| Page | Page | ||||
|---|---|---|---|---|---|
| Contents | page | ||||
| Company | information | ||||
| Directors' report |
3 | — 5 | |||
| Statement | of financial | activities | 6 | — 7 | |
| Balance | sheet | ||||
| Notes to | the financial | statements | 10 | — 19 | |
| Independent examiner's |
report | on the accounts | 20 | — 21 |
| Arun | Arun | Arts | Arts | Arts | Company | Limited | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (A Company Statement |
Limited By Of Financial |
Guarantee) Activities |
|||||||||||
| For The Incorporating CURRENT YEAR — 12 months to |
Year Ended 31st August income and expenditure 31st August 2022 |
2022 account |
|||||||||||
| Unrestricted | Restricted | Total | |||||||||||
| Notes | Funds | Funds | |||||||||||
| INCOMINQ Incoming |
RESOURCES Resources from |
Generated | Funds | ||||||||||
| Voluntary | income | 36,081 | 36IQ81 | ||||||||||
| Activities Funds |
for Generating | 3b | 1,000 | 323, | 481 | ||||||||
| Incoming Charitable |
Resources from Sources |
||||||||||||
| TOTAL INCONINQ RESOURCES |
358I562 | 1 | QQQ | 35/ | 562 | ||||||||
| RESOURCES | EXPENDED | ||||||||||||
| Costs of |
Generating Funds |
||||||||||||
| Costs of Voluntary |
Generating Income |
13,457 | 13,457 | ||||||||||
| Charitable | Activities | 326z670 | 3 ' 6, | 670 | |||||||||
| Governance | Costs | 41~007 | 41, | 0Q7 | |||||||||
| TOTAL RESOURCES EXPENDED |
381,134 | 38lg134 | |||||||||||
| NET INCONINQ (OUTGOING) |
RESOURCES | (2 ,572! | |||||||||||
| HOVENENT | ON RESERVES |
||||||||||||
| NET INCONINQ (OUTGOING) |
RESOURCES | (22,572) | 1,000 | (21,572 | |||||||||
| TOTAL FUNDS BROUGHT FORWARD |
63~920 | lI | 818 | 65 | 738 | ||||||||
| TOTAL FUNDS CARRIED FORWARD |
2, | 818 | 44, | 166 |
| Arun Arts Company (A Company Limited By Statement Of Financial |
Arun Arts Company (A Company Limited By Statement Of Financial |
Arun Arts Company (A Company Limited By Statement Of Financial |
Arun Arts Company (A Company Limited By Statement Of Financial |
Limited Guarantee) Activities |
Limited Guarantee) Activities |
|||
|---|---|---|---|---|---|---|---|---|
| Restricted For The Year Ended 31st August 2022 Incorporating income and expenditure account PREVIOUS YEAR —12 months to 31st August 2021 Unrestricted |
Total | |||||||
| Notes | Funds | Funds | ||||||
| INCOMING RESOURCES |
||||||||
| Incoming Resources from Generated Voluntary income 3a |
Funds 191,092 |
191~092 | ||||||
| Activities for Generating Funds 3b |
~5,302 | 35( | 302 | |||||
| Incoming Resources from Charitable Sources |
6,917 | 6, | 917 | |||||
| TOTAL INCOMING RESOURCES |
233I | 311 | ||||||
| RESOURCES EXPENDED |
||||||||
| Costs of Generating Funds |
||||||||
| Costs of Generating Voluntary Income |
2, | 528 | ||||||
| Char itable Activities |
~13.,O6~ | 348 | k1 ) |
'7g | ||||
| Governance Costs |
31I | 37 7 | ||||||
| 245,768 | 348 | 246, | 116 | |||||
| NET INCONINQ (OUTGOING) RESOURCES |
(12i457) | (12,805;: | ||||||
| NET INCOMINQ (OUTGOING) RESOURCES |
||||||||
| NET INCOMING RESOURCES IN YEAR |
(348) | ( 1? | 805' | |||||
| TOTAL FUNDS BROUGHT FORWARD |
gr i Ggd I! |
"., | 166 | 78, | 543 | |||
| TOTAL FUNDS CARRIED FORWARD |
| Arun Arts Company Limited (A Company Limited By Guarantee) Balance Sheet |
Arun Arts Company Limited (A Company Limited By Guarantee) Balance Sheet |
Arun Arts Company Limited (A Company Limited By Guarantee) Balance Sheet |
Arun Arts Company Limited (A Company Limited By Guarantee) Balance Sheet |
Arun Arts Company Limited (A Company Limited By Guarantee) Balance Sheet |
Arun Arts Company Limited (A Company Limited By Guarantee) Balance Sheet |
Arun Arts Company Limited (A Company Limited By Guarantee) Balance Sheet |
Arun Arts Company Limited (A Company Limited By Guarantee) Balance Sheet |
Arun Arts Company Limited (A Company Limited By Guarantee) Balance Sheet |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| As | At | 31st August | 2022 | |||||||||||
| 2022 | ||||||||||||||
| Un Restricted |
Restricted | Total | Un Restricted |
Restricted Total |
||||||||||
| Funds | Funds | Funds | Funds | |||||||||||
| Notes | ||||||||||||||
| Fixed Assets | ||||||||||||||
| Tangible assets |
2 | 45,228 | 45, | -28 | E | 5)3 75)1 |
||||||||
| Current Assets |
||||||||||||||
| Stock Debtors Cash at bank |
and | 4,000 6 6,144 hand179, 358 |
2g 818 | , , |
000 144 j |
997 149g727 |
ls818 | 5,997 151,545 |
||||||
| 189,502 | 8 t | 1,818 | ||||||||||||
| Creditors | ||||||||||||||
| Amounts falling vithin one year |
due | 7 | 150,404 | 99, | 722 | |||||||||
| Net Current Assets |
39,098 | 2,818 | 56 | 002 | 1,818 | |||||||||
| Total assets less current liabilities Creditors |
84,326 | 2,818 | 87, | 144 | 109,753 | 111,5)71 | ||||||||
| Amounts falling after one year |
due | 7 | 42,978 | 45I | 833 | 45@Q ) |
||||||||
| Net Assets | , 348 | g818 | 44, | 166 | 63, | 920 | 65,738 | |||||||
| Funds of the Charity General Funds |
41,348 | 41, | 348 | 63, | 920 | 63~920 | ||||||||
| Restricted Funds |
2,818 | 2, | 818 | 1,818 | ||||||||||
| Total funds |
41,348 | 44, | 166 | 63 | 9.0 | J.g8'8 | 65,:38 |
| 2022 | 2021 | |||
|---|---|---|---|---|
| Bank loan Trade cred1tors Taxation and social security Other creditors and accruals |
4,167 10,329 38@268 97,640 |
4,167 4,171 ~vj 49 70,891 |
||
| 99,722 |
| Other cred |
itors an |
itors an |
d |
accrua |
accrua |
ls | 38@ 97,640 |
~vj 49 70,891 99,722 |
|||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1.19 Creditozs: | amounts | falling | due | after | more | than | one year | ||||||
| 2022 | 2021 | ||||||||||||
| Bank loans |
42,978 | ||||||||||||
| 1.20 Share capital | |||||||||||||
| 2022 | 2021 | ||||||||||||
| The company by guarantee. |
has no share capital Limit of guarantee |
and is 210 per |
authorised member. |
||||||||||
| 1.21 Reserves | |||||||||||||
| Profit and | |||||||||||||
| loss | |||||||||||||
| ccount | |||||||||||||
| Balance at 1st September Retained (loss)/profit |
2021 for the |
year. | ( | 65~7 ~1, |
|||||||||
| Balance at | 31st | August | 2022 | 44,166 |
| angible fixed a |
sse | ts | ||||
|---|---|---|---|---|---|---|
| Total | Unrestricted | Restricted | ||||
| 'E | ||||||
| Fixtures fittings Cost or valuation: At 1st September Additions |
and 2021 |
equipment | 159,619 3, 678 |
159@619 3, 678 |
||
| Dlsposals | ||||||
| At 31st August | 2022 | 16~gz97 | ||||
| Depreciation: At 1st September Charge for year Disposals |
2021 | '*.05,868 12,201 |
105,868 12, F01 |
|||
| At 31st August | 2022 | 118,069 | 118,069 | |||
| Net book va 1ue At 31st August |
at 2022 |
45,228 | ||||
| Net book value at At 1st September |
2021 | 53I751 |
| CURRENT YEAR {12months ended |
CURRENT YEAR {12months ended |
31st August | 2022) | |||
|---|---|---|---|---|---|---|
| 3.INCOMING RESOURCES |
Notes | Urrestric ed Funds |
Designa Funds |
ed | ||
| a) Voluntary Income Friends Membership Other Cash Collections Grants |
2j 10, 21 44. 038 009 |
, 442 038 592 QQ9 |
||||
| 36,081 | 36,081 | |||||
| b} Activities for Generating Theatre Activities Cater ng Other |
Funds ')WQ 89,864 |
1,000 | 233'370 89,864 247 |
|||
| 322g481 | li 000 | 323(481 | ||||
| c) Incoming Resources Charity Shop Sales Donation |
from Charitable Act |
ivities | ||||
| PREVIOUS YEAR (Year ended 31st August 2021) |
||||||
| 3.INCOMING RESOURCES |
Notes | Unrestricted Funds |
Desi gna Fund |
Furids | ||
| a) Voluntary Income Friends Memberships Other |
||||||
| Cash Collections Trusts and Grants |
2,054 '89,038 |
054 038 |
||||
| 191,092 | ||||||
| b) Activities for Generating Theatre Income Catering Income Other |
Funds 30 97- 4,265 65 |
30,972 4 -65 |
||||
| 35,302 | ||||||
| c) Incoming Resources Charity Shop Sales Dorlat ions |
from Charitable Activities 6,917 |
6~917 | ||||
| 6,917 |
| F | or | The |
Year Ended 31 |
Year Ended 31 |
st August 20 |
22 | |
|---|---|---|---|---|---|---|---|
| CURRENT YEAR (12 months |
ended | 31st August | 2022) | ||||
| 4.RESOURCES EXPENDED |
Notes | Unrestricted Funds |
Designated Funds |
Restricted Funds |
|||
| a) Costs of Generating Advertising Costs Marketing Pririting |
Voluntary | Income 4,753 8I704 |
4,753 | ||||
| 13,457 | 13I457 | ||||||
| Charitable Activities Theatre activities Catering Charity Silop costs Performing rights Signage Cleaning Telephone Printing, post and stationery IT experises Hire ectuipment and leasing Repairs and renevals Service charges Light and heat Rates Tr'ainlng Tr'ave 11i lig |
57,009 34,226 2,627 (9,448) r, in I U lQ j ' 71 I 334 i 'U'k 240 , 786 593 , 400 732 403 |
57 34 (9 009 , 627 , 448 2 3 10 '1J. 16 , 048 ~271 , 845 g 124 I104 240 , 786 o'93 I 400 7 403 |
|||||
| Motor expenses Insurarices Commun ty events Depreciation Salaries and NI Pensions |
8 | / n GV , 671 , 908 , 20 ' Io97 |
0 12 560 n 7 1 gQ! J I 908 , 202 i 537 |
||||
| Volunteers expenses Sundry experises |
, 878 I 744 |
878 1,744 |
|||||
| 326,670 | 326,670 | ||||||
| Qovernance Costs Finance charges H R fees VAT Disallovarice Independarit examination |
'1 i 14, 421 208 828 |
14,421 "-,208 14@828 |
|||||
| Accountancy Bad debts |
2,200 | 2,200 | |||||
| Book-keeping Legal and professional |
7,350 | 7,350 | |||||
| 41,007 | 41,007 |
| For | For | The Ye |
ar Ended 31 |
st August | 202 | 2 | |
|---|---|---|---|---|---|---|---|
| PREVIOUS YEAR {12 months |
ended | 31st August | 202 | ||||
| 4.RESOURCES EXPENDED |
Notes | Unrestricted Funds |
Designa Fund |
ted | Restricted Furids |
||
| E | |||||||
| Costs of Generating Voluntary Advertising costs Marketing and printing |
Income | 2~ ''28 | |||||
| 2,528 | 2,528 | ||||||
| Charitable Activities |
|||||||
| Theatre Activities Catering Charity shop cosi s Performing rights Sigriage Cleaning Te1ephiolle Printing post and stationery IT expenses Hire of equipment and leasing Repairs and rerewals Service charges Ligh and heat Rates to ADC and refuse Tralnlilg Travelling |
43I395 7,034 5,000 li 327 1p 454 nnq 2,454 2~055 13@572 131631 16,099 16 6,288 360 9 |
348 | 43, 7i5, 1/ 1I3, 2 g 2/ 13~ 13 395 034 QQQ 327 348 454 789 454 VLCC U '3 572 631 Q99 16 288 .3-n DO 0 |
||||
| Motor expenses Insurarices Community events Depreciation Salaries and NI Volunteers expenses Sundry expenses |
8 | 38 5,976 14,063 70,612 1,089 3,634 |
14, 70,1, 3/ 38 063 612 089 634 |
||||
| 211,863 | 348 | 212,211 | |||||
| Governance Costs |
|||||||
| Bank charges Credit card charges Bad debts VAT disallowance Barlk interest |
'3 0 3C. ' J.gDDD 698 5,958 |
516 3536 698 958 |
|||||
| H R fees | 2I189 | ||||||
| Independant examination Accountancy Legal fees |
300 10,360 |
3 r3 Q 1QI360 |
|||||
| 31,377 | 31g 377 | ||||||
| —16— |
| Arun Arts Company Limited (A Company Limited By Quarantee) Notes To The Financial Statements (continued) For The Year Ended 31st August 2022 |
||||
|---|---|---|---|---|
| 5. | RESTRICTED FUNDS |
|||
| The entity held restricted funds at the end of the financial year of F2,818 (2020 61,818). This relates to grants received from Bognor Regis Tovn Council for signage Z1,377 (2021 E1,377) and donations for a defibrilator 8441 (2021 8441) and for groundwork 2021 81,000. It is a legal requiremerit that funds received be used for the purposes received and trustees can be required personally to repay any monies if such funds are used for other purposes. |
||||
| 6. | DEBTORS AND PREPAYMENTS |
|||
| Debtors including that in restricted funds. 2022 |
2021 | |||
| f. | ||||
| Trade Debtors Prepayments 4,083 2,061 |
5 555 1~140 |
|||
| 6,144 | 5, | 997 | ||
| 7. | CREDITORS AND ACCRUAI S AMOUNTS FALLINQ DUE WITHIN ONE YEAR Unrestricted Restricted |
Total | ||
| Fund Fund |
||||
| As at 31st August 2022 Bank loan Trade creditors Accountancy and audit fees Performing rights society Taxation Theatre receipts received in advance 4,167 10 329 11,692 4, (00 (9 537 129q053 |
10, 11~ 4, j 9 129 g |
167 326 695 700 537 053 |
||
| Wages | ||||
| 150,404 | ||||
| As at 31st August 2020 Trade creditors Accountancy and audit fees Performing rights society Taxation Theatre receipts received iri advance 4I171 11,695 ( (E~ 104,415 |
4,171 11,695 5QQ (27,226 104I415 |
|||
| Wages | ||||
| 95,555 | ||||
| 7. | CREDITORS AND ACCRUALS AMOUNTS FALLINQ DUE AFTER Unrestricted ONE YEAR Restricted |
Total | ||
| Fund Fund |
||||
| As at 31st August 2022 Bank Loan 42I978 |
42, | 978 | ||
| As at 31st August 2021 Bank Loan 45,833 |
45' | 833 |
| ~ ~ | |||||
|---|---|---|---|---|---|
| Report | to the trustees | ||||
| Arun Arts Company Limited |
|||||
| On accounts for | the year ondorj |
31"August 2022 Charity no 1061163 (ifany) |
|||
| ouk | m | p ge | |||
| I report to the trustees on my examination ofthe accounts ofthe above mL«ne «L«« /«4k' rw «L««L 4r Lkm ~ mme r v 2 4 94 IAOI ln L«l Icll IL7 t LI IK I I UoL / IIJI LI I& yvcll c I IUL U 4 IIvLPIcvcc.. |
|||||
| Responsibilities basis ofreport |
and | As the charity s trustees, you afe Iespofisible foi the pieparation oftiie accounts in accordance with the requirements ofthe Charities Act 2011 ("the Act"). |
|||
| I report in respect of my examination of the Trust's accounts carried out under section 145ofthe 2011Act and in carrying out my examination, I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b)ofthe Act. |
|||||
| Indapendent ej(aminer $statement |
TTho rohar/ty'S grOSS inrnme oXrcoded t 250 QQQ anrl I am qllalifiod tO undertake the examination by being a qualified member ofthe ICB. |
||||
| I have completed my examination. I confirm that no material matters have |
|||||
| coiile Lo iTiy atL8ALioA iA coAnectioA wlih tiie exaiTiiAatioA {otiiei tiiaA Liiai disclosed below *)which gives me cause to believe that in, any material respect: |
|||||
| ~ the accounting records were not kept in accordance with section 130 |
|||||
| ofthe Charities Act; or | |||||
| ~ the accounts did not accord with the accounting records; or |
|||||
| ~ the accounts did not comply with the applicable requirements concerning the form and content ofaccounts set out in the Charities |
|||||
| (Accounts and Reports) Regulations 2008 other than any requirement that the aCCni intS riiV8 6 'true and fair' VieW WhiCh iS nnt a matter |
|||||
| considered as part of an independent examination. |
|||||
| I have no concerns and have come across no other matters in connection |
|||||
| with the examination to which attention should be drawn in this report order to enable a proper understanding ofthe accounts to be reached. |
in | ||||
| "P/ease de/etc t/ie vYviusiil the uracketsif they do Aot app/y. |
|||||
| Signed: | Date: 15th February 2023 |
||||
| Name: | David Long | ||||
| Relevant professional qllaltft atjnnfSII rLr bOrdv |
(ICB) Institute of Certified Bookkeepers | ||||
| (ifany): |