OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
Notes 2021
f
2021
f
2021f 2020f 2020
f
2020
f
Income and endowments from:
Donations
and
legacies 236,811 1,216,916 1,453,727 165,139 608,093 773,232
Charitable
activities
38,986 38,986 33,060 33,060
Investments 15,517 15,517 21,391 21,391
Other income 6,202 6,202
Total income 291,314 1,216,916 1,508,230 225,792 608,093 833,885
~ddld
Charitable
activities
213,405 987,594 1,200,999 214,996 621,791 836,787
Net
incoming/(outgoing) 77,909 229,322 307,231 10,796 (13,698) (2,902)
resources before
Gross transfers 120,617 (120,617)
between funds
Net income/(expenditure) for
the year/
Net movement in funds 198,526 108,705 307,231 10,796 (13,698) (2,902)
Fund balances at 1 April 1,156,897 689,827 1,846,724 1,146,101 703,525 1,849,626
2020
Fund balances at 31 1,355,423 798,532 2,153,955 1,156,897 689,827 1,846,724
March 2021

2021 2020
Notes g
Fixed assets
Tangible assets
Current assets
1,642,222 1,663,797
Debtors
Cash at bank and
in hand 12 101,809
623,023
66,247
472,224
Creditors: amounts
one year
falling due within 13 724,832
(206,717)
538,471
(349,162)
Net current assets 518,115 189,309
Total assets less current liabilities 2,160,337 1,853,106
Creditors: amounts
more than one year
falling due after 14 (6,382) (6,382)
Net assets 2,153,955 1,846,724
Income funds
Restricted funds 16 798,532 689,827
Unrestricted
funds
Designated
funds
17 1,346,252 1,109,337
General
unrestricted
funds 9,171 47,560
1,355,423 1,156,897
2,153,955 1,846,724

2021 2020
Notes f
Cash flows from operating activities
Cash generated from operations 20 162,816 313,261
Investing activities
Purchase oftangible
fixed assets
(27,534) (34,512)
Investment income 15,517 21,391
Net cash used in investing activities (12,017) (13,121)
Net cash used in financing activities
Net increase
in
cash and cash equivalents 150,799 300,140
Cash and cash equivalents at beginning ofyear 472,224 172,084
Cash and cash equivalents at end of year 623,023 472,224

Donations
and legacies
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
Donations
and gifts
Grants
2021
f
10,538
226,273
2021
6
180
1,216,736
2021
6
10,718
1,443,009
2020
f
500
164,639
2020
f
608,093
2020
6
500
772,732
236,811 1,216,916 1,453,727 165,139 608,093 773,232
Grants receivable for co re activities
Bradford
MDC Covid
46,657 46,657
Bradford MDC Social
Services - Day Care
30,000 30,000 30,000 30,000
Bradford MDC EU
Settlement
23,797 23,797
Bradford MDC Early
Years
148,312 148,312 159,639 159,639
HMRC Furlough 26,304 26,304
Bradford MDC Youth
Bradford
MDC Core
Costs
5,000 1,500 1,500
5,000
5,000 3,910 3,910
5,000
Leeds City Region-
Stronger Families
35,627 35,627 24,858 24,858
Covid Lottery Community
Support
49,092 49,092
Bradford MDC-
Commissioning 7,500 7,500
Leeds Community
Foundation
20,000 20,000
Trans Pennine Project
Family Action
Henry Smith Foundation
Women Zone Sport
England
609,178
115,350
121,650
22,229
609,178
115,350
121,650
22,229
327,841
130,000
46,100
20,184
327,841
130,000
46,100
20,184
Laisterdyke
Hub
45,108 45,108
Befdending
Project
12,169 12,169
Locality Funding 49,456 49,456
Bradford MDC Food
Bank
29,042 29,042
West Bowling Advice
Transforming
Lives
for Good
37,500
7,000
37,500
7,000
9,600
8,000
9,600
8,000
West Yorkshire Police 6,500 6,500
Bradford Trident - Music
Maker
1,038 1,038
Groundwork
UK
500 500
Sportives 100
226,273 1,216,736 1,443,009 164,639 608,093 772,732

Charitable
activities
Unrestricted Unrestricted
funds funds
2021 2020
f 6
Day care meal income
Hire of room, social and sports halls
698 5,930
26,647
Advice services 38,288
Nursery fees 483
38,986 33,060

Unrestricted Unrestricted
funds funds
2021 2020
8
Rental income 15,414 21,300
Interest receivable 103 91
15,517 21,391
Other income
Unrestricted Unrestricted
funds funds
2021 2020
8 f
Insurance claim 6,202

0 Ol
O
N
4I CO N
CO
IO
CO N
CO
IO
I
CO
CO
CO
CD O
0&
CO O
CO
Ol
Ol
Ol
CO
CO
CO
IO
'CP
CO
0 ON IIC LO N
0)
O
CO
CO
CO
CO
O
CD N
CD
CD
Ol N
CO
IO
Ol
pl
OI
O
CI
Ol
Ol
CD
ClO
Dl
Dl
Z
C6
CI
N
4l O
CD
LO
CO
O O
N
IO
I
LOO
CO
CO
O
pl
CO
I
LO
O
CO
I
CO
CO
'CP
N
pl
C
C
IDI-
N
CI
CIC Ol
Ol
CO
CO
CO
N
LO
N
CO
CD
CO
CD
COO
N
LD
L
ID0
t6
CI
N
CIC O
CO
O
CO
CO
N
CO
LO
Ol
CO
I
CO
CO
CO
O
O
O
IO
CC
80
'0
N
Cl
C6
CIC N
CO
O
CI
CO
N
LO
CO
NN
Ntp
N
tll
M
C
N
CI
CIC LO
CO
CO
N
O
CO
O
CO
CO
O
N
0)
CO
Eo O CON CO
E0
O
CI
Z0 LUDZI-Z0
O
NI-
O0 IU
IUI-
LD8
X
0
O
CiX
lL
I-
fA
OZ
Z
IUxI-0I-
V)
IUI-0Z
CI
Ci
UI
0
8
Dl
0
ID
Dl
ID
I
LD0
l3C
6I8
E
6l
0
N
8
C1
N
LD
N
ID
p.
M
C 0
M
0
0
O
N 0
'5
LD
CO
CO 0
C
DlE
30
6I
0C
ID
Pl
C
C
Ol
CO
N
Pl
N
0
8
Ol
8
CO
ID
C0
LD
80 8
C
N
M
8
N
N0
ul
O
M 8
0 0
0
C
6I
0
C8
C1 &0
N
pl
0 0
CD
Dl
8 8
CO
CO
C
4
8
ID
Dl
C
cC
N
C
v-
0
0
8
M
C
2
N
C
N
8
AI
«Ctl
0
IO
AI
«Ctl
0
IO
4l (0
6I
nl
(O
(O
(0
«f
CCI
CO
CO
Af
I
IA
CO
nn
Ctt
(0
6I
(0
6I
OI
CD
cn
CO
CO
(0
IA
CO
Cn
OI
OI
I
Of
CO
CD
(0
CO
0 Cn cn
Ctl
IA
IA
CO
CD
CO
Ol I
I
CO
cn
N
Iz
(0
CD
to
(tf
CD OI
CV
(0
(tf
Ctf
of0
L
(6
I-
4l CD
CO
(O
nn
IA
CO
CO
6I (A
IA
IA
nn
(O (0
CD
CO
(O
CO
I
CD
CO
nn 6I
OI Ol
(tf
nn
CI
t
nl0
(60!
4( nn
CV
'
IA
'
'
CO
(tf CO
(tf
CO
CO (0
IA
(0
I
CD
CO
CD
(cf
CD
I
CO
rl
ID0
"0
4I «C
Ol
'
(0
CO
f
IA
CO
CO
(A
nl
(0
(0
IA
(tf
(0
CD
CO
W
L
nl
I
4l I cn (0
I
(0
CO (0
IA
CO
CO
(D
IA
CD CD
CO
(O
CO
I
CO
CO
CO
CO
CO
CO
E CI
IJ
«C
CO
Af
IA
(O
CO
Ctl CO
Ctf
CO
Ctf
E0fJ
CI
Ill
Z0
c(
O0
Z
Z
0
O
QZ
X
zI-z00
VlI-z
UJ
lUI-
I-
th
Oz
z
UJXI-0I-
IO
IUI-0z
C«fo
V
UJ
Ci
Q
UJ
U.0
VI
nl
0
(6
(D
6!
I(6
fJ
CI
CI
Ctf
0
nf
L
ID
I
ID
nl
ID
t0
D.
6lS
00
(6
(D
E
ID
0
N
nl
CL
N0
CI
ID
N
N,9.
N00
N
m
00
M M
0
nl
E
0
ID
00
nl
OIE
CE
6I
N
tn
6f
0
N
0 0
5 0
0
c(
tn Ol
E
0
(6
CO
ID
CO 00
ID0 S
0
N
In
ID
N
N0
ul 0
tn
nl
0 0
0 0
(6
0 E
0. CI
0. 0
N
OI
0 0
ID
ID
(6
Ol
M M
tn
0 0
N
«- «- 0
In 0
nf
N
o
tnS
nl
N
L' 0 8
«I', Z
CL'

8 Support costs
Support
costs
Governance
costs
2021
f
Support
costs
f
Governance
costs
k
2020
Staff costs
Depreciation
Sundry expenses
Repairs and renewals
Legal and professional
fees
59,586
49,109
3,526
27,269
3,600
59,586
49,109
3,526
27,269
3,600
20,826
43,541
2,589
19,002
3,965
20,826
43,541
2,589
19,002
3,965
Bank charges 175 175 119 119
Payroll costs
Rent, rates, light and
heat
3,667
35,982
3,667
35,982
2,147
39,426
2,147
39,426
Insurance
Telephone
and internet
Printing,
postage and
stationery
7,728
2,111
6,246
7,728
2,111
6,246
5,874
3,514
5,896
5,874
3,514
5,896
Audit fees 5,292 5,292 5,040 5,040
198,999 5,292 204,291 146,899 5,040 151,939
Analysed
between
Charitable
activities
198,999 5,292 204,291 146,899 5,040 151,939

2021 2020
Number Number
Community Centre 8 7
Nursery 9 12
Advice 14 5
Day Care 2 2
Training
(AMIF)
9 7
Management and Administration 2 1
Other training 4
48 34
Employment costs 2021 2020
F 6
Wages and salaries 614,937 471,838
Social security costs 35,678 10,607
Other pension costs 18,686 5,767
669,301 488,212

11 Tangible fixed assets Tangible fixed assets Tangible fixed assets
Freehold land Plant and Fixtures, Total
and buildings machinery fittings and
including equipment
motor vehicles
Z E
Cost
At 1 April 2020
Additions
1,707,537 64,225 380,745
27,534
2,152,507
27,534
At 31 March 2021 1,707,537 64,225 408,279 2,180,041
Depreciation
and
impairment
At 1 April 2020
Depreciation
charged
in the year 130,527
26,151
63,985
54
294,198
22,904
488,710
49,109
At 31 March 2021 156,678 64,039 317,102 537,819
Carrying
amount
At 31 March 2021 1,550,859 186 91,177 1,642,222
At 31 March 2020 1,577,010 240 86,547 1,663,797
12 Debtors
2021 2020
Amounts
falling due
within one year: E E
Prepayments
and accrued income
101,809 66,247
13 Creditors: amounts falling due within one year
2021 2020
Notes E E
Other taxation and social security
Deferred income
Other creditors
Accruals
10,991
184,583
5,851
5,292
6,792
318,676
5,370
18,324
206,717 349,162
14 Creditors: amounts falling due after more than one year
2021 2020
E E
Other creditors 6,382 6,382
15 Deferred income
2021 2020
6
Deferred
AMIF grant
184,583 317,501
Other deferred income 1,175
184,583 318,676
Deferred income is included in the financial statements as follows:
2021 2020
k 6
As at 1 April 318,676 2,550
Amount
released
to incoming resources (318,676) (2,550)
Amount
deferred
in the year 184,583 318,676
As at 31 March 184,583 318,676
Vl g
II
0
m
tll
44
0
tg
0
Ctg
Co
Cp
CA
CA
CD NO
N
CA
Ctg
Co
Cp
CA
CA
CD NO
N
CA
ol
CD
CA
f
CD
'
ol
rt
to
'
O
Cl
Cl
IA
' '
O
IA
CD
N O
CA
O
IA
O O O
CA
CA
N N
N O
CA
O
IA
O O O
CA
CA
N N
pl
Cl
pl
Cl
CA
CA
gl
M0ct
IO
0
0
N
ll
M0
CA
CD
CO
IA
CA
O
Cp
Cl
CDo.
M
0
M
o
gf
'ac
L
c
M
4l
44
0
M
14
gl
00
Ct
IC
4I
W
O
CD
I
co
IA
Co
CA
O
lo
CA
CA
ol
N
N
I
O
IA O
CO O
'ct to
CA
O
CD
IA
CD
IA
IA
ol
I
CA
N
CD
O
CD
rC
O
O
Clo
N
ol
N
m'
N
pl
Cp
N
CA
IA
IB
'Cf
~ E
c
gl
al
c
D
0Z
gl
0E
o
0
lg
4l
0
tg
M
OIOOO'Ol
N O O
IA
IA N
lo O
I
CC4
Co
N
I
O
lo
IA
CA
I
CA
ta
I
CD
Cl
to
O
O
CO
O N
I
O
4C ol
cg 0
I
CD pl
CA
N
ol
o
ol
O
O
o
Cl
to
O
lo
ol
CA
N
tp
IA
m
CD
O
CA
I
CD
CA
0
co
ol
CA
N
m
Mc0
tgc0
8
0
0
0
44
0
CV
CC
W I
I
CD
O
CD
CO O
CA
to
CA
lo
0 Im
Me0L
tg
gl
m 'ac
gl 14
gl
tll
O '00
0
M a
'Cf
CD
O
N
O O
O O
Co O
ol Q
CA
O
CA
OO
lo
O
CD
O
IA
O
CA
O
CA
CA
I
N
O
O
N
L
ec c
e
x e
e E
L e
D
ol 0
FQ
3
tll
gl
Ig
0 g
44
E0 00
Ig
tg
CD
O
O O
O O
Cp O
CD O
CA
0
O
Cp
O
0
IA
I
0
CD
O
IA
O
Cg
Cl
CCI N
CA
CO
I
O
O
N
Cp
CA
Al
Cl
CDO
Co
a 0
e
glg Q
Cl
IA
N
IA
CA
Z alc
M
Cl
Z
z8
QI- P-
c(z ~
ulo
0
CCC
V) I- (~)
O)XC g
pl-~
Ku
+zg
via
oz&
g W
CCC
ZO
pMf
EL
C
Ct
M
"0
c
0
gl
ID
CL
o.
E00
Mc
40e0
M
CD
gl0
0c
gl
0
ID
0
M
'0
4
ID
E0
0c
ID
I-
c0
M
gl
ID
ig
X
0
2'
ID
E
M
ecZ
m
CO a
aee
ICI IO
CO
'0 0 '0
c c c
4
gl e
gl
M
M
M
M
M
M
m
gl
tg
'0 '0 '0
ID e
CD
X
X
X
IL IL IL
L
g
m
0
O
CC
OI
c
p
0. 3
E
tg
m
U
ID
tg0 0
tg
tg
C-I
af
gl
ID
e02 0
M
M
tg
O
al
0
C
CO
UJ
c0
tg
al
Ih c
E .c
tg
00 40
al c
0
c e
gl
tg 0
o~c
0
'o
00 E
ttl
IO
U
E
IU
tL
glal
C
gl0
0 0
M
CL
'0c cc
cl c
M
c 0
IL
SW o
e
IDc
E
tg
IL
c
IU
0o.o.
Mc
gl
ES
m
X
e
mc
e
CO
CO 0
E
U
m0CI
al Q
2
CL 0
'0
1D
Cg
M
CO
c
glEe
CO 0
o.
e
e
8 a
'0 ~c
p e
0
0 e
M
m
CO 0 5 a
0
gl
O„gl
c'6
ID
4
ID 0
CO
c
0 0
m
0 Of
goo

Balance at
1 April 2010
Resources
expended
Transfers Balance at
1 April 2020
Resources
expended
Transfers Balance at
31 March 2021
8 6 f p 8 f'c
Fixed Asset
Fund
984,601 (29,776) 34,512 989,337 (35,619) 27,534 981,252
Contingency
fund
120,000 120,000 170,000 290,000
Roof repair
fund
75,000 75,000
1,104,601 (29,776) 34,512 1,109,337 (35,619) 272,534 1,346,252
ID
CI
Ql 0)
I
0)
I
0&
O
CV CD
CD CO
CO
'0
ID
0
ID
'0
C
O
CI
Dl
CII
IA
Gl
IY
Gl
L
N
Cl
N
'0
C
0
O
0!
CV
CII I
Ol
CO
CB
O0
O
O
DI
CO
Dl
Cl
N
Gl
Cl
IG
N
C0
N
~
C
4
O
CV
CI
CCI
GI DI
Ol
CO
ID
CO
CO
CD
Q
Gl0 CV
CI
4l ID
I DI CO
IO ID
0
N
0
N
'0
C
CI CII 0
CD
O
DI
CO
ID
I
CO
N CO
Gl
IL'
'0
Gl
IGC
Dl
Gl
'0
C
~
CG
CI
CCI
III Dl
ID
CCI
CO
CD
O
O
O
ID
CO
CO
DI
ID
Gl
N
CI
z0
U0
Ci
IIIDZI-Z0O
V)I-z
UI
UJI-
I-
Al
CS
04
0
N0C IG
0
C
N
ID
GD
C
4
v"
Dl
CI
CII '0
N
S
N
ID0.
ID
S
CO
ID
ID
IO
DI
CO
CD
N C IG
ID OI
CI
DI
0
U
CiZ
X
LL
Uz
Z
IUXI-0I-
V)
IUI-0z
CI
Q
Ui
Ul
0
a
N
Gl
N
N
0L
00
Gl
N
GlL
0
IGS
IG
Gl0I0C
Gl
Gl
C
CL
M N
ID
N
IG 0
N
ID
ul
ID
IG
N
N
Gl
N
E
0
Gt 0
J3
C
'0) 0
Dl
CEO
IG 0 0
I- U s

19 Related party transactions
Remuneration
of key management
personnel
The remuneration
ofkey management
personnel is as follows.
2021f 2020
f
Aggregate
compensation
80,170 64,314
Transactions
with related parties
During the year a loan off2,000(2020;f2,000)was due to
ofwhose trustees are also trustees
of Karmand
Community
Karmand
Community
Association
Limited.
Centre, another charity, some
20 Cash generated
from operations
2021 2020
f f
Surplus/(deficit)
for the year
307,231 (2,902)
Adjustments
for:
Investment
income recognised
in statement
offinancial
Depreciation
and impairment
oftangible fixed assets
activities (15,517)
49,109
(21,391)
43,541
Movements
in working
capital:
(Increase)
in debtors
(Decrease)/increase
in creditors
(Decrease)/increase
in deferred
income
(35,562)
(8,352)
(134,093)
(33,442)
11,329
316,126
Cash generated
from operations
162,816 313,261
21 Analysis ofchanges
in net funds
The Charity had no debt during the year.

*

Printed an c￿MP.￿ee bi r.: ammed ￿lah¥.￿a Hu55a.:I Karrnai￿ C#mmL.nitrj Cert%re£l