C•Jwuy Rriknn Nr•.0341154O aDd W*l#J Ckarity Rt8lstrAtlollN•: IW740 Merchant Taylors9 School (A company limited by guarantee and Dot baving g share capital) Report and fanCial statejnents for the year eDded 31 .4ugust 2023
T#ylor5' Srbool {A CoMpY Ilmited by gutetARd nol bAf¥ltsg 5ktyecapltl) CoRtent5 Pa Raf8r8nc8 8nd adrninrstraon Gov&mrs' report lincorporabrty the Strategic rarK)rt} 18 IndapèrKlanl 8udttors' report 19-22 ststement of finanda a¢tsvibes 23-24 Balance sheet 25 Cash flow statent 26 Notes to the finala1 ststements 2742
MerchRllt T4yiort' Stknl (A comp#ny Ildted by guaraDtseaDd • Bh£111) Reftre*¢eand Adml]JtstritkntL or tbe r ellded 31 A us¢ 211 Govemot¥ The Gov8mDrs of Merchant Taylors. Sch1 ar& Dir&Xors of the Cha)ilaNe CoTnpany I'the Company,) and Trust8e8 of tho Charlty Ilhe ChariV}. Mr D G M Eggar (Chairman), Eur.1. C.Ery. MICE, BSC, FRSA Miss P BafOol. Bsc Mr Michael Bond (appointed 12106r20231 Mr RJ Brooman, M4 FCA DrJ M Cox, BSC, PhD Cdr8 A Cree, CBE Roya Navy MrG B M H du Parc Braham, MA Mphil Mr A Eastwood. Bcomrn. ACA Mr D Haria. FCA Mrs S Morgan, BA (Honsl, FCIPD The Hon R H E Newall. PICAM, FCSI MrJ C Oram, BA, MSC, MRICS Miss L Orr, MA. Mst. Barrister-at-L8w Mrv Paul. BA. Msc Mr8 J K M Redman. LLB Mrj D R Tw¢ning. BA, MA Mr C J Willlams, MA, ACA lappoirrtsd 22111r2023) Hgad Mast•r Mrs J EveTyJn, MA Bursar and Company Secretary Mr l D Williams BSC. MBA Contart addmss and reglstered offlco Merchant TaoTr, School Sandy LodgB NOrthwd HA6 2HT Website.. ¥m.mtsn.o.uk Reglster8d numb•rs Company registration numb&r Charity registration number 3411540 1063740 Banker8 8arGlays Bank PLC 244 Street Watford Herts WD17 2BT Sollclt+DfB Chartes Russdl SFeechlyB LLP 5 Fleet Pl Lotmlcm EC4M 7RD Auditors Saffery LLP 71 Qlen Wictoria Street Lond EC4V 48E Page3 of42
MÈrth4RtTaylors' S¢JLMI IA cTrtDpany Jl]nitod by gu&raDtte atsd 5kn ¢pltsil Govermors, rwrt OncorporatlDgthÈ Strthgic rep•rt) Ffjr the erLded31 Au 2023 INTRODUCnON Thè Govemors of Methnt Taylors, School (th8 SC01) presenttheir annual report and oudttgd financial StemS tsf the Charity for the year gftded 31 August 2023. The financial statem6nts com Y Ih the Comp2ni&g Act 2006. CharitEs Act 2011, the Aitidas of Association. and Ae¢wnting and Reporbng by Charities: Stslement of Re¢Tended Pract 8pplitrAbl8 to charities pparing their accounts in accordance wlth FInarri RapIr¥J StaTrdards apPlIGab in the UK and Rgpublic of Irdand IFRS 102). STRUCTURE. GOVERNANCE AND IAAMAGEMENT The School was founded in 1581 by th& MgrchantTaWors' Company, one ofthe GNot Twelve Clty of Lond Livery Companies. In 1933. thè SchtK)I rrKJved to tts present srte at Sandy Lodga in Northwood. In 1967. the Marehant TaOors' Cornpwry 8ppcMnted the Merthant Taylors. EdtiOnal Truyt I'MTEri. a char[tae trust sèt up for &lucatk)nal purposes. to take over th8 governan of MerGh8nt Taylors, School and St John's School. On 1 August 1997, MTS was incorporated as a vate Gompany limit&1 by guarantee and was registered as a charity, taknTrJ over Ihe busin8ss, assets and liabilthes of Merchant Taylors, School. On 15 October 2015. the s)1 merged th NorthwocKI Prep Schod to fomi a combinèd Merchant TaylDr5' School, txovidiro pupi18 Wth an a114hrcwh expan¢e of edUcaOn for boys 8g8d >18. Govarnlng d¢)cument Merchant TeOr¥, School Is goveme(J by it8 AJtsdes ofAssociation, whlch We last updated on 28 June 2018. R8crultmènt and tralnlng of g1)vemi)rn There shall bg 81 least six a MaXnUM 0ftsty Govèrnor5. New Govemors provided wlth th8 Artides of AE80ciation. Safeguarding training. an indLKlion v¢sit and an IrTrduction pack sta11r thalr responsibifities. ColleclNe trainlng arTrd indivhlual trainiru is made availablè to Govemors. The trainlng indudes a¢c8SS to conferen. training coutses and iKiefiru papers. 2.3 Manag0ment and ovorsight The Govèmors, who are also thè Charity Irustees. are rewnsible forthè 0ra11 management 8nd control ofthè School. The Board of Govemors meets at If)ast three times 8 yaar underthe lead¢th ol ils Chaimian, Duncan Ear. Financial [erfOrma is monitored by the Tinance Committèe, chaired by The Hon. Richard Newall. The EdLration Commtttee, chaired by Jane Redman, steers th& management of teaching And 18aming across the Sch(KA. Individual Gov&mors hokj specific respoftsibility for Child Protèctkn Isarah Morgan), Risk and Heamh & Safèty Iman Ea51woodl. An Estatas Committee, chaired by J8wn Oram. provkles strategic dItiOn on thtr mainlenanTr and dovolopment of the scho kKtildirvJs and grourKls. A Developent and Alumni Relations Committee, thaired by Deepak Haria, prwdes strategic diwtiffi for fvndralslng and alumni activities. A Nominations Committe8 Ix)mprises fwr Govemows arvJ (thid by Dun(zn Eggar. Exécufve day to day m8nagemenl ofthè S(thod is delegated tr) thtr H&8d Masler. Bursar and Head of Pr&p, supported by merDbers ofthe S(M's Laadership Teams. Thg Clert to the Gov6mors Goordina18S the wortt of Govemors and Iheir Committees. Al Tnjstees give freew of their tim6 8nd no reMUneratn was paid dumg this pwiod. 2.4 Group struciuro and rdat5on5hlps The Chajity has a wholly owned non-charrt8bl8 SUbdiary, Mèrchant Taybrs, ScFKJol Enlarprises Limited, which man8g8s the Schotsj's faCIleS when not In use by the Schod. Tr s¢F0% has closè links with St John's Preparatory Scho(A in Northwood, by ViTiuo of common control, mutual support and shared financial administration. St John's is a private company limited by guarantèè and a separate registered chartty, whith can be conta¢tgd at Potter Street Hill, NorttThvood. Middlesèx. HA6 3QY IWvJw.st-lohns.g.ukI. Pagc4of42
mertbatTIykjTS. SchpDI IA oompAny ]Imhled by b4vitt¥ GVErnDr8, report Ollcorpor&tingtheStrateglt rep•rtl For ihe ear elldod 31 A4 CHARITABLE OWECTS AND AIMS Charltablè obl•cts The obje¢ts ofthg Sthod a lo adv8n( u¢tioN by pwwding and maintaining in the United Kingdom or elsmyherv a boarding orday 8clwxl or knthe education ofchildren or your persons. 3.2 Mlsslon and Valu•$ Our Mlssion W8 ast to 1p ptjplls dèvèlop into rOUrK ithduals of chardcterand to support them to discovar thalr full pOtti ft>r exc8Hen¢e in bolh academic Work and beyond. Bèllèts and Attrlud¢s Our belws and 8thtudes defin9 our 8PPrt¢h to i8wlrvJ our Misn. Al their core is the Kjea that ifwg know e8th pupil indNidualty and erOUe them lo take advanl3ge Dfa Wde rangè of trpportuneS in a cuRur8 which lebrateS exllenCe but cheriBhes kindr8. than thay wlll havè thè ¢x>nfldan¢e to firKI theirniche wh8r8 they can grDW and dgvelop. • We believe that FKJpils thrive in 8 ha108 atsnosphe, so value kindness, colwotation and joyfulTW. We b8llw8 that èatth child is diff8rerrt and develop5 best when we know them Indivl(hJally, $0 wo valuè sm811 groups, kxyterrn laonshIpS and takirpJ the tirne lo get lo know one anoth9r. • W& bel58 that èvèryonè shoxjkl able to ty ev8Wing, enjoy many things and excel at somèthiro. OUrb is to nUr 8ath pupil to find those things and have thg world4lass rgs(>urces n8th8ry to wppxxithem as lar as they can go. • W6 beliève that exGdlen¢e is an oruoing pumey. We value Ihe qu1 Confiden that comes from acNèvÈmènC thè seW-kn(r•A8dg8 to se8 Vrtre improvemerkt lies, the innovation to t8kè thè naxt StÈp forward and the humilty that C4)me5 from knowing the j(MJmey isn't over. • We bdlèv& that thc>se with irwuithe miTKls enjcTry more tulfillirYJ and ergaged lives. Our culturè of pLholaTBhip inskNres and nurtures se-devepMenL crikncal IhinknTrJ. cwtivty and inlallo¢lual exploralon. . We bdieve that ¢)ur pupils wll beco ti)rnorr(r#s leadws., we want them toTr have Ihè ¢harr ar courage to lead wth inspiration and tegrity. • We b1¢ that the s¢ly)ol must be 8 w)sibve pre*nce in the MmUnty. We value open. honest atKI collaboralive p3th8rship8 tVe8n paren staff and pupil& We support the wider communty through shared use ofour frdcAlities and open up opportuni188 through our iw¥sary scheme. Valu•s Ourvalues urthrpin everything we do: they are the charter tsfthe sthool. From the Head Masterfs study to th8 cl8ssrocKTr lo the playiThJ fidds. these values are reinfOd through pralse ar example. Croatfvlty Wè ara innov8bv8 In solvsrYJ probkns and embrace change. We foster a sense of curiosty. We try new thing8. Wo play and explore. We are constanlty imagining ways to drfve se4mprOVem8l We express our Gr8a'vIty inl8lleclualty. arbStI1 aj in our ouuook. Pog¢ 5of42
Mercbant THyknrs' S¢hoD] (A rompxlly Ilmited by goamteÈ8ud 6h8r¢ c•phD Gov¢rnfyr8' report (IAttyrpordflDg thestsytets rtpDrt) For the ear end 31 Courage It lak8s couRge lo detnand more of J[selVeS. to overcome the fw of lookiru foolish trying a new activrty. and to find Ihe grll to stiiv$ for ex<llpnc8 when we fjnd we have potential for it. Moral courage Is when we stand LP forwhat we km4 is righL whatever the odds, whèn we Itvg our values even rf tt would &ader TK)t to. Confldanc• Wg lace the wodd with 8df-kn0ge and with the ground firni underour feeL Our hallmark is quNg1 cornfidee. We take lde in our streThJths arKI achievements, tempered by the h¢Anllity of knc¥wir@ ourw8aknews. Charact•r We treal one another ndn&%8, respeGI and dwlty. Wè disagree but argue our ¢889 and seek to infiuence wlh Integtity. Wè are wrtews. We a terested and inleresUng. W8 are grat&ftJl for¢ur community and proudty serve it We ctNKJuct rjursdves honcmjrably and know that how you play the game is irnFK)rtanL Collaboratson We work 11 trg8ther and brlng out tho b88t in each othèr. Aadn succE&s is the product of collabor8fi(>n beeen staff, patgnts and pupils. We hspire one another to aBhi8vg a cornmon 9081. We are open. share infonnation and ourselv85 as a happy cotnrnunity bDm of shared aspirations. Exeèllène• We cdebrate eXllenCe. We anjoy firvjirtg ryjr nlchg and dtsvekpiro ourfull potential. We recognise the hard wod( and ambltion that drivès scholarship. We appreclate thè long hours of tralnlng. practice and teamvK)rk which result in succes5 Outde of academffic 6ndèavcTrurs. Bursary and scholarshlp polideB Govemor8 are commitled to bnadéniro accEss tr) the School by offeriro maans-testsd bursaries to boys, whose famllies would 0th8wse be unable to afford the fees. In additk)n lo bursary income d]3vffl from charitable endovments and fundrai8ing, Gov8moJs strike a balance between bursary bon8fici8ries and Otherpa1ng parents. many of whom make considerable sacrifices lo support Iheir thild's edtir. Bursaries are avallable to boys who meet thè Schod's entrdnce requir&men18 and awall15 of between 5Yp and 1W¥o of tUOn fees are determined through financHI means testing. When required, fvrther assistance is pn)vided to et additional exn$&$ incjuding adyeS, trips and unifomis. Hardshlp bursaries are award1 to parents of exisbng PUFxls. whctse COnnU$d e(lucation is ieopardised by a changg in finan¢Aal or¢urnstance& Scholarships are awarded for eXLIenCe. as sllwlal&l by th)nors and iTresp8the of paren121 Iwme. Through scholarships, we aim to attrart partUIaty ae pupils, whether academic, mussc or sports, thereby raising ovérall aspirations and aGhKverrt of both staff ar all pupils. In addibon lo fe8 discounts, ¥ecipients p8rb'cipate in a broad Scholars. Enrichmonl Programme, as dD tyjrsary holders, when merfted by th9ir perfomianr*. During tha y&8r, 221 boys beneffted from finanaal yjpport from the School totalling £1,900,643, lch sents ovgr 7% of total expendtiure. 72 boys18%1 ra1vad means tested butsarios to the total value of £1,0%,259, which representèd 5% ofthe Scfthl's gross fee income. This provided access tr> families from our local communty, who wryjld Dtherws9 have been unable to aff(>rd th8 fee& 26 of thosè boys136.hl received transfrxmational bursary suprK)rt of between 80% and IOOO/ts oftheir fees. In addition to tuition fees, financial support IrlUded coacth transwrt and the provisitin of 8 Surface Pr tsblet to support their academlc stud5 sthere r4uired. In additn, 149 bcTryS were award8d deMIC scholarships based on educAtlonal merit and potents"al. lo a totsl value of £844.3B414'10 of gross feel. Py6of42
MerdLantTAYI$. S¢hool IA compajky Jirtkitedby gHrlltsed shr¢ Gvvetu•tY' roport ODcofpDratiN8 the Str4t¢ ryN)rt) r the vear ellded31 A 8t 2023 Stratsgl¢ rnport Ilncorwatlng operation PwromCe Review. Flnandal Revlew. R•serve# Pollw, Rlsk ManageTrt Revlew and Futurn Plans pa 7 to 181 Princlpal actlvltles of the year 2022-2023 Edu¢ational actNiÉies were carried out as an IrKJwndent day sthool fDt bws from the age of 3 to 18. Average pupll numbeTS remainèd sllghdy above the bjdget thel throughout the piDd with 946 boys 12022.. 9321 at MTS and 370 boy812022.. 3681 at MTP. The Schod c(Mrtinuèd to achieve high acad8miG standards, whilst maintsining the outStaTKliw lovd of pasloral carÈ and co-CUrriCLtlar acl'viti8S that underpinned all tlIbeS. The School COnnUed to develop stror¥J links with local educab'onal and hw(Jercommunrfles. Objèctlves for the yoar 2022-2023 The Schoij Improvement Plan I"SIV} proTrAdes an effective fram8w¢Mk for Ihe School's 3tr3tegic goals. The SIP is framed by fve dear obiecbves for d8v8k)rMne Dèveloping links wth Iwal h(X)Is.. Cc>nsolidatlon of progress ma(k in seif-&va1uatic arKI teachlng. Excellence in academic and $10rd1 maltars: Improvement of fac.88; arKI oUbard F3ctTrJ WortK {rnark8ting, Jumni and &JmissiryL4). OpèratIon perforfflare TeW 2022-2023 4.3.1 Academlc Thi8 y88r saw the launch of a new thre&yeardeMIC deVel0Fnt plan, buildirg on the SUCC& of th6 previous periLbd 20192022. The pian fows6d on many are85 id8ntfvd by The Tirnes Edu¢thon Commisslon Report. which were alr8ady &mbe(k1ed within the MTS UCatiOn. Sp8cifie2lly. the use of18chrK)logy in d&8srcM)rn was extendèd by th& pmvision of a tablet for all puplls from Years 9-1310 use in every lewn. Eath departsrenl devdop&d a bld oftechT)ic and human $knlls to help puF(Isto flourish in thè world of Ihe m21 century. They worked with th8 Carè6rs team to gulde pupils on th8 optiorts tsn lo them and h)wtheiracademic studies would prep8ro tham ft>r their fubjre. Concurrenuy, inveslment In staff devekkpment continuèd by wek0rnir Iwer a dozen new teaching staff and suppthng six Earfy Careef T9hIS Ihrough their trdining. as wdl as hos#ng a fijrther six PGCE students during Iheirschool-bagad phases of trainirKJ. SUMM examinations 2023 Saw a tkpartsnentfor Educati)n detist tr) return to 2019 staridards in Engl8nd. This meanl that natvjnalty r¥ttS wère expected lo be Wnderabty bdow those seen in 2020 Icentre Assessed Grades), 2021 (tèaehèr A8sessed Grades) and 2022 (where there was some advanced InfomHtion, more q)tion81ty and k)wer tthndaries}. In this oont8xL our rAJpi1s perfomied admirabw, and we are proud of th8m arKS IheirleatheTS facilitatsd thèir Succ. A Lovèl & Pre-unfverslty For reasons axplalned above, for Ihe A LtsveVPre-lJ cohotts this was theirfirst èxperiencE of public examinÈtlons and they perfomied strongty. There were a numberofwholè cohort intetventions during è yÉ8r to undertine the level of challenge they vK)d face, akJrffJ with m8ny indivNdual conversations and 8UPFX)rt platts. %%thid) had the desired effecl As in PTèViOUS yèars. Ihere were some impressive indNidual pth[Ma 15 of our pup¢ls aL*)ieved solely A, grades, 9 boys receNed 4 A"s18 in 20Z21 and 23 b)ys wer8 awarded 3 or more A"s119 in 20221. Table q.. A Level and Ftre-u Rosulls in oveftvlew CumulatW8 èrc8nta Result 2023 2022 2021 2020 2019 2018 32.35 34.48 58.71 42.12 33.71 29.24 69.98 76.46 8e.45 80.18 76.4 70.09 88.58 95.00 95.98 99.79 .57 99.32 97.98 98.44 98.73 100 100 100 99.33 99.33 99.58 TAGS CAG$ 100 100 100 99.78 95.95 91.46 92.41 Ee 7 of42
MeTchAntTa}lors' IA coJllpAn> Ilmltedby 8tre xd ttoi bvl8 • eApltsl) Goveruor5' report (LIIC4btTrDYatiJxthe StrAtegl¢ trt) radedJlA st 2013 0ratIOnal perfonnane• revlew 2022-2023 l¢¢nttnu•dl GCSE and IGCSE WhllsE resutts were expected lo be puthd b8( to 2019 ndards, It was r8assurfng to See our GCSE regjlis excpeding 2019 Atthe top end vAfh mor8 W8 equivalent graijes than ever In public examinations. Tabla 2.. GCSE Resufts Nn ov8rview cumulati RESULTS 2023 2022 2021 2020 94 99.8 100 100 100 100 100 36.0 51 53 93 95 93 AGS CAGS 82 74 100 100 100 97 2018 87 As at A Level, ther& warè many supth irK1mdu perf0rn18n¢x5 which we ¢g18br8te; Df 172 pupils in the yèar group.. 19 stLKtents admeved 91th& hvJhest p0ble grnde) n eiqhl or nv)re subjects 55 Pupi achEved 5 or mor8 gs. 71 pupils. awarded 8 or more 8-9 grades. Every pupil In tha yeargroup tIK)k Maths" 91% alt8ln8d an 8 or g. 3.2 Unlverslty Admlsslons Of our 147 leavers. 103 secured at theirfirsl<trhic l¥sIty. A furthar 19 accepted Iheir Insurar choice and 17 were placed through Crir. One stLTrdent chosfy to t8ke up a pltt at a US univ8rsity (Boston Collgge). One sludent held an offer for 8 prest)KS Degree Appr8nticeshlp with KPMG Legal bLrt chose lo take a urllverW ptace Instead. Seven l&av6rs Chose to take a year out befor& applying. 71QA of our students are to take up places at Russdl Grwp universttbes. with IncSed plaeè8 at lop. non-Russell Group (though equ91 pre8trJlJSI universitstss such as LoughboroLuh and Bath. All 10 Oxbridge offers werB satisfEd and thèrè was fvrther success in appllcalons lo read Medione.. kdTS students rec@ed fifteen offers this year, representing 30Yo of the applicatioTrns made In this field. Economics and ro18led degrees (includiThJ fina2 and Iwsiness cou) remain the mst popular subject areas for MTS students.. 8ppwxImate 158 applications w8re made and 60°/D wer8 successlul. There wwè signtficanoy highfyr stmss rates In areas sjch as Ch8misty177% surLess ratel and G8ography176%1. Over 90% Df appli¢xtv)ns to thè unNer5fties of Yotk196% of25 arplicaon8}, Exeter195Vo of 221. Southampton (g2% of 241 and BlmiThJham IY)% of 301 succe&%ftEI. There was also 8SS In appliCatS to OxTord14 offers from 23 8pplicalionsl. Cambridg816 off&rs from 171 Imporial (5 from 151 ar LSE19 from 261- 4.3.3 Prep School Oute 29 pupils laft Merchant Taylors. Prep Schcd atthe end of Year 8. 25 accepted Pla at Merchart Taylors, School., 1 accepted a at St Paul's" 2 were offered pk9ces at St Margarèt's, BLBhey,' and 1 a pr al John Lyon. Of thosè 29 puplls, S(K)18rships were awartled as fdlows: 3 A¢ademic Stholarships and 5 Acad8mic Exhit*Uons awarded in Y6 for merchantTaorS'. 1 Academic Scholarship for Sl Paul's awarded in Y8., 1 Sports Scholarshlp and 2 Sports Perforrnances Pathways fvr Merchant T8ylors' awarded in Y8.. 2 Design & Technolcvjy Scholarships for Merchant TaorS, awarded in Y8: 1 Art S¢hc4arship for Merchant T8ytors' awarded in Y8., 1 Drama Sthlar5hip for MerchantTaybrs awarrJeQ Y8. 4.3.4 Sport The badth of the MTS sport5 offefing sonbnues to exparK1, wilh sports sv¢h as Badminton and Baskètball growing in populaTrty. The Baskett)all Team jolrs a IcKal teag this season. Squash, Gcll, rènni8, CrosKounty and Football havè all competed aga$t other sclN)ots, wtth our golfers rèathing the Nation81 Finals at Woodhall Spa. Our out(5oor education programme has included saili. rowng, dlmbing, shooting, stand up padd boar(Jiru. kayaking and mountain biking. ensuring that every boy has an acbvity that they can pursue. Pagt8 of42
Merchant Taylors, IA rompMv Ilmlted by yaraDttt alld not havknE * slU¢1t1I) GVPJrs, report [rOrporatIng thtStrW¢ rEPOrtI FDr tbe 'e8r eided 31 A st 21b23 Op•ratlonal p¢rfom)anc• rovlew 2022-2023 (cortnd) Ourcore sports excelled this year, wth Rugby teams enjoying 8 67% ratio over ts ¢ourse of the saason. ThSs resulted in the fixture programme bel strengthened for 202>24 thrOh the a(Idrfoon of RGS High Wycombe and Bishop's Slortford amoro others. Rugby Vveek was a high profiSe success. undedining the continued popularity of the SPJTL Implgmentstion of the RFU'S new tacklè helghl rules and our conlnuBd partnership ¥th Concus0 speualists, ReturrQP18y,198VSS US W911 placed to play th¢ game safely and comp6titivety next season and beyond. Our Hockey cAJtreach programme has gro thisyearto widen access to di$¥ned chlldrBn. T boys have taken a lead on coaGhiro. which ha5 devek)ped Iheir e[ship d)aractÉrfsUcs in particUr. On the hockey pltch. we played some eXt matches strong parlipatioft at 811 agès and lav8ls from A to E teams. Our relationship Old Merchant TaYT$. H(they continugs to gmw and plann Improvements in facilits and coaching staff wll allow Hockey to develop fvrther. In Cricket, almost every year group reached the ffinal stsge5 of cup COMti.0n8, 8 gr8at aGhIeveMrt, gSven tha strrmg competitive standard within Jr region. The 1 st Xl rga¢hed tt)& qLsart6r finals of the nationa T20 and were one game away from Finals, Day 81 Awndel Casue. We have a number of players representiro 1 counties, wrlh senK)r player5 p[?nng Middlesex 2nd Xl this season. The strong lationShip between the School and MIddseX County Crickèt Club will enhaed by the ccmplekn ofthe rEw indoor crKket centre, which 18 duè to opèn Sn January 2024. At the Prep School, following Ihe d¢sruptrm of Covid and the re4ntroducti(M of the competilFve calendar, wa Improved our major sports programme for the 2022-2023 season. By swtchitu ¢)ur Rugby and FgQtball lemis and increasing to Iwo lemis ol hockey. we have incre8sed thg davèlopment opportunM&s and quality of fixtures alongsde the SenK)r Scknol to pursue our sharèd vishon of a saamle&g sptsktng frjumey from &18. This has also benefited the summer llt programmg. wth incrBaSllg Inte1 from other schools to establish ftthres and relatishIps. Tours and Msits were nSlated In SprfThJ 223. Fulty indusve twry Manch6Star City IFootball Tourl and the ttalian Dolom(tes (Ski Wisrtl. CNJr wJt8r sport¥ pr(yJryamme dev¢loped with futhor use ofthe MTS Watersports C8ntre, whiLst wr Year8 pupils continued their development at the Bray Lake Water Sports Cents in Windsor. 4.3.5 Muslc 2022-23 was another SucsSJ1 acad year for MUSK at Ihe Prep SclKK)I th r9cord lnber5 taking instrumental or singing n${l31 w1$. or 51% of eluible pupilsl- Ourft)ur choirs arKI fiv8 instrumental ensembles were well suppKJrted1119 pu15, or46% of eligib18 pupllsl, spurrèd by strong uptake for ouryear 1 0hestral Instrurrenls ProgrJmm8133 pupils ft>r Septemtkr2023. or 850 of sligiblg pupils). whh has InCaSed patticipation in mugc from a young8r . At the Senior Schwl. an exCrj and idwanging programme of concerts and events conunuèd throughout the 2022-23 academic year. and grew lo indude a Carol Sar and Chrfstmas Concert., thè House MusSc Competition., th& introduction of temty ABRSM Candidates, R8(xt8ls for puplls Sitting mC eXaminan$ lin which our boys achieved very pleasing results over three 5essiorTsI,' and an appearance al the Lord Mayorfs Show lo celeLYale the apwntment of NiGhola5 Lyons la member ofthe Merchant Taylors, Ccmpanyl as Lord Mayor of London. Other highluhts ljUdèd our 8nnual Spring and Summer Concerts, Merchant Taykxs, YourKJ Musician of the Year Competition, Mgrchanl Taylors, Hall Concert Jolnt Concert with MTS. St Hekn's aThl StJohn's Scho&s, and parb¢ipalK>n in the MTS Prep Sehods, Orchestral ConcerL The Depathent in¢wsed the range of lSbleS that reheae on a basis to 18 in 2022-2023 tD offer musical op[x)rtuniS to a wder s1M of mLKed ajr0? musicians premised upon musical ability. The practka of having the Chambw Choir ng attsvo Choral Evensoros was rep88ted in tre Summer Temi, one at Portsmouth Cathedral and one al St Catherine's CollgJe, Cambridge,. a MTS musical tsdib'on has now bw) estrbfished. In addition to the wular schedule of concerts, Famel The MUS31 was produced in ¢o118bNafjon with thè Drama Department linvofving pupils from Sl Hden's sc}. The Chamber Choir $3r¥J 81 Vemon's Sérvleè. thè Thomas Imiite Singers at Doctors, Thnner. a music aftemoon was h8ld for pupils from St Martin's Prep.. and a seNce of thanksgin9 marked years at SarKly Lodge, to which 8 numb8r of OMTS were inled. Pa90( 42
lerehATht TAylor¥' 5¢Jkool (A compilly IItDJtd bYArnlInd ]MTrt sbAre GOvr5, retmprt QJ¢orp•r#iirJ8 the Strat4lr repDrt) the r eDded31 A ¥t 2025 Oporatlonal perfornHn¢e revlew 2022.2023 lcontind) Th8 Muslc Departmenl pwded fvrther musteal oppothnllies duri1 2022-2023, indudlng a Field Day trip to vi&t the Royal Colbge of Muslc. A Levd Music trtps to St MartiNn-th&Fiekls and the Royal Festival Hall, a Gamelan workshop for all the Foryrers. Mu&c Scholars, trips ID $00 the Lion King Mud¢al, organ reclials in whh PUFitls performed in churches at Adenham and Bushey, and the partlcipalion of a 4tr Fottn pupil in a Strlligs M8st8rctass vAlh Ta$rYn Little. For the first time sirKe Covid, our Choirs lou spa and Frane8. Our DiredDr of Music organised kn"Lèadiw Notes" hDliday Chamber mUe Courses at MTS lona during the Oettsber half lemi., the othèr duriro the Eastor holiday). The &day non- reskyential coutses weTe availa8 to students from MTS and loc818chools, 0ring high qualtty tu0 for 8dvanc6d and developing strirg players to explore chawnber mupic. and lo enjoy music at hKfS. 4.3.8 Drama A memorable season In the Lalanl New Bam Thealre at MTr began wmh an entertraining tswst as our in- house 5tsff penned a new Pre+r6p Ntitiwty. The Year 3 and 4 musica produ¢tion of'Hoodwinked' lollowed in Febmary, wth our young6r ix)ys relishirvJ the opportunity to portray Robin Hood and his Mery Men. The Sprfng Term included Year 6's pulsating adaptation of the classic mIng-of-age rVe1 'Emil and the Detectfv88' by Erlch Kastrw. Meansthilè. Yèar5 spent the SpritvJ Tern eworfng tho physical demands of mask tethnlque. In March 2023 MTP roceNed an Artgn8rk Gd Award from the Arts Council of England in recognition of our commitm8ntto buildiro young pgople's conffid&nc8, Character and re511ien¢8 through arts and CUlra1 education. MTP joined force5 Wth Trestle Thaatrè Company to hdp d¢gn a brand-n8w set of hair masks aimed s(lely at younw chiklren. Tresue Theatre Company have visited NdTP three tlmes lo offer Y&Y6 half-mask workshopsto develop thelr prottsty mask #Jeas. vthlth we continue to offer to local primary 8chools. Finally. the Ye8r 8188ve. prixluction in June was the stage adapI3tk of 'Arwnd the Wojld In Eighty Days, by Jules Verne. The end ofthè Summer Temi saw the final cohort ofyear 7 LAMDA candidates undertake thelr Grade 3 commun.n exams in Tr Speaking ofvem 8nd Prose,. In addilion lo enhancing thèir public confidence and selfryestaem. the pupils, hard work and tslent was rewarded with 27 Disb"n¢ts'ons and 4 Merits. One Year 8 pupil was awarded a Dtama S¢trK)larship to MerchantTaylors' Schooj. At the Swior School. the year b8gan wth three specthular performa$ of the Jolnt MusiGal. Fame In the Great Hall. Around fify studorts from MTS and St Helen's We irwofved, wlh over 1000 audien membets. In the Spring Tem, a larsE cast and crèw (rf LO School boys bmughtwllllam Golding's Lord ofthe Fliss Éo life. Boys rO$S the s)1 enjoyed the DLsologues Competraon, Oewsin9 workshops wth Frdntic Assèmbty, a wivate b3thst8ge ttsurof the National Theatre. pÈrfomianceltechni1 dubs and a range of &xcitsns thgatre wsits. Th8re was ther suGGess for MTS ys gaining places in the 5b'giOuS Na1XJn Youth Ttrwtre and ong of the A Level Th88tty Studles YS W8s offer8d a place to study Whting Deggn at Royal Central School of Speech and Drama. 4.3.7 Outdoor Educallon and Extr&Cunfjcular Tho MTS Outdoor Edwbon Department rmld8d opportmeS fDrthe tx)ys lo parudpate in adventurous pursuitg bèy(wKI ihe tradiknonal sport5 Options. During the SchoL)I tim6tsble, yS participate¢J in rowng, sailing, kayaking.. Ganoeing, stand-up p8ddleboaréing, archery, (Tfie shooJng, and mountsin biking. Merthant Taylors, School Rwllg Club was re-sradI1ed by thè Home Office as a rggistered Natk)nal sMalre Rifie kn810n (NSRAI dub. Regular vthtt& W8tèr kayang trips ran over the weekends. Durir¥J the school holidays, week4or trips ilUd$d a suthng tn'p to Fuerteveniufa, a r8Ctng and general ski trip to Sestsier&. and a residentlal while wg18r kayak week In SnvTlonra. Outreach by the Depathenl Includ Stsnd-up PaddletK)artlirvJ {SUPI se9sn$ for BDarding pupils at the Royal Mastsnlt Schod for Girls, SUP training for Northwood College PE D&partment, OUtdr Education Days for merchantTaOIS, Prep School. and BLJshcraft and orienfrering sessions for Maplg Cross SchDoI. The South Oxhey Sè8 Scouts Otinued to w the WatèrsKx)rts Centre during their evening sessiorts after school. Page 10 of42
MÈrthBotT&>iors' se11 {A ¢oWJpaY Ilrnittd by * shr¢ utltal> GoverAorJ' repgrt (s#¢pfpAthg the Strategicreportl Forthe ear endthl 31 A• st2 Opwatjonal rf0rrna Tevlgw 2022-2023 {contInd) The Duke of Edinburgh Award pmgramme allowed 80 partripatts to ¢omplete their Brortzè Kgwl, and 20 b)ys embarkad on thèlr Gold Award, all ccfftpl.r their ExpeditK)n section. Brztr patlcipants wked and ¢8mpod in thg Chiltems for days: Gold partnts tsalngd In the Br8con Beacor and completed their qualifying exrthltion in Snowjonia for dayg. MTS DOE parbopants contribLJted 871 hours of voluntsoring to thelr community wilh 8 Sory81 Value of£4.188. The Cornbin#d Clat Force ICCFI. at Krs, has continued b ddivÈrweekty training on Fridays Students IrLxn Sl Hon'$JoinIng MTS cadels. Cadets attenw 8 w8ak4ong advenre trainin9 summer camp in Bala. North Waks. Cadets regularty undertake slatic4in8 parachute jumps at Netheravon, wlth 30 cadets jumwng during the year. 27 cadets Ilew Grob Tutor plan95 on Air Experience D8y$ 81 RAF Benson. 7 cadets gnjDy8d 8 Glidiw eX7enCe at RAF Kenley. 10 Royal N2vg cadets g8in8d thar RYA LeveI 2 Powerboat corttfi¢at&. ¥thilsl others attended an Off-sho sailing weekend on the Isbg of Wight. On ANZAC Day, th8 Contingeyrtwas invlted to form a Guard of Honwr at St Paul's Cathedral forthe Gallipoli Association, and then parat*d at the Cetrph. r8pres9ntirHJ Cadet Forces. A squad of Royal Navy cadets supportad HMS Wildfirè. the local Royal Navy Reserye unlt based al Nothwo(Kl HQ. during Ih8ir annual Ceromonial DivisK)n& The Contingent Cornmandèr conducted leadership and teomwork training for HMS wildfi on the lake and within the school grounds. The Royal Navy s110 officers 8UPFK>rted HarTQW Schod's CCF Navy secaion with an 8knt traintrKJ day on Ihe lake. The CCF tommand tèam were invited by London Norlh West Universlty HBallhcaTe ILNWUHI NHS Tnjst trt repre8enl the Arrned Forces. al(Ko&de thal military Reservè unlis, on Remembrance Day ot Northvack Park Hospital. The ContirKJent Ccfflmander host8d a LOndonlde CCF and Army MMunity cadets CyberFirs1 Adventurers cours& for 20 cadets aThJ 15 lull inslruG¢ors. 4.3.8 Alurnni Rol•tlon$ AlumTh support 8ffjbra all former pupils {OMTs}, w0v1r oprtunitIES for sport, social g8thèrfngs, networking, m8ntodng and busin affinity groups. The PWTamme has drawn fomier puplls back to the School, and SUprted the career devebprnent of Ix)th OMTS and current wpils. A broad tange of events, both on5ino and in person. aims to cater lo the interest5 of all alumnl. Events are h8ld at School. at various locations around the UK and overseas. A cJ)mmUntionS programme. induding an annu81 magain8 and lemty e-newsletters, runs ak)ng5idB our ev8nts pr(¥Jramme to keep our wmmunty up to date cn all th8 acIMles Ihe sch offers. 4.3.9 Fundraislng The SCFKJOI 8eeks phllanthyoplc from a variety of conslituenoies including.. alumni; parènts of school pupils", p8r8nts of alumnl: frdS ofthe Schod" corFyxates', and charFtab5e trusts & foundations. Chjr apprwh to each constituency is COnderd and petsonal. We act in acwrdancp with the C(xl8 of Fundraising PrnCt set oul by the Fundraigng Règulator and are committed to meeting high fundraising standards. The Truslees take their Tesponsibilili&s underthe Charities IPrt)tection and Soaal Investsllenll Act 2016 sèrlousty have considered the iFllpliGab'ons thweof on theIrndrAisIng activib'es, The School rar6es money for bursarfes, provirfiTrJ free and Tvducèd fèè places for applicants wh(b8Q families are unable lo afford the fijll fee. We also seek to raise m(Y for Gatmtrl projects, which benefft the School and wder wmmunHy. wrth a parb'cular focus in 2022-23 on raisfo funds for an Indoor Crfcket Centre, s81 to opèn in 6arfy-2024. 4.3.10 Infrastructure The School continued to invest In Inftastnthre during the year in ortlerto maintaln and improve educational f3cilrtie$. Al th& Senior School. the infrastructure pry)grammè was dominaled by ¢onstrudion of the Julian Hill Indoor Crickpl Centre, whith is due lo open in January 2024. Thls £4.7m kiroject was managed by Sports Clubhouses Ltd. and tyjilt by Boom Con$trnJ¢lion Ltd. The centre wll meet Ihe highest professional standards of the Eroland Crket Board and prvvide 5 lartes wlh surfaces optlmised for spin, m8tth play and fast trx)vAiThJ, supported by changing fa¢ilrfties and a viewing gallery. Tha balcony overfLX)ks on8 of tho ho¢key pitd)es, Ythich was resurfaced this y8Ar. The proj8Ct costs have been cover8d entirgly by the Sch(KA aTrJ its donors but the facility wll be open to the comrnunity outde school hours. Once the 0ratiE¥j costs and contribution l(Trwards (xpital costs have been covergd, surplus lèttinos Sncome wll conbibule IvwaTd6 bursaries to support boys whos8 tsmilitss would otherwisè unaNe to afford Ihe fees. Pa8t 11 tsf 42
Merthnt Tylor5' sch11 (A rompAny IITllitsd by guaraRtteAMd NothaviDg * shar¢ t1# Gover]]%, r¢wbrt OllrorporatiDgtheStrAIc8yr report) For the tarelldÈd JA Operatlonol PBrformance •W 20224023 {conttnued Other Investments Included upJrddes tr) t)1T$ and el8Ctrf(s,' new buitt-m Stordge {with appropriate ectrical f&eds arKI charying points) ts putyl IPADS and storage in the Reception dlning area. Intemal and extemal erat1)n conunued. I]UdIrj timber r8paits lo listed barns at MTP. At the Prep SCh(x. dassrwm r&furbiÈhments contSnLTred fve dassmms lElIsh, Classlcs. History and G80gr8phy). At the Manor of the Rose the bathrwm fdcilrfies and the klanor krtchen we upgrad, whith induded signknnl deGtrKal upgrad&s. During the MTS $urnmeT works progr8mm8, the refurbishmgnt of thanging moms an and will conl'nue next year. Cydic dassroom rèfurbi5hmenl ¢onb'nu8d wth Maths and thè CCF and single glazed Cdttal wndows were replaoed wth double g&zed unts to irnprove energy èffidancy. The Great Hall Roof gLfft8ts were repaired and boilers were uwradèd woss the schcd. Drama studio lightsng was upgraded 8nd the Counsdlors rtK)ms and Prayer Rwns were refvrbished. Publlc bènefft and outreach Publlc bengfit h8s been intsgral to the sC's elhos &n( the Merchant TayloTg Compary found the School in 11. During thdr Strateg planniNJ. Govemors nderd Charity Commission's general guidarKe on p1C benèfft in deading whth aGbwbgs the SChCl should undertake. In the year under r8vl8w. we continued to make a full contsfjtrNJlon to the academic commLJnlty 8¢ross UK socièty, Its schools 8nd uniVersts. As part of Ihis contritxrtlon. 25 teaching and support staff 88rved as govemors of l(xxl schools and oth5 gJPPOrt thè Ix)nMnunty as ScrArt Leadgrs, Parish Counclllorg and oth¢r local charitae end8av(MJts. As part of [P.$ outreach. mirkibus wpportwas provided to a local primary school so that their pupils ould accéss regular Forest scho sessions. MTP hosted over %J teachers from local primary 8eknools and nur8eries for speech and language training to hdp children whose speech was adversew affècted by pviouS lockdovms. SrA t6ach8r5 from MTP are go¥emor5 at Mary schools, providing dueatifflal eypertkse and ¢re8tirvJ important lknks these sthools. At MTP, over£2,000 raised by the school ()mmunity kn a of Bhariii8s including.. th& Marie Curie Daffodil Appeal.. Comic Relief, and the Mojrhanl TaorS. Fwndation. Donations were collted fr)r the Children's Bwk hoiÉct and the Watford Fo(KJb8nk as part of our HaTvest Festlval arK1 Coronation celebrdn, and socks and chocolates WF3re colknled to support the New Hope Haven'8 work wtth local homeless people. In addition, MTP sUpFrfed the M(w8mb8r Foundation, through our Bow-vember campalgn wheroby yourKJer pupils wear a bow Ue to hool ifthey cannot grow a mou8tsche, and the Royal British Leglon forlho POFVY campaign. A Sleepout event rewnisod the urgerit issue of homelessnass, with ov8r 75 &udent8 and teachers S&ping outdoors to raise awareness. The event wes a powerhjl remirKler ofthe imwxtsn¢o of empathy and solidartty as w8 contributed to the loGal charity New Hope In théir MIOn to address thi8 pr8ssing issue. Al the Senior School, a dg(IKated team of Tune musicians embarkéd on a challenge tr) play mu8iC continuousty for an antire 24-hour peri(xl. Whilst achievirg this musical feat they also managed lo rais8 substantlal funds fortr Merchant Toor5, Phab week. In November th9 School corridors were transf0md Into a fe5tNe hub of actiwty for the annual Chrisbnas Baz8ar. All fijnds ralsèd were directed towards Hertfordshire Youw Minds: a l<tal Charity deduted to pnimotir@ positive m6ntal has and welkbeing. FLJrthèr funds were ratsed during nDn•unifcMm days and the sale of Krispy Crèmes. Several male staff and year 13 siud8nl$ particApated in the Movembw event. whid) Invo1 growiNJ moustaches to raise money for chèrtty. A Coronauon Fair in the Inner Quad proved to an enioyablo exp6H&nee, induding SFK)tpe thg T8acher, a Coconut Shy. and a purth board. A (x)in race ralsed money for the Disaster EmeTgerTrw FurvJ and a FcM)d Drive womded items to support a local food bank. The year wth the aftnu ehartty wk, whh refiFcted the School's unwavering commitment lo communty engagement and the $0(xal resrxinsbility among lis students. Thè dNerse array of aGtTvitie8 and èvènts OaniSed thrDUghwt the year. not On ènriched the lives ol our students and teachers, but also mad8 a tarGible, [XJve impact on our kKal communrfies. Page 12of42
MÈtthonl TayknJ77 tkhoDI {A compw Iljnited bY8#ttelld ]t havlDgX 5knrmWtxl) GDvernor5' rcpprt a0eorpDfddDgtheStrntwc rwrt) FDrthe r ettded 31 llst 20LI Operatlonal pwfgrmanGe revlew 2022-2023 (eontlnu•d} merchantT?o, Phob Week celebrated it5 51sE anniversary in thè 2022-23 academic year. After bouncing baekfrom the pandemic CCess[U1Iy. iwenty students and 80von staff raised fvnds for a redential wwk 8t the Pyonegr Centre, Shropshlrn, in August 2023. Ten dtflerent events took placa during the yBar, includlng whde schotj ovm dolhes days. Friday nTrght lights during Rugby Wgek, a sponsorecf marathon walk into centrJl London. as well as a suc51 Phab Revue. We continue to reCee strong SUprt from Old Boys, including Eddie White, who rart thè Lèads Marathon for MTS Phab, raising Ovèr£6( from his fdlow Leeil$ unIvers Students. Wrth generous support from students, stsff, parents and the Tmder 0r eommunity, Ihe Phab Week team h&% fvndraisèd ovér £21,OW duriw the 2022-23 acadeffl yèar. This enSred thatfTDm 19- 22 August, 1118milie5 reGeived respite. whilst 20 MTS students provided round care for 11 young pèople who experiell a rdnge of m$ntsl and physirxl diSath185. None of thls would be possib kn th& philantrrwyc support ofthe MTS communty. Communlty ac$ to tracllltles Governors maint8ined their support to the loGal c(Kftmunity by proviifing weekty access to ov8r 2,500 members of the public from over 60 sporting and scoal organi8ations of all age groups. Support to local primary SGhools conllnued, incILing Sl Mary's School in Rickmansworth, visited wgtskly for mming lessons followed by lunth. Community use vms enjoyed by Adv8te Sports. Vemon SchoDI of CrickeL max1mn PerfoMans, The HN8, Sparts Arts, Hippers Swim SchDoI (Crash CouT5el and Futur& Star Education (Young Engirr31- The School fac41itrtsd holiday a¢tivities for local ohildran. ulilising Sthool swts pitcS. the gimmiro ptd. gr0dS and cla8sroorns. 120 South Oxhèy Saa Scouts benefitt the MTS Lake and surroundlng area for 6couting athititt8 on Friday w8nlngs and otheTS were able to atterKI PADI Cwrses using the p)ol and the lake. Ricknian8Wtsrth & Watford Sea Cadets were suprKJrted wilh swirnming pod time to teh a1 tr3in cadets in k8yak5. The Rickmansworth FIT8 Dèparbnont used the L9ke for training days thair fire crew8. Athletics dubs including Chir HaTriets and Watford Jcogers tra1 on the athletics track. Rèddlforrl School usad th$ sports grounds for thwr PE1è&8ons and afterOn garHes Ss1onS. which tsdad athleti(E, BriGkpL atThJ rounders. London H(thy continued to use the Sthool durirKJ practi sessions and competitive matches against other countiès. As a gIonal HigPerf(Xrnantte Centre for ETrJland Hwkey, the School hosted training evenings 8nd weekend compettbon5 for loca d)Ilthen of wamus grDUPS. Th9 Stro[ parthership wth MHJdlgsex County Crid(et Club c4Jntinued wth a full 9Jmm8r pro9ramme Including Youth crfcket, the Men's 1st & 2nd Xl team ftureS and the Middlesex Ladies 1st Xl Team zining and T20 fixlures. The School contSnued to support the MOD 8S 8 hdicopter landirKJ site to support vtsts lo th8 Northwood Base and the prOSOn of a runniro trad( to SUprt indlvidual fitnes5 t8Sts. HMS Wildfire. the kxal Royal Navy RésèNe uniL held their An3] Dinnerat the OMT Clubhouse. In pathership wth Moor PaTk11958} Ltd., thè Sch7 IKsled the Moor Parf( 10k and Fun Run, whkh raised a rgoord brean9 £61k for the knal Mount VgmDn Cancer Centre. This annual chip-tsmed c108ed ad everbl Wds tha biggest Annual Fundrar68r fortt Centrè. The Scool was also used by the UK film Sndusty during two weeks offilming during the holidays. Flnanclal review During the y8ar undar T&ew, the SCho.s inconung rEsourc£s were £29.4m12022: f2e.8m) and total charitable expÉnditsJre was £26.4m12022- £24.6ml, generdting a surplus of £2.7m12022'. £1.knl. The ptlnapal sourrn ol incoFne was School fees. vknich attounted lor F26.9rn191%1.12022: £25.2m194VAII. £1.Om12022: £0.4ml was raised through the Dgvelopment Office for bursaries and School devdopment, wth £02m costof raising fLmds12022.. £0.3ml. tmjring the year, the School's expendrlure orb hOlarshipS and bursaries was £2.3m12022: £2ml. Capital eXnditurE of £4.Om12022: £l.5rnl8r Ygv6nue expenditure of £0.7m12022'. £0.7ml were invested in the School Inlrasbucture. At Mfs, this iwdLKJed the Julian Hill Indoor Cricket Centre. classroom changing rcw)m Tefurtxshment. rLW)f Works and repl*Ament of boilers and lighting, alongslda cyclic replacement of IT equipment At MTP, dassrooms. kitthen and bathroom f8clllU8s wère rerbl8hod, alongslde upgrad8S to bollèrs and ekntrics. Page l3of42
MtrtbantTa)'lors' Sebool IA cowpany bmited by guarante¢ notknthga ihr¢ rApit&D GDvernors' reptsrt ODoorporAtlngthpStr Twrt) Forthe ear ettd 31Au Oporational prf0mnCe revlew 2022-2023 Iconllntwdl Rèsèrves pollcy The r&8erves polity and its cakulation are rnonttored by th8 Finance Commltte8 and updated annuaHy. Future development plans will be fvnded by a comNn8lion of cash flow. fundr8isirKJ and borrowrvJ. Total reserves as al 31 August 2023 were £48.7m12022'. £44.2ml. of which £12m rateS tr) Restricted fund8120Y2'. £2.2ml and £2.Om to 1hè Endowment Fun¢J {2022.' £1.8ml. Unrestricted reserves tolalled £43.5m12022: £40.1 ml, of whi¢h £8.9m12022: £9.2ml Nyas deStl for speThfic purpose$, as outtined in Note 15 to the aco)unts. The Schod aim8 to maintain adèquate free. unrestricted reserves to respond to unloresè8n èvents and to m881 up to three mnlhs. riScretiOnary expendliuie {opproximately £6ml. On 31 August 2023, fre9 unstriCted r8seNes were £7.4m12022'. £7.6ml. These are defino(l as unrestricted lunds and expendabl8 endowment th811¥ aVailae atthe discretion of Govemor5, less fixed 8589ts, adding b8¢k any oulstandlng loans, bjt inc95 investments available for convatslon into cash. Rlsk Managèment Governors have established an effective rfsk manwJerrnl franMvor1(, whlch has bean updated througholrt the year in responsè to p)liUcal, enomic. SCfAal. t8chnok)gical. kgal and 8nwronmental developmènts. The Risk Managwnenl Commiitee. drawn from across the School, h85 reVwed emèrging risks and updated the School's Flsk Register, in onjerto identify the likel1Thoj and impact of forweable risk5 10 the Schog]'s operations. As th8 GoverTh)r pSIble fDr Rlsk ManagemenL Eastwood has attendad r8gular meetings gnd ensured that th8 Goveming Body h88 been upjated when Tequired. The Risk Ragistgr is scrulinlsed by the SLod's Fln8n¢e Committee annually, befor8 thè key strategic risks a by Govemors. The k&y risks and vulnerabllititss enti duriry IhLs perlod Wèrè." Pofitical rlth. Firian(4al risk, Flrè, Cyber-$8eurity, and Safeguartling. Gov&mors have aFWied a rarye of measJJres to Tllanage and mrtNJ8te these risks. GovemoTS continue tts monitor the efyIng p(Athal risks, may lead to VAT on schoo] fe65 and thè r8moval of chartlablg relief on ratgs. In s5x)n$8 to onoMiC pressure and to manage the Smpael of inflattDn, the Schwl has scnAinised expenditure and reduced operating costs where pogyible to control fee increases. This work wiu ntsne in order to limit the financlal impact on fee paying parents. Flrè risk assessments h8ve been conduct811 rO$S both the Seniorand Prep Sch8 and wll ba updatsd in August 2024. Action plans Mll be to 8(Jdress all obsallonS ralsed without dglay. Th& IT Team wod( wijh extemal SFwaliststo manage the Schwl's information systems and a(resS the Inherent Cyber-security Rk. Active throat detection systems are in place 2nd eyb8r- security measures are ci)ntinually updatsd in li wth best irK5usty practu. The School conunuès to Imement the Safer Recruibru Aclion Plan to 6nsure that all appointrnents comply with Ke8ping Chiklren Safe in EdtIOn 8nd meet the ISI regulatory requiremènts. The Singl& Central Registerand assoaat8d p8r50md files aro tKrulini8ed every term by the Safeguarding GDvemor lo ensure compliance. Remun•r*ion pollcy The MTS Rgmuneration Commit, charred by th8 Chaim)an of Governors. meets 8nnualty to revlew the reMrati(n of teacaing stsff, support slaff and the SChCl Laadership Team. Tho Remuneratlon CDmmltt88 wnsideTS the extgmal envirotunantsl factors. whh Influen recnjIti and rgt&ntion. alongsid& Dther leVant Issues. These ilud refererKe to indep8rTrdent benchm8rking surveys, Including Hay8macintyre and BairE&Cutler. The recommeridations of the RemunèrAtion Commlttee are presented to the main Govem[ Boty for consKleration and endorsemnL befoip being implern6nted, usually from the followng Sepl&mber. Support Stsff salaries arè 81igred using a framework developèd from an ¢xlemal job evaluation priwA. which is updated aftnually to ref changès to indivKSual rol88. Page 14 of 42
M£rchaDt TA)knr¥> S¢bwl IA comprty litshlted by EoArantee t a Sh£pItal} Yernorg, report OncoTPOrntlng the Strte ryrt) (pr ihe veAr ded 31 Au Operatlonal porformanc rgvlow 2022-2023 Icontinwll Inv8strm•nt pollcy The MTS Investsnent CIKnmlttee, thaired by Rlchard Nvwatl (James TwinlTrJ with effectfrom 22 November 20231, oversees the pwfCffi)ar of the Schod's inveslmenl portfol. In liaigon wtth Rathbots, the School's Snvestsnt managers, the balance of risk and retum refl8C in th$ 8s$&t 8llocalon adoptad Is rèvlèwèd in th& light of @xtemal events and adjusted. as nessary. This continu98 lo ba a volatile period fof the markets, bLrt the Investsnent Committee has worked ¥th Raknbones lo prolpd the long tem catal value of the sCh's en&)wThent fvnds from inflation and m8rkèl volatility, whilst bldIng deslgnated and enth)nt fvTrJs to supportfirture bjrsary awaTd8 8fKI other ¢ommftments. 4.10 Futurg pl$ Merchant Ta$, Sttho(A aims to be the independent day sthool of choSce for boys aged >18 in the North West London atsa. prodIng an excelnt dl-round education. We wish to enable pupils to live 1fl11 lfves that conlrtbut& to souety. To meet OUT $)n. we wll: trttat thè Wallng 8nd safeguardlng of (yjr staff and purAIs os the foremost congd8ration; employ and rètaEn the b&st staff aVaIlab for thelob. ailltwn the highest standard$. whilst supporting a hollstk education., select pupils wn derivo lrfeloNJ benefft fmm the all-rr)uTrJ edlalton offered,. gnsurè Ihat an arwropriale nuM[r of s¢holaEships arKI r$aries a targeted to provlde outstsndirvj educationd opportUnS for tK)tsbly gtfted tws and Ws from disadvantaged baGkgrounds', 8U8tain a dNers8 and supporbve envIrt>nrTI that alkws staff and pupils to thrfve vAthout regard to background, fattrTr: gender, SFrcial edusational needs, disabilthès or sexual orientation,. Tnalitaln and ¢Jevelop our buildings. grwrKls aThJ faciltiiBs to the hvJhe51 StaardS and to shape plans Ihat meet emerging educational needs., b8 rnindful of our hisloric tharFtable fr>undation arvj promote wider publ benefft In our activiues: rernain a competitsve feeayiru sch in iho irWnd6nt 8&4or. and ensure that m8wement of the S¢h(MJl'¥ finae$ effi<x8nt and th818xwndrture tskes account r)f affordability, re)gnisIng that paDiS make 6¥Jnfficant financi818acrificg8 lo edu1 their boys at the SLool. 4.11 Sectlon 172 Statement As an Independenl School in Nothwood. Merchant TayloTS' scho( depends the trust and confidence of its stakehclders to operdte sustainabty in the long term. Govemors a¢0 the wellbairw. safeguarding and educalional needs of the t)oys and staff forernost as well as providing suprx)rt in tha cal communlty. The Govemors of MerchantTaylors' Sctwol have acted in accorclance their duties codKfied in law, which include their duty to act in the way in vthich they (x)nsder, in good faith, would be most likely ID prgTriote the success of the School forthe benefit of pupils and staff. having regard to the stakèholders and mattèrs sel out In sedknn 17211) ofthe Companies Act 20(. Section 172 consideratk)ns are embedded in the School's Strateg decision making process kd by Governors and throughout the operth.onal planning process led by the Executive. Issues, f8otors and stskehoiders, whlch the Govemors have 0)dered when discharging their duty und8r sèdion 172111 are recorded in Govemors, meeting papers and referred lo th)DughcyJt this AnnLsal Report. Thos& include considerations relating lo inter alia.. remuneration,. p8nsN)n prowision., fee di%ounts and bursaries; capital expenditu management and poss1te fvre changgs to PDIicy. Our vigon, purm, values and aims are sat oul in $8dstin 3.2 and arè further illustrated In this Strategic report, whKh c8n bg found at section 4.1-4.8. The key risks facirKJ the School and the framework oftheir manwJement and mtbjation are Duuined in section 4.7 01 th6 Strateglc report. Page 15 of4?
ertkJJt Toylor$J Sebwl {A COmPAlly limit1 by 8uaranteeAMd DDt thr¢si¥laD GovtrllorJ' report liroryor4tlllg the Strte8i¢ rewrt) Forthe par ended 31 Au ¥t2023 Opèr8tlonal pErfrnan¢e T•vl•w 2022-2023 Ic4)nllnu¢d) Our ?nvironmental. social and govemarK8 practices are d9bed in sedon 4.4 {PublK nefrt and outreach) and thè èxtent of bursary support for wplls whose families aro unable to pay the hool feeg am primarily set out at 88cb.on 4.5 (Financial review). Forthe third year. MgrchantTaylors' S¢hool Is reporting key energy arKI carbon irrformation arKI thi8 ran b8 found beknw in section 4.13 (Enwronmental perfomancel. 4.12 Envlronmental Porfomanco MTS SECR ReporUng Perfod: Septembor 2022- Sgptember 2023 2023 2022 Emlssions ealcul*lon tcoè Emlsslons calculatlon tcoe Energy Sour Consumption Ga8- total kwh lknlowatt-hours} from ga8 bills 2,589,528 kwh (gross CV ltslori value Scope I 578 Transport- Mini-bus 23,395 mlles SCO 1 825 Dl&sel1100 19 mlneral diesd} 8.900 lilTrs Scope 1 23.67 Propane- Total Litres El&clrictty- total kwh electriCAty bllls for the school 2.406 Irts8$ Swe1 3.70 6.55 1.200.624 kwh Scopg 2 249 273 Busines8 travel laveragfy rI 1077 miks srK) 3 0.18 0.18 Bu8iness Ir8vèI land Ilaxi) 3289 km Scope 3 0.17 Bu&nè&g travel land (rail) 963 km Scope 3 0.03 0.03 Business travel lair} Scope 3 0.13 Hotel Stay O kg C(Y2e Scope 3 Water Supply 29,114 m3 Scope 3 Water Treatment 214.330 m3 Sttope3 5.83 Was18 Disposal- Metal 1.5 lonnes Scope 3 31.9 11.7 Waste Disposal- WEEE Mix 0.45 lonn8S Swp8 3 9.57 10.64 Waste disposal- Batteries Waste Dlsposal- Paper 3nd toartl: mixed 0.02 tonnes So)pe 3 0.42 3.19 2.98 tonnes Swpe 3 49 Wastè Disposal- Glass Wastè Dispos81- Refvsel Comtnetcial and indusbial waste 5.39 lonnes Scopè 3 115 46 35.75 tonnes Scope 3 761 973 Waste Dlsws81- Paper O tonnos Scop8 3 92 Total 1.742 2,110 Emissions d8ta ItC02el per pupil WE 1.4t C02e per pupil & FTE 1.8t C02E par pupil & FfE Inlensty ratio Page 16 of42
Mer¢ha]JtT•ylors' Sthool GoverD015' fcpDrt ((rpDratill theStrat4lc rwrt) For tbe r euded 31 A st21123 0ratIon p•rfomwicè r•viw 2022-2023 (corrflnued) 4.13 EnvIronmtal Pèrfom)ancg (¢onVnugd) PATP SECR Rèporting P#riod: Sèpt•mb•r 2022- Sèptomber 2023 2023 2022 Emlssions calculatlon tcoè Emlssion8 calculation Engrgy Swr¢8 Consumptlon Gas- totsl kwh IlOW8tt-h0UrsI from gas 378,945 kwh {gross CV cak)rific value 68 85 Transport- Mini-bjs Elètttriiity- totxl kwh used for tre year, taken from the electricity bills for the s¢hDoI W81&r Su Watèr Treatm8nt Waste Disposal- Refuse1cMeal and Industrial waste Waste Dis osal- Pa r aThJ board.. mrAed .. 5.5 ti)nn9S Waste Dis osal- Metal 1.3 t()nnès 8,241 rniles SCO 1 2.e7 223,351 kwh Scope 2 39 3.166 m3 3,104 m3 Sco Sco 0.41 0.30 Q.62 0.62 19 tonr Scope 3 411 830 117 1.28 32 Total 647 989 Emissions ¢J8ta ItC02e} compared an appropriate xjsfft t[Vty (pupil numbers as r Autumn censL 1.42t C020 per pupll & 2.17t C028 per pl11 & FTE Intènsity ratlo Quantbficatlon and Reportlng P•lethodology This methodology folbws the 2019 HM Gov8mmènt Environrnentsl Reporling Guideline5. We hav& also used SECR Reporhng ProtoccA and appr th$ 21723 Govtsmnt Emission Conversion Factors for Company Reporting. We have adoptee the recomrrended in18nsity rneasurem8nt forthe sector, which is total gross emisgons in m8tric tr>nnes C(Y2e perstaff and pupil. Scope 1 refers to direct l)u5ir*ss greenhouse gas emlssions generated InlIng from fijmaces or heabng 8quipment. Scope 2 covers indirEct emissions from eltr¢. which a firm needs, but whlch come from S(S not under the control ofthe schry)l induding power stations., arKI Scop8 3 (xjvèrs emissions {not dassed as Scope 21 thaYa a cor15equence of ' our aetiDns, but ar8 not underthe o)ntrd of the schcM)l. Thls mettv)dtslcxJy ft)IIDws the SECR Reporting Prolooxj and uses Ihe 2021 G0vemml Emission Conversion Factors for Green)USe Gas Company R&porr#J. MsUr&S Takèn to Improve Energy Efficlency . Tho Sthool intr(Kluced an enwronmental campaign Illsing L&ss @ MTSI to rèduts c8rt>on èmigsions through stsff and student eruageTllenl. AgiThJ boiler plant has been replaeed and Air Sourcè Hèat Pumps have bé installed where appropriate. Stand-alone Lw)ilers have been removed Its maximise tho Éfficiency of th8 dlstrict hs8tirg plant. Building Management Systems have been intrOdUd to ifnprvve ¢ontrol ovor aleGlric, 98s and water o)nsumpts'on. We contlnue to invesi in LED lighti ar a Conlracbr ha5 been instructod to instsll solar panels on the SFX)rts Hall roof. Page 17 of42
MÈroh•nt TayknYs> Srhwl IA ¢ompony Ilw1¢ by %w4ntsteexlld DDt kavJmgA Governors. rwrt fjJktorXttss tb¢ Strxttgi¢ r4rt) For the ear ejmled 31 A st 2023 14 Statsment of Trustees. r•sponslbllits•s Th8 Sch(rfs Govemors a Dtrectors ofthg charitab Company and TnJst8es ofthg Charity. They are r&sponsible for preparing the Annual reFK)rt and Ihe FInarla1 Statemants In 8(xx)r(18nc wth apFlicable law arTrd United Kingdom General A(xwt8(l AccountiThJ Practi(2. Comp8ny18w requires Direct5 to prep8r8 fman¢i81 ststemenls. whlth prowuo 3 arvj fair of tha affairs of the QpanY and the profft or loss forthat year. In tIKJse financial Statements. the Directors are required to: 8elect suitable accounti pc>littiÉs 8nd apply trM consfsienuy,. observe the meth(xJs 8nd prirKlpS in the Charftles SORP., make judgements arKI e5timatss that are reasonBbl8 8nd pmd8nt', stste whether aptAle2ble Qubrj slandards have befyn follow811, subject lo any materfal departures disclosèd and 8xpLqined in the finanoal statements.. and prepare the finanoal st8tem8nts on a Tr9 con¢em basis. Th8 Directors are responsNe for keeping proper accoLtntiThJ records vthic disdose vAth reasonablg accuracy. the ffinancial tK)slJon of the Company and vA)th trnable them to gnsure that the Inanoal statements comply ¥th thé cPanieS Act 21Th. They are also r8SPLslble for safeguarding th8 8ss8ts of the Gompany and for t8klng steps for the prwenlon and detection offraud and other irregulariuas. In the case of all persons who arp TrrS at the time thls report is approved, the following appl1&8: so far as thè Dirgrtor is aware. lhe is no rglwant audit information ofwhich Company8 auditors ar8 Lmaware; and b) he I she has tsken all the steps that he l th8 ght to have taken as a drector In order lo makè hhn5elf I herseK aware of any rèlèvant 8udit infomiation and to establL%h that tho Company's auditor5 are aware of that irrf(Thlion. 4.15 Dlsablllty statsmnt The School cx)ntlnues to give full and fair Cortsidera)n to disabled pewns applySng fDr employment, having full regard to their particutar aptitudes and abilities. Full and frdir con%deration wlll b& given lo the continuing emplDymgnt and apwDpriate trdlnlw of persons b9me disabled. The Sd)ool provides equal opportunities to all stalton the basis ofobbfv& (thia and personal merit 4.16 Audlt4)rs Saffery LLP. Chartwèd ACCcntant9. hav8 irKlitd thewwillingness to continue In offi¢&. By orderofthe Board DGMEggar Chairnwn Date 28 fe£9 2024 Page 18 of42
Mtrch4Mt TiyiorJ'&ho•l IA £omJpatsyUmlted by 8u41Witee alld hAYiA8 * slwe uWtl) tlldepElld¢ttt audttDrs' rep¢N For th¢ ellded31 We hav8 audited the finalal statwnènts of Merchant TaorS, School for the year endéd 31 August 2023 whith compri58 Statèmenl of finanoal activib8s, balance sheet. Statement of cash flows and note8 to the financial statèments. induding s¥Jnlficanl ac£t)unting rM)leS. The ftnatKial reporting framework that has been apld In their preparati(x) k% appIelaW and United Kingdom Accountirw Standards, Including Financi81 Rep(xting standa 102. the FinaThial Reporthng Stand8Td applicatAè In the UK and RepublSc of Irdand {United G¢?1 Accepted Accounti PraOli). In ouropinlon tha fin8nclal stalernents- give a true and falr view of thè tharltable ThPany'S slate of affai 99 al 31 Aust 2023 and of its incoming resources and 8PFAication of resoUes, IndlIa its Incomts and expenditure, for the yearthtrn ended., have been pr(W8fty prepared in accordance wilh Unrted KirvJdom G8rallY ApIed Accounti PracliGe'. and have be prepared In accordan¢8 vhth Ihe Companl8sAc12006. easl8 for oplnlon We COndd ourautht irh aordarTh wlh Intemational Standards on Auditing IUKI IISAS IUKII and appllcabla law. Our responsibilftles under trose slandards arg further described In the Audltr)Is responsibilities for the audit ofthe finaw81 statements won ol our report. We are indgpendent ofthe charrtablp company in a¢eordance with the trthlcal requir8m9nts that are relevant to our audit of the financial slatements in UK: indurfing thè FRC'S EthKal Stsndard, and wè have fvlffilled our other ethical responsibilitses in awor{lan with th uireMents. We believe thatthe aLhJit evid&r@ we have obtsined is sufficient appropriate to prowde a basis for our opinion. Concluslons relatlng to golng concem In audiliry the financial stat9rnts, we have lded that Ihe trustees. u80 of the going nCern basis of accountin9 in the preparalon ofthe finaTNio1 Statnts 18 8ppropriate. Based on thg *rJrk wo ha rformed, have not identified any mat8ri81 unCertaineS relalng to events or conditions that, IndilduallY or colwly. may cast sncan1 th)ubt on the charitable company's abilty lo continue as a gr0 L¥Jncem for a period of at least rnonths from when the financial slalemenls are aU0sed for issue. Our reSponbIlIaS and the r8spN)ngbilllies of the trustees respect to going concern are descrlbed In rel8vant sections of this rgp other Informayon The tnjstees arè r8spcThbS8 for th& other informallon. The other infomiation comprises the infom)Adon included in the annual report, other than the fjrtanckgl thtemnts and our audf(orfs report ther6on. Our opinlon on the financial statements (knes not (x)ver th& other infomation and. except lo the extont olhorwlse exprfirAUy In our do not exprw any fom of assurance (x)nduson th8r80n. Our SponsIbl1 is to read the olher infom)ation a. In dthng so, wrwder whetr th? other nfomauon 15 matèrtalty incOlstent1th the fina181 statements or our knowledg8 obtslned in th& course of the au¢1 or otherw8e appears to matsrially misstatod. Ifwè idèntify such matedal incongstencies or 8pp8renl material mis8tat8ments. we are requlred to Elelem)Ine wheth8r this gives se to a material mi5Staternatt In the fin8noal Statnents thèmselves. If, based on the wod( we have performed. we condude ljwt Ihere is a material misstatem8nt of this other infomiation we are required to report that fact. We have nothing to re[rt in Ihis regard. Page 19of42
MqrchaiitT&ylors' SthDDJ IA rowany tIDJlted by guArAnts¢aud not hvligakn upllall deNdnt iuditsrs, r¢port (W#liuDed) r ended31 A Oplnlons on oth•r mattays prescrlbod by th• Compan1•8 Aet 2006 In our oplnlon, based on tho %wrk Underta In the course of th& 8udil.' the information glvan in the Twsiees, Amnual Report l)ich includes the Lliraetors, R&port and the Straiegic R&port for Ihe fina1 yBarforYthich thèfinancial statements aro pparad 15 ¢on8iStent wth tho finowal statements., and the Tntee8. knnual RetxirtvA)tch IUdeS the DIrrB. Report and th& Strateglc Raport has been prpar1 in accordance with aFWicablo legal reqUirnets. Matt•r8 on whlch we arn r•qulrèd to reix)rt by ?xcWlon In th& Ilght of the knoYAedge and uThYersianding ofthe charftable ¢omp8ny and its nronMent obtained In the wurs8 of audit, we havo not identified matèrial mlsstat&fgnts in the Trustees, Annual Report Bnd StratsgK Report. We hav8 nothing lo r8p)rt in res ofth8 foll(Mlng rnatte whwe Companies Act 2006 rwulres us to port to you if, in our oiinion.. adequate accounting rnwrd5 have not been kept, or rthms adequats for our audit have not bean received from brdnches not vIgtl by us,. or thè ffinawal statements 8re not in agr0ent wlih the a¢cKJunting records and retum8,' or ¢wtsin thsclosures of twstees. Temuneration 8wfied by law arg not rnade,. or we have not recefved all Ihe infomwtion 8fKI explanath)ns wg requi forour aydll. R•sponslbllltl•i of Irustee8 As exploirwl more fijlly in the Trustees. ResrK)nsbllb8s Statemènt set out on page 19. th8 tnjstees {who are alsts directors ofth& chafttable o)mpany forthe puoSeS of (xmp&ry lawl are reg)onslbl8 for the preparalSon of the financial stat8m8nts and for beiru sabsfied that they giv8 a true and fair view, and for such intemal control as the trustses detemiine ts to enabl& th8 prtsparation offfinancial stalements lho18r8 Iree from material mi8stslemen( vA)ètherdue tc frauij or errDr. In preparlro the finaal statements. the trustees arg rgsponwble for8sswng Ihe charftab19 compantys Bbllity to continue a$ a wlng cJ)rKem. dSgLl0sing, as applicabla. m8ttars related ID gDing concem and uslng tho goiTrJ con bass of acLOLJnUng unlgss the tru*eBs 8ither intend io Ilquldale the charitabl$ company or to cease (yerdtions. or hav8 no realisllc allemative to do so. Audltorfs msponslblllties forth• 8tsdlt of the fInda1 6tatwnents We have been 8pwJinted as auditoF8 der th& ComleS Act and rwrt in accordan wlh regulalifms mad8 under thatA Our Object8$ arg lo obtain assuranc¢ al1 vthether financial statements as a whol8 8r8 fr8a from material mlsststgment. whethw duè to fraud or error. and lo issve an audltorfs reFM)rtthat Indudos our opini. Reasonable assuranc& Ls a hJh Ve1 of assufarKe but is nol a guarant8e (hat an audlt conducted in accordanes ISAS IUK}will aayS detect a matsrial nwsstatement whèn rt exists. isstalements can arise from fraud or errorand are considered mal6rial rf, individualty or in the aggwale, they could ro8sonatAy be ex1 to influenrk thè 8(x)ncKnic deuslons of usgTr taken on thè b8818 tsf these finarrial statsments. Irrogulartties, including fr8ud, are IranCeS of non-compliance vthh laws and regUlaOnS. We design prOceduS in line th our responsibilrties. oullined abovè, to detecl material mis51818ments in respscl of irregularities: infjluding tra. The specJfic prOS for th19 eagement and the ext8nl lo whlch these are capable of detecting iTTegulariti8s, iudEr¥3 frauEI detailed below. P48e20rf42
Mtrcb4ttt TA)thM' SchDtsl IA CQllLPnlly litylted by 8urdnt¢ed Jmt skncapitsD Iod¢pthdt amditors. rwrt Iconiillued) For the gr euded 3 2023 Audltorfs r•sponslbllltl•8 forth• audlt of tho Ilnandal statemt8 Icorrtlnuedl Id?J)Ofylng and assesslro rtsks related to irregUlare. We a&%essed the suscepttbS1ty of the charitable compan$ finan(xal st8tsm8nts to matsri8t mlsstatement and how fraLKJ might occur. itUdir0 through dipKu8SK)ns wlh th8 tsustees. discussions within our audit team Janning meet1r. updatirffJ our record of internal GontrDls and ensutlng thesè ¢ontrcls operated as inlended. We evalualed pOse IrentiveS and opportunibes for fraudulènt manlpulation Df the finandal statements. We hntifigJ laws and regurts that arè of &gnificanc& in th6 context of the charitable company by discussions wrth trustees 8nd updating our ynderstsnding of the sector in the charitable o)mpany operates. Laws and regulations of direct Signifn in the o)ntext of the charttable company Indud8 Thè CompanlBs Act 2(, and guldance issjjed ty the Charity Commission for England and Wales. Furthw, th& charitBblè company is subjed to other laws and regulations the consgquences of non-compliance could have a material effecl on amounts or disdosures in the financipl slatam6nts, Ihrtsugh slgnlficant fine, lkngauon or restrictions on the charttable company's opèr8tions. Wè IdenUfi8d tha most signfficanl laws and regulations to be the Independent scho( Sl8nd8rds as found in the Education and Skuis Act 21M18 and guidan issued by the Departmerrtfor Education. Audf( response to risks Idtted. W& eonsldered the extent of complIara wth these kn and regulations 88 part of ouraudit prDcedur&s on the relaled finanaal statement items indudiro 8 revi8w of financial ststernent disBlosures. We r&viewed the charitable company's records of breaches of laws arKI regulation5, minutes of meètings and correspondence relevanl authorFties to intity potential Mat81 mi#statants arislng. Wè discussed the charftable company's polkles and prctedures for cX)rnp[iar laws 8nd rÈgul8tlons mamb6rs ctrf manaJ8ment respon&ble for compliaThx. DuTing the nnIng meeting wrth the audit team, the eJa9ernent pather drew attenti( to thè k&y areas which mlght Involve norpComh1nCB vAth laws and regulations orfraud. Wè ènqwr6d of management whether they were awa of any InStar of non-¢ompliar wth laws and ragulations or th0edge of any actuat, gjspecled or alleged fr8ud. We addressed the risk of fraud thmugh management override ol cOntrS by testiro the appropriateness ofpumal entries and identifying any significant transaciions that were unugjal or outsK18 th8 nomal c1)u of buslnèss. Wa 98sessed whetherludgements made In makiTrJ accounting estimates gav8 ris8 Éo a po&4lbla Sndieation of man8gement bias. Al the Comption slage of the audiL the eng&Jement partn8rf8 r8vigw inGludgd 6nsurfng that the team had approached their work appropriate profession81 scepticism and thus th ¢apacity to identfy Trjnthcompliance vrtth kws and regLlations and fraud. There are knheMt1Smltalons In the authl prClUreS described above and th& ftjrthar romoved non- compll8nce with laws ragulations is from the evenls and trdnsaction8 reflectgd in the f nancial ststaments. the less likely we woukj tEcome awa of il. Also. the risk of not deteGting a material misstatement due to fraud is hoher than the risk of t delting one retIng from errDr, as fraud rray invDlve deliberdte conGealment by, for example. fc or irktentional misrepresgntstitsn8, or throLJgh Colluon. A further d8scrfptk)n of our r8swJn&tHlttses Ks available Dn the Finanaai Reporting CouncAI'8 website at.. hlt :Ilwww.fic.o .ukJauditor5tes n&b51thes Thi¥ das¢riplitin foms part of our aLKIorfS rerx)rt P4¢21 tsf42
Mer¢bautTaylor%' School (A compaiLy te1j by guarAnteÈattd hxvillga sh*rewdtsi> Jmdependem adItors, repDTt Ivjllthmedl eDded 31 A U$9 of our report This report Is mje soldy to the charitable ccmpany's mernter5, as a body. In acc[)an9 wlth Chaptèr 3 of Part 16 of the Companies Act 2W. Our audit work has been undèrtaken so that we might state lo the charitable company's mernbers those mattw5 we are required to stale to th8m in an auditorfs report and for no oth?r purpose. To the fulw extent permttted by law, we do nol vt or assume responslbilty to anyorTre other than the thartIab wnpany and the thantable ¢ompany'¥ m&mbers as 8 body, for our audil ¥K)rk, for this repor( orforthè opinion5 we ha formeil. Car8 Turtlngton (Seni utory Auditor} for and on behalfof s8ry LLP Charterpd A(wuntants 71 Queen Vi¢aoiia Street Lortdon EC4V 4BE Statutory AudNor8 DBte'. 2? Feb S8ff&ry LLP 1$ ellble to act as an audttor in lerms of sadon 1212 of the Companles Act 2006 PwT2 0142
M£r¢bawt Tayltsrs, Stknol IA comp#ny tittht¢J by guarantee and Dot a 5bar¢cHplt St•t¢m¢nt of Il]JAD¢lal ACtiltieS liwmrpralills theixtotlltalld we]thre lelltI or the eDded 31 A st 2023 Pemianent Endovmlenl 2023 2022 Incom6 frTr. Charftable a¢tlvltla8 School F8eS 2fj,923,971 26.923,971 25.242,337 RsglstslionlAdmisslorffj Fees oth¥r ¢horllabl8 actlvlties 123.702 123.702 IJO,587 Other ancillary intyme- Inssarr Other adIry knme- Rents Recaed 753 753 7.935 2512 256,512 240,815 oth 142.697 I42,7 166,464 Other tradlng ac¥111•$ tJnation fmm NrrsEL 156.588 156.58B 188,975 Profit on sale of assets 9.361 9,361 Inve¥tments 362.070 85,978 63.133 511.1B1 f29,062 Donatlons & Iboa¢Se$ Donatio 2ri.425 277.425 278,024 D&v810pmt Campaign IN))me 2S2,S 1,034,74T 423.65T Tothi Income: 28.1)$8239 85.978 1,030,220 252,500 29.436,937 26,807,856 Exp0nditure on: Ral$lng lunds umnl Rdaoons and Devdopment IftV8nt rnanagnt 256.143 7.331 265,474 279,433 18,941 20.707 Flnandng ¢05ts 19.227 19.227 19,393 275.370 18.941 7.331 303,e42 319,533 GharltaNe Activrbes SthLK)l and grant maknr 25.758.663 189.8&fj 431.905 28,380.453 24.578,034 Loss on sale of Assets 37,150 37,150 Total expendlture 071,163 200mfj 433.905 7.331 26,721,245 24,897,567 Net Incomellexpendlturel b&for8 Invastmont galns 1,997.056 1122,8481 .315 245,189 2.715.692 1,910,289 Pg¢23 of42
MerehaiitT*ylon' S¢hool (A cotrlpklly limiiÈd by guarxllteearld Dot 5knupitsl) Ststernent of fiDaDcial Xctivl¢lt$ ltyJntiJDed) Forthe par eDded31 A Note8 unr•striCt DeSIgnat Restrlcted P•mnant Endowm?nt 176.475} 1251.0911 2023 2022 N&t1108sI on inVestmts {174,6161 (972,3Q3) Net Incom 1,997.058 1297W) 596,315 168.694 2,464,801 997,896 Transfers 1.687,309 8.gYJ {1.694,308) Net movom•nt In funds 3.084.365 {290,465) (1,097.9931 168,694 2.464,601 997,896 Fund balanres at 31 August 2022 30.938,845 9,211.377 2.282.550 1,804,503 44237,275 43,239,379 Fund balances at 31 August2023 14 34,623,210 8.920,912 1,184.557 1,973,197 46.701,87e 44,237,275 Summary Income and ExPendUre knunt 2023 2022 Total Income 29,184.437 26.807,856 Total Expend[re UnrealisedlreBllsèd g8in8 and Ilossesl 26,721.245 (174.8161 24,897.568 1722,488) Net Incowg for the year All amounts relate to continuing OTatiOns. 2.288.576 1, 787,800 The notes on page8 2742 form part of these narria1 statèmènts. Pag¢24of42
Mer¢hAtst Tayltsrs. SrlLouI (Arowp&ny llmlted by 8urnllts¢ ttot havlmgll 51wEfMWtoD B•lAnte sbttt rtbe ear elldtd 2023 2023 2022 Flxèd assèts Tangible Fixed Assets IVts 35.856,668 33,5,891 6.733.087 6.864,667 Current assgts Stocks 48,597 555.357 104,S13 Debtors 10 707,910 Cash 9.680,920 8,842,859 10.284,874 g.655.382 Curr•nt Ilabillties Crndltors: duo wi¢hln one year 11 (5,551437) (4.893,276) Net ¢urrant assets 4,732A37 4,762,706 Ttyt81 ass•ts less current liabllltles 47,453,770 45,046,084 Creditors: due after morè than one year 12 1751.8941 (808,8Q9) Total ngt assets 46,701,876 44,237.275 Unr¢strEcted funds 15 43,$44,122 1,184557 40, I,222 2,282,55Q 1,804,3 Restr]cted funds 16 Endowmont 17 1,973.197 Totsl funds 14 44701,876 44,257,275 The finandal statements were approved by the Govemor5 on 1% Febru 1024 and were slgned on thelr behalf by DGMEggar Dirèctor R H E Newall Dlrector Company Reglstration No. 3411540 The notes on pages 2742 fomi part of th&se finantsal slatemerts. P•&¢ of42
IVl¢rcbAllt Taylors". S¢knol (A llm1t bygu•Thlltr¢znd ]t • $kncapitt) C8sh teltRI Forth¢ ear elpd IAU It 2023 2023 2022 Not cash flow$ from operating actlvltièi 18 4,263,833 4.004,385 Ca$h Ilows fr¢)m Investlng actlvltie¥ Invèstm8nl income 511,181 129,062 Purchas@ of FA 13.559,7501 1.131.893 (1.531,583J 1.791,570 {f,754,970J Proceeds from sal& of Invèstments Purchastr of investments {1.718,925) 9.361 Proceeds from sale Not cash In inv¢$Yng aGtlvlties 3,626,240 {1,365,921J Cash flows from financlng advfti•s Movamènl in flnal dets 23,5 8.2C Net cash us•d In financlng actlvStSe8 23,5 B,200 Change In ¢ath and cash equivalents in the reporbng P8f 661,093 2,646,664 Cash and equwalents bir 19 9.,917 6,422,247 Cash and oquivalenis Glff at 31 August 19 9.730,004 9.064911 The notes on pagès 2742 fomi part of the80 fin8r>al at&monts. Pag¢26of42
MerchllntTB?lot8Y IA company MtnitEd by %wiwt¢Èd thotbvkngi s¢11) Notes io the IJD2Ddal bttement tthe ear ellded 31 Au ust 2023 Accounllng pollciès 1.1 Ba$1$ of a¢¢ounllng . The accounts have bèen prepargd Lder the Conpani&q Ad 2(K)6 and In accordance wfth the CharitiDs Statement of R8commetKled Practkè ISORPI 8nd FInaa R&w)rbng slalard 102 IFRS1021. The accounts arè drawn up on the historirxl $t basis of ac¢ountirKJ. a$ modffjth by the revaluatp)n of properties and other Investm&nts. The ffinarK>al statemlS are propar8d In stertlThJ. Is the funcU(xJal currency ofth8 Charity. Monetary amounts In these nana31 statem8nts arè rndl to lh8 near&st£. The Charlty is a publ benell entsty. Ha7[ r8v(ewÈd tha funelng frddlftlès avallablè to the Sthool, the Increang demand for places and the Schoof5 projetttad cash flows, Govamors hav& (Mdudj that thè Sethool has adllate resources to conlnuè lo operate for th6 fortrs9è0bl¢ fuiure. A¢wr{ling. lh Ix)ntinutr Io adwt the going ¢¢M ba$is in parir the financial stalpments, a$ ouUKned in the StathBnt of Twstees. Respon$bilities on page 18. The financial informalon Is prèsèntad for Maffw)l Tayk>rs' Sd)(KA as an Individual Lmdèrtaktng and not for thè gr()up. Thè Trust8ès have takèn adv8nl8gè of thè SORP and CompBniès Act 2006 IS.4051211 exempticm not tr) prtrp8r8 group finanual staknents as they ¢ongderthe eff ol charKJes would mt be matsrial to the financial statements of Merd)anl Taylors. SC. The following 8ecounUng polld6s hav& b88n applkd (xjnslsty In d&allNJ wllh emS are considered m8tsrial In rèlation to the Scho(A's finan(aal statements. 1.2 Tanglble fixgd 4ss0ts Th& &ntsr8d Into a16BSè from the M8Ycthont Tayk)rs' Company lor 8 128 year temi effective from 16 March 2011. JIer the tenns c>fthis lease: the sd1( is respon&b for keeping the properbes in a fit and useful condilion and these costs are expensed when irKJJrred. Subsequent addftlons and materfal improvements ty the School are capitali%d on cotnpletion and are (Jepclated as set Imrt In note 1.3 bèlow. Taruib58 fixsd ass8ts v8lu8d at £7.(hm aSaLed with Krp w8rè acquired on 15 Oetobèr 2015. Expenditure on the acquistbon, constnKbon or enanmeThI of land buildings tO9elher wtth vehides, fumtture, m8Ghinery, ICT infrastrudure and olher equipment are ¢arried in thp balance sheet at hlstorical cost. Depr8Ciati<)n Depreciation IS Pfovided to write off the ¢¢)st of all ant tawitAe assets lesg eststraled rEsidual value based on current matkèt prices: in equal anftual inalments ¢)ver their expected uselul economic Ilves as foll¢)ws.' Building and18asehold IMrvemerts 70% 1th8rgBd ovw 50 years. 30% drged over 20 years- th lattgrto rofl8¢t ¢omwnents that have 8 shorter lrfe {?.g. flat rix)ts: electri1 et.} Fumilurg and equipment over 10 years or20 yèars Machinery and motor veh188 over 4 years CompLrter h8r(Iwarè ovar 4 years Depr8caation is [1 chaTye<J 888ets under{n¥tlctiOn or froehold land. IndNidual Items costtng less than £500 are written off as an expense. as awuired. 1.4 Current assets stocks consist oftgxtbooks, tablets 8fKf othtrr SCI01 consumables whK* have begn purth&8ed in advancg of the new aLzdernic year. St(th is Caled at the lower of cost and net realisable walue. l.S Fees and slmllar Incon Fe88 recelvable and charges for Services and u8e of the premi88s. less arry allowarKes. sGholaw3hips, bursaries granted by the Merchant Taylors. Company against those foes. bul induding contrtbutions Trceivod from restred funds, arè a(ounted for in th8 period in whith Ihtr serv is providsd. Page27 of42
MerehaiilTayknr¥¥ School (A compElly lutiited hvine * SIeAt¥ tsb the ftDancSat stataneDts (contjnlled) For the earended 3 A¢¢ountlng F>ollcles {continLMII Donatlon$.1ggacles, grants and other voluntary Incoff Vtsluntsry incomlng resources are accountÈd for as and Wh Bnbil8m8nt arises. Ihè amount can be rellab quantsfted and the èeonornic benefft to tho &ool is considered probable. Voluntsry incomè for the School's general purpos8s is accounted for as unTestriGt8d and is tt&1d to thg General RtrseNo. Wh8re the donor or an appeal has irnposed trust law restrictwJns, vduntary incom8 credited lo the relevant restricted fijnd and 'incorning endowmgnts are accounted for 8$ pemwnent trLtsI ¢8ptsl or expendable trLJSt Gapital, according to whether the donor intends retention is to permanent or noL Invgstments and Inv•stmgnt Incor Inv&slment income from dNltJ8nd3, bank baLaw 8nd fixed inter6st S8thribe5 is accounted for on an accruals basis. Llst8d investments are valued at mN&markèt valutr as at the balarKe sh98¢ dale. Unrealised galns and losses arising on the revaluatk)n of investments are cr¢dl(gd or charged to the Stalgment of Financlal Actfvfties and are allocated to the approprt8te Fund according to th8"ovmership" of Ihe Underfng assets. Exp8ndrturg Expenditure is 8ccounled for on an ac(¥uals ba&s. Expendthjre is allocated tr) expgnse headings, either on a direct w81 bas18, or apporboned aCrd1j lo managamènt esb'males of time spent or space occupied, 88 appropriate. Irrgcovgfdble VAT Is Induded wilhin the of expensg to whlth rt rglate& Govemance costs, includ1 within Support costs of sthoding. compiise extemal audit costs and costs incurrad in relIOn to constitubonal and statutory requirements. Penslons Th& Scool's leachlng staff members ofth8 Teachers. Pen&on Sd)8m& (Eroland and Wale8} ITPSI operated by Ther$. Pensions on beh8Wof the Department fot Ed110 and Sknlls. This 1$ an unfunded mUl-9MpIoYer schamè govemed by The T98chers' Penslon ReguLglx)ns 2010 las aMeradI and th& Toaohers. Pen&Dn Schème Regulations 2014188 amended). IndivKlual hoolS are ntst ablo to Klenlify thelr $hare of the underfying 888ets and liablllbes of the sch. As rUired by FRS 102, the School accounts for this scheme as if rt were a defined contribution scheme. From Septsmber 2021 an optiona] defined contribution penson Sch& IAPTIS) Wds also made 8V8ilable to the te&iru slaff. The group personal p&nsitin plan IAPTISI for elEble staff continued to operate during th8 year under r8Mew and is detailed in note 20. The assatd pewon contribubon5 Costs are thaed lo the Statement of Inancial activit'es as incuwrgd. 1.10 R•ntal In¢ome Rental income is ac£ountad fr)r on a recthable b8SiS. 1.11 Fund acwuntlng Funds held by the Company .. Unrestricted Genaral Reserve: These are funds which can be used in a¢X0rdare with thg (4wtable objects atthe discretlon of Ihe Govemors. Designat Funds.. These funds, atthough unrestricted. are used for sp8cNlc purw)ses. Refer to nots 15 for ftjrther d9ts11 Restricted Funds: lil Pennan¢nt Endowed Funds.. The use oflhese funds has been r&8trthd by the original donor and only th& Sncom8 arisiro is available to SP8nd. lill Expendable Endowèd Funds.. These funds are a¢¢ounled for similarty. except that all rAphat CAn be converted inb income for spendlng, èither at the Govemgrs. di8creth)n, or uw)n the LKCUre of an event contemplated by the donor. Se& note 17 for frjrther detsils of endowed fijnds. ge28 of42
Mer¢bant Tyltyri' Schr C4 comptyxy Ilmlted byguarnttt¢ ttd llol ha8# Notes to tbe fillRnti#I¥tsteMets (coDtinuedl or the ear ell3 t 2023 AcCntIng 1cleS Icontinu•d) 1.12 0rtIng lease$ Rent818 payable are £ad on a time basis over the lease term. 1.13 Taxatlon The Schod is a Tegi8ter811 chartty and in¢m Is Mt liable to t8Mtion, as k is applled to %tholty charitab18 purposès. 1.14 0ebtQTS Tradè and other debtors are rwnised attha setdementanK•Ullt due after any discount Offed. Prepayrnents afy v81ued at the amounL nèt of any trad8 diw£ounts due. 1.15 Cash at bank and In hand Cash èt bonk and in harhd Indud&s cash 8NI short tem hlghty liqutd inv&sbnents wlh a rnaturity of three months kss from the dalè of acquisrtb)n or opwirwJ Df the dewyt or slmllar aCrunt. 1.18 Credit¢r8 Creditors are nIS wh6r• the Charity h8$ 8 present OlgaliOn rewlung from a past event that will pn)bably result In Ihe ts¥nsFar ol fvnds to a third party and the amourtt du& to settle the otAigat]on can be measured or estim8t8d rlab. Creditor5 are Mi811Y recognised 81 settleEnt am(xJnt. after allowng for any tradè dlscounts due. 1.17 Flnan¢ial Instruments The Chadty onty has financial as*ts and financial Itabiknties of a nd that qualfy as b881c flnancial instrum8nts. Basie financial instruments are inallY rewnisod at transaction value and subsequgntty measured attheir settlèmant value, the excepUon of bank108ns v4hK4) a sub5equènUy measured al amorbsed cost using the 8ffedve interest rnetr(xl. 1.18 Crltlc81 accounting judgoment and esllmatss The préparation ofthe finarKxal statements requiTes the Govemors to make estimates and assumptions conogming thg future. Th8sè could materially affed the carryiThJ amounts of assets and liabilttlès within the next finandal year and Itlje acuuals. depreoation and revenue r8wntbon. The a¢tounlng in these areas ofthe accounts requir88 management to exeK4se IJe[rEnt Accruals are estlmates as costs Ihat wll be incurred based on contrath81 requirements For dbati0n, estimates are driven by th6 useful ecrmomic lrfe ofthe asswated awts. For revenua recognil'on, man&Jement applie5judgèm8nts in determirung th& point at whlch revenue should b9 recognis8d as incom8. P8ge29 of42
MercballtTY4)dori' Stho IA rojllpally limlted by arAl¢t and havlry• Notes to IIDancial stAteDMi$ (th•linu) Fort ed31A s¢2 School fees 2023 2022 Thg School'8 fee incom8 (a)mprised.' Gross Fees Le88'. Totsl Bursades. Grants and AJlow8n 28,757,194 2 265.128 26.492.066 26,808,834 1 986,066 24,822.768 Aild badt." Scholatshlps, Grants aThl Alovrances pald frx by Restricted Funds hekl by: MT Qi Chariti'es Fund: rE[ Endowment Fund., and Development Furnlrdi&rg 26.923 971 25 242,337 oth•r Income 2023 2022 Other &tIonal charltablo actlvlttes Registrètlon Fees Admlsslon Fees 101,102 22,600 123.702 108,087 130,587 Other anclllary actlvltie8 Insurance Rents RerHvable Deposits Forfeltad, Fees In Ueu, mu Incomg and Other Misc Income MTSEL donation Profft on Sa of a88et 753 256,512 7,935 240.815 142,697 156,588 9,361 565.911 166,464 188,975 fQ4,189 Investment incom• Bank Interest Invéslm8nl Income Inl8re811)n Late Faes 329,073 149.111 32,997 511.181 18.207 109,834 1,321 129.062 Donations MT Company Donation MT Co Prtzès Scholarship Incorne MTET Endowment Fund 52,425 36,6 9,000 7,374 225 000 278,024 225,fX)O 2TI.425 Development Campaign I[)me 1.034,747 423,667 1.312,172 701,681 Pw 30of42
MerehAlit Taylors? SchDtsl {A eompgny li]lted by RuafwRfe¢ Jttd hvi¥ • sknexpit•D NDtc$thb thE ftllati*I ststÈwrLti Itontknued) ellded 31 A st 2023 ExpendltsTe 2023 2022 Support Costs gf schoding Includ•d: Auditors, r8numgratiort for audit seTVi¢eS Auditors, r8numgration for other services 31.864 28,984 31.864 28,984 Totsl $tsff costs comprlsed: Wagès and salarfes Social sècurtty costs Pension contllLthon$ T8Tmination costs 13.835, 1,460.239 2,718,762 12,888,982 1.383,326 2,551,441 11,327 1f,835,076 16,0,677 Employ¢ès Th8 avèrage number of employees in the yearwas 374 {2022: 3F2} of which 15112022.. 1521 were leaching staff. The number of hlghor paid employeeswas: 2023 2022 £60.001470.000 £70,001-£80,000 £80,0O1-£,o00 £90,001-£100,OCM) £110,001-£120,000 £120,001-£130,000 £130,001-£140,0 £21 CI,001-£220,0 £22Ck,001-£230,000 20 15 Slxty elght {2022'.fifty five) ofthe above employees had retlrement benefits accruir¥J in a Defined Benefft Scheme (Teachers, Pensions Superdnnuation Scherne- ernpk)yercontribukn'ons paid at thè rat8 of23.680/0 of salary) and four12022.'fourl ernployees had benefits awuing in the Group Person81 Pension Plan (with gmployer contrfbuUon paid at 15%12022'.15%} ofsatary. The key management personnel ofthe Schcd comprise the Headmaster, the Bursar arxl thg Sl0r Leadershlp Team. Their combined contractual beneffts totalkd £1,699.49712022: £1,610,747). Govèmors, r•mun•ralon No Govemor. nor persons c1)nnkd vthh them. r8 any remuneration in1he year ended 31 August 2023 {2022:Nill and G(NemoTs aTe Th)t induded bn the number of Fewns emFloypd gN8n abovè. Pag¢31 of K2
Mertbaut THylors' 5cbotsl IA vJmpAAy Urulted by gllaraDtee Dd shaTe eJpltD Notes to the fjDndl #4tcments 1cDntied} For Ihe exr derf IA U5t 20 Analy818 of totsl expendlturt Staff Costs Other Costs Depreclatlon Total 2023 Ral8lng fund¥ Financing cost8 / bank interest Inve¥trnenl managemenl Dèv81opmont office (unrestri) 19227 18,941 50.693 88,861 19.227 18,941 263.474 301.642 212.781 212,781 Charitablè a¢tr¥lUeB Tèathlng Welfare PreTllises Support Costs of schooliry 13,859,917 868,343 1.194,432 1.900.204 2.019.780 642,132 3.555,534 204,167 15,879.697 1,510.475 5,659,412 2 746,229 )9,446 641.858 School'8 operating costs 17.822,896 6,421.613 1,551.304 25,795,813 Burs8rf&s patd for by Restdcteil Funds Development Campalgn R&slriGted OMT Sports facli itses 431.905 2.000 431.905 2,000 189,885 189885 433.J5 189.885 823,790 Tolal Exwndlture 18.035.6TI 6.944,379 1741 189 26 721,24S Analy$15 of t¢)taJ expendliur•- previous year Staff Costs Other Costs Depreclatlon Total 2022 Ralslng funds Financing costs I bank interèst Investrnent management DavèlorKnenl officg (unrestricted) 19,393 20,707 69,408 109,508 19,393 20,707 273.D44 313,144 203.636 203.636 Charftablè activltles Teaching Welfaro Piemises Support Costs of schoollru 13.025,695 775.405 1.087,003 1.743,337 1.884.959 538.283 3.195,464 2S9.S16 14,910,654 1,313.888 5,190.8fj7 2 553.372 908.400 540,389 School's 0ratIng costs 16.631.440 5.888,352 1.448.789 23,968.581 Bursari&s paid for by Restrfcted Funds Dgv&loprrnl Campaign Rèstrthd OMT Sports faalities 419,569 6.389 419,569 6,389 189,884 189,884 425,958 189,884 615,842 Total EXpendUr0 16.835 076 6.423 818 1,638,673 24,897.567 Pag¢32of42
Mer¢h•nt Taylor5, Scho (A tomp1 limlted by8ll#t#lltse#lld wt httE1 thretWJD Notti to thE fjAnd•l st•tellbellt5 l¢orLfthuedl orthe ear eod 31 st 2023 Tanglbl• flxed a8setB Lar)d and bulld5ngB Ays•ts und•r construction Furnlture and •qulpment Total 2023 Costs or revaluatlons 1 September 2022 Addlts'ons Transfers Disposal 31 August 2023 45,649.121 26,995 2,967,670 9,300,002 1.118,445 54,976,118 4,084,115 33,866 45615255 6,430 10 410,017 994,665 59 019 937 D•pr•clatlon 1 Sèptember 2022 Charge for cuffent year Dlsposal 31 August 2023 14.925,163 1.099.331 6.500,064 641,858 21,425,227 1,741,189 3.145 23 163271 7 138777 Net book value 31 August 2023 29,590.761 2.994.665 3.271,240 35,856,666 31 August 2022 30,723,958 26,995 799,938 33,550 891 Ofthg total nel book value of land and tIk[r¥J$ induded atrthe. £8.087,944 freehold {£2,900,000 landl and £21,502,817 is leasehold. Investmonts 2023 2022 Investmant In subsidiary Quoted Investments Fe8s In advancè Investrnenls 100 8,732.987 6,864.567 6,864,667 6,733.087 Thè investment in subsidiary relates to the tradlng company, Merchanl TaOr, School EnterSeS Limrf(ed. The activittes of this subsidiary include Tuck Shop arKI the leth'ng of School laciliti8s. The wEsults ft>rthe year as fo51ows: 2023 2022 Gross profit Gross expendrture N6t suWus before donatiru lo Kfs 404,710 248 122 156,586 391,502 202 527 188,975 Al the balance sheet d8t&, tho aggregate share capStal and reserves of thts subdIary undertakiro were £10012022:£1001. Inve6tmgnts at 31 August 2023 wer9= Quoted Investsnent5 Fixed Interest Ovgr58as Bonds Fixed Incomè UK Equilio5 Overseas Developed Overs888 Developing Martels Global Inv&sbnents Dlversffiers Cash 818,476 143,716 468,197 1,509,868 1,398,739 364,371 1,374,842 937,274 6,864,567 Investments in the Scho's rx)rtfollo are mat)aged primarity by Rathbonos. Page33 of42
Mer¢lw)tT%qors' SchDol IA company jirnit by gll&fanttÈAdllQt b2vffi#go shrec*p Note5 to the likallrbjl ¥tst4me]tts (colllled) Fortlie r ended31 A 2023 Transfèr betweon funds 2023 2022 Houslng Fund - Designated Transfers to unrestrirAed Bursary Fund- Desigroted Bursary Fund- Restrlcted Capital Fund- Restricted EndtJw8d Funds Net transfèr ltsllfrornl Funds 6,999 1,694,308 6,999 13,570 98,483 (1,694,308) 112053 6,999 6,999 Bursary funds (Ich arè found in notes 15, 16 171 arp invested whèrè the inca)me Is wirwesled each year, rathorthan belng distribut9d. The inttomè is recognIs in the statnl of financial activrties in thè restiTCted or desi9naled bursary fund las appropriatsl, as available to fijnd bursaries. Consequ8nJy, transfers abDve have madè belween fvnds lo) recognSs¢ the realloeatlort of invesbments. and any gains and losses th8r9(. The transfer of fvnds this year ha5 been in r8latiDn to 8 SP9fiC fundraising appèal and Ihe ¢aptt81 ¥KJrk ts ciHnpleted and th8 restrKknon has fvlfilled. R8f&r lo Notes 15, 18 and 17 for fvrther anatysis. Stocks 2023 2022 Con3umabtes ([rl11n9 t8xtbooks) Gocxls ft)r r&8aS9 15,269 33,328 18,623 85,990 104 613 10. Debtors 2023 2022 Trad8 l Fee Debtors Amounts owed from Rela Undertthngs {see Note 23) Prepayments and accru irK(Kne Other dobtors 68.613 159.762 164,593 55.084 203.753 171,123 277,950 707910 11. Credltorts: due wlthln yoar 2023 2022 Amoun¢s tjue lo Related Und8rtaknngs {se8 Note 231 Flnal tenll deposits Trada creditors Accruals Exam depoBIts and Autumn term prwayments Other deferr8d incom8 Fees In Advance Schem8 Othèr creditors 97,100 864,2 811,352 2,430,722 1,150 202,942 1.144,886 s,2 437 73,6fM) 700,389 1,279,718 2,363,028 1,150 109,142 366.249 4,893 276 12. Creditors due after mor• than one ar 2023 2022 Flnal term deposlts Wtthin 1 to 2 years Within 2 to 5 years Aftgr 5 years 76,400 246,0 219,eA)O 78,300 250,800 277.400 Fees In Advance Wlthin 1 to 2 years Within 2 to 5 years After 5 years 123,121 86.773 161.309 41,000 209.894 202 309 PA8¢ 34 of42
MChallt TAylor5' Srhwl {A compallyjinfjted by euarnlee wt bvix8A skn¢Aplt•l) otss kn thv filLAlI1 5tatejnets {¢•nllnued) ForthÈ ellr ended 31 A 13. Fees In Adv•n¢o S¢hgn Parents may enter Into a contrd¢A to pay the Senior Schcd in advance contslbutions towards the tuition fees for up to 7 years. The rn(bney may be returned Subj to sFwfic condrbons on of notKe. Assumlng pupils remain in th6 School, fe88 in 8dvance will LE applied as disdosed Notès 11 and 12, abovg. The balanc9 fBpresents the ajed liabillty undar the n1racts. The movernènts during the y6ar were: Balance at 31 August 2022 311,451 New contracts Discounts 245,068 2.076 558.595 Amounts utili8ed in poyment of fess 145,858 Balan a$ at 31 August 2023 412,737 1& Analysis of n•t assets Fixed assets and InvestsTnts Current a&q8ts Current Long temi Total UnrèstrKt6d and de51gnated fuT¥Js Restricted fUS Pertllanenl endovmientfurKIs ExperKlablè andowmenlfun¢ts 40,748.136 9.100.317 1,184,557 15.552,4371 1751.8941 43,544,122 1,184,557 1,497,844 475 353 1.497,844 475,3S3 Totsl 42.721,333 10,284874 5 $52 437 51.894 46.701.876 AnalysL8 of net as$8ts- prgviaus y•ar Fixed &8sets arKi Inveslments Currènt assets Current liabilrfaes LO temi Tolal Unrestricted and des¥Jnatad funds Resthcted fvnds Permanant endovrnent fund Expandable endowment fund 38,479,475 7.372,832 2282.550 14,8932761 1808,8091 40,150,222 2,282,550 1,307,005 497 798 1.307,005 497,798 Totsl 9 655 382 {893 276 808,809 44,237 275 Page35 of42
Merehant TAylon"' Stknol IA iimit&l bypAr•llÈtt b) the fjllanrJal stxteuJerLt5 ltollttnCl For thè 31Au 2024 15. Analysls of unrestrl¢t¢d fvnds Balance 2022 IncomelGalns Exp•rtditur• TranBfers Balan¢0 2023 Undgsgnated General Reserves 30,940.149 28.239 26.071 183 1687 309 34 624,514 Desiqnated Housing Fund Penwon Fund Bursary Fund OMT Asset Fund Durrants Fund Fees In AdVar Schsmg 75.454 121.580 639.314 4,334A66 4,029,828 9,031 9,210,073 6,999 82,453 121.580 608.108 4,144,981 3,953.455 9,031 8 919,608 I31,21} 1189,8851 I162,1> 85.978 85.978 6.999 Total 40,150,222 28 154,217 26,454 625 1,694308 43 544,122 Referto Note 8 for further infonyjation regardSng transf. Analy51s of unrnstrfcted fvnd8- prevlous year Balance 2021 IncomelGalns Exp•nditu Transfers Balance 2022 Undeslgnated General Reserves 29.161.126 26,044.180 {24.258.1581 {6.999} 30.940.149 Deslgnated Houng Fund Pension Fund Bursary Fund OMT Asset Fund Durrants Fund Fees In Advarte 68,455 121.580 625,744 4.524,750 4.573283 11,7( 9.925,518 6,999 75,4M 121,580 639,314 4,334,856 4,029.828 9,031 9,210.073 13.570 {189,8941 {610,2851 66.830 67.015 803.039 20,569 Total 39.086.644 26111195 25061 187 40 150,222 Page36 of42
M¢tthADtTaylors' Scknool (A Comp4 ]imlted by gvarnDtetalld nDI bllilDgA BbArtapithJ) Notes to thEfillawrIl ¥Otements {c•nd•ued) Forthe eRr eDded 31 A si 2023 Houslng Fund The HousirrfJ Fund was set up to gTant intsr98t-fr8& kjans to members ofstaff in School accommodatlon to 88slsl in the purchase oftrlr ovm property. Th6 valua of the fund is equal to Iho balarts of loans currertty outslandiro. Penslon Fund Historically deslgnated Pension Fund had been t up to fijnd the Sth(x)I's shore oflhe deficit in the Merchant Ta0, Company Pengon Scheme. During 2013 the TTUStees compléted a buy-out witr Avwg Pl¢. 2nd the School 8nter8d into an agreement the pri1paI ployer to irKlgmnrfy the membgrs against any loss not covered by the PensIC ProtiN Fund. shodkl Avrva not have Sufflent assèts to meet pènsion pawm8nts, Thi5 FurKI is belng maintsined swth 8 view tr& meeting any ¢tir¥Jent Ilabilty which may arise. The Govemors bgliev8 the Ilkellhood of such a li8biltty arising fo be minimal. The total (x)nlngenl liability attribubI to the School c8nnot quantifhed wrth any cethnty at thls time. 8ursary Fund The Bursary was Creat to awAst wilh thg prt>vipAM ofgeneral tTran8 to pupils attending thg Sch(x)l. The Fund was exeatad LLsirKJ a proportion of the funds rncelved from th8 sala ofthe OMT sports farylity 8t Durranls as notsd below. OMT Asset Fund In 2011, thé Old Klerchant Taykjrs. Soci8ty iowri reknrAted rb War Memtsrial Sports Ground to Sandy Lodgè, where new faci1th8s were built Dn the School grourKSs. The charge in the accounts of£189,884 represènlg th9 deprecAation Charge on these newtsi1th3 and r0¢oThleS the tund balance to ths currant net book value ofth OMT sports facilrty- Durrants Fund Due to the sze and sv3nlffcance of the ftJnd8 roceTved from the sale of The War SpDrts Ground at Durrants (excluding tha Bmount which was reoewed tr> bjiid the OMT fa(xlityl. th8 Trustees agreed lo create a deslgnated fvnd for thè purpose Df maintaining the ONff stK)rls facilities. IndUd WLthin the Durrants FU1, is a revaluatbjn resgry8 lotslling £213,8(X) in relatiw to fix8d asset investments. Fees In Advanco Schemo Thls arnount repr8sonls the net assets relating to Ihe Fees In Advance s£9. PaEe37 of 42
M¢¢rhRILtTaylors' School IA tomp8ny Jljttltcd by gurallte¢ thd knot bvRDga thrteawlaD Flotey to 51Atfmrnti (CO1$1¢dI For ih r euded 31 A st 2023 16. Analysls of reStrIct fund$ Balan¢¢ 2022 Ineomlng R•sourcè$ Resour$ Expendgd Transfor8 Balancè 2023 Genoral Donations Furlough Incomg 115,629 127T.4251 178,762 2TT.425 178762 DevaloprTWt Fund Bursary Sports. arts and sc*oK)I campu$ Caplt81 prol8ct8 881,079 35,023 1.25(1,819 2.166,921 134,546 4.872 550,244 689.662 {154.4801 12.0001 861,145 37,895 106 755 1,005 795 1,694.308 1 694 308 156.480 Total 2.281550 1030220 433,905 1694 308 1 184,557 Refer to Note 8 fvrther Infomialk>n warding transfEr& Analysls of r•strithd funds- Ou8 year Bance 2021 Incomlng Resourc8S Expend Transfers Balan 2022 General Donadon8 116.019 116.019 278.023 278.023 278,413 278,413 115,629 115 629 Development Fund Bursary Sports, arts gLh¢x)I campus Capital prol&cts 842.614 209,639 8.983 2(K).016 1269,6571 16,0001 4,798 280,455 98,483 881,079 35.023 1,250.819 2,166,921 1,055,601 1,930,255 Total 2.046274 558,868 2 282 550 17. Analysls of d0d lunds Bal#nce 2022 IncomelGains Expendlture Transfers Balance 2023 Development Funcj Permanent Enduwment Expendabla Endowment 1.307.005 497.498 252.YX) le1.6611 22.145 1,497.844 475 353 Total 1.804.S03 83.806 1973 197 Refer to Note 8 for further inf0mtion art[ing trdnster& Analysls of •ndowèd funds- pre0$ ye•r Balance 2021 Ine<xIlGalnS Expenditurn Trnnsfers Balanc8 2022 Development Fund Pem)anènt Endowment ExpendBb16 Endowment 1.547,690 558,771 1124.462 65.443 {11e,2231 4,170 1,307,005 497,498 Total 2 106,461 189905 112053 1,804 503 The Pennanant Endowment was inthated in 2009 &rt fhe Scho(4 Eaun¢hed hs campaign for bur3aries I'FoMard To Our Roots'l. Th? exptrndable endowment albws the furKling of bursaries. Page38 of 42
MErcbRntTayiors' Seknol (A oompany IlmltedbygiarDtee4Dd hsving•sknrEcapllal) NDte5 to the tlllaDcIHI statetn¢nts IcgDtlllu¢d) rthe ear eRdtd 31.4 5t 2013 18. Reconclllatlon of net Income to net cash flow from opèrafing actlyttiès 2023 2022 Net Incom• for th• reportlng perbod 2,464,601 997,896 Dgpreciation Lossesllgalnsl on investments Ilnv8stsnènt Income) Incrèas& In operating creditors and accruals Ilnore8soyaEcrease in debtors I1nGreaseydecase in 0¢k Loss on Sale of asset Profit on sal8 of Asset N¢1 cash flow from operatlng actiyitlos 1,741,189 278,484 1511,181 54,381 152,554 56,016 37,150 1,638,673 9f 2,393 (129,062) 1,019,880 [353, 177) [82,278) 19. Not dobt reconclllation Cash Flvws othèr non ¢•sh chanys At 31 Au9U$t 2023 2022 Cash and ca$h equivalents Cash 8t bank and in hand Cash at investment managers 8042,859 226,(152 838,061 9.680,920 49,084 Totsl 9,068,911 9 730.004 Net debt rnconclllation- PT0Vi8 y•8r September Cash Fltyws 2021 Other non h changes At 31 Augu$t 2022 Cash and caBh gquivsl•nt$ Cash al bank and In hand Cash al investment managers 6.321.623 1tK),623 2,521,236 125.429 8,842,85g 226,052 Total 6.422.246 2 646 665 9.068,911 20. Penslon ¢osts Teachlng staff The Sthool p8rtldp2t8s in the Teachers. Pension Scheme {Ihe TPS") for its teaching staff. The p8non charge for the year include8 contributions payèble to the TPS of f2.097,33912022: £1,967,70018nd 8t th8 y&ar4nd £196.58512022- £186,080) was accTueiJ in respgct of contribLrtlons to Ihis xheme. The TPS is an unfunded mulu-amployer defined errtS pension hem8 govemed by The Tea¢hers' Pènsions Regulations 2010 las arnendèdl and Thè T&achers' Pension Scheme RwJulations 2014 las amendedl- Members contdbute on a'pay 26 you go. b8sis wlh Gontribulions from members and tho employer beiro credited lo thè Exch8qu&r. RetireMt and oth8r pension benefts are paid by publiG furhds provided by PartlamenL Pa8e39 of42
Merthnt Twvlvr4' S¢bwl IA COmPAlly ]i]nfted by 8URfADteend tAplknll Note& to the finaDtknl ytaitthcots (fODtinue Fthe r ellded31 Au $12 Penslon costs (continued) The empjoyèr conlributw)n rate is sot by the Secrelary of Stale followi xhema v81u8tions undertaken by the Gov8mm&nt Actuary's Departmerrt. The most nt actuarial valuation ofthe TPS w98 prepared as at 31 March 2016 and thg V8Iu8tion RerK)rL whith was putAish8d in 2019. As a result ofthis valuation the TPS employer contribution rate incrgagad frr 16.48% to 23.68% from SeptembBr 2019. The schemè was18sE subject to an jarial valuakn bÈsed on data as at 31 Mar( 2020 in accordanc8 with the updalgd version of the Directlons. The OLrtcome is that from April 2024 the employer contribution ratè will Increase to 28.6Q/ Support staff Mgrthant Taylc¥rs' Company Pgnslon SchewK The Sthocl was a rnwber of the Merchant Tayk>rs' CLYnpany Pendm Scheme for some sènior non-tsaching staff. This scheme was closed lo further acuual on 30 AprR 2011. Howaver, during that year, the Tw61ges compl01 8 buy-out of liablllties Aviva Ac. Tha SC, gjbsequenl to the buy-ouL entered Into an agre8ment wth the principol gmFloyer to indemnrfy the meMrS against any loss not covered by thè Penslon Prtstecl'on Fund, should Aviv8 not have suffiaent assets to pensK)n P8yTnents. This Fund. as dgtsiled in notè 15, will Ihergfore be maintsined to meet any contiiw liability may arise. The Govemors believe thè Ilkèllhood of 8uch a liabS1ty arising to be minimal. The total otirdentI13blty albuble to the School cannot bo quanffied with any certainty atthis time. Group Pernonal Pen8Eon S¢hem The School also contrTbtrtes to a group parsonal pension plan in rEspect of its support stsff. In total. the School's contributions to group rSonal penston sthem88 forthe year amounted ID 2023: £621.42312022£583,7411. Capltal commltments 21. Capital expendllure ¢onl]xted but not provKled for in th& finan¢ial &atemenb for thè SeJ)ool, totalled £1.23 milllon12022.' £4.7m}. 22. Other flnandal commltments Al 31 August 2023, the sch had outst8ndiry commltments for fure minimum kas8 payments uTrJer non- cancellable 0ratir18sses. which fall due as follows= 2023 2022 ithin one yaar Betsyeen 2 5 yèars In over S years 185.057 750,843 11449,316 720,483 472,281 12,561,472 Pagc40of42
Merchartt T2>knrs' Scbwl IA CoWaY llmltedby guArantee ijmi BDt ¢apfa Note5 to the fillallrl ¥tatffli¢J)ts (rDlltittued) For tbevur st 123 Rglated party transactSon8 23.1 Merd)ant Tayk), EdU¢%nal Trust (K[) TET approved the appcintment oftha tlirèctr)rs and (knmors of the School. who thereafter are resporTsibl8 forthe overswJht of the Cornpany. Th8 b818rKe outslarK11ThJ from NrrEf at the yearond was £Nil12022.. £Nill. 23.2 Merchant TayloTS' SchcKJl Enterprises Limf(ed IwfsELF Company rGglstraUon no. 2275287 MTSEL Is a wholty owned subwdw of M8rd)antTsorS. School. The profft donat lo the School was £155,58812022: £188,975). Th8 bal8e outstandirKJ fwom MTSEL at the year end wa5 £l60.4(202?.. £196.5941. 23.3 Merthant Taor5, cOmpaY Merchant Taylors, Company provides vaTiDUS servw to Metth8rrt TaW(xs' St01. The balance r1Vable from MerchantTaylors' Company in resP8Ct ofthesa servw atthe yèar end vrds 2023: £nil12022.. £nill. The Merchant Taylors. Company owns thè Origin land 8nd buiklirgs from Vthh the Schwl operate5. The Sthool currently has a 128 year leas8 frum 16 M8r¢h 2011, at a current annual renl of £112,15612022.' £112,156) to be subject to review. No amount was outs1[j at year end. 23.4 Merchant Taor5. Scho(A and St John'8 sthl, Northwocxl are conn&Xed by c4Jmmn administr8tiDn. Some SUPPQrt staff of MerchantTayk)r3' Sch(K>l p8rfDm) similar dub6s for St John's School. An annual managemgnl feo forthls serwce is charged to Sl John%, whth amowted to £PA),00012022.. £80,000) forthe year ended 31 August2022, and the balance du8 from St John's Sch<d was 46 {2022'. £7.159) at the year end. 23.5 Govgmors do not receive any TeMUrrati0n but IadntaI axp8nsès Inojrred and claimed in the courne of Ihelr duties arè relmbursed. The totsl amount of suth ey4wrKl6ttJr& in ts year was £2.14412022'. £1,7(KJl paid to thrÈè12022: three) Govemors. The lolal amount of donations FEcewed from the Govèmrs duritvj th8 yearwas £6,104 pald by fve Govgmors 12022.. £1,475) Ipaid by three Govemor3), ofWhth £5.804 was rèstricted tr) the indoor cricket centre12022'. £1,425). 23.6 The Old Merchant Taylors. Society conthbutes towards the runnlng costs ofthe Old Merchant Taylors, War Memorial Clubhousg, ithtcti is located within th8 grounds of Merchant Taylors, School. At the 8nd of th8 period under revlew. £28,Q01 was rVable from Th8 Old Mgff8ntTa0I8, soc(2022. £1,345). Page41 of 42
leMb4Dt TAylors' Schoyl {A rornpany limlted by Dd not thre epitl) Note8 to tkt 4Cl1 $tAttments Iwntllllled) orthe 31A omparatlv• InfOrmaOn Unrnstri¢ted Permanent 2022 Unrestrlcitd i)eslgnat•d Restrietod Funds Funds Fund$ Endowrnrrt Funds Total Funds Notes Inwme from: haritable act1v1•S School Fges Ragigtrab'onlAdmlssK)ns Foes Other charltable athlties Insurance - Rents recetved 25242.337 130.587 25,242,337 130,S87 7.935 240,815 166.464 7,935 240,815 166,464 Other tradlng athtties Donation from ThKfSEL 188,975 188,975 InveBtments 19,343 67.015 42.704 129,062 DOnaonS & logaclos Donations Dev8knpment Campaign Income Total Income: 278,024 47.724 278,024 423,657 26.807 856 26. 67,015 Expendlture on: Ralsing funds umnl Relations and Developmerrt Investment rnanagament Financing costs 273.044 6,389 7,885 279,433 20,707 f 9,393 319,533 12,822 16,533 289,$17 Charitsble Activltles SchocA ÈrKI grant making 23,968.581 189.884 419,5fj9 24,578,034 Totsl expend5ture 205,566 433,843 24 897 567 Net Incoml(èxpgndlture) bofo Investmant gains 1,78Q022 (138.5511 262,818 1,910,289 Net loss on Hwestments 597863 125.025 189.5 912393 Net Incom? 1,786,022 1736,014) 137,793 1189,8051 997.996 Transfers 20.569 98.483 fj12,(3 N•t movttrnent In funds 1.779,023 1715A451 236.276 (301,958) 997.896 Fund balances at August 2021 29,159,822 9,926.822 2,046.274 2,106,461 43,239,379 Fund balances at August 2022 30,938.845 9.211,377 2,282,500 1,8D4.503 44 237,275 È¢42 of42