OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-10-31-accounts

Page
Directors' Report 2-4
Accountants'
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 8-11

Unrestricted Unrestricted
funds funds
otes 2022 2021
ncoming resources
coming resources &om generated funds:
Voluntary
income
78,504 30,731
Investment
income
—interest received 31
coming resources &om charitable activities 3. 2,700 6,878
eatre Tax Relief 14. 5244 2320
otal incoming resources 86,479 39,932
esources expended
osts ofgenerating
funds:
Cost ofgenerating voluntary income 3.475 4,742
Charitable
activities
90.484 22,889
Governance
costs
5 114 5906
otal resources expended 99,073 33,537
et increase/(reduction) in funds (12,594) 6,395
otal funds brought forward 66244 59849
otal funds carried forward 553650 666 244

. VOLUNTARY
INCOME
2022 2021
Unrestricted Unrestricted
75,782 30,128
Donations 2722 603
Total incoming resources &om voluntary income 78S04 30731
~ TOTAL INCOMING RESOURCES FROM
CHARITABLE
ACTIVITIES
Performances:
Touring United Kingdom
2700 6878
~ COSTS OF CHARITABLE ACTIVITY
Performances:
Artists and musicians
72,802 6,123
Production
and educational
progrmune
costs 26,217 16,694
Depreciation 54 72
Total costs ofcharitable
activity
899073 822 889
Governance 8S 114 85 906

IBLE FIXEDASSETS
Productio Total
E ui men
COST
As at 1November 2021 13,027 13,027
Additions
As at 31October 2022 13027 13027
DEPRECIATION
As at 1November 2021 12,810 12,810
Charge for year 54 54
As at 31October 2022 12864 12864
NET BOOKVALUE
As at 31October 2022 f163 f163
As at 31October 2021 f217 f.217

ORS AND PREPAYMENT S
2022 2021
Prepayments and outstanding income 4,337 5,592
Theatre Tax Relief 7581 4717
611918 810309

2022 2021
rade creditors
ccruals 5,950 3,750
alue Added Tax
eferred grant income 17150
85950 620 900

limited to
T.M.Watson Kl Kl
P.Lea (resigned 14November 2022) Kl Kl
J.Williams K1 Kl
G.Clement Kl K1
G.Kilby Kl Xl
T.Stokes K1 X1