| Unrestricted | Designated | Restricted | Total | Total | |||
|---|---|---|---|---|---|---|---|
| Fund | Fund | Fund | 2021 | 2020 | |||
| Notes | 8 | F | 6 | ||||
| Income from: | |||||||
| Donations and legacies |
|||||||
| Sunday offerings | 87,251 | 87,251 | 69,206 | ||||
| Designated Offerings |
18,638 | 18,638 | 18,853 | ||||
| Investments Interest Income Total income |
2,3,4 | 20 ~07,277~~&0,038 |
20 ~\05,909 |
142 88,202 |
|||
| ~8011 0 |
|||||||
| Charitable activities |
|||||||
| Salaries | 65,392 | 65,392 | 51,943 | ||||
| Rent and rates | 9,165 | 9,165 | 14,325 | ||||
| Travelling expenses |
339 | 339 | 382 | ||||
| Printing, postage and stationery |
|||||||
| Insurance | 394 | 394 | 365 | ||||
| Church retreat and conferences |
1,454 | 1,454 | |||||
| Sundry expenses | 2,665 | 2,665 | 3,161 | ||||
| Worship Ministry |
|||||||
| Guest Honorarium | 920 | 920 | 1,055 | ||||
| Miscellaneous | 1,484 | 1,484 | 475 | ||||
| Evangelism & Mission |
|||||||
| Missions | 313 | 313 | 3,029 | ||||
| Evangelical expenses |
(38) | ||||||
| Donations to other organisations |
500 | 500 | 168 | ||||
| Christian Education |
|||||||
| Sunday School Materials | |||||||
| Caring Ministry | |||||||
| Love Gifts Caring and Hospitality Total expenditure Net (expenditure)/income for the year Trasfer between funds Net movement in funds |
511 282 ~83,&05~~373 ~4,&00~~20,325 4&185~~70,320 |
511 282 ~03,470 ~22,400 22,490 |
19 74,883 13,319 13,319 |
||||
| Reconciliation ofFunds: |
|||||||
| Fund balances at 01 January 2021 Fund balances at 31 December 2021 |
~(3,908) ~200 |
~94,491 ~04,43& |
~259,842 ~270,707 |
~350,364 ~372,004 |
~337,045 ~300,364 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| 8 | E | 6 | |||||
| Fixed Assets | |||||||
| Current Assets | |||||||
| Cash at bank and | in | hand | 368,304 | 350,265 | |||
| Debtors | 4,591 | 140 | |||||
| 372895 | 350,405 | ||||||
| Net current assets | 372,895 | 350,405 | |||||
| Creditors: | amounts | falling due | ~40 | ||||
| within one | year | ||||||
| Total Assets Less | Liabilities | 372,854 | 350,364 | ||||
| Financed | by: | ||||||
| Unrestricted | funds | 256 | (3,909) | ||||
| Restricted | funds | 278,167 | 259,842 | ||||
| Designated | funds | 94,431 | 94,431 | ||||
| 372,854 | 350,364 |
| LA N |
Cl LO LO |
' | 0 N |
Ol Cl Ol |
d CO |
|||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0I- | CO | CO | LA0 | |||||||||||||||
| '0 | t | CO | t | L | I | |||||||||||||
| 8 0 I |
Cl '0 —" 0 Z NIL |
LO LA |
LO CO |
LO CO I CC |
||||||||||||||
| Cl | ||||||||||||||||||
| LO | ||||||||||||||||||
| LC'0 | g 0c 0 |
2 0 LO |
Cl LO Cl |
|||||||||||||||
| IL'0 4I0 |
N L- 0 LC |
LC 0 Ul 0 |
C | |||||||||||||||
| N Cl |
LO D |
Cl | LL | |||||||||||||||
| IL' | ||||||||||||||||||
| LA | ||||||||||||||||||
| 0 | 0 2 |
LO | cl | |||||||||||||||
| 0 | Z | Cl | N CC |
|||||||||||||||
| N'll | Ol Cl CO M |
LA CC |
O N |
4 I CC I CO |
IA CA CO |
|||||||||||||
| IC | ||||||||||||||||||
| 00 | IL | LC00Q | ||||||||||||||||
| '0 | ||||||||||||||||||
| 4I | ||||||||||||||||||
| ttl L P 'N Io |
D 0 0 IL |
|||||||||||||||||
| t | t | t | t | |||||||||||||||
| h | ||||||||||||||||||
| DC | Fllc 0 |
0 Nt |
||||||||||||||||
| I- | 0p | N 0 LC N X |
.8 6t 00 C |
L tL |
||||||||||||||
| 4 | t | t | I | t | ||||||||||||||
| g Z 0 IL' |
NO CC g IO Ct |
c0 0 |
20 N M |
|||||||||||||||
| Z IC 00 III OI 0 O Z ~Cn 4 o IA Z O IA IU CCC ZO, Z III 0 W Z III I- za oo au. |
CA Z 0 LA a. O IU IU 0 X |
'0 0 z |
44ON O 0 Cl N LC LC0C Cl Cl IO |
N Cl 0 0 0 L LA |
Ol CE LC 0 0 p N0 0 |
0 Ol—E 4I 8 S N O P |
0 E 0 |
E 8 9 |
B LOE 0 LC N Cl |
LC E LC0. 9 0 |
DL Cl Jl Cl 0 Cf |
O N tll Cl Cl Cl0 tll Tll IO |
| 4.Fixed Assets | ||
|---|---|---|
| Office euipmemt | ||
| 2021 | 2020 | |
| Cost: | E | 6 |
| Balance b/f as at 01 January | 6,409 | 6,409 |
| Additions | ||
| Balance c/f as at December | 6409 | 6409 |
| Depreciation: | ||
| Balance b/f as at 01 January | 6,409 | 6,409 |
| Charge for the year | ||
| Balance c/f as at December | 6409 | 6409 |
| Net Book Value: |
| 7.Debtors | 2021 | 2020 | |
|---|---|---|---|
| f | |||
| Othe debtors | 58 | 140 | |
| Prepayment | and Accrued income | 4,533 | 0 |
| 4 591 | 140 |
| 8.Creditors | 2021 | 2020 |
|---|---|---|
| 5 | ||
| Taxes and social security costs | 40 | 41 |
| Wages | (0) | |
| Accruals | ||
| 40 | 41 |