OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-04-05-accounts

Page
Trustees' Annual
Report
1/2
Independent
Examiner's
Report
Receipts and Payments Account
Statement ofAssets and Liabilities
Balance Sheet

Quoted stocks and shares transferred
in specie, and valued
at their
value on 10.1.05 and added
directly to the trust's quoted
investment
Cash
-
transferred
during the year ended 5.4.06
remaining
balance of legacy transferred
after 5.4.06
probate
portfolio
288,331
205,314
5,682
Total 499,327

2023
6
2022f
INCOME RECEIPTS
Dividends
and interest from quoted
investments
Deposit interest received from stockbroker
(note 5) 29,613
167
27,545
29,780 27,545
OTHER RECEIPTS
Equalisation
received from quoted investments
Part proceeds on sale ofquoted
investments
102
14,338
14,440 429
16,281
16,710
TOTAL RECEIPTS 44,220 44,255
DIRECT CHARITABLE EXPENDITURE
Charitable
donations —see note 3
18,285 23,016
OTHER EXPENDITURE
Investment
management
and administration
Accountancy
and administration
fees
Solicitors' fees
fees 14,854
7,440
2,888
16,514
6,960
1,493
Independent
Examiner's
fees
1,080 26,262 24,967
TOTAL PAYMENTS 44,547 47,983
NET (PAYMENTS) FOR THE YEAR (327) (3,728)
BANK BALANCES AT START OF YEAR 8,769 12,497
BANK BALANCES AT END OF YEAR 8,442 8,769

2023 2022f
CAPITAL ACCOUNT (note 2) 708,137 654,373
ACCUMULATED INCOME ACCOUNT (note 4) 9,485 2,163
717,622 656,536
REPRESENTED BY:
Investments
(note
Bank balances
5) (Market value at 5.4.236968,953) 717,700
8,442
655,597
8,769
726,142 664,366
Less:
Independent
Accountancy
Examiner's
fees
and administration
fees 1,080
7,440
8,520 870
6,960
7,830
717,622 656,536

NOTE 2
CAPITAL ACCOUNT 2023 2022
Brought forward
at 6th April 2022
Net profit on disposal ofinvestments
(see note 5)
654,373
76,471
624,189
52,706
Less:
Independent
Examiner's
fees 1,290 870
Investment
management
fees
and administration
14,854
16,514
Accountancy
and administration
Solicitors' fees
fees 5,600
963
4,640
498
Donations (see note 3) (22,707) (22,522)
Carried forward
at 5th April 2023
708,137 654,373
NOTE 3
CHARITABLE DONATIONS Paid out of Paid out of 2023 2022
income capital Total Total
6 6 6
195Air Cadets Grimsby
Barmpot Theatre
Barnardos
1,000
1,000
1,000
1,000
2,000
BoxClever Theatre Company
Covenham
Sailability
GIB Solutions CIC
3,000 3,000 2,416
5,000
Grimoldby
& District CC
The Living Painting
Trust
Louth Hockey Club
Rock Poundation
Limited
5,000
1,000
1,785
5,000
1,000
1,785
5,000
The Grimsby,
Cleethorpes
& District Youth Orchestra
West Marsh Development
Trust Association
I td
The No Way Trust
Whizz-Kidz
2,500
3,000
2,500
3,000
3,600
5,000
18,285 18,285 23,016

NOTE 4
INCOME ACCOUNT 2023
8
2022f
INCOME
Dividend
and interest from quoted investments
Deposit interest received from Stockbroker
(note 5) 29,685
167
28,435
29,852 28,435
LESS: EXPENSES
Solicitors' fees
Accountancy
and administration
fees 1,925
2,320
4,245 995
2,320
3,315
NET INCOME FOR THE YEAR 25,607 25,120
LESS: DONATIONS (see note 3) (18,285) (23,016)
ACCUMULATED
INCOME AT START OF YEAR
2,163 59
ACCUMULATED
INCOME AT
END OF YEAR 9,485 2,163
8
8 Ã 8 8 8. 8
6
8
0 2
0 E
0
0
2
2 N8 2
2 0
2
~.0
0
Z
N
0
0
0
2
02
8
0
'E2
0
0
E0
NE
IO
2
2
8
0
2
Z
U
0
2'
I
IO2
0
N
N
g
0
I
8
0 8I
6
2
Z
P.
'g
8
08 82 2
E0
E0
—E
U
E
'8
'2
0
3
6
'20
E
6
z 2
2
2
8
2
8
E
2
2
Z
'5
8
O.
2
8
Z
8
0
Z
2
'20
2
8
5
N
I
8
Z
g
I22
'20
P
E
82
0
2
2
2
Cl
IO
0
IL
2
8
0
N0
0.
2
0
2
E
N
N
2
E
2
0
0
82
!
8
0
2
I2 8
N N 8 8 8
0&
2 2
O 4I
e 2
2200
O 4I
e 2
2200
O 4I
e 2
2200
O 4I
e 2
2200
«I 0e N 0
I
I 0 0 0
0 2 '
e
7
DAN /2 I=
C
g
d
C 0 0
0
N
It
W
fl
2 N0 0
N
N 0
C
C
I 4 O2 5 02
EW
I N 4/ I B C N 0N «I
«0
N
«I g
8
020
Il2
00
O
IL
0
2
00
C
8
W
g2
-" 2
2 4
02
0
5
0
g 0
2
0
0
0
0
2
e
I0
0
C
0 N 0 N « Cl
O
0I
N
D
«
0
0
IL
C0
0
00
O.
'6
0 N
C
C
0
4 0
0
I-) 0
CI
2 e 4/
2 0 W0
C
0Z
0
DI7
0 p
N
I
0a
W
'0
5
el I
0
0 0
CI D.
7 00 4/ N N
'Otl D
0
0
40
2
I
a
0
NN
N I O
0
0
N
Cl
«I I 0 7 I «N
N0
0
0
a
N
'2p
2
IU
N
0
0
IU07
700
p2
7
0
Ie
0
'2
W0.4
2
0
f/I
0
4
I0
08
Dt
O
p
0
8
8
ID
0
0
2
00
0
Dl
2
0
7
2
N
0
a
0
2.
0
2
Dl
2
2
8
ID
7
O
N
O
'O
7
IU
2
0
N
8
'2
0
IU
W
g
N
3
OO
0
IU
'2
N
N
0
2
IL
8
4
5
Z
p
00
CIx
'2
0
8
O
p
4
0
p
2
0
8
tL0
I/l
0.
5
0
)
C
2
2
2
0
0
2
0
8
0
a
0
2
2
It
2
N7
IU7
te
Ct0)
7 Z
0
N
0