OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Contents Page
Reference and administrative information
Report ofthe trustees 3-10
Independent
examiner's
report
Statement
offinancial
activities
12
Balance sheet 13
Statement
ofcash flows
14
Notes to the financial statements 15-20

0 CC
N
0tl
f4
ill m
O
O
0
00
IA
00
h
Sl0
In
IC
cl'
CI'
lo
m
m
CC
IA
O
Cl
Ol
IC
O
N
0
IA
CO
ID
0
CO
O
CC
Cl
N
ti
40
0
Cl
0 0
IA
O
CO
CO
o
0
00
IA
4I
m
Ol
4
4
C~
U
C
4
04 g IA Ol 40 m IA
IO
OI
440
O
N
Ct
0
Cl
m
CO
CC
ID
elt4
~4
tC
0 ~I
~40
ID
ID
N
Ol
g
N
0
S4
C 04 0
ID
O
O
OO
Cl
00
CO
ID
ID
40
OI
00
0 0 CI
IA
~I
Cl
0 IIO
ID
N
IO
IO
44
~4
Ol
4l
0
IO
0 Ol
Ol
0
~t
ID
lll
t4
Cl
CC
Ol
NN0
44
Cl'
Ol
ID
m
I
I
N
0
CS
CC
ID
IA
40
4I
40
t4
Ct m
CO
!Pl
N
N
N
IO
Ch
0
c4
00
CI'
m
IA
t
N
Cl
N
Sl
ID
Sl
Cl
O Cl
IO
Sl
Cl
00
IA
OI
mm
00
c4
M
~
C
Q
s
C
04 lll
m
N
m
O
Ol
w
IA
0
IAe
t,
44
Cl'
m
I
00
m
0
Sl
Sl
AI
ID
OI
O
lll
ID
'0
00
0
t4
IA
0
ID
O Ul
0
IO
OlI
CC
IC
0
N
44
ct g
O
m g 0 0 00 O CO
0
lo
Cl
0
ID
CI
IO
4I
O IO
Oi
4 IO
IA
O
IA
00 IO
CC
04
~I
4
V4
4
IO
'40
C
4
IS
E
~
44
E
0a
IJ
CI
III
c
Cl
W
o
IC
od
0 E
0
E
E
C
'0
C
4l
II4
Cf
IS
C
0
v
C4
0
4
0
~
I
41
CI
IC
c
Yl
I!
I
0
2
C
4I
E
Ul
Cl
c
E
C
4
0
I
C0
'0
C
IL
4IC
!4
C
IC
IZ'.
0
Ll
IC
4I
TC
IC
V
0
4
~0
I
4
E
8
2
CI
D
Cl
I-
S
C
4
C
2
0 o
c
IC
o
I-
E
Q
C
4
0
I

Balance she et at 31 March 202 3
Notes $1March 202$ $1March 2022
5 8
Non-current
assets
Tangible fixed assets
Investment
in subsidiary
company
Current assets
Debtors 46,479 17,526
Cash at bank and in hand 306,082 341,905
352,561 359,431
Creditors: amounts falling due within one year 10 -21,344 -19,851
Net current assets 331.217 339,580
Net assets $$1,218 $$9,581
Represented
by
General
funds
221,849 252,066
l&E 605 -30,216
Designated
funds
0 0
Total unrestricted funds 222454 221,849
Restricted funds 14 108,764 117,732
Total funds 12 $$1,218 $$9,581
Chris Bradshaw Robert Semple
Chair Treasurer

2023 2022
6 6
Net income/(expenditure) as per the statement ofgnancial activities -8,363 30,774
Adjustments
for
Depreciation
charges
0 0
Interest from investments -1,383 -31
(Increase)/decrease
in debtors
-28,953 17,252
Increase/(decrease)
in creditors
1,493 -14,012
Net cash generated
/(used)
in operating activities -37,206 33,98$
Cash flows from investing activities
Interest from investments 1383 31
Purchase ofequipment 0 0
Net cash provided
by/(used
in) investing activities 1,383 31
Net increase/(decrease) in cash and cash equivalents -35,823 %4014
Cash and cash equivalents atthe beginning ofthe year 341,905 307,891
Cash and cash equivalents atthe end of the year 306,082 341,905
Check total 306,082 341,905

5 Staff costs
202$ 2022
Salaries and wages 133,537 138,856
Social security costs 8,957 9,121
Pension contributions 7,100 6,018
149,594 15$,995
Staff employed
under service contracts
Other employment and training costs
Total employment and training costs 149,594 15$,995

7 Non-current
assets
Office equipment
and fixtures
f
Cost at 1April 2022 22,317
Additions
Cost at31March 2023 22,$17
Depreciation at 1April 2022 22,317
Chargefor the year
Depreciation at$1March 2023 22,$17
Net book value at 1April 2022
Net book value at$1March 2023

8 Debtors
202$ 2022
f E
Prepayments 10,087 10,028
Other debtors and accrued income 36,392 7,498
46,479 17,526
9 Cash at bank and in hand
202$ 2022
E f
Bank investment accounts 187854 186,078
Other bank and building society accounts 117,039 153,679
Petty cash and groups 1,689 2,148
$06,082 $41,905
10 Creditors: Amounts
falling due
within one year
2023 2022
E E
Taxation and social security costs 3,122 3,406
Other creditors 12,426 13,403
Accruals 5,796 3,042
21,$44 19,851
11 Commitments under operating leases
202$ 2022
E E
Office Lease + Service Charge 21,690 14,363
12 Analysis ofnet assets between funds
Restneted General Total
funds funds funds
f f E
Fixed assets 1 1
Current assets 108,764 243,797 352,561
Creditors 21,344 -21,344
108,764 222,454 $$1,218

cont ingent
liabi
lities exist as of31March 2023 and the date of thi s Annual
Rep
ort 8 Accou nts.
14 Activity on restricted funds
Opening Income Transfers Expenditure Closing
balance balance
E E E E
Awareness
Information
Research
and best practice
and support
3,000
33,144
81,588
47,423
323
-56,068
0
3,000
24,499
81,265
117,752 47,100 0 -56,06$ 10$,764