OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Status: Company
Limited
by Guarantee
Company
Limited
by Guarantee
No.03304699 No.03304699 No.03304699
Charity Registration
No.:
1061577
The Company's
governing
document is its Memorandum and Articles ofAssociation
dated 20January 1997as amended by special resolution dated 24 November 2016
Registered Office: St.Philip's Church
Philip Lane
London N15 4HJ
The Company
does not have a separate
principal office.
Trustees: FrJames
Hill
Fr Simon Clark (Chair) (resigned 23September 2020)
Steven
Hill
Mary Christina
Howes
Sha-Kera King (Chair) (appointed 23September 2020)
Kevin Norris
Patrick Routley
Jessica Swift
Secretary Gloria Saffrey-Powell
Hon Treasurer Yehen Jayasena
Independent examiner: Shruti Soni FCCA FCIE
Shruti Soni Ltd
117AStJohns
Hill
Sevenoaks TN13 3PE

CARIS Haringey Staff
Gloria Saffrey-Powell Director (Company
Secretary)
Jane Young Office 5 Finance Manager
Musau Jose Kalanda Senior Advice 5Outreach Worker
Tonya Mavri Family Support Worker

Forthe year ended 31March 2021
2021 2020
Unrestricted Restricted Total Unrestricted Restricted Total
Note E E E E f E
Income from:
Donations
and legacies
142,838 165,900 308,738 49,791 153,391 203,182
Charitable
activities
Advice and Advocacy Support and
Outreach
Family Support
44,000 44,000 44,000 44,000
Investments 23
Other 320 320
Total income 142,861 209,900 352,761 50,155 197,391 247,546
Expenditure
on:
Raising funds 4,391 4,391 5,155 5,155
Charitable
activities
Summer
playscheme
2,618 2,618 1,158 22,530 23,688
Advice and Advocacy Support and
Outreach
Family Support
31,299 190,854 222,153 8,262 157,560 165,822
Tota Iexpenditure 35,690 193,473 229,162 14,576 180,090 194,666
Net income / (expenditure) for the year 5 107,172 16,427 123,599 35,580 17,301 52,881
Transfers
between
funds
Net movement
in funds
107,172 16,427 123,599 35,580 17,301 52,881
Reconciliation
offunds:
Total funds brought
forward
79,191 42,036 121,227 43,611 24,735 68,346
Total funds carried forward 14 186,362 58,463 244,826 79,191 42,036 121,227

CARIS HARINGEY
Balance sheet
Company no. 3304699
As at 31March 2021
2021 2020
Note E f
Fixed assets:
Tangible assets 10 5,612 5,827
5,612 5,827
Current assets:
Stock 1,574 2,075
Cash at bank and in hand 245,799 121,408
247,373 123,483
Liabilities:
Creditors: amounts falling due within one year 12 (8,159) (8,083)
Net current assets / (liabilities) 239,214 115,400
Total assets less current liabilities 244,826 121,227
Total net assets / (liabilities) 13 244,826 121,227
The funds ofthe charity:
Restricted income funds 58,463 42,036
Unrestricted
income funds:
Designated
funds
General
funds
186,363 79,191
Total unrestricted funds 186,363 79,191
Total charityfunds 14 244,826 121,227

Income fr om donations and legacies
2021total 2020
Unrestricted Restricted Total Total
E E f E
Individual and church donations 38,914 38,914 18,207
Grants from Trusts and Foundations 35,450 165,900 201,350 153,391
Donated goods 68,474 68,474 31,584
142,838 165,900 308,738 203,182
Donations from churches includes E3,285 from St Michael's Church in Highgate and f4,282 from Hampstead Parish Church.
Income from charitable activities
2021 2020
Unrestricted Restricted Total Total
E E f E
Advice and Family Support
LBH (Children's
Centre Services)
44,000 44,000 44,000
Sub-total for Advocacy 44,000 44,000 44,000
Total income from charitable activities 44,000 44,000 44,000

Advice,
Cost of Advocacy and
raising Summer Outreach
funds Playscheme Family Support Support costs 2021Total
E E E F. E
Staff costs (Note 6) 3,298 92,882 8,463 104'643
Rent 193 10,584 5,257 16,033
Office Costs 105 8,001 51 8,158
Travel and excursions 535 5,877 4,749 11,160
Depreciation 2,715 2,715
Other direct costs, insurance and
utilities 260 1,284 9,699 5,206 16,450
Donated goods 68,474 68,474
4,391 1,284 195,516 26,441 227,633
Support costs 1,334 12,005 (13,339)
Governance costs 14,632 (13,102) 1,530
Total expenditure 2021 4,391 2,618 222,153 229,162
Total expenditure 2020 5,155 23,688 165,823 194,666

Analysis ofe
For the year
xpendi
ended
ture
31March
2020
Charitable activities
Cost of
raising Summer Advice and
funds Playscheme Family Support Support costs 2020 Total
E E E E E
Staff costs (Note 6) 3,493 15,508 82,884 8,965 110,850
Rent 215 650 11,238 5,905 18,008
Office Costs 94 7,111 45 7,250
Travel and excursions 336 3,391 299 2,981 7,007
Depreciation 2,215 2,215
Other direct costs, insurance and
utilities 259 4,139 4,610 5,169 14,177
Donated goods 33,619 33,619
4,397 23,688 139,761 25,280 193,126
Support costs 758 24,522 (25,280)
Governance costs 1,540 1,540
Total expenditure 2020 5,155 23,688 165,823 194,666

This is stated after charg ing / crediting:
2021 2020
f f
Depreciation 2,715 2,215
Operating
lease rentals:
Property 13,533 14,070
Analysis of staff costs, trustee remuneration and expenses, and the cost of key management personnel
Staff costs were as follows:
2021 2020
f E
Salaries and wages 92,937 90,578
Social security costs 744 772
Employer's contribution to defined contribution pension schemes 6,506 6,407
Other staff costs 4,456 13,094
104,643 110,850

2021 2020
No. No.
Charitable activties
4.0 6.0

Tangible fixed assets
Office fixture
and
equipment Total
E f
Cost or valuation
At the start ofthe year 25,620 25,620
Additions
in year
2,500 2,500
At the end ofthe year 28,120 28,120
Depreciation
At the start ofthe year 19,793 19,793
Charge for the year 2,715 2,715
At the end ofthe year 22,508 22,508
Net book value
At the end ofthe year 5,612 5,612
At the start ofthe year 5,827 5,827
All ofthe above assets are used for charitable purposes.

2021 2020
f
1,574 2,075
1,574 2,075

e
ear ended 31March 2021
Creditors: amounts
falling due within one year
2021 2020
f f
Trade creditors 1,269 1,193
Accruals 1,440 1,440
Deferred. income 5,450 5,450
8,159 8,083
Analysis ofnet assets between funds at the end ofyear-31 March 2021
General
unrestricted Designated Restricted Total funds
E f f f
Tangible fixed assets 5,612 5,612
Net current assets 180,751 58,463 239,214
Net assets atthe end ofthe year 186,363 58,463 244,826
Analysis ofnet assets between funds at the start ofyear-1 April 2020
General
E
Designated
E
Restricted Total funds
f
Tangible fixed assets 5,827 5,827
Net current assets 73,364 42,036 115,400
IVet assets at the end ofthe year 79,191 42,036 121.227

Movements
in fund
s du ring the year - 2021
Incoming Outgoing
At the start of resources S. resources 8 At the end of
the year
f
gains
f
losses
f
Transfers
f
the year
Restricted funds:
Summer playscheme
BBCChildren
ln Need
7,100 7,100
Wednesday's
Child
4,000 (1,837) 2,163
Advice and Advocacy Support and Outreach Family Support
Allchurches
Trust
6,000 6,ooo
Big Lottery Fund 26,036 (26,036)
City Bridge Trust 21,850 (21,850)
Haringey
Giving
2,875 5,000 (5,500) 2,375
Joseph
Rank Trust
3,125 12,500 (12,500) 3,125
L.B.Ha ringey (Children's Centre Services) 44,000 (44,000)
L.B.Haringey
(NRPF Support
Grant) 9,950 (655) 9,295
L.B.Haringey
(VCS
Hardship Fund) 34,000 (34,000)
London Community Response Fund-
Coronavirus
Appeal
3,000 (3,000)
Mrs Smith 5.Mount Trust 5,000 (5,000)
Tetherdown
Charitable
Trust 2,500 (2,500)
Trust for London 23,000 (5,673) 17,327
Tudor Trust 10,000 32,000 (30,922) 11,078
Total restricted
funds
42,036 209,900 (193,473) 58,463
Unrestricted
funds:
General funds 79,191 142,861 (35,690) 186,363
Totalunrestricted funds 79,191 142,861 (35,690) 186,363
Total funds 121,227 352,761 (229,163) 244,826

incoming Outgoing
At the start of resources & resources & At the end of
the year gains losses Transfers the year
f 6
Restricted funds:
Summer playscheme
BBCChildren
ln Need
4,368 14,200 (18,568)
Hornsey Parochial
Charities
1,962 (1,962)
Tottenham
Grammar
School Foundation 2,000 (2,000)
Austin 5Hope Pilkington Trust 1,000 (1,000)
Advice and Advocacy Support and Outreach Family Support
L.B.Haringey
(Childrens
Centre Services) 44,000 (44,000)
Haringey
Giving Changing
Lives Programme 2,875 2,875
Joseph Rank Trust 12,500 (9,375) 3,125
City Bridge Trust 5,450 (5,45Q)
WHSmith
Community
Grant 200 (200)
Woodward
Trust
565 {565)
Tudor Trust 10,000 30,000 (30,000) 10,000
Big Lottery Fund 9,802 83,204 {66,970) 26,036
Total restricted funds 24,735 297,392 (280,090) 42,036
Unrestricted funds:
General funds 43,611 50,255 (14,576) 79,191
Total unrestricted
funds
43,622 50,255 (14,576) 79,191
Totalfunds 68,346 247,546 (194,666) 121,227

The charit y's t otal future
minimum
lease paym
ents
under non-cancellable
operating
lea
ses is as f
Property
2021 2020
f f
Less than one year 14,5QQ 13,500
14,500 13,500