OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-08-31-accounts

CHARITY COMMISSION FOR ENGLAND AND WALES Trustees, Annual Report for the period From 01.09.21 Period start date To 31.08.22 Period end date Charity name: Andrew Cassell Foundation Charity registration number: 1057742 Objectives and Activities SORP refererxe Sumrnary of the purposes of the Charity as set out in its goveming document Parn1.17 To support individuals with disabilitias, mainly physical and sensory• to take part in yacht racing and cruising and to encournge the integration of those sailors with disabilities wlth able bodied sailors. Sailinglraclngftraining on alternate Eekends and Thursday evenings throughout the year. Irrtroduction of a seat designed and built to enable a wheelchair user to take part in sailing activities. Training of new volunteers and further training ￿r existing volunteers. The Trustees continue to understand the public benefft and for this reason have been striving to make the sport more accessible through upgrading equipmen¢ working with local organlsations and enhanced training for voluntsers. Summary crftha main 8¢tivities in relation to those purposes for the public benefit, in particular, ttle activith'es, projects or services identified in the accounts. Para 117ar* Statement confiming whelher the trustees have had regard to the guidance issued by the Charity Commission on public b￿efit Para1.18 Additional inforniation (optional) You ma choose to inckjde further statements where relevant about: SORP releren¢e Para 1.38 Policy on grant making P•• 1.38 Policy on social investment including program related investment We are heavity reliant on voluntsers to help support the disabled people. New volunteers ara trained and existing ones contlnue to be furthertrained as their independence rows. P•a 1.38 Contribution made by volunteers

Other Achlevements and Perfomiance SORP refera￿e The charity has ¢onlinued to grow with the introductlon of new disabled individuals and volunteers. Individuals have become more independent and progress well both within and outside of the sporL Developed and introduced a fixed seat with tank style steering to enable wheelchair to takè part in the Prnstigious Cowes Week R1cing EvenL This seat has also been used to enable other Indlviduals to take part In sailing activities. lan Wyllie commence Is sall around the UK in August, which Can bè viemftd on "Sailing Trilleen. website, promoting the charity as a way of saying thank you. Discussions with HK Physio to develop rehabiliL*ion support for arnputees, ram to be introduced in Se mber. Summary of the main achievements of the charity. identfying the difference the Charity's VK)rk has made to the circumStan￿S of its benefickqries and any V•ider ben8fits to society as a whole. Parn 1.20 Additional infomiation {optional) You ma choose to indude further statements vhwe relevant about. Achievements against objectives set Para 1.41 perfOnnan￿ of furKlraising activities against objectives set P¥a141 Investrnent perfoman against objects'ves Para 1.41 Other

Financial Review Review of the charity's financtal position at the end of the period Statement explaining the policy for holding resep4es ststing why they are held P¥a 1.21 See separate attachment Para 1.22 To hold Iwo months expenses so that it can meet any committed costs In the event that donations are not forthcoming for a time. £6.51XI.00 Amount of reserves held Reasons for hofding zero rese￿eS Details of fund materially in deficit Explanation of any unc8rtainties aboLrt the charity conb'nuing as a going ¢oncem Paya 1.22 Ptra 1.72 P4¥th 1.24 There is no fund that is materially in deficiL There no uncertainties as the charity has a healthy bank talance, continuas to i)perate and has sulficlent reserves to cover expenses. Pva 1.23 Additional information (optional) You ma choose to inckjde further statements where relevant abouL' The charity's prrncipal sources of funds (including any fundraising) Para 1.47 Investrnent pollcy and objectives induding any social investment policy adopted Pra 148 A descriptson of the principal risks faang Ihe charity Para 1.46 Other

Structure, Govemance and Management Description of tharitys trusts.. Type of goveming document Pata 1.2S Service Provider is thé goveming document The charity is an unincorporated association. How is the charity c￿nstI1Ute Pwa 1.25 rated Trustee selection methods including details of any constitutional provisions e.g. election to post or name of any person or body entitled to appoint or more trustees Parn 1.25 Managed by the current Trustees. the selection methods used are one or more of tho following: a connection to the sailing industry, a history of supporting the Foundatlon. experience in a particular rield (e.g. Treasurer) and a passion to support disabled indlvlduals to have access to the s orL Additional information (optional) You ma ￿￿¥Se to indude further statements where relevant at)out: Policies and prO￿dureS adopted for the induction and training of trustees Para 1.51 The tharity's organisatirxlal structure and any wider nebNork with which the charity works PBra 1.51 Relationship with any related parties P¥a 1.sl Other Reference and Administrative detslls Charity name Other name the Gharity uses istered chari number Charity's principal address Andrew Cassell Foundation No other names 1057742 16 Bellevue Road Cowes P0317HL

t+James of the charlty trustees who manag• the charity Date¥ a¢t¢d If not for whole Trustee name Olllce {If any) Nameof person lor body) •ntitl•d Daniel Mark Lane Paul Gomm Ang8la Smith Mark Charles Hart Chaiman Secretary Treasurer Appointed 28 June 2022 TNstee 10 12 13 14 15 16 17 18 19 20 Corporate trustaes- names of the directors at the data the report vrds ap Dlrector namè Nota li¢abl8 rov8d Name of trustees holding tille to property b8longiro to the charity Tru8tee Dates acle#l If not forwhole Not applicable

Funds held as custodian trustees on behalf of othe Description of the assets None held in this Gqpacity Name objects of the charity on whose behalf the assets are held and how this falls wthin the custodian charity's objects None Details of arrangements for safe oJstcxdy and segregation of such assets from th8 charity's own assets None Additional Inforniatlon {optlonal) Namès and addresses of advisers (Optlonal Informatlon) Type of Name Address adviser None Name of chief executive or names of senior staff members (Optional inforniation) NIA Exemptions from disclosure Reason for non4isdosure of ke None ersomel details Other optional information None

Declarations The trnstees declare that they have approved the trnstees. report above. Slgned on behalf of tha charity's trustees Signature(s) Full name(s) Position (eg Secretary, Chair, etc) Mark Hart Angela Smi Twstee Treasurer Date /¢J 6/￿￿Ls

Andrew Cassell Foundation (Racing for the disabled) Andrew Cassell Foundation (Racing for the disabled) Andrew Cassell Foundation (Racing for the disabled) Charity No
(if any)
10577742
Annual accounts for the period
Period start date 01/09/2021 To Period end
date
31/08/2022
Section A Statement of financial activities
Recommended categories by
activity
Guidance Notes
Incoming resources (Note 3)
Income and endowments from:
Donations and legacies
S01
Charitable activities
S02
Other trading activities
S03
Investments
S04
Separate material item of income
S05
Other
S06
S07
Resources expended (Note 6)
Expenditure on:
Raising funds
S08
Charitable activities
S09
Separate material item of expense
S10
Other
S11
S12
S13
Net gains/(losses) on investments
S14
S15
Extraordinary items
S16
S17
S18
Other gains/(losses)
S19
S20
Reconciliation of funds:
S21
S22
Total
Net movement in funds
Total funds brought forward
Total funds carried forward
Total
Net income/(expenditure) before investment
gains/(losses)
Net income/(expenditure)
Transfers between funds
Other recognised gains/(losses):
Gains and losses on revaluation of fixed assets for the charity’s own use
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
funds
£
£
£
£
£
F01
F02
F03
F04
F05
34,774 6,100 - 40,874 39,812
17,328 - - 17,328 9,328
- - - - -
4 - 4 1
- - - - -
- - - - -
52,106 6,100 - 58,206 49,141
187 - - 187 156
31,906 7,962 - 39,868 26,505
- - - - -
1,268 - - 1,268 1,059
33,361 7,962 - 41,323 27,721
18,745 1,862
-
- 16,882 21,420
- - - - -
18,745 1,862
-
- 16,882 21,420
- - - - -
- - - - -
- - - - -
- - - - -
18,745 1,862
-
- 16,882 21,420
14,309 15,252 - 29,561 8,141
33,054 13,390 - 46,443 29,561

8

Section B Balance sheet

Fixed assets
Intangible assets (Note 15)
Tangible assets (Note 14)
Heritage assets (Note 16)
Investments (Note 17)
Total fixed assets
Current assets
Stocks (Note 18)
Debtors (Note 19)
Investments (Note 17.4)
Cash at bank and in hand (Note 24)
Total current assets
Creditors: amounts falling due within
one year (Note 20)
Net current assets/(liabilities)
Total assets less current liabilities
Creditors: amounts falling due after
one year (Note 20)
Provisions for liabilities
Total net assets or liabilities
Funds of the Charity
Endowment funds (Note 27)
Restricted income funds (Note 27)
Unrestricted funds
Revaluation reserve
Total funds
Signed by one or two trustees on behalf of all
the trustees
Guidance Notes
B01
B02
B03
B04
B05
B06
B07
B08
B09
B10

B11
B12
B13
B14
B15
B16
B17
B18
B19
B20
B21
Unrestricted
funds
£
F01

Restricted
income
funds
£
F02
Endowment
funds
Total this
year
£
£
F03
F04
Endowment
funds
Total this
year
£
£
F03
F04
Total last
year
£
F05
- - - - -
21,000 - - 21,000 11,000
- - - - -
- - - - -
21,000 - - 21,000 11,000
- - - - -
2,754 - - 2,754 2,210
- - - - -
15,271 8,390 - 23,661 17,977
18,025 8,390 - 26,415 20,186
972 - - 972 1,625
17,053 8,390 - 25,443 18,561
38,053 8,390 - 46,443 29,561
- - - - -
- - - - -
38,053 8,390 - 46,443 29,561
- - -
13,390 13,390 15,252
27,054 - 27,054 8,309
6,000 6,000 6,000
33,054 13,390 - 46,443 29,561
Signature Print Name Date of
approval
dd/mm/yyyy

9

INDEPENDENT EXAMINER’S REPORT TO THE TRUSTEES OF THE ANDREW CASSELL FOUNDATION (RACING FOR THE DISABLED) ON THE ACCOUNTS FOR THE YEAR ENDING 31 AUGUST 2022

I report on the accounts of the Charity for the year ended 31 August 2022, which are set out on pages 1 to 30.

This report is made solely to the charity’s trustees, as a body, in accordance with section 145 of the 2011 Charities Act. My examination has been undertaken so that we might state to the charity’s trustees those matters we are required to state to them in an independent examiner’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and its trustees as a body, for our examination, for this report, or for the opinions we have formed.

Respective responsibilities of trustees and examiner

The charity’s trustees are responsible for the preparation of the accounts. The charity’s trustees consider that an audit is not required for this year under section 144(2) of the Charities Act 2011 (the 2011 Act) and that an independent examination is needed.

It is my responsibility to:

Basis of independent examiner’s report

My examination was carried out in accordance with the general Directions given by the Charity Commissioners. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and consequently no opinion is given as to whether the accounts present a ‘true and fair view’ and the report is limited to those matters set out in the statement below.

Independent examiner’s statement

In connection with our examination, no matter has come to my attention:

Mark Paxton FCCA Bright Brown Limited

Dated: 27 June 2023

Exchange House St Cross Lane Newport Isle of Wight PO30 5BZ

10

Section C Notes to the accounts

Note 1 Basis of preparation

This section should be completed by all charities .

1.1 Basis of accounting

These accounts have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to these accounts.

The accounts have been prepared in accordance with:

the Statement of Recommended Practice: Accounting and Reporting by Charities • and with ✓ preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued on 16 July 2014 • and with ✓ the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102)

The charity constitutes a public benefit entity as defined by FRS 102.*

Yes

1.2 Going concern

If there are material uncertainties related to events or conditions that cast significant doubt on the charity's ability to continue as a going concern, please provide the following details or state "Not applicable", if appropriate:

An explanation as to those factors that support ACF has a healthy bank balance, continues to opperate and the conclusion that the charity is a going has sufficient reserves to cover expeneses concern; Disclosure of any uncertainties that make the Not applicable going concern assumption doubtful; Where accounts are not prepared on a going Not applicable concern basis, please disclose this fact together with the basis on which the trustees prepared the accounts and the reason why the charity is not regarded as a going concern.

1.3 Change of accounting policy

The accounts present a true and fair view and the accounting policies adopted are those outlined in note { }.

Yes ✓ * -Tick as appropriate No

Please disclose:

(i) the nature of the change in accounting policy; (ii) the reasons why applying the new accounting policy provides more reliable and more relevant information; and (iii) the amount of the adjustment for each line affected in the current period, each prior period presented and the aggregate amount of the adjustment relating to periods before those presented, 3.44 FRS 102 SORP.

1.4 Changes to accounting estimates

No changes to accounting estimates have occurred in the reporting period (3.46 FRS 102 SORP).

Yes ✓ No ✓ * -Tick as appropriate

Please disclose:

(i) the nature of any changes; (ii) the effect of the change on income and expense or assets and liabilities for the current period; and (iii) where practicable, the effect of the change in one or more future periods.

11

1.5 Material prior year errors

Yes

No


No material prior year erro
Please disclose:
Yes

No


No material prior year erro
Please disclose:
r have been identified in the reporting period (3.47 FRS 102 SORP). r have been identified in the reporting period (3.47 FRS 102 SORP).
* -Tick as appropriate
:
(i) the nature of the prior period error;
(ii) for each prior period presented in the accounts, the
amount of the correction for each account line item
affected; and
(iii) the amount of the correction at the beginning of the
earliest prior period presented in the accounts.

12

Section C Notes to the accounts (cont)

Note 2 Accounting policies 2.2 INCOME

This standard list of accounting policies has been applied by the charity except for those ticked "No" or "N/a". Where a different or additional policy has been adopted then this is detailed in the box below.

Recognition of income
Donated services and facilities that are consumed immediately are recognised as income
with an equivalent amount recognised as an expense under the appropriate heading in
the SOFA.
The cost of any stock of goods donated for distribution to beneficiaries is deemed to be
the fair value of those gifts at the time of their receipt and they are recognised on receipt.
In the reporting period in which the stocks are distributed, they are recognised as an
expense at the carrying amount of the stocks at distribution.
Donated services and
facilities
Donated services and facilities are included in the SOFA when received at the value of
the gift to the charity provided the value of the gift can be measured reliably.
Income from interest,
royalties and dividends
This is included in the accounts when receipt is probable and the amount receivable can
be measured reliably.
Income from membership
subscriptions
Membership subscriptions received in the nature of a gift are recognised in Donations
and Legacies.
Membership subscriptions which gives a member the right to buy services or other
benefits are recognised as income earned from the provision of goods and services as
income from charitable activities.
These are included in the Statement of Financial Activities (SoFA) when:
• the charity becomes entitled to the resources;
· it is more likely than not that the trustees will receive the resources; and
• the monetary value can be measured with sufficient reliability.
Donated goods
Contractual income and
performance related
grants
Offsetting
There has been no offsetting of assets and liabilities, or income and expenses, unless required or
permitted by the FRS 102 SORP or FRS 102.
Grants and donations
Grants and donations are only included in the SoFA when the general income recognition
criteria are met (5.10 to 5.12 FRS102 SORP).
This is only included in the SoFA once the charity has provided the related goods or
services or met the performance related conditions.
Donated goods are measured at fair value (the amount for which the asset could be
exchanged) unless impractical to do so.
In the case of performance related grants, income must only be recognised to the extent
that the charity has provided the specified goods or services as entitlement to the grant
only occurs when the performance related conditions are met (5.16 FRS 102 SORP).
Legacies
Legacies are included in the SOFA when receipt is probable, that is, when there has been
grant of probate, the executors have established that there are sufficient assets in the
estate and any conditions attached to the legacy are either within the control of the charity
or have been met.
Government grants
The charity has received government grants in the reporting period
Tax reclaims on
donations and gifts
Gift Aid receivable is included in income when there is a valid declaration from the donor.
Any Gift Aid amount recovered on a donation is considered to be part of that gift and is
treated as an addition to the same fund as the initial donation unless the donor or the
terms of the appeal have specified otherwise.
Gifts in kind for use by the charity are included in the SoFA as income from donations
when receivable.
Support costs
The charity has incurred expenditure on support costs.
Volunteer help
Donated goods for resale are measured at fair value on initial recognition, which is the
expected proceeds from sale less the expected costs of sale, and recognised in 'Income
from other trading activities' with the corresponding stock recognised in the balance
sheet. On its sale the value of stock is charged against 'Income from other trading
activities' and the proceeds from sale are also recognised as 'Income from other trading
activities'.
Goods donated for on-going use by the charity are recognised as tangible fixed assets
and included in the SoFA as incoming resources when receivable.
The value of any voluntary help received is not included in the accounts but is described
in the trustees’ annual report.
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a

13

2.4 ASSETS
£150
Intangible fixed assets
Heritage assets
Debtors
Debtors (including trade debtors and loans receivable) are measured on initial recognition at
settlement amount after any trade discounts or amount advanced by the charity. Subsequently,
they are measured at the cash or other consideration expected to be received.
Stocks and work in
progress
Stocks held for sale as part of non-charitable trade are measured at the lower or cost or net
realisable value.
Goods or services provided as part of a charitable activity are measured at net realisable value
based on the service potential provided by items of stock.
Work in progress is valued at cost less any foreseeable loss that is likely to occur on the contract.
Support costs include central functions and have been allocated to activity cost
categories on a basis consistent with the use of resources, eg allocating property costs
by floor areas, or per capita, staff costs by the time spent and other costs by their usage.
They are valued at cost.
Investments
Fixed asset investments in quoted shares, traded bonds and similar investments are
valued at initially at cost and subsequently at fair value (their market value) at the year
end. The same treatment is applied to unlisted investments unless fair value cannot be
measured reliably in which case it is measured at cost less impairment.
Investments held for resale or pending their sale and cash and cash equivalents with a
maturity date of less than 1 year are treated as current asset investments
Grants with performance
conditions
Where the charity gives a grant with conditions for its payment being a specific level of
service or output to be provided, such grants are only recognised in the SoFA once the
recipient of the grant has provided the specified service or output.
Grants payable without
performance conditions
Where there are no conditions attaching to the grant that enables the donor charity to
realistically avoid the commitment, a liability for the full funding obligation must be
recognised.
The charity has intangible fixed assets, that is, non-monetary assets that do not have
physical substance but are identifiable and are controlled by the charity through custody
or legal rights. The amortisation rates and methods used are disclosed in note 9.5
They are valued at cost.
The charity has heritage assets, that is, non-monetary assets with historic, artistic,
scientific, technological, geophysical or environmental qualities that are held and
maintained principally for their contribution to knowledge and culture. The depreciation
rates and methods used as disclosed in note 9.6.1.4.
This includes any realised or unrealised gains or losses on the sale of investments and
any gain or loss resulting from revaluing investments to market value at the end of the
year.
2.3 EXPENDITURE AND LIABILITIES
Liability recognition
Liabilities are recognised where it is more likely than not that there is a legal or
constructive obligation committing the charity to pay out resources and the amount of the
obligation can be measured with reasonable certainty.
Investment gains and
losses
The charity accounts for basic financial instruments on initial recognition as per paragraph
11.7 FRS102 SORP. Subsequent measurement is as per paragraphs 11.17 to 11.19,
FRS102 SORP.
Tangible fixed assets for
use by charity
The depreciation rates and methods used are disclosed in note 9.2.
Governance and support
costs
Support costs have been allocated between governance costs and other support.
Governance costs comprise all costs involving public accountability of the charity and its
compliance with regulation and good practice.
Settlement of insurance
claims
Insurance claims are only included in the SoFA when the general income recognition
criteria are met (5.10 to 5.12 FRS102 SORP) and are included as an item of other
income in the SoFA.
They are valued at cost.
These are capitalised if they can be used for more than one year, and cost at least
Redundancy cost
The charity made no redundancy payments during the reporting period.
Deferred income
No material item of deferred income has been included in the accounts.
Creditors
The charity has creditors which are measured at settlement amounts less any trade
discounts
Provisions for liabilities
A liability is measured on recognition at its historical cost and then subsequently
measured at the best estimate of the amount required to settle the obligation at the
reporting date
Basic financial
instruments
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
£150
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a

14

POLICIES ADOPTED
ADDITIONAL TO OR
DIFFERENT FROM
THOSE ABOVE
Current asset
investments
The charity has has investments which it holds for resale or pending their sale and cash and cash
equivalents with a maturity date less than one year. These include cash on deposit and cash
equivalents with a maturity date of less than one year held for investment purposes rather than to
meet short term cash commitments as they fall due.
They are valued at fair value except where they qualify as basic financial instruments.
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a

15

Section C Notes to the accounts (cont)

Note 3 Analysis of income

Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
£
£
Donations and gifts
34,774
4,600
-39,374 39,812
Gift Aid
- - - - -
Legacies
- - - - -
General grants provided by government/other
charities
- - - - -
Membership subscriptions and sponsorships
which are in substance donations
- - - -
Donatedgoods,facilities and services
- - - - -
Other
- - - -
Total 34,774 4,600
- 39,374 39,812
Sailing
6,456
- -6,456 6,893
Clothing for sailing-Misc
112
- -112 735
BBQ
2,280
- -2,280 1,700
Fair Winds Art Exhibition
7,910 1,500
-9,410
-
Other
570
- -570
-
Total 17,328 1,500
-18,828 9,328
- - - - -
- - - - -
Other
- - - - -
Total
- - - - -
Interest income
4
- -4 1
Dividend income
- - - - -
Rental and leasing income
- - - - -
Other
- - - - -
Total 4
- -4 1
- - - - -
- - - - -
- - - - -
- - - - -
Total
- - - - -
Conversion of endowment funds into income
- - - - -
Gain on disposal of a tangible fixed asset held
forcharity's ownuse
- - - - -
Gain on disposal of a programme related
investment
- - - - -
Royalties from the exploitation of intellectual
propertyrights
- - - - -
Other
- - - - -
Total
- - - - -
52,106 6,100
-58,206 49,140
Other information:
TOTAL INCOME
Other:
Other trading
activities:
Income from
investments:
Separate
material item
of income:
Analysis
Donations
and legacies:
Charitable
activities:
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
£
£
Analysis
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
£
£
Analysis
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
£
£
Analysis
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
£
£
Analysis
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
£
£
Analysis
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
£
£
Analysis
Donations and gifts 34,774 4,600 - 39,374 39,812
Gift Aid - - - - -
Legacies - - - - -
General grants provided by government/other
charities
- - - - -
Membership subscriptions and sponsorships
which are in substance donations
- - - -
Donatedgoods,facilities and services - - - - -
Other - - - -
Total 34,774 4,600 - 39,374 39,812
Sailing 6,456 - - 6,456 6,893
Clothing for sailing-Misc 112 - - 112 735
BBQ 2,280 - - 2,280 1,700
Fair Winds Art Exhibition 7,910 1,500 - 9,410 -
Other 570 - - 570 -
Total 17,328 1,500 - 18,828 9,328
- - - - -
- - - - -
Other - - - - -
Total - - - - -
Interest income 4 - - 4 1
Dividend income - - - - -
Rental and leasing income - - - - -
Other - - - - -
Total 4 - - 4 1
- - - - -
- - - - -
- - - - -
- - - - -
Total - - - - -
Conversion of endowment funds into income - - - - -
Gain on disposal of a tangible fixed asset held
forcharity's ownuse

-
- - - -
Gain on disposal of a programme related
investment
- - - - -
Royalties from the exploitation of intellectual
propertyrights
- - - - -
Other - - - - -
Total - - - - -
52,106 6,100 - 58,206 49,140
All income in the prior year was unrestricted except for:
(please provide description and amounts)
MM Wyllie Charitable Trust - £20,000 for boat repairs and
refurshishment. Whirlwind Charitable Trust - £5,000 for
equipment to enable wheelchair users on/off boat and Support.
Ian Wyllie-£400.00for ITequipment
Where any endowment fund is converted into income in the
prior period, please give the reason for the conversion.
Where any endowment fund is converted into income in the
reporting period, please give the reason for the conversion.
Not applicable
Not applicable
Within the income items above the following items are
material: (please disclose the nature, amount and any prior
year amounts)
Not applicable

16

Section C Notes to the accounts (cont)

Note 6 Analysis of expenditure

Analysis
Expenditure on raising funds:
Unrestricted
funds
Restricted
income funds
Endowment
funds
Total funds
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
£
£
This year
Last year
Unrestricted
funds
Restricted
income funds
Endowment
funds
Total funds
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
£
£
This year
Last year
Unrestricted
funds
Restricted
income funds
Endowment
funds
Total funds
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
£
£
This year
Last year
Unrestricted
funds
Restricted
income funds
Endowment
funds
Total funds
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
£
£
This year
Last year
Unrestricted
funds
Restricted
income funds
Endowment
funds
Total funds
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
£
£
This year
Last year
Unrestricted
funds
Restricted
income funds
Endowment
funds
Total funds
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
£
£
This year
Last year
Unrestricted
funds
Restricted
income funds
Endowment
funds
Total funds
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
£
£
This year
Last year
Unrestricted
funds
Restricted
income funds
Endowment
funds
Total funds
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
£
£
This year
Last year
Incurred seeking donations - - - - - - - -
Incurred seeking legacies - - - - - - - -
Incurred seeking grants - - - - -
Operating membership schemes and
social lotteries
- - - - -
Staging fundraising events - - - - -
Fudraising agents - - - - -
Operating charity shops - - - - -
Operating a trading company
undertaking non-charitable trading
activity
- - - - -
Advertising, marketing, direct mail and
publicity
187 - - 187 156 - - 156
Start up costs incurred in generating
new source of future income
- - - - - - - -
Database development costs - - - - - - - -
Other trading activities - - - - -
Investment management costs: - - - - -
Portfolio management costs - - - - - - - -

Cost of obtaining investment advice
- - - - - - - -
Investment administration costs - - - - - - - -
Intellectual property licencing costs - - - - - - - -
Rent collection, property repairs and
maintenance charges
- - - - - - - -
- - - - - - - -
Total expenditure on raising funds 187 - - 187 156 - - 156
Expenditure on charitable activities:
Sailing 1,155 - - 1,155 2,107 - - 2,107
MG Marine ConsultancyFees 19,060 - 19,060 15,396 - - 15,396
Clothing 203 - - 203 442 - - 442
BBQ 2,006 - 2,006 1,606 - - 1,606
Boat Repairs & Refurbishment 4,139 - 4,139 5,148 - - 5,148
Seat For Disabled - 2,323 - 2,323 - - - -
Fair Winds Art Exhibition 3,560 1,500 - 5,060 - - - -
First Aid Course/Ins/Memb Fees/Rib
Fuel/Misc/Charges
5,922 - - 5,922 1,807 - - 1,807
Total expenditure on charitable
activities
31,906 7,962 - 39,868 26,506 - - 26,506
Separate material item of expense
- - - - - - - -
- - - - - - - -
- - - - - - - -
Total - - - - - - - -
Other
Independent Examination 972 - - 972 900 - - 900
Turstees Travel Expenses 296 - - 296 159 - - 159
- - - - - - - -
- - - - - - - -
Total other expenditure
TOTAL EXPENDITURE
1,268 - - 1,268 1,059 - - 1,059
33,361 7,962 - 41,323 27,721 - - 27,721

17

Other information:

Analysis of expenditure on charitable activities

Thisyear Lastyear
Activity or programme Activities
undertaken
directly
Grant
funding of
activities
Support
Costs
Total this
year
Activities
undertaken
directly
Grant
funding of
activities
Support
Costs
Total last
year
£ £ £ £ £ £ £ £
Activity1 - - - - - - - -
Activity2 - - - - - - - -
Other - - - - - - - -
Total - - - - - - - -

18

Section C Notes to the accounts

Note 10 Details of certain items of expenditure

10.1 Fees for examination of the accounts

Please provide details of the amount paid for any statutory external scrutiny of accounts and other services provided by your independent examiner. If nothing was paid please enter '0' in the appropriate box(es).

Please provide details of the amount paid for any statutory external scrutiny of
accounts and other services provided by your independent examiner. If nothing
was paid please enter '0' in the appropriate box(es).
Other fees (for example: financial advice, consultancy, accountancy services) paid
to the independent examiner
Independent examiner’s fees
Assurance services other than audit or independent examination
Tax advisory fees
This year
£
Last year
£
972 900
- -
- -
-
-

19

Section C Notes to the accounts (cont)

Note 14 Tangible fixed assets

Please complete this note if the charity has any tangible fixed assets

14.1 Cost or valuation

At the beginning of the year
Additions
Revaluations
Disposals
Transfers
At end of the year
Basis*
Rate
At beginning of the year
Disposals
Depreciation
Impairment
Transfers
At end of the year
Net book value at the beginning of the year
Net book value at the end of the year
14.3 Net book value
14.2 Depreciation and impairments*
Freehold land &
buildings
£
Other land &
buildings
£
Plant,
machinery
and motor
vehicles
£
Fixtures, fittings
and equipment
£
Total
£
- - - 11,000 11,000
- - - 10,000 10,000
- - - - -
- - - - -
- - - - -
- - - 21,000 21,000
SL or RB (Straight
Line or Reducing
Balance)
SL or RB SL or RB SL or RB SL or RB
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - 11,000 11,000
- - - 21,000 21,000

20

14.4 Impairment

This year: Please provide a description of the events and circumstances that led to the recognition or reversal of an impairment loss.

N/a N/a

Last year: Please provide a description of the events and circumstances that led to the recognition or reversal of an impairment loss.

14.5 Revaluation
the name of independent valuer, if applicable
the carrying amount that would have been recognised had the assets been
carried under the cost model.
the methods applied and significant assumptions
the effective date of the revaluation
If an accounting policy of revaluation is adopted, please provide:
This year
Last year
This year
Last year

-

-
- -
- -
- -

14.6 Other disclosures

(iii) Details of the existence and carrying amounts of property, plant and
equipment to which the charity has restricted title or that are pledged as
security for liabilities.
(i) Please state the amount of borrowing costs, if any, capitalised in the construction of
tangible fixed assets and the capitalisation rate used.
(ii) Please provide the amount of contractual commitments for the acquisition of tangible
fixed assets.
Thisyear Lastyear
£ £
- -
- -

* The "transfers" row is for movements between fixed asset categories.

** Please indicate the method of depreciation by deleting the method not applicable (SL = straight line; RB = reducing balance). Also please indicate the rate of depreciation: for straight line, what is the anticipated life of the asset (in years); for reducing balance, what is the percentage annual deduction.

21

Section C Notes to the accounts (cont)

Note 19 Debtors and prepayments

Please complete this note if the charity has any debtors or prepayments.

19.1 Analysis of debtors

Trade debtors Prepayments and accrued income Other debtors

This year
£
Last year
£
- -
- -
2,754 2,210
2,754 2,210

Total

Please complete 19.2 where a material debtor is recoverable more than a year after the reporting date.

19.2 Analysis of debtors recoverable in more than 1 year (included in debtors above)

Prepayments and accrued income
Other debtors
Total
Trade debtors
This year
£
Last year
£
- -
- -
- -
- -
- -

22

Section C Notes to the accounts (cont)

Note 20 Creditors and accruals

Please complete this note if the charity has any creditors or accruals.

20.1 Analysis of creditors

Accruals for grants payable
Bank loans and overdrafts
Trade creditors
Payments received on account for contracts or
performance-related grants
Accruals and deferred income
Taxation and social security
Other creditors
Total
Amounts falling due within
oneyear
Amounts falling due within
oneyear

Amounts falling due after
more than oneyear

Amounts falling due after
more than oneyear
This year
£
Last year
£
This year
£
Last year
£
- - - -
- - - -
- 566 - -
- - - -
972 1,059 - -
- - - -
- - - -
972 1,625 - -

20.2 Deferred income

Please complete this note if the charity has deferred income.

Please explain the reasons why income is deferred.
Movement in deferred income account
Balance at the start of the reporting period
Amounts added in current period
Amounts released to income from previous periods
Balance at the end of the reporting period
Thisyear Lastyear Lastyear
This year
£
Last year
£
- -
- -
- -
- -

23

Section C Notes to the accounts (cont)

Note 24 Cash at bank and in hand

Note 24 Cash at bank and in hand
Other
Cash at bank and on hand
Total
Short term cash investments (less than 3 months maturity date)
Short term deposits
This year
£
Last year
£
- -
- -
23,661 17,977
- -
23,661 17,977

24

Section C Notes to the accounts (cont)

Note 27 Charity funds

27.1 Details of material funds held and movements during the CURRENT reporting period

Please give details of the movements of material individual funds in the reporting period together with a balancing figure for 'Other funds'. The 'Total funds' figure below should reconcile to 'Total funds' in the blanace sheet.

* Key: PE - permanent endowment funds; EE - expendible endowment funds; R - restricted income funds, including special trusts, of the charity; and U - unrestricted funds

funds
Fund names Type PE,
EE R or
**UR ***
Purpose and Restrictions Fund
balances
brought
forward
£
Income
£
Expenditure
£
Transfers
£
Gains and
losses
£

Fund balances
carried forward
£
MM Wyllie Charitable Trust R Boat repairs & refurbishment 9,852 - -4,139 - 5,713
Whirlwind Charitable Trust R Equipment to enable wheelchair user on/off
boat and Support

5,000
- - - 5,000
Ian Wyllie R IT Equipment 400 - - - - 400
Golders Dream Foundation R Seat for disabled and spinakers - 4,600 -2,323 - - 2,277
Spinlock Limited R Fair Winds Art Exhibition - 1,500 -1,500 - - -
Revaluation Reserve Revaluation surplus on Fixed Assets 6,000 - - - - 6,000
- - - - - -
- - - - - -
- - - - - -
- - - - - -
Other funds N/a N/a 8,309 52,106 - 33,361 - - 27,054
Total Funds 29,561
58,206 - 41,324 - - 46,443

25

Section C Notes to the accounts (cont)

Note 27 Charity funds (cont)

27.2 Details of material funds held and movements during the PREVIOUS reporting period

Please give details of the movements of material individual funds in the reporting period together with a balancing figure for 'Other funds'. The 'Total funds' figure below should reconcile to 'Total funds' in the blanace sheet.

* Key: PE - permanent endowment funds; EE - expendible endowment funds; R - restricted income funds, including special trusts, of the charity; and U - unrestricted funds

unrestricted funds
Fund names Type PE,
EE R or
**UR ***
Purpose and Restrictions Fund
balances
brought
forward
£
Income
£
Expenditure
£
Transfers
£
Gains and
losses
£
Fund balances
carried forward
£
MM Wyllie Charitable Trust R Boat repairs and refurbishment - 20,000 -5,148 -5,000 - 9,852
Whirlwind Charitable Trust R Equipment to enable wheelchair users
on/off boat and Support
- 5,000 - - - 5,000
Ian Wyllie R IT Equipment - 400 - - - 400
MM Wyllie Charitable Trust U Matt Grier Consultancy - 10,000 -10,000 - - -
Revaluation Reserve U Revaluation Surplus on Fixed Assets 6,000 - - - - 6,000
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
Other funds N/a N/a 2,141 13,740 - 12,573 5,000 - 8,309
Total Funds 8,141
49,140 - 27,721 - - 29,561

26

Section C Notes to the accounts (cont)

Note 28 Transactions with trustees and related parties

If the charity has any transactions with related parties (other than the trustee expenses explained in guidance notes) details of such transactions should be provided in this note. If there are no transactions to report, please enter “True” in the box or "False" if there are transactions to report.

28.1 Trustee remuneration and benefits

This year

None of the trustees have been paid any remuneration or received any other benefits from an TRUE employment with their charity or a related entity (True or False)

In the period the charity has paid trustees remuneration and benefits. Please give the amount of, and legal authority for, any remuneration or other benefits paid to a trustee by the charity or any institution or company connected with it.

----- Start of picture text -----
Amounts paid or benefit value
Legal authority (eg Remuneration Pension Redundancy Other TOTAL
Name of trustee order, governing contribution (including
document) loss of
office)/ex
gratia
£ £ £ £ £
- - - - -
- - - - -
- - - - -
- - - - -
Please give details of why remuneration or other
employment benefits were paid.
Where an ex gratia payment has been made to a trustee,
provide an explanation of the nature of the payment.
----- End of picture text -----

Last year

None of the trustees have been paid any remuneration or received any other benefits from an employment with their charity or a related entity (True or False)

----- Start of picture text -----
TRUE
----- End of picture text -----

In the period the charity has paid trustees remuneration and benefits. Please give the amount of, and legal authority for, any remuneration or other benefits paid to a trustee by the charity or any institution or company connected with it.

Name of trustee Legal authority (eg
order, governing
document)
Amounts paid or benefit value Amounts paid or benefit value Amounts paid or benefit value Amounts paid or benefit value Amounts paid or benefit value
Remuneration Pension
contribution
Redundancy
(including
loss of
office)/ex
gratia
Other TOTAL
£ £ £ £
- - - - -
- - - - -
- - - - -
- - - - -
Where an ex gratia payment has been made to a trustee,
provide an explanation of the nature of the payment.
Please give details of why remuneration or other
employment benefits were paid.

27

28.2 Trustees' expenses

If the charity has paid trustees expenses for fulfilling their duties, details of such transactions should be provided in this note. If there are no transactions to report, please enter “True” in the box below. If there are transactions to report, please enter "False".

enter "False".
No trustee expenses have been incurred (True or False) FALSE
Type of expenses reimbursed This year Last year
£ £
Travel 296 159
Subsistence - -
Accommodation - -
Other (please specify): - -
- -
TOTAL 296 159

Please provide the number of trustees reimbursed for expenses or who had expenses paid by the charity

28.3 Transaction(s) with related parties

Please give details of any transaction undertaken by (or on behalf of) the charity in which a related party has a material interest, including where funds have been held as agent for related parties. If there are no such transactions, please enter 'true' in the box provided.

This year

This year This year This year This year This year This year
There have been no related party transactions in the reporting period (True or False) TRUE
Name of the trustee
or related party
Relationship
to charity
Description of the
transaction(s)
Amount Balance at
period end
Provision for bad
debts at period end
Amounts
written off
during
reporting
period
£ £ £ £

In relation to the transactions above, please provide the terms and conditions, including any security and the nature of any payment (consideration) to be provided in settlement.

For any related party, please provide details of any guarantees given or received.

28

Last year

Last year Last year Last year Last year Last year Last year
There have been no related party transactions in the reporting period (True or False) TRUE
Name of the trustee
or related party
Relationship
to charity
Description of the
transaction(s)
Amount Balance at
period end
Provision for bad
debts at period end
Amounts
written off
during
reporting
period
£ £ £ £
For any related party, please provide details of any
guarantees given or received.
In relation to the transactions above, please provide the
terms and conditions, including any security and the nature
of any payment (consideration) to be provided in
settlement.

29