OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-04-05-accounts

----- Start of picture text -----
Time Meeting Title Date Location
Clifton Street Pre-School 27 [th] January
7:45PM Clifton Street Preschool
Committee Meeting AGM 2022
Attendees: Sarah Rodham-Heaps, Elayne Chappell, Katy Day, Sven Hannemann,
Laura Woodward, Sean Lamb and Rob Musk
Apologies:
----- End of picture text -----

----- Start of picture text -----
N
Topic Discussion Points SPEAKER
o.
1. Welcome
Review last All agree minutes are correct?
2. meeting Any further remarks/comments? Elayne
minutes  All agree previous minutes correct
Summary of current status of preschool:

Thank you to the committee members and staff for
their help and support over this difficult year.
 22 children on the books at the moment
 3 due to start in coming months

We are recruiting extra staff for 1:1roles and have
interviews next week
3.  We have recently reviewed the learning
Chair Report Elayne
environment and a regulation station added with
sensory toys and focus on emotional wellbeing. This
has been well received by the children
 We are working from the new curriculum which has
reduced paperwork, giving us more time to spend
with the children and this is working well.
 We are continuing to plan based on children’s
interests and needs under the new framework.
 Elayne is nominated by Sarah and seconded by
Vote for Katy
4. New  Laura nominated by Elayne and seconded by Sarah. Elayne
Members  Sarah nominated by Katy and seconded by Sven
 All DBS checks approved

Profit of £2916.22 for the year 2021/2022
Financial
5.  Fund raising balance of £1975.18 for this year, Sarah
Overview
which has been limited due to Covid restrictions
6. A.O.B None
 Elayne to contact OFSTED with details of new
committee and to remove Gemma Webb,
Elayne
7. Actions Michele Celliers and Alichia Teal.
Sarah
 Sarah to inform Charities Commission of
current members
----- End of picture text -----

Registered Charity Number:1058446

Page 1 of 1

Clifton Street Pre-school Report for Income and Expenditure 2020/2021 and Expenditure 2020/2021
2020/2 2019/2 2020/2 2019/2
Income 021 020 Expenditure 021 020
£60,738 £62,808 Wages inc Tax & National £58,535 £65,068
Pre-school Funding .10 .49 Insurance .00 .30
£3,794.
Pre-school Fees 00
£3,793. £3,952.
Milk refund £21.38 £144.56 Consumables & Admin Costs 85 98
£3,344. £3,303.
T-Shirt / Book-Bag Sales £124.00 £110.00 Premises Cost inc Utilities 49 28
DAF Award £0.00 DAF Spend £670.27
£6,181. £6,818. £1,080. £1,296.
SENRAP & Inclusion Funding 02 53 SBC Maintenance Costs 00 00
Fundraising (transfer) £581.75 £881.29 Fundraising (transfer) £29.00 £122.21
Events £35.50 £138.20 Events £38.52 £497.58
Repayment of Admin Fees £30.07 £11.00 Courses £179.00 £446.60
Registration Fee £100.00 £220.00 Outside Area £4.00 £316.17
Swindon Lottery £45.50 £3.00
£1,500.
Hall Hire 00 Toys & Books £123.07 £814.82
Pension (Employee & £1,101. £1,033.
Donation £20.00 £504.45 Employer) 06 08
Equipment £527.11 £301.98
£71,67 £73,13 £68,75 £77,82
Total Income 1.32 9.52 5.10 3.27
2020/2 2019/2
021 020
-
£2,916. £4,683.
Income - Expenditure 22 75
Bank Reconciliation
Balance HSBC Statement Number
£15,271
End of Year Balance Statement 713 .61
End of Year Cheques now Cleared
£71,671
Income .32
£68,755
Expenditure .10
Cheques Uncashed
£18,187
Reconciliation Balance .83
Fundraising Balance (included in £1,975.
total above) 18

Report to thetrustees/
membersof
TCSjsxz6?r.t s&tocr*
0naccountsforthe year
ended
ZI Charity no
(ifany) tosgqLrL
Setouton pages