OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Unrestricted Designated Restricted Total Total
Fund Fund Fund 2021 2020
Notes 8 F 6
Income from:
Donations
and legacies
Sunday offerings 87,251 87,251 69,206
Designated
Offerings
18,638 18,638 18,853
Investments
Interest Income
Total income
2,3,4 20
~07,277~~&0,038
20
~\05,909
142
88,202
~8011
0
Charitable
activities
Salaries 65,392 65,392 51,943
Rent and rates 9,165 9,165 14,325
Travelling
expenses
339 339 382
Printing,
postage and stationery
Insurance 394 394 365
Church
retreat and conferences
1,454 1,454
Sundry expenses 2,665 2,665 3,161
Worship
Ministry
Guest Honorarium 920 920 1,055
Miscellaneous 1,484 1,484 475
Evangelism
& Mission
Missions 313 313 3,029
Evangelical
expenses
(38)
Donations
to other organisations
500 500 168
Christian
Education
Sunday School Materials
Caring Ministry
Love Gifts
Caring and Hospitality
Total expenditure
Net (expenditure)/income
for the year
Trasfer between funds
Net movement
in funds
511
282
~83,&05~~373
~4,&00~~20,325
4&185~~70,320
511
282
~03,470
~22,400
22,490
19
74,883
13,319
13,319
Reconciliation
ofFunds:
Fund balances at 01 January 2021
Fund balances at 31 December 2021
~(3,908)
~200
~94,491
~04,43&
~259,842
~270,707
~350,364
~372,004
~337,045
~300,364

2021 2020
8 E 6
Fixed Assets
Current Assets
Cash at bank and in hand 368,304 350,265
Debtors 4,591 140
372895 350,405
Net current assets 372,895 350,405
Creditors: amounts falling due ~40
within one year
Total Assets Less Liabilities 372,854 350,364
Financed by:
Unrestricted funds 256 (3,909)
Restricted funds 278,167 259,842
Designated funds 94,431 94,431
372,854 350,364
LA
N
Cl
LO
LO
' 0
N
Ol
Cl
Ol
d
CO
0I- CO CO LA0
'0 t CO t L I
8
0
I
Cl '0
—" 0
Z
NIL
LO
LA
LO
CO
LO
CO
I
CC
Cl
LO
LC'0 g
0c
0
2
0
LO
Cl
LO
Cl
IL'0
4I0
N
L-
0
LC
LC
0
Ul
0
C
N
Cl
LO
D
Cl LL
IL'
LA
0 0
2
LO cl
0 Z Cl N
CC
N'll Ol
Cl
CO
M
LA
CC
O
N
4
I
CC
I
CO
IA
CA
CO
IC
00 IL LC00Q
'0
4I
ttl
L
P
'N
Io
D
0
0
IL
t t t t
h
DC Fllc
0
0
Nt
I- 0p N
0
LC
N
X
.8
6t
00
C
L
tL
4 t t I t
g
Z
0
IL'
NO
CC
g
IO
Ct
c0
0
20
N
M
Z IC
00
III OI
0 O
Z
~Cn
4 o
IA Z
O
IA
IU
CCC
ZO,
Z III
0 W
Z III
I-
za
oo
au.
CA
Z
0
LA
a.
O
IU
IU
0
X
'0
0
z
44ON
O
0
Cl
N
LC
LC0C
Cl
Cl
IO
N
Cl
0
0
0
L
LA
Ol
CE
LC
0
0
p
N0
0
0
Ol—E
4I 8
S
N
O P
0
E
0
E
8
9
B
LOE
0
LC
N
Cl
LC
E
LC0.
9
0
DL
Cl
Jl
Cl
0
Cf
O
N
tll
Cl
Cl
Cl0
tll
Tll
IO

4.Fixed Assets
Office euipmemt
2021 2020
Cost: E 6
Balance b/f as at 01 January 6,409 6,409
Additions
Balance c/f as at December 6409 6409
Depreciation:
Balance b/f as at 01 January 6,409 6,409
Charge for the year
Balance c/f as at December 6409 6409
Net Book Value:

7.Debtors 2021 2020
f
Othe debtors 58 140
Prepayment and Accrued income 4,533 0
4 591 140
8.Creditors 2021 2020
5
Taxes and social security costs 40 41
Wages (0)
Accruals
40 41