Lord Mayor of Manchester's Charity Appeal Trust
Reg. Charity No. 1066972
Lord Mayor of Manchester's Charity Appeal Trust is not Vat registered
Report of Trustees and Annual Accounts
Year ended: 31st March 2021
Lord Mayor of Manchester's Charity Appeal Trust Annual Report for the year ended 31st March 2021
Reference and Administration Details of the Charity, its Trustees and Advisors
Contact: Telephone 0161 234 3750 The Lord Mayor's Office Town Hall Fax 0161 274 7113 Albert Square E-mail welovemcrcharity@manchester.gov.uk Manchester Website welovemcrcharity.org Postcode M60 2LA
Trustees of the Charity
The Right Worshipful Lord Mayor of the City of Manchester Former Lord Mayor of the City of Manchester Deputy Lord Mayor of the City of Manchester (vacant since 1 November 2020) Anne Unwin City Solicitor Michelle Humphreys (resigned 30 March 2021) Sarah Horne Kristina McGuirk Michelle Rothwell Hassan Hassan (appointed 12 January 2021) Aneel Mussarat (appointed 20 April 2021)
Honorary Treasurer
Carol Culley Deputy Chief Executive and City Treasurer Manchester City Council, P.O. Box 532, Town Hall, Albert Square, Manchester, M60 2LA
Contact: Anthony Young (0161 234 3446) / Julie Hardman (0161 234 4025)
Bankers
Barclays Bank Plc 51 Mosley St, Manchester, M32 3HQ
Independent Examiner
Timothy A R Elston BA FCA Percy Westhead and Company Chartered Accountants Greg's Buildings, 1 Booth Street, Manchester, M2 4AD
Investment Advisors
Castlefield Investment Partners LLP 9 Floor, 111 Piccadilly, Manchester, M12 2HY
Black Rock Merrill Lynch Investment Managers PO Box 9036, Chelmsford, CM99 2XD
Page 2
Lord Mayor of Manchester's Charity Appeal Trust Annual Report for the year ended 31st March 2021
Trustees' Annual and Strategic Report
Objectives and Activities
We Love MCR Charity gives heart, hope and opportunity to the people of Manchester, when they need it most.
This year has been far from normal…
The charity was set up to support and provide benefits to the residents of Manchester. In “normal” times, the charity does this by providing grants to young people and to community groups, and providing therapeutic family breaks to families, helping to improve their lives and life chances.
The year 2020/21 will be remembered for the battle against the Covid-19 pandemic. Like all other organisations, the Charity had to consider how it could respond to this challenge. In March 2020 it did so rapidly and decisively, by pivoting to create the Covid 19 Community Response Fund (CRF).
Through the year, the CRF attracted almost £650,000 of donations, and distributed almost £1m in grants to frontline organisations tackling problems created or exacerbated by the pandemic. Our impact report details the problems we addressed, the organisations we funded and the differences we made.
By funding over 300 community groups, we were able to support over 50,000 Mancunians when they needed it most.
The CRF demanded the full attention of the Charity’s staff and Trustees for much of the year. However, in addition to this Fund, additional work was also delivered by the Charity in this year –
30 community groups were awarded grants to deliver projects to improve their local communities
20 Manchester’s Rising Stars Fund grants were awarded to ambitious young Mancunians.
Structure, Governance and Management
The Lord Mayor of Manchester's Charity Appeal Trust was established by Trust Deed in 1996 and registered with the Charity Commission in December 1997. The Charity subsequently was amalgamated with the Common Good Trust, the Youth and Community Trust, and the Lord Mayor's Fund for Family Holidays. Since 2011, the Charity has regularly carried out activities as We Love MCR Charity.
The Lord Mayor and the Deputy Lord Mayor of Manchester City Council are ex officio trustees (during 2020-21). The Former Lord Mayor is appointed as a trustee for a period of a year following standing down as Lord Mayor. Other trustees have been co-opted to serve the Charity for a period of 3 years and are appointed by a resolution of the Trustees passed at a Special Meeting under Clause 12 of the Trust Deed.
The trustees decide on investment management and grant allocations to organisations within the Manchester area who have applied for assistance.
Grant allocations to organisations and individuals are funded from investment income, donations and monies raised by fundraising activities.
The trustees have the power to invest in any part of the world and in any way which they, in their discretion, think fit.
The Lord Mayor is normally elected annually and takes his/her duties in May of each year. Due to Covid-19, the Lord Mayor for 2019/20 continued in role until November 2020. The new Lord Mayor was elected in November 2020 and will stay in position until May 2022.
For the year 2020/21, the Charity has employed on a full-time basis a Development Manager, an Apprentice, and a Grants Manager. All staff are employed by Manchester City Council (MCC), and their employment costs are then paid to MCC by the Charity.
MCC also provides generous gift-in-kind support to the Charity, including Office Space, IT, HR, Finance and Strategic Management. The annual accounts are prepared under the guidance of the Deputy Chief Executive and City Treasurer of Manchester City Council. This generous support helps the Charity to control its overheads expenditure.
Page 3
Lord Mayor of Manchester's Charity Appeal Trust Annual Report for the year ended 31st March 2021
Trustees' Annual and Strategic Report
Achievements and Performance
The trustees meet every quarter where decisions are made by consensus of the full board. All meetings are minuted and actions reviewed to check on progress and to ensure that objectives continue to be met.
During 2020/21 the Charity provided grants support to community groups and young people across the City of Manchester. The trustees met remotely every quarter to take and review decisions and to assess progress and future direction. All meetings were minuted and actions reviewed to check on progress and to ensure that objectives continued to be met. Success is measured by collating responses from groups and individuals who have been assisted by the charity and ensuring that a range of people are supported in a variety of ways through diverse projects and activities.
In response to the pandemic, Trustees were enabled to take decisions on grant awards remotely via email. This change and flexibility enabled the Charity to issue urgent CRF grants quickly, to bring hope and to maximise impacts.
The Trust received income totalling £827,694 (2019/20 £160,350) from Donations, Sponsored Events and Dividends in the year. Covid restrictions meant that fundraising events were largely postponed. Two particularly large donations were received from The Hut Group and Savannah Wisdom Foundation, which enabled the CRF to meet many more needs in Manchester.
A unique fundraising collaboration was also delivered through the Charity, Size?, Nike and MCC. A limited-edition Nike Airforce 1 “Manchester Worker Bee” shoe was created, with 10% of all revenues donated to the Charity. This generated over £40,000 in income, which is the most successful “Worker Bee” collaboration to date.
The Covid-19 Community Response Fund distributed £953,448 to frontline groups in 2020/21 tackling problems in their communities, in four areas of work:
-
Food Poverty and Distribution
-
Positive Engagement with Children and Young People
-
Mental Health and Wellbeing in Isolation
-
Advice and Protection Services
The Charity offered applicants an unprecedented response time of 48 working-day hours to provide an indicative Yes/No decision, which was warmly welcomed by the VCSE sector.
This work not only improved lives, in some cases it helped to save lives.
The Sir Howard Bernstein Fund (a restricted fund within the Charity) aims to support young Mancunians to gain knowledge, skills and confidence to succeed. The Manchester's Rising Stars Fund aims to supports disadvantaged young Mancunians to overcome financial barriers to support them onto their next step in Work, Qualifications and Entrepreneurship. 20 grants were awarded totalling £25,871. These awards ranged from helping young people purchase IT equipment to further their studies to funding to enable young entrepreneurs to start their businesses.
The Stronger Communities Fund provided grants totalling £46,697 to the 30 Manchester based community groups who work to support the people of Manchester.
The Charity received 'in kind' support from Manchester City Council for accountancy and administration support.
The Charity would like to thank everyone who supported the charity either by making a donation, volunteering their time or organising a fundraising event.
Special thanks go to the following organisations and their staff, who contributed during 2020/21:
The Hut Group Salboy Savannah Wisdom Foundation� HPE Manchester Size? Paul Stone SPAR Vita Group Arena Ice Rinks De Trafford Property Alliance Group Tom Bloxham Charitable Foundation Manchester City Council
Page 4
Lo>d Mayor of ManihÈstEf'5CharityAppeal Trust Annual Report for the yearended 31st March 2021 Trustees. Annual and Strategit Report Financial Review TheCharity'sèccount5 have prepared In accordancewlth Fln3nclal Reportlng Standard FRS 102 and In compliancewith the ChÈritiesAct 2011. On a dayto day basi5the maln funding source Is donatlDns from Indlvlduals ènd tompanles. The Chirity'5 balance Sheet a5 at 31st March 2021 Shows 3 balance of £1,812,47412019120 E2080,9801, wlth Unrestrftted Funds of £879,318 12Dig/20£981,6261 and Re5tritted Fund5 of £933.15612019120 £1,099.3541. The Sir Howard Bernstein restricted fund i5plillned tobe utilised overthe Trext2-3yearsspecificallyto as5iStyOUn8 peoplegaln knowledge and 5kllls they need to succeed In edutation, employmentirtd enterprise. rhe restritted Manchesiermemorial Fvnd held until 3 permanent Memor131 to vl(tlm50f the Arena Attack is determined. The restritted Covid-19CommunityResponse Fund ¥5 UsedtodistributeGtSt0CoMrnUnltyGrQUP5adWer5elVBffetted bytheCovid-19pandemic. The unrestrlcted fundswere used in 202fy21 prirn3rilytO 5UPPQrtstrongerCommunity Fund grants. The unrestrlrted funds may be usÈd fprèny tharitable purpose in ordErto benefit the idents of Manchester. Including provldingshort break5 for voung people and theirftmilieswho reside wilhin the City It Is the pollcy of the Charityto malntaln un$trIe fundswhich a* free re5erve5 of the charity at a level e5tirnated to provide sufficient fuDds to coverthec05ts ofgeneratln8 funds, charltable èxpenditu8Thdt0 respond toanyemergentysituatlon5which rnay arise.The trv51ee5 reEogn15ethat fund5 have ieduced throughout 2021F21 through the Covid-19 Response Fund, and Trustees have appro0 plans to Increase the level of grant expenditure durln8 2021 and 2022. permanEnt EndDwment- This fund 15 nQt avoilable for general distribution, but the IrKome eamed from the capital investment C3n be used for Risks and uncertainties Within tht year. the tnain r15kto the charity was disruption caused bythe Cowd-19pandemic, which required changes toworkingprattis ata time whEn miny org3n15atiQn5 needed our supwrt and re5tritsed our abilityio hold fundrai51ng eveD15. In order to mitl8ate this. we fflade sure trustee meetings tould be held retnotely?nd de(i5iQn5 could be mide bye-mail. mainta1Dl8 effective governanTr while enablin8 US to 155uegrantsquickly. The ch3rity contlnues to run wlth low dirett tosts to mitigate any untertainty risk of reduced donations and has planned ils illve#ments and medium term Mrategyto ensure that should donatlons reduce there Is stlll a vlaale Dptlon to support Manchester resldents. Investments The ttstal valuè of invp5tments intreB5ed by £143.36412019120 decreB5ed by £96,242). This5 due tothe volatile Dature of marketsfollowinE the nnouncement of the global Covid-19 Pandemir. All investment5 being rnana8ed by Black RKk Merrill Lynch Bre invested in the Charities UK EquityFund and the Charitie5 UK eond Fund. Castlefleld Investment managed permanentendowrnent PDrtfoliO at the 31st March 2021 Is l(K)% in balanced managed funds. This pa8econclude5theTrustees' Annual Repof¢ which forms part of the Annual Report 2020-2021 which wa5endorsed bythe board of TrusteÈson It) 022 i$5iBned on theirbeh31f. Date 191anuary 2022 Slgn Lord Mayor of Manthe5ter PagÈ5
Lord Mayor of Manchester's Charity Appeal Trust Annual Report lor the year ended 31st March 2021 Independent Examiner's Report to the Trustees of Lord Mayor of Manchester's Charity Appeal Trust I report to the charity trustees on my examination of the accounts of the charity for the year ended 315t March 2021 which are set out on pages 7 to 16. Responsibilities and basis of report As the charity's trustees you are re5pon5ible for the preparation of the accounts in accordance with the requirements of the Ch8rities Act 20111'the Act'l. I report in respect of my examin3tion of the charivs accounts carried out under section 145 of the Act and in carrying out my eKarnination I have followed 311 the applicable Directions given by the Charity Commission under section 14515llbl of the Act. Independent examiner's statement I have completed my exarnination. I confirrn that no material matters have come to my èttention in connectiori with the examination giving me cause to believe that in any materi21 respect.. 111 accounting records were not kept in respect of the charity as required by section 130 of the Act,. or 121 the accounts do not accofd with those r&cords', or 131 the accounts do not comply with the applicable requirements concerning the form and content ol accounts Set out in the Charities (Atcounts and Report51 Regulation5 2008 other than any requirernent that the accounts give a 'trLS& and lair view, which is not a matter considered as part ol an independent examination. I have no concerns and have come acr055 no other m3tters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached. Timothy A R Elston BA FCA Percy Westhe3d & Company Chartered Atcountants Greg's Buildings 1800th street Manchester M2 4AD Date.. Page 6
| Lord Mayor of Manchester's Charity Appeal Trust Statement of Financial Activities for the year ended |
31 March 2021 | 31 March 2021 | 31 March 2021 | 31 March 2021 | 31 March 2021 | 31 March 2021 |
|---|---|---|---|---|---|---|
| Income and Endowments from: Donations and Legacies Other Trading Activities Investments |
Further Details Note |
Unrestricted Funds 2020/21 £ |
Restricted Funds 2020/21 £ |
Endowment Funds 2020/21 £ |
Total Funds 2020/21 £ |
Prior Period Total Funds 2019/20 |
| 4 5 12-13 6 |
54,673 77,212 20,160 |
672,428 - - |
- - 3,221 |
727,101 77,212 23,381 |
88,512 51,171 20,667 |
|
| TOTAL INCOME AND ENDOWMENTS | 152,045 | 672,428 | 3,221 | 827,694 | 160,350 | |
| Expenditure On: Raising Funds Charitable Activities |
68,335 126,335 |
- 1,044,811 |
685 - |
69,020 1,171,146 |
61,641 293,543 |
|
| TOTAL EXPENDITURE | 194,670 | 1,044,811 | 685 | 1,240,166 | 355,184 | |
| Net Income/(Expenditure): Transfers between funds |
(42,625) (171,779) |
(372,383) 175,000 |
2,536 (3,221) |
(412,472) - |
(194,834) - |
|
| NET INCOMING/(OUTGOING) RESOURCES BEFORE OTHER RECOGNISED GAINS/(LOSSES) |
(214,404) | (197,383) | (685) | (412,472) | (194,834) | |
| Gains/(Losses) on investment assets | 112,096 | - | 31,870 | 143,966 | (95,245) | |
| NET MOVEMENT IN FUNDS RECONCILIATION OF FUNDS: |
(102,308) | (197,383) | 31,185 | (268,506) | (290,079) | |
| Total funds brought forward at 1st April | 981,626 | 946,563 | 152,791 | 2,080,980 | 2,371,059 | |
| Total funds carried forward at 31st March | 879,318 | 749,180 | 183,976 | 1,812,474 | 2,080,980 |
The statement of financial activities relates to the period from 1 April 2020 to 31 March 2021. All the Charities fund activities are derived from continuing operations.
The statement of financial activities includes all gains and losses recognised in the current period.
Page 7
Lord Mayor of Manchester's Charity Appeal TTU5t Balance Sheet for the year ended 31st March 20ZI Further Details 31-Mar 31-Mar 2020 Note FIXED ASSETS Investments 698 346 CURRENT ASSETS Debtors Cash at bank and Hand 18,925 963 177 982 102 5,517 1420 033 li 1425 $50 Creditor5.' falling due within one year NEf CLtRRENT ASSETS 970.764 1,382,634 ASSErs 1 812 474 2 080 980 THE FUND5 OF THE CHARITY.. Unrestritted Funds.. General Fund5 Restricted Fund5'. Permanent Endowtnent Sir Howard Bernstein Fund Manchester Memorial Fund Covid-19 Comrnunity Response Fund TOTAL CHARITY FUNDS io 879,318 981,626 io 183,976 303,632 152.791 358,995 The financial ststements on pa8es 7 to 16 were approved bv the board of Trustees on 2022 and is signed on their behalf by.. 442,744 435.244 2,804 152,324 1812 474 2 080 980 Dale 19 January 2022 signed Lord Mayor of Manchester Page 8
Lord Mayor of Manchester's Charity Appeal Trust Statement of Cash flows as at 31st March 2021
| a b c |
Further details note |
Total funds 2020-2021 £ |
Prior year funds 2019-2020 £ (190,618) 20,243 - - 6,387 (5,390) 21,240 - - - - (169,378) 1,589,411 1,420,033 2019-20 £ (290,079) 95,245 (20,243) 1,964 22,495 (190,618) 2019-20 £ 1,420,033 1,420,033 |
|---|---|---|---|
| Cash flows form operating activities: | (480,681) 23,223 - - 85,270 (84,668) 23,825 - - - - (456,856) 1,420,033 963,177 |
||
| 2020-21 | |||
| £ | |||
| (268,506) (143,966) (23,223) (13,408) (31,578) (480,681) 2020-21 £ 963,177 963,177 |
Page 9
Lord Mayor of Manchester's Charity Appeal Trust Annual Report for the year ended 31st March 2021
NOTES TO THE ACCOUNTS
1 ACCOUNTING POLICIES
Basis of preparation
The financial statements have been prepared in accordance with Accounting and Reporting by Charities Statement of Recommended Practice applicable to charities preparing their financial statements in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015), (Charities SORP (FRS 102)), and the Charities Act 2011.
The accounts have been prepared in pounds sterling.
Going concern
The Trustees consider that there are no material uncertainties about the Fund's ability to continue as a going concern. Financial provision is available to enable the Fund to continue until the end of 2022.
Critical accounting judgements and estimation uncertainty
In preparing these financial statements, Trustees have made judgements, estimates and assumptions that affect the disclosures made in the financial statements. Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Accounting Period
The accounting period is from 1 April 2020 to 31 March 2021.
Income
Income, including donations and legacies from institutions, corporates, trusts and individuals is included in the Statement of Financial Activities when the Fund is entitled to the income, where the amount can be measured with reasonable reliability and receipt is probable.
Goods, facilities and services donated for the Charities use where the benefit is quantifiable and the goods or services would have had to be purchased, are recognised in the financial statements under Donations and Legacies as income (gifts in kind) when received and expenditure when distributed, at a reasonable estimate of their value in the period in which they are received.
Page 10
Lord Mayor of Manchester's Charity Appeal Trust Annual Report for the year ended 31st March 2021
NOTES TO THE ACCOUNTS
- 1 ACCOUNTING POLICIES (cont.)
Expenditure
All expenditure is recognised on an accruals basis and is recognised when there is a legal or constructive obligation to pay for expenditure. These costs are directly attributable to specific activities.
Raising Funds
These are the costs associated with raising funds from all sources of incoming resources including Investment Management costs.
Charitable activities
Grants payable are charged in the year when the offer is conveyed to the recipient, except in those cases where the offer is conditional, such grants being recognised when the conditions attaching are fulfilled.
Support Cost allocation
Support costs are those functions that assist the work of the charity but do not directly undertake charitable activities. Support costs include back office costs, finance, personnel and governance costs which support the Trusts charitable programmes and activities. These costs have been allocated between cost of raising funds and expenditure on charitable activities. The support costs are allocated or apportioned to activities on a basis consistent with identified cost drivers for the cost category. Cost drivers utilised include number of direct hours of query resolution.
Fixed Asset Investments
Investments are initially recognised at their transaction value and subsequently measured at their market value as at the balance sheet date using the closing quoted market price. The statement of financial activities includes the net gains and losses arising on revaluation and disposals throughout the year.
Investment Gains and Losses
All gains and losses are taken to the statement of financial activities as they arise. Realised gains and losses on investments are calculated as the difference between sales proceeds and their opening carrying value or their purchase value if acquired subsequent to the first day of the financial year. Unrealised gains and losses are calculated as the difference between the fair value at the year end and their carrying value. Realised and unrealised investment gains and losses are combined in the statement of Financial Activities.
2 TAXATION
The Trust is a registered charity and does not trade for tax purposes and is therefore not subject to taxation on its activities.
3 TRUSTEES FEES AND EXPENSES
No payments have been made to the trustees for fees or expenses
Page 11
Lord Mayor of Manchester's Charity Appeal Trust Annual Report for the year ended 31st March 2021
| 4 5 |
NOTES TO THE ACCOUNTS ANALYSIS OF INCOME Donations & Legacies Voluntary Income Services - Accountancy & Admin Services Other Trading Services Fundraising Events Raffles Investment Income Bank Interest Received Dividends & Interest on Investments ANALYSIS OF EXPENDITURE Raising Funds Costs of Generating Voluntary Income Fundraiser Costs Support Costs for raising funds Fundraiser Expenses Charitable Activities Staff costs Project expenses Grants Support Costs for charitable activities Support Costs Bank Charges Administration Fee Development manager Website development & marketing Accountancy Independent Examination Fee Administration of Grants Investment Management Costs |
Unrestricted Restricted Total Unrestricted Restricted Total Funds Funds Funds Funds 2020/21 2020/21 2020/21 2019/20 2019/20 2019/20 |
|---|---|---|
| 22,157 672,428 694,585 40,415 16,219 56,634 32,516 - 32,516 31,878 - 31,878 |
||
| 54,673 672,428 727,101 72,293 16,219 88,512 |
||
| 77,212 - 77,212 50,239 - 50,239 - - - 932 - 932 |
||
| 77,212 - 77,212 51,171 - 51,171 |
||
| 158 - 158 424 - 424 20,002 3,221 23,223 16,045 4,198 20,243 |
||
| 20,160 3,221 23,381 16,469 4,198 20,667 |
||
| Unrestricted Restricted Total Unrestricted Restricted Total Funds Funds Funds Funds 2020/21 2020/21 2020/21 2019/20 2019/20 2019/20 |
||
| 1,172 - 1,172 1,109 - 1,109 17,191 - 17,191 5,999 - 5,999 49,372 685 50,057 50,331 714 51,045 600 - 600 3,488 - 3,488 |
||
| 68,335 685 69,020 60,927 714 61,641 |
||
| 21,345 45,492 66,837 9,978 53,946 63,924 - - - 500 14,034 14,534 56,697 999,319 1,056,016 83,130 75,965 159,095 48,293 - 48,293 55,990 - 55,990 |
||
| 126,335 1,044,811 1,171,146 149,598 143,945 293,543 |
||
| Raising funds Charitable activities Total Raising funds Charitable activities Total 2020/21 2020/21 2020/21 2019/20 2019/20 2019/20 |
||
| 10 10 20 - - - - 1,849 1,849 - 2,658 2,658 25,376 25,376 50,752 28,400 28,400 56,800 5,928 - 5,928 4,642 4,643 9,285 16,258 16,258 32,516 15,939 15,939 31,878 1,800 1,800 3,600 1,350 1,350 2,700 - 3,000 3,000 - 3,000 3,000 685 - 685 714 - 714 |
||
| 50,057 48,293 98,350 51,045 55,990 107,035 |
Support costs, these costs include general management and accounting costs. Support costs not attributable to a single activity have been allocated on a basis consistent with identified cost drivers for example, number of hours.
| 6 TRANSFERS BETWEEN FUNDS Unrestricted Fund - General Fund Endowment Fund Restricted Funds |
Transfers In £ 3,221 - 175,000 178,221 |
Transfers Out £ 175,000 3,221 - |
|---|---|---|
| 178,221 |
Page 12
Lord Mayor of Manchester's Charity Appeal Trust Annual Report for the year ended 31st March 2021
NOTES TO THE ACCOUNTS
| FIXED ASSET INVESTMENTS Managed Funds Market Value at 31st March 2020 Purchases at cost Disposals Revaluation gains/(losses) Market Value at 31st March 2021 Investments at cost Shares in Castlefield Capital Ltd (Ordinary Shares of £0.01) Opening Value at 31st March 2020 Closing Value at 31st March 2021 Investments - Managed Funds Units BLK Charities UK Bond Fund A Inc BLK Charities UK Equity Fund A Inc Multi Asset Funds: Castlefield FD PTN B.E.S.T Sustainable PTF Growth Castlefield FD PTN B.E.S.T Sustainable PTF Income Investments - Share Capital Castlefield Capital Ltd - B Ordinary Shares of £0.01p |
31st March 31st March 2021 2020 £ £ 698,346 794,588 84,668 5,390 (85,270) (6,387) 143,966 (95,245) |
31st March 31st March 2021 2020 £ £ 698,346 794,588 84,668 5,390 (85,270) (6,387) 143,966 (95,245) |
|---|---|---|
| 841,710 698,346 |
||
| 576,006 573,610 |
||
| 2 2 |
||
| 2 2 |
||
| Holding Market Value at 31/03/2021 £ 42,555.796 79,665 86,998.961 578,717 83,302.621 94,624 84,680.000 88,702 841,708 £248 2 841,710 |
||
| 841,710 |
7 FIXED ASSET INVESTMENTS
Page 13
Lord Mayor of Manchester's Charity Appeal Trust Annual Report for the year ended 31st March 2021
NOTES TO THE ACCOUNTS
8 DEBTORS
| DEBTORS | ||
|---|---|---|
| Accrued Income Accounts receivable Deferred Expenditure |
31st March 2021 £ 18,078 847 - 18,925 |
31st March 2020 £ 2,517 3,000 - |
| 5,517 |
9 CREDITORS
| CREDITORS | ||
|---|---|---|
| Accounts Payable Other Creditors Lord Mayor Allocations Castlefield Capital Ltd |
31st March 2021 £ 8,336 - 3,000 2 11,338 |
31st March 2020 £ 4,606 32,308 6,000 2 |
| 42,916 |
| 10 | FUNDS Unrestricted Funds: General Fund Restricted Funds: Sir Howard Bernstein Endowment Fund Memorial Fund Covid-19 Community Response Fund Permanent Endowment |
Balance Incoming Resources Gains/(Losses) Transfers Balance 01-Apr Resources Expended Revaluation between 31-Mar 2020 funds 2021 £ £ £ £ £ £ 981,626 152,045 (194,670) 112,096 (171,779) 879,318 358,995 36,000 (91,363) - - 303,632 435,244 7,500 - - - 442,744 152,324 628,928 (953,448) - 175,000 2,804 152,791 3,221 (685) 31,870 (3,221) 183,976 |
|---|---|---|
| 2,080,980 827,694 (1,240,166) 143,966 - 1,812,474 |
On 5th May 2020 the Charity designated a further £175,000 of its own reserves to support the Covid-19 Community Response Fund to meet the acute need arising in communities due to the pandemic and the national lockdown.
11 ANALYSIS OF ASSETS & LIABILITIES BETWEEN FUNDS
| Investments Debtors Cash at Bank Dealing A/c Creditors |
Total Fund bfwd £ 698,346 5,517 1,419,300 733 (42,916) |
|---|---|
| 2,080,980 |
| General | Restricted | Endowment | Total |
|---|---|---|---|
| Fund | Funds | Fund | Fund |
| £ | £ | £ | £ |
| 658,382 | - | 183,328 | 841,710 |
| 18,925 | - | - | 18,925 |
| 213,347 | 749,180 | - | 962,527 |
| - | - | 650 | 650 |
| (11,336) | - | (2) | (11,338) |
| 879,318 | 749,180 | 183,976 | 1,812,474 |
Page 14
Lord Mayor of Manchester's Charity Appeal Trust Annual Report for the year ended 31st March 2021
NOTES TO THE ACCOUNTS
12 ANALYSIS OF GRANTS
| ANALYSIS OF GRANTS | ||
|---|---|---|
| Allocations Lord Mayor Sir Howard Bernstein Fund Covid-19 Community Response Fund Family Holidays |
Grants to Grants to Institutions Individuals £ £ 46,697 - 10,000 - 20,000 25,871 953,448 - - - 1,030,145 25,871 |
Total £ 46,697 10,000 45,871 953,448 - |
| 1,056,016 |
13a MATERIAL INSTITUTIONAL GRANTS (Stronger Communities Grants, LM Allocation and Sir Howard Bernstein Fund)
| Thrive Manchester 123rd Manchester Scouts The Place at Platt Lane North Manchester Fitness Home Community Centre Newton Heath Cricket Club Depaul UK Ho Shin Do Youth Project Upping It / Platt Claremont Res Assn Equal Education Chances St Michael's Parish Community Hall Didsbury Good Neighbours Great Minds Together Bee Sanctuary Better Things Manchester Street Poem Gorton Visual Arts Group Sow The City Trinity House CRC Sharston Allotments Armitage Primary School Sound Up CIC Nurturing Foundations The Widows Empowerment Trust Manchester Central Library Develop Trust Manchester Youth Academy Mustard Tree Manchester Jewish Community Care Wood Street Mission Henshaws Society for the Blind Manchester Young Lives Covid19 Community Response Fund (see page 16) |
£ 867 2,000 2,000 1,903 1,717 1,979 1,064 2,000 2,000 1,950 1,000 1,564 2,000 1,994 2,000 1,985 1,799 1,994 1,917 2,000 2,000 2,000 1,600 1,800 3,564 3,000 1,000 2,000 2,000 2,000 20,000 |
|---|---|
| 76,697 | |
| 953,448 | |
| 1,030,145 |
Page 15
Lord Mayor of Manchester's Charity Appeal Trust Annual Report for the year ended 31st March 2021
NOTES TO THE ACCOUNTS
| 13b MATERIAL INSTITUTIONAL GRANTS (Covid19 Community Response Fund) £ £ Moodswings 1,000 Manchester Mind 2,080 Migrant Destitution Fund Emmeline's Pantry 500 Make Lunch South Mcr / Christ Church 2,640 The Booth Centre MASH 2,136 Nurturing Foundations 2,000 City In The Community Heart and Parcel 1,868 Highway Hope 3,000 Independent Choices Olive Pathway 2,999 Manchester Secondary Pupil Referral Unit 1,000 Greater Manchester Law Centre Living Stones Educational Trust 850 Wythenshawe Safespots 3,000 Church Of England Children's Society Proud 2B Parents 1,000 On Top Of The World 2,750 GMCDP Aquarius Centre 1,565 Ardwick & Longsight Foodbank 3,500 Humankind Burnage Good Neighbours 1,627 People First Manchester 360 Street League Manchester Refugee Support Network 2,800 Old Hall Quilters 200 NACRO Back on Track 2,500 Walking with the Wounded 3,000 Simply Cycling Morning Star Hostel 2,960 4CT Limited 1,250 Reuben's Retreat Mens Rooms 700 Proper Job 1,188 YES Visit From The Stork 1,925 Great Angels Foundation 3,000 Manchester Deaf Centre Cheetham Hill Advice Centre 2,872 MAD Theatre Group 1,936 Memody CIC Together One CIC 1,420 Rapid Response Team 2,650 Igbo Community Age UK 500 North West Youth Theatre 855 Wythenshawe Community Farm Barnabus 1 500 Healthy Me Healthy Communities 1,000 Charlestown Action Group Safety For Sisters 2,800 Family Action 2,725 Manchester Fountain Of Life Church TLC St Lukes 1,800 Caribbean & African Health Network 2,895 Newton Heath Brownies Benchill Community Centre 500 Chatterbox Project 1,000 House Of Praise Mustard Tree 500 Levenshulme Youth Project 1,708 Edo Diaspora Emmeline's Pantry 500 Blossom Foundation 1,311 Moss Side Millenium Powerhouse The Bread and Butter Thing 500 Thomas Regan Social Fund 1,095 Smile Aid Compassion Food Bank 500 FC United of Manchester 3,000 Light In The Darkness Helping Hands 500 Antz Junction 1,496 St Francis RC Primary School Manchester Rape Crisis 2,800 Thrive Manchester 3,000 Community Revival UK Mcr District Citizens Advice Bureau 3,000 Odd Arts 1,389 CSTAR Revolution Youth Kings Church 500 The Place at Platt Lane 1,865 Ceebee Gold Intl Foundation Home Start, Manchester South 2,000 North Road Living Social Group 1,689 Ashraf Union Trust Pursung Individual Excellence 2,910 St Cross Foodbank 1,200 NESTAC Home Of Hope Kings Church 1,060 Visit From The Stork 2,600 Mums Wellbeing / Humans Mcr Reach Out to the Community 1,200 Manchester Migrant Solidarity 2,884 Emmeline's Pantry Compassion Food Bank 500 Gorton Visual Arts Group 2,056 Rainbow Surprise Great Minds Together 3,000 Church Of England Wythenshawe 2,742 Christian Restoration Revive UK 200 Tree of Life Centre Wythenshawe 2,660 Dynamic Support Of Greater Manchester Together Dementia Support 500 Thick Skin Theatre 480 Moston Muslim Community Centre Manchester Youth Zone 2,899 The Clay Studio 1,250 Highway Hope The Boaz Trust 1,860 Starling 2,728 Ardwick & Longsight Foodbank Hope For Justice 2,000 Dynamic Support Of Greater Manchester 500 Cracking Good Food Gateway M40 1,194 Emmeline's Pantry 500 Salvation Army Openshaw KYSO 2,100 Mums Wellbeing / Humans Mcr 2,500 Manchester Mind Good Mood Food Hits Radio Cash for Kids 3,000 Irk Valley 500 Compassion Food Bank The Shaw Centre 687 Open Kitchen 10,000 Tree of Life Centre Wythenshawe Caritas - Cornerstone 2,903 Rainbow Surprise 10,000 Mustard Tree Justlife Foundation 1,668 The Bread and Butter Thing 30,000 Open Kitchen Women Matta 1,146 Mustard Tree 4,500 Authentic City Church Henshaws Society for the Blind 1,568 Salvation Army Openshaw 500 L'Chaim Foodbank Open Kitchen 500 Manchester Mind Good Mood Food 500 Rapid Response Team Swan Kitchen Back On Track 500 Diane Modahl Sports Foundation 2,962 St Cross Foodbank Rainbow Surprise 500 The Proud Trust 2,375 Manchester South Central Foodbank Barnabus 1 500 Unity Radio / North West Media 3,000 Communities For All Salvation Army Openshaw 500 ARMR / Raph and Co 3,000 Manchester Vineyard Church Ardwick & Longsight Foodbank 500 Abraham Moss School Foodbank 3,000 Family Action Mustard Tree 5,000 Hope Mills Theatre 1,000 Church Of The Apostles Emmeline's Pantry 500 Cancer Care Diaspora 3,000 Manchester Cares Limited The Bread and Butter Thing 75,000 Wonderfully Made Woman 864 Manchester Mind Salvation Army Openshaw 500 Barlow Moor Community Association 2,250 Indian Association Barnabus 1 15,000 Louise da Cocodia Education Trust 2,884 42nd Street Compassion Food Bank 500 Bridging the Gap (Mcr) 3,000 The Bread and Butter Thing Ardwick & Longsight Foodbank 500 Smithy's Bereavement Group 480 Manchester Youth Zone Christian Restoration 500 Gaddum Centre 2 3,000 Voice Of Albinism Well Of Hope 500 Annana - Mcr Bangladeshi Womens Org 285 Manchester Congolese Organisation FC United of Manchester 3,000 Age Exchange 2,820 Barakah Food Aid Centrepoint 3,000 African Voices In Moston 1,960 Chorlton Good Neighbours Care Group Venture Arts 2,800 Nasfat 3,000 Bideford Community Centre Open Kitchen 25,000 Sierra Leone Organisation of Gtr Manchest 1,500 Wythenshawe & South Manchester Movement Rainbow Surprise 2,500 Homestart 7,175 CHALK Tree of Life Centre Wythenshawe 500 4CT Limited 9,810 Benchill Community Centre His Church 24,000 Pankhurst Trust 8,000 LGBT Foundation Salvation Army Manchester Central 700 Melissus CIC 850 Henshaws Society for the Blind TLC Talk Listen Change 1,000 Families Against Violence 3,000 Wythenshawe Black Belt Academy AKT 2,500 Church Of The Apostles 3,000 Assist Wythenshawe Lifted Carers Centre 3,000 Community Revival UK 2,983 Nwannedinamba Levenshulme Inspire 2,230 St Pauls CE Church 1,000 Salutem Coffee Shop North Manchester Community Partnership 1,350 Pathfinder Church 2,952 Mr D’s Healthy Body Healthy Mind CIC Sendcare CIC 2,970 Abbey Taphouse 2,907 Trinity House CRC Step Together 2,220 Caritas - Refugee 900 Northmoor Community Centre Family Action 2,700 The Movez Movement 3,000 Caribbean and African Health Network Christian Restoration 2,500 Big Manchester Partnership - Barnados 7,990 Quids In Food Club WAST 2,970 A6 Partnership - M13 Project 18,800 Big Issue North Trust Rainbow Surprise 3,000 World Harvest Christian Centre 2,600 Anson Community Shop Somali Advice Link 2,480 Manchester Youth Zone 20,310 Higher Openshaw Brownies St Ann's Hospice Heald Green 2,000 Warm Hut UK 1,620 GMcr Community Chaplaincy Rainbow Haven 1,140 On Point Fitness 1,115 Talbot House Depaul UK 3,000 Whalley Range Community Forum 1,103 Friends of Fletcher Moss Gardens Cracking Good Food 3,000 Myriad Foundation 550 City In The Community Irk Valley 2,350 Greengate and Hollingwood NWG 478 Wesley Community Furniture Ethnic Health Forum 1,347 The River 12,050 Higher Blackley Brownies Utopia 1,783 Mancunian Way 2,990 North Manchester FM Mums Wellbeing 3,000 Westcroft Community Centre 3,000 Barakah Food Aid Parish of the Good Shepherd & St Barnabus 300 Can Survive UK 2,500 Moss Side Millenium Powerhouse Lakeside CIC 600 Church Of England Wythenshawe 2,990 Fandeme Emerge 3RS 3,000 Project Inc 2,800 21st NE Manchester Guides Manchester Urban Diggers 2,000 Yaran North West 9,915 Bold St3p Roy Castle Lung Foundation 2,520 Wythenshawe Good Neighbours 1,076 The River MMU 3,000 Groundwork 14,100 Flava Netball Club Ronald McDonald Foundation 3,000 Manchester Cares Limited 2,930 Greater Together Manchester |
£ 3,000 3,000 30,000 5,928 18,500 17,600 2,400 3,000 2,300 2,011 3,000 2,780 2,534 3,000 3,000 2,939 2,454 3,000 2,400 795 2,768 2,500 3,000 3,000 900 225 2,976 2,900 2,760 2,970 15,982 1,750 1,000 6,980 500 500 500 1,000 1,000 1,000 1,000 1,500 1,500 2,500 5,000 15,000 500 1,500 1,000 500 1,000 1,000 800 1,500 1,500 10,000 3,000 1,800 14,247 10,000 3,000 1,930 2,199 2,000 2,297 1,490 1,080 2,223 912 11,590 473 3,000 1,367 500 2,827 2,472 1,099 2,855 3,000 1,552 500 500 500 2,330 3,000 592 3,000 3,000 500 2,652 3,000 2,891 2,655 500 2,790 2,000 940 500 |
|---|---|
| 953,448 |
Page 15