OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Reference and administrative details 2
Report of the Trustee Board 3
Independent auditor's report 11
Statement of financial activities 14
Balance sheet 15
Statement of cash flows 16
Notes to the financial statements 17
Previous reporting period information 29
I

Appointed Resigned
Thomas Quinn Chair 14.03.2016
Cindi Van Graan Treasurer 21.11.22
Marine Andre 17.05.2021
Rachel Dabiri 08.11.2021
Craig Marsden 17.05.2021
Edward Walker 28.03.2022
Robert Craig 09.07.2018 12.09.2022
Daniel Barrett 28.03.2022 12.09.2022
Oliver Steeple 14.09.2020 03.03.2023
Catherine Webster 14.09.2020 13.06.2023

2023 2022
Unrestricted Restricted Total Total
Funds Funds Funds Funds
£ £ £ £
Notes
Income from
Donations 2 2,215 2,215
Charitable activities 3
Bureaux services 231,032 231,032 409,836
Debt advice services 48,504 107,000 155,504 169,711
Seafarers advice & information line 424,428 424,428 401,363
Other 4 29,327 29,327
Total income 80,046 762,460 842,506 980,910
Expenditure on
Charitable activities
Bureaux services 5,158 301,055 306,213 398,868
Debt advice services 39,865 123,271 163,136 178,427
Seafarers advice & information line 7,041 412,822 419,863 433,657
Total expenditure 5 52,064 837,148 889,212 1,010,952
Net (expenditure)/income for the year
before transfers 27,982 (74,688) (46,706) (30,042)
Transfer Between Funds 15 (26,914) 26,914
Net movements in funds 1,068 (47,774) (46,706) (30,042)
Reconciliation of funds
Total funds brought forward 139,789 98,595 238,384 268,426
Total funds carried forward 140,857 50,821 191,678 238,384
2023 2022
Notes
Fixed assets
Tangible assets 10
Current assets
Debtors 11 44,349 83,278
−−Cash at bank and in hand 17 284,958 371,261
329,307 454,539
Liabilities
Creditors: amounts falling due within one year 12 (11,629 (81,155
Net current assets 317,678 373,384
Net assets excluding pension liability 317,678 373,384
Defined benefit pension scheme liability (126,000) (135,000)
Total net assets 191,678 238,384
The funds of the charity 15
Restricted funds 50,821 98,595
Unrestricted funds:
Designated funds 25,000 25,000
General funds 241,857 249,789
Pension deficit fund (126,000) (135,000)
Total unrestricted funds 140,857 139,789
Total funds 191,678 238,384

Note 2023 2022
Net cash provided by / (used in) operating
activities 16 (86,303) (19,149)
Change in cash and cash equivalents in the year (86,303) (19,149)
Cash and cash equivalents at the beginning of the year 371,261 390,410
Cash and cash equivalents at the end of the year 17 284,958 371,261

Premises costs by desk space as follo ws:
Bureaux services 62.2%
Money advice services 36.4%
Governance 0.5%
Support costs 0.9%
Other costs of administration are allocated on a per capita basis as follows:
Bureaux services 33.7%
Money advice services 19.7%
Seafarers' advice & information line 45.9%
Governance 0.2%
Support costs 0.5%

2023 2022
Unrestricted Restricted Total Total
£ £ £ £
Donations 2,215 2,215
Total income from donations 2023 2,215 2,215
Total income from donations 2022
2023 2022
Unrestricted Restricted Total Total
£ £ £ £
Bureaux services
Bureaux staff & running costs (RB Greenwich) 200,000 200,000 200,000
Advice outreach pilot (RB Greenwich) 62,500 62,500
Cost of living advice (GLA/RCJ) 26,667 26,667
Advice delivery (CitA) 15,000 15,000
Help to Claim (CitA) (73,135) (73,135) 205,836
Outreach work (Clockhouse) 4,000
Total bureau services 2023 231,032 231,032 409,836
Total bureau services 2022 4,000 405,836
Debt advice services
Greenwich money advice service (RB Greenwich) 40,000 40,000 40,000
Outreach money advice service (RB Greenwich) 63,000 63,000 63,000
Outreach money advice service (Peabody) 4,000 4,000 4,000
Debt advice service (University of Greenwich) 36,394 36,394 48,525
Fees 12,110 12,110 14,186
Total debt advice services 2023 48,504 107,000 155,504 169,711
Total debt advice services 2022 62,711 107,000
Seafarers' advice & information line
Seafarers Hospital Society 143,614 143,614 148,795
Greenwich Hospital 121,535 121,535 134,985
The Seafarers' Charity 143,615 143,615 117,583
Royal Navy/Royal Marines PR (Greenwich Hospital 15,664 15,664
Total seafarers' advice & information line 2023 424,428 424,428 401,363
Total seafarers' advice & information line 2022 401,363
Total income from charitable activities 2023 48,504 762,460 810,964 980,910
Total income from charitable activities 2022 66,711 914,199

2023 2022
Unrestricted Restricted Total Total
Compensation 29,327 29,327
Total other income 2023 29,327 29,327
Total other income 2022
NCNI NCNI **CO ** N CV CV lf) CO N. CD CD CD N . CO CV
CD
N
0 **CO. ** 1.0
**CD. **
0 )
0 )
1−
I,−
CV
CV
co
'II
N. CO 0
1.0
CV r−
1.0
CO to
CO **c..1 ** **CY> ** CV−1I)− CD
(O 0 ) •c−••
CO CD
r)
N
CI
CV
0
1−
‘44 co
co
N
−a
co
CO
r −
Ps
1.0
r−
CO
e".
CV
in
CO
r−
0
a−
r−
co
a:r
co
.cr
CO
a)
0
Col
c,
to
a)
0
co
r−:
MI
oF)
a−
cci cri"
N
it> N− 00
CO
CO •c1− **CO ** CV CO 0 CO CO
CO GO **1•11 ** CO CO N.
0)
CO. N . CV−
••••••
..•••••.

"zr
' ( N CO **CO ** CD
1.0
CO 1 1.1) CO CD
LO
LO
ONON
LO
CO
C‘i
a)
42
co
o
U)
4)
−a
co
c
0
E
C
=
.
44
CO
0 )
CY)
0).
CO
C')
N
Nr
CO
**( \ I **
c r
CV
szt
**O i **
Lf)
N
C)
4=
I OD
1.0
1−
CV
CO CO
.4−−4 :
(Ni−
CV
CO
1−
c.5
I CO
CO
0 )
CO
CD
1.0

4−
I Lt)
1.0
•ct co
U)
71−
CV
CD
r
CV
CD
CO
'Cr
CO
II)
**C‘i **
(−6
activities
CV
cc)
c o CD N−
. 7
CD
0
N−
CO
C) CD
N
d− N .
N
CO
CV
0
N.
N
co
**CO. ** CO− **4 = ** C6
Charitable U) (N
.cr c o a ) −4− CO ' 0) CO
N Is•−• .4" **CO ** 0 ) CO N OD CO
N−
C 5
**CO ** T−• **'CI: ** C.0
CO.
co
CO
C)
co
cm
C
*E
.(a
penditu re .....
...,
−o
c
C U )
a) a) 2023
a) o
•,c−−.c
cr
a)
u)
−a
cc)
o=
_cm
7 2
oic
0E
expenditure
0
C*
(13
(73
c o**
...e.
E
0
a)
**r t **
0"
0
0
C
ai
C
i t
4C2
CO
.−−,
CO
s"
=
−−.
0
X
a)
−a)
o
−.E.
M
TD
>
c
(13
cn
CD
0
*** E
2
CL **
−c,„
a)
>
,−,
8
0
(,,
(I;
0
C,
4,−2
b'
• —•
2
**CL **
(j)
o _
E
0
!,7z.
t
as
a_
. S
>..
:•−•
C
E
a)
" 0
(13
CT)
1•.=•
1
, _
(13
2
o

CI
co
•• • −•
LE
=
<
Total .c0"
0−
cf.D_ TticD" cf12 "
**17.)0 **
—0(13
I—
a)
0

2023 2022
Operating lease rentals:
Equipment 240 720
Auditor's remuneration (excluding VAT)
Audit fees 3,230 3,167
Under accrual in prior year 83

Staff costs were as follows:
2023 2022
Salaries and wages 680,315 773,749
Social security costs 64,202 61,040
Employer's contribution to defined contribution pension schemes 12,822 16,529
757,339 851,318

The average number of employees (full time equivalent) during the year was as follows:
2023 2022
No No
Bureaux services 6.8 9.1
Money advice services 4.0 4.5
Seafarers' Advice and Information Line 9.2 10.1
Support and governance 0.2 0.2
20.2 23.9

Tangible fixed assets
Computer &
office Fixtures &
equipment fittings Total
Cost
At 1 April 2022 10,407 2,678 13,085
Disposals (2,847) (2,847)
At 31 March 2023 7,560 2,678 10,238
Depreciation
At 1 April 2022 10,407 2,678 13,085
Disposals (2,847) (2,847)
At 31 March 2023 7,560 2,678 10,238
Net book value
At 31 March 2023
At 31 March 2022

Debtors
2023 2022
Trade debtors 39,214 72,953
Other debtors 3,379 5,247
Prepayments 1,756 5,078
44,349 83,278

2023 2022
Trade creditors 4,491 67,636
Accruals 3,876 13,324
Other creditors 3,262 195
11,629 81,155

Analysis of net assets between funds
Unrestricted Designated Restricted Total
funds funds funds funds
£ £ £ £
Fund balances at 31 March 2023 are represented by:
Current assets 251,189 25,000 53,118 329,307
Current liabilities (9,332) (2,297) (11,629)
Defined benefit pension liability (126,000) (126,000)
Total net assets at 31 March 2023 115,857 25,000 50,821 191,678

Movements in funds
At 1 April Income and Expenditure At 31 March
2022 gains and losses Transfers 2023
Restricted funds
RB Greenwich: Bureaux services 200,000 (199,657) (343)
CitA Advice delivery 15,000 15,000
CitA Help to Claim 73,135 (73,135)
RB Greenwich Outreach advice 62,500 (73,926) 11,426
GLA/RJC CitA Crisis support 26,667 (27,472) (440) (1,245)
RB Greenwich: Debt advice services 40,000 (46,565) 6,565
RB Greenwich outreach debt advice
services 63,000 (72,706) 9,706
Mosaic Family Homes: Charlton
Triangle debt service 4,000 (4,000)
Seafarers' Advice & Information Line
−The Seafarers' Hospital Society 2,870 143,614 (137,270) 54 9,268
−The Seafarers' Charity 11,241 143,615 (137,271) '54 17,639
−Greenwich Hospital 11,241 121,535 (137,270) (4,494)
Fishing specialist
−The Seafarers' Hospital Society 54 (54)
−The Seafarers' Charity 54 (54)
Greenwich Hospital Royal Navy/Royal
Marines PR 15,664 (1,011) 14,653
Total restricted funds 98,595 762,460 (837,148) 26,914 50,821
Unrestricted funds
Designated Funds
Contractual commitment 20,000 20,000
Development 5,000 5,000
25,000 25,000
General funds 249,789 80,046 (52,064) (35,914) 241,857
Pension deficit fund (135,000) 9,000 (126,000)
Total unrestricted funds 139,789 80,046 (52,064) (26,914) 140,857
Total funds 238,384 842,506 (889,212) 191,678

RB Greenwich: Bureaux services The core services of Greenwich Citizens Advice Bureau, funded by
and debt services the Royal Borough of Greenwich (£303,000).
Citizens Advice: Advice support A grant was awarded by the funder from funds raised by the
Guardian Christmas Appeal. The funds will be spent in 2023−2024.
Citizens Advice: Help to Claim The grant was for the running and staffing costs of the Universal
Credit Help to Claim service. The underspend from 2021−2022 was
recouped by the funder in the year under review.
RB Greenwich: Outreach advice The Royal Borough of Greenwich has funded the roll−out of advice
hubs across the borough to offer residents free advice at weekly drop.
in sessions. To run the scheme, Greenwich Citizens Advice Bureaux
is
partnered
by
Greenwich
Housing
Rights
and
Plumstead
Community Law Centre.
GLNRCJ Citizens Advice: Crisis The Greater London Authority has made funds available via the lead
support partner, the Royal Courts of Justice Citizens Advice,. for the delivery
of information, advice and other support to extend outreach, using a
mix of channels (telephone, remote, face to face, outreach) as part
of the of the cost of living crisis prevention project for vulnerable
Londoners.
Seafarers' Hospital Society/ The three funders jointly provide funds for the provision of a
Greenwich Hospital/The Seafarers' telephone advice line for the relief of seafarers and their families
Charity: Seafarers' Advice & who are in need. Two of the funders have agreed to the funds being
Information Line carried forward to use in the year following the year under review.
Seafarers' Hospital Society has recouped part of the underspend
within the year under review..
Greenwich Hospital: Royal Greenwich Hospital has set aside part of the its contribution to the
Navy/Royal Marines publicity SAIL grant to undertake comms and publicity to raise awareness of
SAIL, specifically to the Royal Navy and Royal Marine communities.
Purposes of designated funds
Contractual commitments A reserve to ensure that the organisation is able to cover contracted
payments to staff such as redundancy, provision of locum maternity
cover, and the costs of any disciplinary and/or grievance procedures
which may arise.
Development Funds to allow the organisation to undertake the development of new
projects and areas of work and to conduct full feasibility studies on
the advisability of such proposals.

2023 2022
Net income for the reporting period
(as per the statement of financial activities) (46,706) (30,042)
Decrease/(increase) in debtors 38,929 (19,400)
(Decrease)/increase in creditors (78,526) 30,293
Net cash provided by /(used in) operating activities (86,303) (19,149)

2023 2022
Cash at bank and in hand 284,958 371,261
.284,958 371,261

Equipment
2023 2022
.
Less than 1 year 240 480
1−5 years 240
240 720

Unrestricted Designated Restricted Total
funds funds funds funds
£ £ £ £
Fund balances at 31 March 2022 are represented by:
Current assets 258,002 25,000 171,537 454,539
Current liabilities (8,213) (72,942) (81,155)
Defined benefit pension asset / (liability) (135,000) (135,000)
Total net assets at 31 March 2022 114,789 25,000 98,595 238,384

At 1 April Income Expenditure At 31
2021 and gains and losses Transfers March 2022
Restricted funds
RB Greenwich: Bureaux services 31,427 200,000 (250,128) 18,701
CitA Help to Claim 205,836 (132,126) (575) 73,135
Big Lottery: Covid support 10,408 (10,763) 355
RB Greenwich: Debt advice services
1,701 40,000 (45,977) 4,276
services 10,560 63,000 (74,977) 1,417
Mosaic Family Homes: Charlton Triangle
debt service 4,000 (4,000)
Seafarers' Advice & Information Line
−The Seafarers' Hospital Society 3,921 126,614 (127,665) 2,870
−Greenwich Hospital 3,921 134,985 (127,665) 11,241
−The Seafarers' Charity 37,934 100,973 (127,666) 11,241
Fishing specialist
−The Seafarers' Hospital Society (40) 22,180 (22,086) 54
−The Seafarers' Charity 5,528 16,611 (22,085) 54
Total restricted funds 105,360 914,199 945,138) 24,174 98,595
Unrestricted funds
Designated Funds
Contractual commitment 20,000 20,000
Development 5,000 5,000
25,000 25,000
General funds 282,066 66,711 (65,814) (33,174) 249,789
Pension deficit fund (144,000) 9,000 (135,000)
Total unrestricted funds 163,066 66,711 (65,814) (24,174) 139,789
Total funds 268,426 980,910 (1,010,952) 238,384