OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Trustees
Elected members Mr M Barrett
Mrs S Cormac
Mr A Horne
Mrs R O'Keeffe
Mr R Pearson
Mr K S Powell
Mrs AW Wyatt
Mrs S L Kolkman (Appointed 11 November 2020)
Mr P DHole (Appointed 11 November 2020)
Representatives Cllr. Imogen Makepeace Lewes District Council
Cllr. Nazish
Adil
Seaford Town Council
Cllr. Bill Giles Newhaven Town Council
Cllr. Isobel Sharkey Peacehaven Town Council/Telscombe
Cliffs Town Council
Cllr. John Lamb Lewes Town Council
Secretary Mrs J M Wilkes
Charity number 1068146
Company number 03485336
Principal address and Registered office 15-19Chapel Street
Newhaven
East Sussex
BN9 9PN
Independent examiner Knill James LLP
One Bell Lane
Lewes
East Sussex
BN7 1JU
Bankers National
Westminster
Bank Pic
11 High Street
Lewes
East Sussex
BN7 2LH
CAF Bank Ltd
PO Box289
25 Kings
Hill Avenue
West Mailing
Kent
ME194TA

Page
Trustees'
report
1-6
Independent
examiner's
report
Statement
offinancial
activities 8-9
Balance sheet 10
Notes to the financial statements 11-19

Current financial year Current financial year
Unrestricted
Unrestricted
Restricted Total Total
funds funds funds
general designated
2021 2021 2021 2021 2020
Notes K
Income from:
Oonations
and
legacies 112,903 86,866 199,769 83,909
Charitable
activities
175,340 175,340 175,340
Investments 732 732 685
Total income 288,975 86,866 375,841 259,934
Ex end ture on:
Charitable
activities
213,441 73,866 287,307 259,391
Net incoming resources before
transfers 75,534 13,000 88,534 543
Net incoming resources before
transfers 75,534 13,000 88,534 543
Gross transfers between funds (48,000) 48,000
Net income for the year/
Net movement in funds 27,534 48,000 13,000 88,534 543
Fund balances at 1 April 2020 99,582 99,582 99,049
Fund balances at 31 March 2021 127,116 48,000 13,000 188,116 99,592

Prior financial year
Unrestricted Restricted Total
funds funds
2020 2020 2020
Notes f f
Income from:
Donations
and
legacies 42,341 41,568 83,909
Charitable
activities
175,340 175,340
Investments 685 685
Tota I income 218,366 41,568 259,934
Ex enditure
on:
Charitable
activities
217,823 41,568 259,391
Net incoming resources before transfers 543 543
Net income for the year/
Net movement in funds 543 543
Fund balances at 1 April 2019 99,049 99,049
Fund balances at 31 March 2020 99,592 99,592

2021 2020
Notes
Fixed assets
Tangible assets 10 3,710
Current assets
Debtors 8,578 5,931
Cash at bank and in hand 201,618 139,893
210,196 145,824
Creditors: amounts falling due within
one year (22,080) (49,942)
Net current assets 188,116 95,882
Total assets less current liabilities 188,116 99,592
Income funds
Restricted
funds
14 13,000
Unrestricted
funds
Designated
funds
15 48,000
General unrestricted funds 127,116 99,592
175,116 99,592
188,116 99,592

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
general general
2021 2021 2020 2020 2020
E
Donations and gifts 8,000 8,000 307 30?
Grants receivable for
core activities 36,160 36,160 39,167 3,165 42,332
Donated goods and
services 203 203 2,232 2,232
Other 76,540 78,866 155,406 635 38,403 39,038
112,903 86,866 199,769 42,341 41,568 83,909

Service Service
agreement agreement
2021 2020
Service agreement 175,340 175,340
Unrestricted Unrestricted
funds funds
general general
2021 2020
F
Interest receivable 732 685

2021 2020
F
Staff costs 226,832 190,258
Depreciation
and
impairment 3,710 479
Printing,
postage,
stationery and advertising 2,778 6,010
Telephone 6,785 6,273
Travel expenses (15) 5,712
Sundry expenses 1,499 646
Training 2,218 679
Rent 795
Citizens advice information service and publications 5,430 7,480
249,237 218,332
Share of support costs (see note 6) 36,469 39,522
Share ofgovernance costs (see note 6) 1,601 1,537
287,307 259,391
Analysis
by fund
Unrestricted
funds
- general 213,441 217,823
Restricted
funds
73,866 41,568
287,307 259,391

6 Support costs
Support Governance 2021 Support Governance 2020
costs costs costs costs
E E
Repairs and renewals-
office equipment 10,975 10,975 11,178 11,178
Rent 17,689 17,689 18,273 18,273
Insurance 1,366 1,366 976 976
Cleaning 2,758 2,758 3,816 3,816
Repairs and renewals-
property 912 912 1,554 1,554
Rates 57 57
Light and heat 2,769 2,769 3,668 3,668
Accountancy 1,076 1,076 1,000 1,000
Legal and professional 436 436 507 507
Bank charges 54 54 30 30
Other 35 35
36,469 1,601 38,070 39,522 1,537 41,059
Analysed between
Charitable activities 36,469 1,601 38,070 39,522 1,537 41,059

2021 2020
Number Number
Management and administration 14 12
Employment costs 2021 2020
F K
Wages and salaries 213,797 175,235
Social security costs 9,480 11,982
Other pension costs 3,555 3,041
226,832 190,258
Tangible fix ed assets
Leasehold premises
Cost
At 1 April 2020 49,667
Disposals (40,090)
At 31 March 2021 9,577
Depreciation and impairment
At 1 April 2020 49,667
Eliminated
in
respect ofdisposals (40,090)
At 31 March 2021 9,577
Carrying
amount
At 31 March 2021
At 31 March 2020 3,710

11 Debtors
2021 2020
Amounts
falling due
within one year:
Prepayments
and accrued income
8,578 5,931
12 Creditors: amounts falling due within one year
2021 2020f
Accruals
and deferred
income 22,080 49,942
13 Retirement
benefit schemes

Movement in funds Movement in funds
Incoming Resources Balance at Incoming Resources Balance at
resources expended 1 April 2020 resources expended 31 March 2021
f f
Debt advisor fund 8,000 8,000
Sussex Community
Foundation 5,000 5,000
Help to Claim 32,718 (32,718) 26,294 (26,294)
MaPs 18,180 (18,180)
Other - one off and client
related 8,850 (8,850) 29,392 (29,392)
41,568 (41,568) 86,866 (73,866) 13,000

Movement
in funds
Incoming Balance at Transfers Balance at
resources 1 April 2020 31 March 2021
F
Fund to cover planned 20/21 deficit 48,000 48,000
48,000 48,000

Unrestricted Designated Restricted TotalUnrestricted TotalUnrestricted Restricted Total
funds funds funds funds funds
2021 2021 2021 2021 2020 2020 2020
f f f f E F
Fund balances at
31 March 2021 are
represented by:
Tangible assets 3,710 3,710
Current assets/
(liabilities) 127,116 48,000 13,000 188,116 95,882 95,882
127,116 48,000 13,000 188,116 99,592 99,592

2021 2020
f
Within one year 13,000 13,000
Between two and five years 13,000 13,000
26,000 26,000

2021 2020
37,836 32,885