 765 (1,802) 1,814 8,565 (16,096) 24,929 6,501 (15,318) 15,415 9,231 (17,264) 26,867 6,901 (16,261) 16,364 150 (353) 356 825 (1,945) 1,957 3,086 (5,786) 8,982 3,593 (3,593) 10,407 5,840 (5,840) 16,916 17,332 (32,439) 50,446 26,035 (58,865) 61,617 5,271 (13,280) 12,543 Movement in Resources Movement in Resources |
As at 31 March 2022 £ 762,849 As at 31 March 2022 £ 1,203,108 19,000,859 20,203,967 31 March 2022 £ 166,594 177,761 211,764 646,989 1,313,556 63,565 525,949 324,593 1,739,419 113,235 23,462 1,024,066 18,994 21,831 33,431 451,419 151,311 23,359 656,092 533,969 67,648 50,126 347,390 68,904 64,010 39,597 8,341 5,485 190,634 41,312 1,141,048 1,212,851 2,855,435 - 697,975 1,527 61,266 340,600 847,045 6,466 34,177 13,117 35,531 310,377 302,070 334,553 320,661 6,969 38,353 111,832 130,987 212,927 628,141 1,210,615 244,641 20,203,967 36 |
|---|---|---|---|---|---|
| As at 1 April 2021 £ 1,121,179 18,153,886 |
|||||
| 19,275,065 | 568,679 | (952,240) | 1,312,463 | ||
| Incoming £ 4,599 4,907 4,626 17,745 28,268 1,754 14,514 6,985 37,268 3,125 505 22,036 - 602 923 12,381 3,978 641 14,981 49,603 1,457 1,079 7,476 1,483 1,756 1,086 230 118 4,102 889 31,484 30,414 119,010 3,264 11,757 42 1,318 7,787 19,315 139 940 - 765 8,565 6,501 9,231 6,901 150 825 3,086 3,593 5,840 17,332 26,035 5,271 |
Outgoing £ (8,733) (9,317) (7,919) (17,745) (66,588) (3,280) (27,299) (16,460) (64,836) (5,857) (1,190) (51,628) - (1,127) (1,748) (12,381) (3,978) (641) (33,408) (24,005) (3,554) (2,542) (17,616) (3,494) (1,756) (1,086) (430) (278) (9,667) (2,095) (58,880) (62,257) (141,023) (9,655) (25,740) (78) (3,107) (17,285) (43,044) (312) (1,359) - (1,802) (16,096) (15,318) (17,264) (16,261) (353) (1,945) (5,786) (3,593) (5,840) (32,439) (58,865) (13,280) |
Transfers £ 13,383 14,282 13,503 52,598 67,032 5,105 42,245 16,565 87,249 9,094 1,197 52,241 - 1,753 2,686 35,864 11,976 1,856 37,637 34,217 3,460.00 2,558 17,728 3,516 5,085 3,146 670 280 9,729 2,108 91,635 82,688 229,832 (183,041) 218,660 122 3,127 19,590 48,467 329 2,730 950 1,814 24,929 15,415 26,867 16,364 356 1,957 8,982 10,407 16,916 50,446 61,617 12,543 |
|||
| 19,275,065 | 568,679 | (952,240) | 1,312,463 |
COMMUNITY FOUNDATIONS FOR LANCASHIRE AND MERSEYSIDE NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
| 19 ANALYSIS OF NET ASSETS BETWEEN FUNDS Endowment Funds Restricted Funds Unrestricted Funds |
Fixed assets £ - - 5,813 5,813 |
Investments £ 20,149,544 - 652,384 20,801,928 |
Net Current Assets £ 54,423 1,747,265 104,651 1,906,339 |
Total £ 20,203,967 1,747,265 762,848 |
|---|---|---|---|---|
| 22,714,080 |
20 TRUSTEES' EXPENSES
No trustees have received remuneration. Travel expenses were paid to the following Trustees: Arthur Roberts £306 (2021 - £35)
21 RELATED PARTY TRANSACTIONS
Ms D Howitt, a trustee, is Place Strategy Director at Liverpool One who have provided in-kind office premises to the foundation since January 2011, included in these accounts at a £70,000 value during the year. Liverpool ONE also donated funds to contribute to rates payable to Liverpool City Council, included in these accounts of £6,724, £11,142 towards electricity costs and £2,632 towards telephone costs.
Liverpool ONE hold endowment and restricted funds with the foundation. The Liverpool ONE endowment fund was valued at £2,855,435 as at 31 March 2022. The fund generated £120,389 during the year, of which £40,273 was donated towards the costs of CFLM, with the balance transferred for distribution through their restricted fund. CFLM received additional donations to the Liverpool ONE fund totalling £100,000 from the Westminster Foundation and £200,000 from Grosvenor (with £50,000 of that amount being transferred to the Liverpool ONE foundation endowment). The fund awarded £296,072 throughout 2021/22.
22 CONTINGENT LIABILITIES
The restricted fund balances carried forward at 31 March 2022 represent funds available due to the timing of the receipt of grant funds and their distribution. The conditions attaching to the funding streams are such that the balances represent income for the year as defined in the Charities SORP.
23 POST BALANCE SHEET EVENTS
There are no post balance sheet events.
24 MEMBERS' LIABILITY
The charity is a private company limited by guarantee and consequently does not have share capital. The members are liable to contribute a maximum of £1 each towards the assets of the charity in the event of the company being wound up.
37
COMMUNITY FOUNDATIONS FOR LANCASHIRE AND MERSEYSIDE NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
25 COMPARATIVE RESTRICTED FUNDS
| As at 1 April 2020 £ 23 Foundation 159,327 ACC Liverpool Foundation Fund 7,271 Aldridge Foundation 3,441 Alfred Shaw Trust Fund 23,137 Ann and Ray Messer Foundation 89,311 B&M (586) Bernie Fleming Aintree Lung Cancer Foundation 6,581 BHP Billiton Fund 6 Be Inspired Business Awards Foundation 1,919 Big Local Trust Beechwood 85,560 Big Local Trust Northwood 9,368 Blue Sky Foundation Fund 231,005 Blurred Line Foundation Fund (1,809) Bridgebuilder Foundation 1,608 BSBT Fund 3,388 Cells Charitable Trust Fund - CFLM Discretionary Fund 3,036 Christal Foundation Revenue Fund (7,517) Christine Ann Foundation - Comic Relief Fund 1,001 Daneway Foundation Capital Fund 17,600 Daneway Foundation Fund 23,231 Dulverton Trust Fund 6,003 FPC Foundation Fund 11,875 GB Partnerships fund - GM Mayors Homeless Fund 6,608 Gorse Bank Trust 3,189 Grassroots (1,130) Halton Foundation Halton Chamber of Commerce 4,897 Halton Foundation - Knights House 2,660 Halton Foundation Fund - Halton Foundation Widnes Education Fund 534 High Sheriff & Merseyside Police Fund 7,096 Hill Dickinson Fund 31,633 Home Street Home Fund 9,200 Huntley & Palmers Fund - Investec Wealth & Investment Fund 1,456 Japanese Tsunami Fund 1,101 Jim Hosker Memorial Fund (709) John Goore Book tokens Fund (1,700) John Goore Trust Fund (798) John Laing Charitable Trust Fund 11,016 Joseph Harley Fund 12,563 Knowsley Foundation Fred Curran Revenue Fund - Knowsley Foundation Fund - Knowsley Foundation Social Enterprise Sector Developmen (4,290) Knowsley Huyton with Roby War Distress Flow Through Fu 2,150 Lancashire Community Investment Fund 771 Lancashire Covid 19 Fund 46,000 Lancashire Flood Recovery Fund 45,519 Lancaster Community Fund 10,785 Lancaster Foundation Fund 6,122 LCR Cares Fund Merseyside 46,108 Leahy Foundation Fund 35,343 Liverpool Community Safety Partnership - Liverpool ONE Co-Ordinator Costs - Liverpool ONE Foundation Fund 302,432 Liverpool Tennis Foundation Fund 752 Balance carried forward 1,254,064 |
Movement in Resources Incoming Outgoing £ £ 32,212 (112,271) - (4,850) - 708 - (600) 880 (17,220) - - - - - - 16,085 (2,000) - (81,006) 134,877 (144,124) - (61,642) - - - - 48,115 (48,115) 16,618 (250) - (212) - (24,884) 6,217 (500) - - - (20,000) 44,000 195,750 (148,803) 19,959 (16,131) 4,660 (4,660) 1,910 54 - - - - - - - (3,507) 5,536 - - - 11,101 (23,944) 29,336 (40,994) - (9,200) 45,000 (165) - (3,000) - - - - - (300) 57 (13,724) 20,000 (21,017) - - - (1,000) - - - - - (2,000) - (261) 1,961,461 (1,974,806) 307 1,000 - (8,638) - (29,516) 2,021,576 (2,123,284) - (75,000) 204,892 (204,892) - (17,106) 88,000 (97,436) - - 4,908,548 (5,335,296) |
Transfers £ 26,724 - 795 5,376 2,697 - - 10,479 - - - (162,604) 1,809 - (10) - 1,486 50,333 339 (1,001) 2,400 (23,231) (50,800) (5,000) - - 243 1,130 1,185 38,394 5,971 3,269 18,658 (14,588) - - 1,618 - 709 2,550 23,629 - 2,224 (293) 1,675 5,184 850 8,886 21,192 - (313) 10,427 75,439 18,490 - 34,713 (24,571) - 96,463 |
As at 31 March 2021 £ 105,992 2,421 4,944 27,913 75,668 (586) 6,581 10,485 16,004 4,554 121 6,759 - 1,608 3,378 16,368 4,310 17,932 6,056 - - 44,000 2,150 10,703 - 8,572 3,432 - 6,082 37,547 11,507 3,803 12,911 5,387 - 44,835 74 1,101 - 550 9,164 9,999 14,787 (1,293) 1,675 894 1,000 9,396 53,847 46,826 1,834 (12,967) 19,839 (21,167) - 17,607 268,425 752 |
|---|---|---|---|
| 923,779 |
38
COMMUNITY FOUNDATIONS FOR LANCASHIRE AND MERSEYSIDE NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
| Balance brought forward Made by Sport "Clubs in Crisis" Fund Lancashire Made by Sport "Clubs in Crisis" Fund Merseyside Mando Group Foundation Mark McQueen Foundation (Lancashire) Fund Mark McQueen Foundation (Merseyside) Fund Medicash Merseyside Community Investment Fund MJB Fund Momentum Foundation Nationwide Building Society Fund Nationwide Foundation Fund Older Peoples Fund Lancashire Olivia Rae Foundation Fund PCC-Covid 19 Domestic Abuse Services Fund PCC Covid 19 Sexual Violence Fund Peel Ports 500 Fund Pendle Music Bursary Fund Police Property Act Fund Preston New Road Community Benefit Fund Progress Housing Association Limited Fund Ray Messer Foundation Fund Red Rose Responding Fund Rimrose Valley Running Track Rossendale Community Fund Rossiter Foundation Fund Rumi & Rishi Fund Runcat Community Action RWE Innogy UK Ltd Hameldon Hill Sefton MBC Education & Learning Fund Sefton MBC Taylor Fund Shooting Stars Foundation Shop Direct Fund Surviving Winter Lancashire Surviving Winter Merseyside The Lancashire Womens Fund The Manchester Womens Fund The Merseyside Womens Fund The Windle Utd Charity Fund Tilney Investment Management Fund VRP Arts & Culture Fund WO Street Lancashire Fund WO Street Merseyside Fund Youthbank #iwill Lancashire Fund #iwill Merseyside Fund Other Funds COMPARATIVE ENDOWMENT FUNDS Permanent Endowment Expendable Endowment |
As at 1 April 2020 £ 1,254,064 - - (1) 2,037 (398) 1,854 14,076 34,470 6,500 11,400 248,063 80 9,226 - - 19,807 10,956 30 105,575 25,018 25,222 - - (1,291) 7,571 37,428 504 15,185 13,678 221 536 10,120 1,267 287 18,526 3 (2,999) 15,976 2,856 - 8,323 5,273 (1,917) (4,609) (6,100) 26,017 1,914,834 As at 1 April 2020 £ 882,142 14,409,027 15,291,169 |
As at Incoming Outgoing 31 March 2021 £ £ £ D £ 4,908,548 (5,335,296) 96,463 923,779 105,271 - - 105,271 96,117 - - 96,117 - - - (1) - - 6,251 8,288 2,476 (20,353) 16,279 (1,996) - (60) 2,030 3,824 2,220 - 9,495 25,791 - (16,500) 22,068 40,038 - (1,100) (2,817) 2,583 (10,000) - - 1,400 - (208,895) - 39,168 - - - 80 565 (1,400) (5,945) 2,446 218,886 (218,886) - - 113,108 (113,108) - - - - 1,147 20,954 - (9,432) 3,792 5,316 47,502 (47,502) - 30 - (49,996) - 55,579 - - 9,751 34,769 (100) (6,950) (17,172) 1,000 49,500 - - 49,500 10,000 - 10,000 20,000 - (8,734) 9,368 (657) - - 10,351 17,922 - - 4,562 41,990 - - - 504 9,964 (1,000) - 24,149 - (4,854) 8,873 17,697 - - 225 446 - - - 536 - - 1,371 11,491 - - - 1,267 - - - 287 - (18,500) 274 300 - - - 3 - - 2,999 - - - 2,984 18,960 - (16,529) 6,654 (7,019) 82,934 (82,702) - 232 - - 37,351 45,674 - (4,992) 7,924 8,205 - - (1,483) (3,400) - (391) 5,000 - 5,000 (10,500) 12,000 400 - - 33,931 59,948 5,641,991 (6,177,680) 293,725 1,672,870 As at Incoming Outgoing Gains and 31 March 2021 Transfers £ £ £ £ 82,055 (32,209) 189,190 1,121,179 1,092,503 (725,830) 3,378,187 18,153,886 1,174,558 (758,039) 3,567,377 19,275,065 Movement in Resources Movement in Resources |
As at Incoming Outgoing 31 March 2021 £ £ £ D £ 4,908,548 (5,335,296) 96,463 923,779 105,271 - - 105,271 96,117 - - 96,117 - - - (1) - - 6,251 8,288 2,476 (20,353) 16,279 (1,996) - (60) 2,030 3,824 2,220 - 9,495 25,791 - (16,500) 22,068 40,038 - (1,100) (2,817) 2,583 (10,000) - - 1,400 - (208,895) - 39,168 - - - 80 565 (1,400) (5,945) 2,446 218,886 (218,886) - - 113,108 (113,108) - - - - 1,147 20,954 - (9,432) 3,792 5,316 47,502 (47,502) - 30 - (49,996) - 55,579 - - 9,751 34,769 (100) (6,950) (17,172) 1,000 49,500 - - 49,500 10,000 - 10,000 20,000 - (8,734) 9,368 (657) - - 10,351 17,922 - - 4,562 41,990 - - - 504 9,964 (1,000) - 24,149 - (4,854) 8,873 17,697 - - 225 446 - - - 536 - - 1,371 11,491 - - - 1,267 - - - 287 - (18,500) 274 300 - - - 3 - - 2,999 - - - 2,984 18,960 - (16,529) 6,654 (7,019) 82,934 (82,702) - 232 - - 37,351 45,674 - (4,992) 7,924 8,205 - - (1,483) (3,400) - (391) 5,000 - 5,000 (10,500) 12,000 400 - - 33,931 59,948 5,641,991 (6,177,680) 293,725 1,672,870 As at Incoming Outgoing Gains and 31 March 2021 Transfers £ £ £ £ 82,055 (32,209) 189,190 1,121,179 1,092,503 (725,830) 3,378,187 18,153,886 1,174,558 (758,039) 3,567,377 19,275,065 Movement in Resources Movement in Resources |
|---|---|---|---|
| 1,672,870 | |||
| As at 31 March 2021 £ 1,121,179 18,153,886 |
|||
| 19,275,065 |
39
COMMUNITY FOUNDATIONS FOR LANCASHIRE AND MERSEYSIDE NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
COMPARATIVE ENDOWMENT FUNDS (contd)
Included in the above figures are the following significant (over £100,000) funds:
| As at | Gains and | As at | |||
|---|---|---|---|---|---|
| 1 April 2020 | Incoming | Outgoing | Transfers | 31 March 2021 | |
| Permanent endowment: | £ | £ | £ | £ | £ |
| Rossendale Community Fund | 127,808 | 4,596 |
(4,596) |
29,537 | 157,345 |
| Sefton MBC Education & Learning Trust | 140,745 | 4,904 |
(4,904) | 27,145 | 167,890 |
| 4 Other Funds | 121,196 | 55,159 |
(5,313) | 30,511 | 201,553 |
| The Charity of John Goore | 492,393 | 17,396 |
(17,396) | 101,998 | 594,391 |
| - | |||||
| Expendable endowment: | |||||
| 23 Foundation | 1,070,601 | 24,745 |
(64,258) | 253,755 | 1,284,843 |
| Aldridge Foundation CF Endowment | 49,714 | 1,752 |
(1,752) | 10,273 | 59,987 |
| Alfred Shaw Trust | 411,391 | 14,502 |
(14,502) | 85,098 | 496,489 |
| BHP Billiton | 264,742 | 6,118 |
(16,062) | 62,705 | 317,503 |
| Blue Sky Foundation Endowment Fund | 870,803 | 424,533 |
(57,811) | 442,213 | 1,679,738 |
| CFLM Discretionary CF Endowment | 88,570 | 3,122 |
(3,122) | 18,303 | 106,873 |
| CFLM General Endowment | 19,259 | 442 |
(1,161) | 4,409 | 22,949 |
| Christal Foundation | 886,824 | 20,262 |
(51,243) | 145,574 | 1,001,417 |
| Other Endowment Funds | 18,994 | - |
- | - | 18,994 |
| Gorse Bank Trust CF Endowment | 17,074 | 602 |
(602) | 3,528 | 20,602 |
| Halton Foundation - Halton Chamber of Commerce CF E | 26,163 | 922 |
(922) | 5,407 | 31,570 |
| Halton Foundation - Knights House | 354,928 | 12,138 |
(12,138) | 60,627 | 415,555 |
| Halton Foundation Trust Transfer Fund | 96,112 | 26,749 |
(3,387) | 19,861 | 139,335 |
| Halton Foundation Widnes Education Endowment Fund | 17,820 | 628 |
(628) | 3,683 | 21,503 |
| High Sheriffs and Merseyside Police Trust | 530,392 | 13,603 |
(29,356) | 122,243 | 636,882 |
| Hill Dickinson Foundation | 333,249 | 77,233 |
(13,314) | 76,986 | 474,154 |
| Huntley & Palmers Expendable Endowment Fund | - | 66,285 |
- | - | 66,285 |
| Investec Wealth & Investment Endowment | 41,148 | 945 |
(2,480) | 9,418 | 49,031 |
| John Goore Trust | 309,806 | 6,547 |
(17,190) | 40,640 | 339,803 |
| Joseph Harley Endowment | 56,563 | 1,299 |
(3,409) | 12,946 | 67,399 |
| Knowsley Foundation Fred Curran Endowment Fund | 48,834 | 1,721 |
(1,721) | 10,091 | 58,925 |
| Knowsley Foundation General Endowment Fund | 30,208 | 1,065 |
(1,065) | 6,243 | 36,451 |
| Lancashire Community Investment CF Endowment Fund | 6,523 | 230 |
(230) | 1,348 | 7,871 |
| Lancashire Community Investment Endowment | 4,502 | 104 |
(271) | 1,030 | 5,365 |
| Lancashire General Endowment | 155,702 | 3,594 |
(9,434) | 36,608 | 186,470 |
| Lancaster Community Endowment Fund | 33,913 | 779 |
(2,044) | 7,762 | 40,410 |
| Lancaster Foundation | 890,655 | 31,451 |
(31,451) | 186,154 | 1,076,809 |
| Leahy Foundation | 979,369 | 29,053 |
(44,455) | 198,039 | 1,162,006 |
| Liverpool ONE Foundation | 2,141,594 | 63,711 |
(101,681) | 543,992 | 2,647,616 |
| Mark McQueen Foundation Lancashire | 157,953 | 3,650 |
(9,583) | 37,412 | 189,432 |
| Mark McQueen Foundation Merseyside | 411,325 | 9,505 |
(24,956) | 97,424 | 493,298 |
| Medicash CF Endowment | 1,254 | 42 |
(42) | 186 | 1,441 |
| Medicash Endowment Fund | 50,294 | 1,155 |
(3,032) | 11,511 | 59,928 |
| Merseyside Community Investment | 275,264 | 7,076 |
(15,198) | 63,366 | 330,508 |
| MJB Fund | 684,933 | 17,525 |
(37,988) | 157,837 | 822,307 |
| Momentum Foundation Endowment Fund | 5,269 | 121 |
(286) | 1,206 | 6,310 |
| Olivia Rae CF Endowment | 26,409 | 931 |
(931) | 5,457 | 31,866 |
| Other Endowment Funds | 57,915 |
(37,236) |
- | (8,512) | 12,167 |
| Peel Ports 500 Endowment | 29,169 | 669 |
(1,759) | 6,676 | 34,755 |
| Pendle Young Musicians Bursary | 242,779 | 8,557 |
(8,557) | 50,200 | 292,979 |
| Progress Housing | 246,376 | 5,694 |
(14,948) | 58,351 | 295,473 |
| Rumi and Rishi Fund | 261,729 | 9,222 |
(9,222) | 53,989 | 315,718 |
| The Rossiter Family Fund | 261,534 | 6,044 |
(15,868) | 61,947 | 313,657 |
| Sefton MBC Arthur Taylor Fund Endowment | 5,721 | 131 |
(346) | 1,310 | 6,816 |
| Sefton MBC Educational Trust Fund Endowment | 31,485 | 723 |
(1,898) | 7,206 | 37,516 |
| Shop Direct CF Endowment | 87,474 | 3,083 |
(3,083) | 18,076 | 105,550 |
| The Cells Charitable Trust | - | 122,000 |
- | (1,420) | 120,580 |
| The Windle United Fund | 181,649 | 5,725 |
(5,725) | 14,362 | 196,011 |
| Tilney Investment Management | 491,400 | 17,315 |
(17,315) | 101,403 | 592,803 |
| WO Street Lancashire | 943,444 | 71,810 |
(57,259) | 223,833 | 1,181,828 |
| WO Street Merseyside | 200,196 | 4,627 |
(12,146) | 47,431 | 240,108 |
| 15,291,169 | 1,174,558 |
(758,039) | 3,567,377 | 19,275,065 |
COMPARATIVE UNRESTRICTED FUNDS
Unrestricted
| As at 1 April 2020 £ 363,264 |
Incoming £ 692,119 |
Outgoing £ (669,929) |
Transfers £ 255,441 |
As at 31 March 2021 £ 640,895 |
|---|---|---|---|---|
40