| Page | ||||
|---|---|---|---|---|
| Trustees' report |
||||
| Independent | auditors' | report | 14 | |
| Consolidated | Statement of Financial | Activities | 17 | |
| Consolidated | balance | sheets | 18 | |
| Consolidated | cash flow statement | 19 | ||
| Notes to the | financial | statements | 20 |
Yorkshire Sculpture Park Independent Auditors. Report lo the Members of Yorkshire Sculpture Park (continued) The extent lo which our pyocedures are capable of delecting irregularities, indudirvJ fraud is detailed below: The charitable company is subject to laws a1 regulations that direcuy and indirectly affect the financial stslemenls. Based on our underslan¢Ying of the charitable company and the environment il operates within, we determined that the laws and regulations which were most SnifiCant included FRS 102, Companies Act 2006, Health and Safety regulations and the Charities Act 2011. We considered the extent lo which non-compliance with these laws and regulations might have a material effect on the financial slalemenls, including how fraud might OCCLtr. We evaluated management's incentives and opportunities for fraudulent manipulation of the financial slalemenls (including the risk of override of controls), and determined that the principal risks were related lo the posting of inappropriale journal entries lo improve the company'5 result for the period. and management bias in key accounling estimates. Audit procedures performed by the engagement team induded.. Discussions wlh management and those responsible for legal compliance procedures within the charitable company lo obtain an understanding of the legal and regulalory framework applicable lo the charitable company and how the charitable company complies with that framework. including consideration of known or suspected inStar5 of non-compliance with laws and regulalions and fraud; Revlevn9 minules of Tnjslee meetings.. Idenlrfying and assessing the design effectiveness of controls that management has in place lo prevent and delecl fraud and non-compliance with laws and regulations,. Challenging assumptions and judgements made by management in their signrficant accounting estimates. Identifying and lesling journal entries, in particular any journal entries Posted %Mth unusual account combinations or posted by senior management. There are inherent limitations in the audit procedures described above and the more removed non-compliance with laws and regulations is from the events and Iransaclioris refflected in the financial stalemenls, the less likely we are to become aware of it. Also, the risk of not detecting a material fflisslalemenl due lo fraud is higher than the risk of not delecling one resulting from error. as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresenlalions, or Ihrough collusion. A further descriplion of our responsibilities is available on the Financial Reporting Council's website al.. www.frc.org.ukjauditors1audil-assurancelauditor-s-responsibilrties-for-the-audil-of-the-fde8cfiptlon-0f-Ihe- audilorfs-responsibililies-for. This description forms part of our auditor's report. Use of our report This report is made solely to the charitable company's members. as a body. in accordance wtth Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might slate to the charitable company's members those matters we are required lo stsle lo them in an audilor's report and for no other purtiose. To the fullest extent pemiitted by law, we do not accept or assume responsibility 10 anyone other than the charitsble company and the charitable company's members as a body. for our audit work. for this report. or for the opinions we have fomied. Simon Bladen, Senior Slatulory Auditor For and on behalf of Hawsons Chartered Accounlanls. Statutory Auditors Pegasus House 463a Glossop Road Sheffield S10 2QD Dale.. c> ..QC{A...Ir...........2o21 16
| Unrestricted | Restricted | 2021 | 2020 | ||
|---|---|---|---|---|---|
| Notes | Funds 5 |
Funds F |
Total | Totalf | |
| Incoming resources | |||||
| Grants, donations and legacies |
4,249,077 | 853,604 | 5,102,681 | 5,440,767 | |
| Other trading activities |
1,998,891 | 1,998,891 | 3,919,984 | ||
| Investments | 78 | 78 | 3,130 | ||
| Other income | 291,238 | 291,238 | 258,126 | ||
| Total incoming resources | 6,539,284 | 853,604 | 7,392,888 | 9,622,007 | |
| Resources expended | |||||
| Raising funds | 1,503,153 | 1,503,153 | 2,677,850 | ||
| Charitable activities |
3,441,724 | 438,853 | 3,880,577 | 4,694,397 | |
| Total resources expended | 4,944,877 | 438,853 | 5,383,730 | 7,372,247 | |
| Net incoming | |||||
| resources before transfers | 1,594,407 | 414,751 | 2,009,158 | 2,249,760 | |
| Transfers between funds |
|||||
| Net movement in funds |
1,594,407 | 414,751 | 2,009,158 | 2,249,760 | |
| Funds brought forward |
11,329,506 | 10,838,377 | 22,167,883 | 19,918,123 | |
| Funds carried forward | 12,923,913 | 11,253,128 | 24,177,041 | 22,167,863 |
| 31 March 2021 | ||||||
|---|---|---|---|---|---|---|
| 31March | 31 March | |||||
| Notes | 2021 | 2020 | ||||
| Group | Companyf | Groupf | Companyf | |||
| Fixed assets | ||||||
| Tangibh assets | 9 | 13,881,744 | 13,881,744 | 14,088,317 | 14,088,317 | |
| Heritage assets | 11 | 6,756,271 | 6,756,271 | 5,997,271 | 5,997,271 | |
| Investments | 12 | 2 | 2 | |||
| Investment property |
10 | 1,742512 | 1,742512 | 1,742,512 | 1,742,512 | |
| 22,380,527 | 22,380,529 | 21,828,100 | 21,828,102 | |||
| Current assets | ||||||
| Stock | 13 | 309,095 | 305,434 | |||
| Debtors | 14 | 411,653 | 859,714 | 395,668 | 538,035 | |
| Cash at bank and in | hend | 1,849,339 | 1,331,049 | 828,884 | 766,698 | |
| 2,570,087 | 2,190,763 | 1,529,986 | 1,304,733 | |||
| Creditors —amounts due within one year |
falling | 15 | (313,374) | (294,777) | (699,432) | (643,226) |
| Net current assets | 2,256,713 | 1,895,988 | 830,554 | 661,507 | ||
| Total assets less current liabilities |
24,637,240 | 24,276,515 | 22,658,654 | 22,489,609 | ||
| Creditors —amounts due after one year |
falling | 16 | (460,199) | (460,199) | (490,771) | (490,771) |
| Net assets | 24,177,041 | 23,816,3'I6 | 22,167,883 | 21,998,838 | ||
| Charity funds | ||||||
| Restricted funds | 18 | 11,253,128 | 11,253,128 | 10,838,377 | 10,838,377 | |
| Unrestricted funds |
19 | 12,923,913 | 12,563,188 | 11,329,506 | 11,160,461 | |
| Total charity funds | 24,177,041 | 23,816,316 | 22,167,883 | 21,998,838 |
| Notes | 2021 | 2020f | ||||
|---|---|---|---|---|---|---|
| Cash flow | from operating | activities | 21 | 1,387,215 | (601,274) | |
| Cash flow | from investing | activities | ||||
| Interest received | 78 | 3,130 | ||||
| Payments | to acquire tangible | fixed assets | (334,842) | (468,506) | ||
| Net cash flow from investing | activities | (334,764) | (465,376) | |||
| Cash flow | from financing | activities | ||||
| Repayment | of borrowings | (31,996) | (30,134) | |||
| Net cash flow from financing | activities | (31,996) | (30,134) | |||
| Net increase i(decrease) | in | cash and cash equivalents | 1,020,455 | (1,096,784) | ||
| Cash and | cash equivalents | at 1 April | 828,884 | 1,925,668 | ||
| Cash and | cash equivalents | at 31 March | 1,849,339 | 828,884 | ||
| Cash and | cash equivalents | consist of: | ||||
| Cash at bank and in hand | 1,849,339 | 828,884 | ||||
| Cash and | cash equivalents | at 31 March | 1,849,339 | 828,884 |
| 2. | Income from grant | s, | dona | ti | ons and le |
gacies | |||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||||||
| fund | fund | funds | funds | ||||||
| 2021 | 2021 6 |
2021 | 2020f | ||||||
| Donations | 73,088 | 73,088 | 84,525 | ||||||
| Donated and legacy | heritage | assets | 759,000 | 759,000 | 2,875,906 | ||||
| Total donations and |
legacies | 832,088 | 832,088 | 2,960,431 | |||||
| Arts Council England | 1,336,799 | 1,336,799 | 1,312,646 | ||||||
| Arts Council England emergency fund |
—COVID | 350,000 | 350,000 | ||||||
| Cultural Recovery Fund |
402,007 | 402,007 | |||||||
| Arts Council England | —BCP | Project | 501,861 | ||||||
| Wakefield Council |
50,000 | 195,286 | 245,286 | ||||||
| Henry Moore Foundation | 3,000 | 3,000 | 2,000 | ||||||
| Liz &Terry Bramhall | Foundation | 100,000 | 100,000 | 100,000 | |||||
| Schwab Charitable | DAF | 127,398 | |||||||
| Walk ofArt Income | 96,618 | 96,618 | 77,780 | ||||||
| Grants from other Trusts | 326,200 | 326,200 | 164,352 | ||||||
| General grant income | 132,500 | 132,500 | 158,998 | ||||||
| Education Trusts —general | income | 4,800 | |||||||
| Government furlough |
scheme | 1,078,184 | 1,078,184 | 32,501 | |||||
| Local authority grants |
199,999 | 199,999 | |||||||
| Total grants | 3,416,989 | 853,604 | 4,270,593 | 2,480,336 | |||||
| Total | 4,249,077 | 853,604 | 5,102,681 | 5,440,767 | |||||
| 3. | Income from other | trading | activities | ||||||
| Unrestricted | Restncted | Total | Total | ||||||
| fund | fund | funds | funds | ||||||
| 2021f | 2021 | 2021 6 |
2020 E |
||||||
| Charitable trading: |
|||||||||
| Car park income | 1,018,002 | 1,016,002 | 968,857 | ||||||
| Longside income | 188,596 | 188,596 | 189,333 | ||||||
| Educational activities income |
and | workshop | (8,417) | (8,417) | 101,841 | ||||
| Non-Charitable: | |||||||||
| Income from trading | subsidiary | 802,710 | 802,710 | 2,659,953 | |||||
| 1,998,891 | 1,998,891 | 3,919,984 | |||||||
| 25 |
| Other i | ncom | e | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||||||
| fund | fund | funds | funds | ||||||
| 2021 | 2021 | 2021f | 2020f | ||||||
| Sponsorship | income | 38,232 | 38,232 | 47,876 | |||||
| Income | from | auction sales | 30,000 | ||||||
| Museum income |
and | Galleries | tax | relief | 113,698 | 113,698 | 129,830 | ||
| Other income | 139,308 | 139,308 | 50,420 | ||||||
| 291,238 | 291,238 | 258,126 |
| Expend | iture on ra |
ising funds | ||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total funds | |||
| fund | fund | funds | ||||
| 2021f | 2021f | 2021f | 2020f | |||
| Charitable: | ||||||
| Cost of | educational | workshops | 1,079 | 1,079 | 99,944 | |
| Other costs | 8,642 | 8,642 | 27,244 | |||
| Staff costs | 112,279 | 112,279 | 158,581 | |||
| Non-Charitable: | ||||||
| Trading | subsidiary | expenditure | 404,040 | 404,040 | 1,171,221 | |
| Trading | subsidiary | staff costs | 977,113 | 977,113 | 1,220,860 | |
| 1,503,153 | 1,503,153 | 2,677,850 |
| Analysis of | expendi | ture | by fund type | ||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total funds | ||||
| fund | fund | funds | |||||
| 2021 | 2021 | 2021 | 2020 | ||||
| 6 | 6 | ||||||
| NAEA | 31,901 | 31,901 | 28,479 | ||||
| Development | 118,875 | 26,129 | 145,004 | 113,509 | |||
| Premises and establishment |
882,606 | 882,606 | 784,223 | ||||
| Visitors centre | 236,236 | 236,236 | 323,806 | ||||
| Exhibitions, | galleries | and | projects | 767,596 | 128,339 | 895,935 | 1,639,643 |
| BCP Project | 26,368 | 26,368 | 56,140 | ||||
| Marketing | 199,983 | 199,983 | 303,305 | ||||
| Other direct | costs | 13,166 | 13,166 | 76,200 | |||
| Depreciation | 257,032 | 284,385 | 541,417 | 536,551 | |||
| Support costs | 907,961 | 907,961 | 832,541 | ||||
| 3,441,724 | 438,853 | 3,880,577 | 4,694,397 | ||||
| Analysis of | expenditure | by activities | |||||
| Activities | Support | Total funds | |||||
| undertaken | costs | ||||||
| directly | |||||||
| 2021f | 2021 6 |
2021 6 |
|||||
| NAEA | 31,901 | 12,722 | 44,623 | ||||
| Development | 145,004 | 47,407 | 192,411 | ||||
| Premises and establishment | 882,606 | 351,983 | 1,234,589 | ||||
| Visitors centre | 236,236 | 94,211 | 330,447 | ||||
| Exhibitions, | galleries | and | projects | 895,935 | 306,117 | 1,058,093 | |
| BCP Project | 26,368 | 10,516 | 36,884 | ||||
| Marketing | 199,983 | 79,753 | 279,736 | ||||
| Other direct | costs | 13,168 | 5,252 | 18,420 | |||
| Depreciation | 376,046 | 165,369 | 541,415 | ||||
| 2,807,247 | 1,073,330 | 3,880,577 |
| Activities | Support | Total funds | |||||||
|---|---|---|---|---|---|---|---|---|---|
| undertaken | costs | ||||||||
| directly | |||||||||
| 2020 E |
2020f | 2020 E |
|||||||
| Unrestricted | |||||||||
| NAEA | 28,479 | 7,638 | 36,117 | ||||||
| Development | 113,509 | 30,445 | 143,954 | ||||||
| Premises and |
establishment | 784,223 | 210,338 | 994,561 | |||||
| Visitors centre | 323,806 | 86,849 | 410,855 | ||||||
| Exhibitions, galleries |
and | projects | 1,639,643 | 380,426 | 2,020,069 | ||||
| BCP Project | 56,140 | 15,057 | 71,197 | ||||||
| Marketing | 303,305 | 81,350 | 384,855 | ||||||
| Other direct costs | 76,200 | 20,438 | 96,638 | ||||||
| Depreciation | 176,320 | 360,231 | 536,551 | ||||||
| 3,501,625 | 1,192,772 | 4,694,397 | |||||||
| Analysis ofcosts | |||||||||
| Direct | Support | Direct | Support | ||||||
| costs | costs | costs | costs | ||||||
| 2021 | 2021 | 2020 | 2020 | ||||||
| E | E | E | 6 | ||||||
| Staif costs | 1,495,148 | 473,837 | 1,547,673 | 505,939 | |||||
| Depreciation | 376,046 | 165,369 | 176,320 | 360,231 | |||||
| Fuel, light and | water | 136,551 | 6,951 | 172,287 | 2,667 | ||||
| Printing, postage, stationary telephone |
and | 4,289 | 40,750 | 4,342 | 41,643 | ||||
| Photocopying, photography |
exhibition | print and | 7,957 | 4,277 | 29,322 | 14,110 | |||
| Repairs, renewals, | tools and | materials | 182,111 | 5,497 | 196,989 | 16,117 | |||
| Travel, subsistence expenses |
and motor | 15,413 | 1,307 | 41,688 | 27,901 | ||||
| Signage, sitting and | installation | 6,034 | 13,540 | ||||||
| Security | 168,395 | 441 | 155,886 | 349 | |||||
| Books and research | 10,872 | 12,631 | 622 | ||||||
| Marketing and |
receptions | 12,510 | 22,790 | ||||||
| Training | 35 | 8,661 | 8,843 | 4,903 | |||||
| Cleaning and |
refuse | removal | 38,201 | 159 | 61,302 | 16 | |||
| Health and safety and uniforms | 25,757 | 8,986 | |||||||
| Subscriptions | and memberships | 1,350 | 2,137 | 1,806 | 4,106 | ||||
| Advertising and promotion |
4?,952 | 77,063 | |||||||
| Computer and |
website costs | 23,976 | 19,366 | 19,586 | 18,492 | ||||
| Exhibition and |
artists | costs | 102,916 | 779,849 | |||||
| Other direct costs | 151,734 | 170,722 | |||||||
| Other support | costs | 193,489 | 58,842 | ||||||
| Governance costs |
151,089 | 136,834 | |||||||
| 2,80?,247 | 1,073,330 | 3,501,625 | 1,192,772 |
| Net income for the year | ||||||
|---|---|---|---|---|---|---|
| 2021 6 |
2020f | |||||
| This is stated after charging; | ||||||
| Depreciation | 541,415 | 536,550 | ||||
| Fees payable to the Company's | auditors | in respect of: | ||||
| The audit ofthe Company's | annual | accounts | 19,500 | 29,633 | ||
| All taxation advisory services | 2,400 | 2,510 | ||||
| All non-audit services not included |
above | 3,600 | 5,400 |
| Staffcosts | and trustee remun | eration | |||||
|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||
| Group | Charity | Group | Charity | ||||
| 6 | 6 | F | F | ||||
| Wages and | salaries | 2,736,837 | 1,843,021 | 3,082,318 | 1,958,764 | ||
| Social security costs | 186,359 | 137,120 | 210,230 | 149,910 | |||
| Pension costs | 134,294 | 100,510 | 140,505 | 103,519 | |||
| 3,057,490 | 2,080,651 | 3,433,053 | 2,212,193 | ||||
| 2021 | 2020 | ||||||
| Group | Charity | Group | Charity | ||||
| Raising funds | 163 | 82 | 239 | 121 | |||
| Charitable | activities | 18 | 18 | 18 | 18 | ||
| 181 | 100 | 257 | 139 |
| Group | Group |
|---|---|
| 2021 | 2020 |
| No. | No. |
| Tangible fixed assets | |||||
|---|---|---|---|---|---|
| Group and Charity | |||||
| Plant, | Visitors | ||||
| equipment & |
centre & | ||||
| Freehold | Leasehold | motor | underground | ||
| Propertyf | Budlingsf | vehicles | galleyf | Total | |
| Cost | |||||
| At 1 April 2020 | 8,100,791 | 175,000 | 2,539,212 | 9,934,790 | 20,749,793 |
| Additions | 33,193 | 248,575 | 53,074 | 334,842 | |
| At 31 March 2021 | 8,133,984 | 175,000 | 2,787,787 | 9,987,864 | 21,084,635 |
| Depreciation | |||||
| At 1 April 2020 | 710,224 | 28,000 | 2,008,403 | 3,914,849 | 6,661,476 |
| Charge for the year | 159,662 | 3,500 | 169,550 | 208,703 | 541,415 |
| At 31 March 2021 | 869,886 | 31,500 | 2,177,953 | 4,123,552 | 7,202,891 |
| Net book value | |||||
| At 31 March 2021 | 7,264,098 | 143,500 | 609,834 | 5,864,312 | 13,881,744 |
| At 31 March 2020 | 7,390,567 | 147,000 | 530,809 | 6,019,941 | 14,088,317 |
| Fixed asset | investments | ||||||
|---|---|---|---|---|---|---|---|
| Investment | |||||||
| In | |||||||
| subsidiary | |||||||
| Charity | companies | ||||||
| E | |||||||
| Cost or valuation | |||||||
| At 1 April 2020 and 31 March 2021 | |||||||
| Subsidiary | |||||||
| Name | Company | Registered | Class of | Holding | |||
| number | office | share | |||||
| YSPTrading | Limited | 24980S2 | Bretton Hall, | Ordinary | 100% | ||
| West Bretton, | |||||||
| Wakefield, | |||||||
| West Yorkshire, | |||||||
| WF4 4LG | |||||||
| The financial | results ofthe subsidiary | for the year | were: | ||||
| Profitfor | |||||||
| Income F |
Expenditure | f | the year f |
Net assets E |
|||
| YSPTrading | Limited | 1,593,785 | (1,402,105) | 191,680 | 360,727 | ||
| Stocks | |||||||
| Group | Group | ||||||
| 2021 | 2020 | ||||||
| E | E | ||||||
| Goods held | for resale | 309,095 | 305,434 |
| Debtors | |||||||
|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||
| Group 8 |
Charity 6 |
Groupf | Charity | ||||
| Trade debtors | 15,525 | 15,197 | 70,768 | 64,399 | |||
| Amounts owed by group undertakings |
452,221 | 173,512 | |||||
| Other debtors | 134,522 | 130,690 | 50,447 | 25,671 | |||
| M&G tax relief debtor | 113,698 | 113,698 | 129,380 | 129,380 | |||
| Prepayments | and accrued income | 147,908 | 147,908 | 145,073 | 145,073 | ||
| 411,653 | 859,714 | 395,668 | 538,035 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Group | Charity | Group | Charity | |||
| 6 | 6 | 6 | ||||
| Bank loans | 52,443 | 52,443 | 53,867 | 53,867 | ||
| Trade creditors | 156,652 | 151,286 | 416,313 | 411,632 | ||
| Other taxation and social security | 119,522 | 76,156 | ||||
| Other creditors | 176 | 176 | 43,434 | 42,405 | ||
| Accruals | 104,103 | 90,872 | 66,296 | 59,166 | ||
| 313,374 | 294,777 | 699,432 | 643,226 |
| Creditors: Amounts falling |
due in more than one | year | ||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| Group | Charity | Group | Charity | |||
| 6 | F | |||||
| Bankloans | 460,199 | 460,199 | 490,771 | 490,771 |
| The | ageing | ofthe bank loans is as foll | ows: | |||||
|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||||
| Group | Charity | Groupf | Charity | |||||
| Due | in one year | 52,443 | 52,443 | 53,867 | 53,867 | |||
| Due | between | two and five years | 209,772 | 209,772 | 215,470 | 215,470 | ||
| Due | in more | than five years | 250,427 | 250,427 | 275,301 | 275,301 | ||
| 512,642 | 512,642 | 544,638 | 544,638 |
| Restricted funds | |||||
|---|---|---|---|---|---|
| Group and Charity - 2021 | Balance at | Incoming | Resources | Transfer | Balance at |
| 31 March | resources | expensed | 31 March | ||
| 2020 | 2021f | ||||
| Bretton Country Park | 3,891,178 | (72,564) | 3,818,614 | ||
| Visitors | 6,019,941 | (167,313) | 5,852,628 | ||
| centre/underground gallery |
|||||
| 14-18Now WWI | 9,500 | (9,500) | |||
| Centenary Art Commission |
|||||
| Henry Moore Foundation | 3,000 | (3,000) | |||
| Liz and Terry Bramhall | 100,000 | 100,000 | |||
| Foundation | |||||
| ACE Sustain Fund |
560,147 | 560,147 | |||
| Car park extension project |
316,861 | 195,286 | (36,358) | 475,789 | |
| Marian Goodman Gallery |
|||||
| Rotheschild Foundation |
1,500 | (1,500) | |||
| Petr Aven | |||||
| David Family | 13,553 | (2,711) | 10,842 | ||
| Sir Ken 8 Lady Morrison | 20,652 | (4,130) | 16,522 | ||
| Production Park |
|||||
| Ernest Hecht Foundation | 6,545 | (1,309) | 5,236 | ||
| Walk ofArt | 96,618 | (26,129) | 70,489 | ||
| Oak Project | 80,000 | (47,139) | 32,861 | ||
| Bloomberg App Project |
50,000 | (50,000) | |||
| Wolfson Fdn | 145,000 | 145,000 | |||
| Piercy &Co | 2,500 | (2,500) | |||
| Finnis Scott Foundation | 9,700 | (9,700) | |||
| John SCohen Foundation | 5,000 | (5,000) | |||
| Garfield Weston | 65,000 | 65,000 | |||
| Foundation | |||||
| Dunard Fund |
100,000 | 100,000 | |||
| Total restricted funds | 10,838,377 | 853,604 | (438,853) | 11,253,128 |
| 18. | Restricted funds (continued) | |||||
| Group and Charity - 2020 | Balance at | Incoming | Resources | Transfer | Balance at | |
| 31 March | resources | expensed | 31 March | |||
| 2019 | 2020 | |||||
| E | 6 | |||||
| Bretton Country Park | 3,700,304 | 268,595 | (77,451) | 3,891,178 | ||
| Visitors | 6,016,102 | (103,584) | 107,423 | 6,019,941 | ||
| centre/underground gallery |
||||||
| 14-18Now WWI | 9,500 | 9,500 | ||||
| Centenary Art Commission |
||||||
| Henry Moore Foundation | 2,000 | (2,000) | ||||
| Liz and Terry Bramhall | 100,000 | (100,000) | ||||
| Foundation | ||||||
| ACE Sustain Fund | 560,147 | 560,147 | ||||
| Car park extension project |
316,861 | 316,861 | ||||
| Marian Goodman Gallery |
59,952 | (59,952) | ||||
| Rotheschild Foundation |
13,500 | (13,500) | ||||
| Petr Aven | 20,000 | (20,000) | ||||
| David Family | 13,900 | (347) | 13,553 | |||
| Sir Ken & Lady Morrison | 21,000 | (348) | 20,652 | |||
| Production Park |
20,000 | (20,000) | ||||
| Ernest Hecht Foundation | 6,950 | (405) | 6,545 | |||
| Total restricted funds | 10,276,283 | 852,258 | (397,587) | 107,423 | 10,838,377 | |
| 19. | Unrestricted funds |
Charity | Group | |||
| E | 'Z | |||||
| Balance at 31 March 2019 | 9,150,019 | 9,641,840 | ||||
| Net movement in funds for the |
year | 2,117,865 | 1,795,089 | |||
| Transfer during the year | (107,423) | (107,423) | ||||
| Balance at 31 March 2020 | 11,160,461 | 11,329,506 | ||||
| Net movement in funds for the |
year | 1,402,727 | 1,594,407 | |||
| Transfer during the year |
||||||
| Balance at 31March 2021 | 12,563,188 | 12,923,913 |
| Analysis ofn | et assets between funds | |||
|---|---|---|---|---|
| Group - 2021 | Unrestricted fundsf |
Restricted funds |
Total funds | |
| Tangible fixed | assets | 3,734,716 | 10,147,031 | 13,881,744 |
| Heritage assets | 6,756,271 | 6,756,271 | ||
| Investment property |
1,742,512 | 1,742,512 | ||
| Current assets | 1,463,990 | 1,106,097 | 2,570,087 | |
| Creditors due | within one year | (313,374) | (313,374) | |
| Creditors due | in more than one year | (460,199) | (460,199) | |
| 12,923,913 | 11,253,128 | 24,177,041 | ||
| Group - 2020 | Unrestricted funds |
Restricted funds |
Total funds | |
| f. | ||||
| Tangible fixed | assets | 3,249,940 | 10,838,377 | 14,088,317 |
| Heritage assets | 5,997,271 | 5,997,271 | ||
| investment property |
1,742,512 | 1,742,512 | ||
| Current assets | 1,529,986 | 1,529,986 | ||
| Creditors due | within one year | (699,432) | (699,432) | |
| Creditors due | in more than one year | (490,771) | (490,771) | |
| 11,329,506 | 10,838,377 | 22,167,883 |
| Analysis ofnet assets | Analysis ofnet assets | between funds | between funds | (continued) | |||
|---|---|---|---|---|---|---|---|
| Charity - 2021 | Unrestricted fundsf |
Restricted funds |
Total funds 6 |
||||
| Tangible fixed assets | 3,734,716 | 10,147,031 | 13,881,744 | ||||
| Heritage assets | 6,756,271 | 6,756,271 | |||||
| Investment property |
1,742,512 | 1,742,512 | |||||
| Fixed asset investments | 2 | 2 | |||||
| Current assets | 1,084,666 | 1,106,097 | 2,190,763 | ||||
| Creditors due within | one year | (294,777) | (294,777) | ||||
| Creditors due in more than one year | (460,199) | (460,199) | |||||
| 12,563,188 | 11,253,128 | 23,816,316 | |||||
| Charity - 2020 | Unrestricted funds |
Restricted funds |
Total funds | ||||
| F | |||||||
| Tangible fixed assets | 3,249,940 | 10,838,377 | 14,088,317 | ||||
| Heritage assets | 5,997,271 | 5,997,271 | |||||
| Investment property |
1,742,512 | 1,742,512 | |||||
| Fixed asset investments | 2 | 2 | |||||
| Current assets | 1,304,733 | 1,304,733 | |||||
| Creditors due within one year | (643,226) | (643,226) | |||||
| Creditors due in more than one year | (490,771) | (490,771) | |||||
| 11,160,461 | 10,838,377 | 21,998,838 | |||||
| Reconciliation ofconsolidated |
net incoming resources | to net cash flow | from operating | activities | |||
| 2021 | 2020 | ||||||
| Group | Group | ||||||
| 6 | |||||||
| Net incoming resources | 2,009,158 | 2,249,760 | |||||
| Interest receivable | (78) | (3,130) | |||||
| Net outgoing resources | from operations | 2,009,080 | 2,246,630 | ||||
| Depreciation | 541,415 | 536,550 | |||||
| Donation of heritage | assets | (759,000) | (2,875,906) | ||||
| (Increase) in stock | (3,661) | (14,726) | |||||
| (Increase)/decrease | in debtors | (15,985) | 94,842 | ||||
| (Decrease) in creditors |
(384,634) | (588,664) | |||||
| Net cash inflow/(outflow) | from operating | activities | 1,387,215 | (601,274) |
| Analysis | of | net debt | |||||||
|---|---|---|---|---|---|---|---|---|---|
| 1 April | Non-cash | 31 March | |||||||
| 2020 | Cash flowf | Movements F |
2021 6 |
||||||
| Cash at the bank and | in hand | 828,884 | 1,020,455 | 1,849,339 | |||||
| Debts falling | due within one year | (53,867) | 1,424 | (52,443) | |||||
| Debts falling | due after | one year | (490,771) | 30,572 | (460,199) | ||||
| 284,246 | 1,052,451 | 1,336,697 | |||||||
| Financial | commitments | ||||||||
| 2021 | 2020 | ||||||||
| As at 31 March the annual | Group | Company | Groupf | Companyf | |||||
| commitments | under non-cancellable | ||||||||
| operating | leases were | as follows:- | |||||||
| Due within | 1 | year | 1,183 | 1,183 | |||||
| Due within | 1 | to 2years | |||||||
| Due within | 2 | to 5years | |||||||
| 1,183 |