| Page | ||
|---|---|---|
| Legal and administrative | information | |
| Trustees' Annual Report |
2 to 3 | |
| Statement offinancial activities |
||
| Balance sheet | ||
| Notes to financial statements | 6to10 | |
| Independent Examiner's |
report to the Trustees |
| Registered | Charity | No: | 1057866 | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Address: | 6 - 8St Georges | Court Yard | |||||||
| King Street | |||||||||
| King's I ynn |
|||||||||
| Norfolk | |||||||||
| PE30 1ET | |||||||||
| Telephone: | 07786 548481 | ||||||||
| Trustees: | David Nash | ||||||||
| Margaret Fox |
|||||||||
| James Morgan | |||||||||
| Officers; | Margaret Fox (Vice President/Honorary | Social Secretary) | |||||||
| David Nash (Chair) | |||||||||
| Paul Howe (Vice | Chair/Honorary | Members/Patrons | Secretary) | ||||||
| Jennifer Coleman | (Honorary Treasurer) | ||||||||
| Abbey Johnson | (Honorary | Secretary) | |||||||
| Robert Stevens | (Business | Manager) | |||||||
| Hayley Dennis | |||||||||
| Grace Burton | |||||||||
| Robert Stevens | |||||||||
| Bankers: | Barclays Bank Plc | ||||||||
| King's Lynn |
|||||||||
| Leicestershire | |||||||||
| LE872BB | |||||||||
| Scottish Widows | Bank | ||||||||
| 67 Morrison Street | |||||||||
| Edinburgh EH3 |
8YJ |
| Social | Importance | of | General | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Headquarters | Committee | Being Ernest | Guys 8 Dolls | Revenue | Total | Total | |||||
| Notes | Unrestricted | Unrestricted | Unrestricted | Unrestricted | Unrestricted | Funds | Funds | ||||
| Fund 2021 | Fund 2021 | Fund 2021 f |
Fund 2021 f |
Fund 2021 | 2021 | 2020 | |||||
| Incoming Resources | |||||||||||
| Incoming resources | from generated | funds: | |||||||||
| Voluntary income |
2a | 83,105 | 2,366 | 85,471 | 870 | ||||||
| Ac4vities for | |||||||||||
| generating funds |
2b | 55 | 55 | 1,722 | |||||||
| Investment income |
2c | 1 | 1 | ||||||||
| Incoming Resources | from charitable | activities: | |||||||||
| Activities in furtherance of |
|||||||||||
| charity's objectives | 2d | 2,466 | |||||||||
| 83105 | 55 | 2,367 | 85,527 | 5058 | |||||||
| Total Incoming Resources | |||||||||||
| Social | Importance of | General | |||||||||
| Headquarters | Committee | Being Ernest | Guys 8 Dolls | Revenue | Total | Total | |||||
| Unrestricted | Unrestricted | Unrestricted | Unrestricted | Unrestricted | Funds | Funds | |||||
| Resources Expended | Fund 2021 | Fund 2021 | Fund 2021 | Fund 2021 | Fund 2021 | 2021 | 2020 | ||||
| Costs ofgenerating | funds: | ||||||||||
| Fundraising trading: |
cost ofgoods | ||||||||||
| sold and other costs | 66,188 | 66,188 | 4,922 | ||||||||
| Charitable activities |
1,371 | ||||||||||
| Governance costs |
|||||||||||
| Total Resources Expended | 66,188 | 66,188 | 6,293 | ||||||||
| Net Incoming Resources/(Resources |
16,917 | 55 | 0 | 2,367 | 19,339 | (1,235) | |||||
| Expended) before transfers |
|||||||||||
| Transfers between funds | |||||||||||
| Net income resources/(resources | |||||||||||
| expended) for the year (income |
/ (expanditure)) | 16,917 | 55 | 0 | 2,367 | 19,339 | 1,235 | ||||
| Total funds at 1 May | 2020 | 21,718 | 22,953 | ||||||||
| Designated funds |
|||||||||||
| Total funds at 30April 2021 | 41,057 | 21,718 |
| Notes | 2021 | 2020 | |||||
|---|---|---|---|---|---|---|---|
| Fixed Assets | |||||||
| Tangible fixed assets | 15,030 | 15,030 | |||||
| Current Assets | |||||||
| Debtors | 10 | 1,371 | 1,600 | ||||
| Bank current | account | 24,696 | 5,461 | ||||
| 26,067 | 7,061 | ||||||
| Creditors | |||||||
| Amounts falling due within |
one year | 40 | 373 | ||||
| 40 | 373 | ||||||
| Net Current | Assets | 26,027 | 6,688 | ||||
| Net Assets | 41,057 | 21,718 | |||||
| Funds | |||||||
| Unrestricted accumulated (Deficit)!Surplus for year Unrestricted Funds |
surplus | brought | forward | 21,718 19,339 4'l,057 |
22,953 ~1,235) 21,718 |
||
| Restricted Funds |
|||||||
| Designated | Funds | ||||||
| Total Funds | 12 | 41,057 | 21,718 |
| Social | Importance of | General | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Headquarters | Committee | Being Ernest | Guys &Dolls | Revenue | Total | Total | ||||
| Unrestricted | Unrestricted | Unrestricted | Unrestricted | Unrestricted | Funds | Funds | ||||
| Fund 20201 | Fund 20201 | Fund 20201 | Fund 20201 | Fund 20201 | 2021 | 2020 | ||||
| 2.Incoming | resources | |||||||||
| a) Donations, | legacies and | similar | ||||||||
| Donations | 1,296 | 1,296 | 200 | |||||||
| Subscriptions | 1,070 | 1,070 | 670 | |||||||
| Grant | 83,105 | 83,105 | ||||||||
| 83,105 | 2,366 | 85,471 | 870 | |||||||
| b) Activities | for generating | funds | f | f | ||||||
| Programme | advertisements | 500 | ||||||||
| Refreshments | ||||||||||
| Room hire received | 895 | |||||||||
| Car boot takings | 55 | 55 | ||||||||
| Other receipts | 327 | |||||||||
| 55 | 55 | 1,722 | ||||||||
| c) Investment | income | |||||||||
| interest | ||||||||||
| d) Activities | in | furtherance | of | |||||||
| of charity's | objectives | |||||||||
| Ticket sales | 2,220 | |||||||||
| Programme | sales | 246 | ||||||||
| 2,466 | ||||||||||
| 83,105 | 55 | 2,367 | 85,527 | 5,058 |
| Social | Importance | of | General | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Headquarters | Committee | Being Ernest | Guys &Dolls | Stepping | Out | Revenue | Total | Total | |||||||
| Unrestricted | Unrestricted | Unrestricted | Unrestricted | Unrestricted | Unrestricted | Funds | Funds | ||||||||
| Fund | 2021 | Fund 2021 | Fund 2021 | Fund 2021 | Fund 2021 | Fund 2021 | 2021 | 2020 | |||||||
| 3.Cost of | generating | funds | |||||||||||||
| Post, telephone and adrnin |
72 | ||||||||||||||
| Insurance | 1,946 | 1,946 | 1,574 | ||||||||||||
| NODA membership | 163 | ||||||||||||||
| Gas | 531 | 531 | 1,110 | ||||||||||||
| Electricity | 574 | 574 | 1,358 | ||||||||||||
| Water and | sewage | 218 | 218 | 190 | |||||||||||
| Maintenance | and replacement | 57,344 | 57,344 | 355 | |||||||||||
| Sundry | 5,575 | 5,575 | 100 | ||||||||||||
| 66,188 | 66,188 | 4,922 | |||||||||||||
| 4.Cost of | activities | in | furtherance | ||||||||||||
| ofcharitable objectives | |||||||||||||||
| 6 | 6 | ||||||||||||||
| Direct costs allocated | to activities | ||||||||||||||
| Venue hire | |||||||||||||||
| Boxoffice | commission | ||||||||||||||
| Royalties and licences | 640 | ||||||||||||||
| Credit card | charges | ||||||||||||||
| Costumes | |||||||||||||||
| Props | |||||||||||||||
| Production | costs | 283 | |||||||||||||
| 923 | |||||||||||||||
| Support costs allocated to | activities | ||||||||||||||
| Publicity | 271 | ||||||||||||||
| Programme | printing | 177 | |||||||||||||
| 448 | |||||||||||||||
| Total costs | of | ||||||||||||||
| furtherance | of | ||||||||||||||
| charitable | activities | 1,371 |
| Social | Social | Bunch of | General | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Headquarters | Committee | Amateurs | Spamalot | Revenue | Total | Total | ||||
| Unrestricted | Unrestricted | Unrestricted | Unrestricted | Unrestricted | Funds | Funds | ||||
| Fund 2021 | Fund | 2021 | Fund 2021 | Fund 2021 | Fund 2021 | 2021 | 2020 | |||
| 5.Governance | costs | |||||||||
| Auditors fees | ||||||||||
| Legal fees | ||||||||||
| 6.Net incoming/(outgoing) | resources for | the year | 2021 | 2020 | ||||||
| This is stated aRer charging: | k | f. | ||||||||
| Depreciation | ||||||||||
| Auditors' fees for audit services | ||||||||||
| 7.Staff Costs | and Numbers | |||||||||
| Salaries | ||||||||||
| Social Security | ||||||||||
| Pension costs | ||||||||||
| Trustees are not remunerated. | No expenses | are reimbursed | to Trustees. | |||||||
| All performers | are volunteers | and therefore | do not receive remuneration. | |||||||
| 8, Pension costs | ||||||||||
| The charity has no employees | and therefore | no pension scheme. | ||||||||
| 9.Tangible fixed assets | ||||||||||
| Freehold | Total | |||||||||
| Property | ||||||||||
| Cost: | E | E | ||||||||
| At 1 May 2020 | 15,030 | 15,030 | ||||||||
| Additions | ||||||||||
| Disposals | ||||||||||
| At 30 April 2021 | 15,030 | 15,030 | ||||||||
| Depreciation: | ||||||||||
| At 1 May 2020 | ||||||||||
| Provision for the year | ||||||||||
| On disposais | ||||||||||
| At 30 April 2021 | ||||||||||
| Net book value | ||||||||||
| at 30 April 2020 | 15,030 | 15,030 | ||||||||
| Net book value | ||||||||||
| at 30 April 2021 | 15,030 | 15,030 |
| 10.Debtors | 2021f | 2020f |
|---|---|---|
| Debtors | 120 | 350 |
| Prepayments | 1,251 | 1,250 |
| 1,371 | 1,600 |
| 11.Creditors - amoun | ts falling due with |
in one year | ||
|---|---|---|---|---|
| 2021f | 2020 f |
|||
| Creditors | 40 | 373 | ||
| Taxes and social security costs | ||||
| Accruals and deferred | income | |||
| 40 | 373 |
| 12.Anal | ysis of Net Assets betwee | n Funds |
|||
|---|---|---|---|---|---|
| Restricted | Designated | General | |||
| Funds | Funds | Funds | Total | ||
| f | |||||
| Tangible | fixed assets | 15,030 | 15,030 | ||
| Current | assets | 26,067 | 26,067 | ||
| Current | liabilities | 40 | 40 | ||
| 41,057 | 41,057 |
| Balance | Income | Outgoing | Balance | ||||
|---|---|---|---|---|---|---|---|
| at 1.5.2020 | Resources | Resources | Transfers | at 30.4.2021 | |||
| Restricted | Fund | ||||||
| Designated | Fund | ||||||
| General | Fund | 21,718 | 85,527 | 66,188 | 41,057 | ||
| 21,718 | 85,527 | 66,188 | 41,057 |