## 

## 

## 



## 

## 



## 

## 

## 



## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 



## 

## 

||||Unrestricted|Designated|Restricted|Total|Total|
|---|---|---|---|---|---|---|---|
||||Fund|Fund|Fund|2021|2020|
|||Notes|8|F|||6|
|Income from:||||||||
|Donations<br>and legacies||||||||
|Sunday offerings|||87,251|||87,251|69,206|
|Designated<br>Offerings|||||18,638|18,638|18,853|
|Investments<br>Interest Income<br>Total income||2,3,4|20<br> ~07,277~~&0,038|||20<br>~\05,909|142<br>88,202|
|~8011<br>0||||||||
|Charitable<br>activities||||||||
|Salaries|||65,392|||65,392|51,943|
|Rent and rates|||9,165|||9,165|14,325|
|Travelling<br>expenses|||339|||339|382|
|Printing,<br>postage and stationery||||||||
|Insurance|||394|||394|365|
|Church<br>retreat and conferences|||1,454|||1,454||
|Sundry expenses|||2,665|||2,665|3,161|
|Worship<br>Ministry||||||||
|Guest Honorarium|||920|||920|1,055|
|Miscellaneous|||1,484|||1,484|475|
|Evangelism<br>& Mission||||||||
|Missions|||||313|313|3,029|
|Evangelical<br>expenses|||||||(38)|
|Donations<br>to other organisations|||500|||500|168|
|Christian<br>Education||||||||
|Sunday School Materials||||||||
|Caring Ministry||||||||
|Love Gifts<br>Caring and Hospitality<br>Total expenditure<br>Net (expenditure)/income<br>for the year<br>Trasfer between funds<br>Net movement<br>in funds|||511<br>282<br>~83,&05~~373 <br>~4,&00~~20,325<br>4&185~~70,320|||511<br>282<br> ~03,470<br>~22,400<br>22,490|19<br>74,883<br>13,319<br>13,319|
|Reconciliation<br>ofFunds:||||||||
|Fund balances at 01 January 2021<br>Fund balances at 31 December 2021|||~(3,908) <br>~200|~94,491 <br>~04,43&|~259,842<br> ~270,707|~350,364<br>~372,004|~337,045<br>~300,364|





## 

||||||2021||2020|
|---|---|---|---|---|---|---|---|
||||||8|E|6|
|Fixed Assets||||||||
|Current Assets||||||||
|Cash at bank and||in|hand|368,304||350,265||
|Debtors||||4,591||140||
||||||372895||350,405|
|Net current assets|||||372,895||350,405|
|Creditors:|amounts||falling due||~40|||
|within one|year|||||||
|Total Assets Less|||Liabilities||372,854||350,364|
|Financed|by:|||||||
|Unrestricted|funds||||256||(3,909)|
|Restricted|funds||||278,167||259,842|
|Designated|funds||||94,431||94,431|
||||||372,854||350,364|





||||||||||LA<br>N|Cl<br>LO<br>LO|'|0<br>N||Ol<br>Cl<br>Ol||||d<br>CO|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
||||0I-||||||CO|CO||||LA0|||||
|||||||'0|||t|CO|t|L|I||||||
||||||8 <br>0 <br>I|Cl '0<br> —" 0<br> Z<br>NIL||LO<br>LA||LO<br>CO||||||||LO<br>CO<br>I<br>CC|
|||||||Cl|||||||||||||
|||||||||LO|||||||||||
||||LC'0|||g <br>0c <br>0|2<br>0<br> LO|Cl<br>LO<br>Cl|||||||||||
||||IL'0<br>4I0||N<br>L- <br>0<br>LC|LC<br> 0<br>Ul <br> 0|C||||||||||||
||||N<br>Cl||LO<br>D|Cl|LL||||||||||||
||||IL'||||||||||||||||
|||||||||||||||||||LA|
|||||||0|0<br> 2|LO||||||||||cl|
|||||||0|Z|Cl||||||||||N<br>CC|
|||||N'll||||Ol<br>Cl<br>CO<br>M|LA<br>CC|||O<br>N||4<br>I<br>CC<br>I<br>CO|IA<br>CA<br>CO||||
|||||||IC|||||||||||||
||||00|IL||LC00Q|||||||||||||
|||||||'0|||||||||||||
|||||||4I|||||||||||||
|||||||ttl <br>L <br>P <br>'N <br>Io|D<br> 0<br> 0<br> IL||||||||||||
||||||||||t|t|t||t||||||
||||||||h||||||||||||
||||DC|||Fllc <br>0|0<br> Nt||||||||||||
|I-|||0p||N<br>0<br>LC<br>N<br>X|.8<br>6t <br>00 <br>C|L<br> tL||||||||||||
||4||||||||t|t|I|t|||||||
|g <br>Z <br>0 <br>IL'|NO<br>CC<br> g<br> IO<br> Ct|||||c0 <br>0|20<br>N<br> M||||||||||||
|Z IC<br>00<br>III OI<br>0 O<br>Z<br>~Cn<br>4 o<br>IA Z<br>O<br>IA<br>IU<br>CCC<br>ZO,<br>Z III<br>0 W<br>Z III<br>I-<br>za<br>oo<br>au.||CA<br>Z<br>0<br>LA<br>a.<br>O<br>IU<br>IU<br>0<br>X||||'0<br>0<br>z||44ON<br>O<br>0<br>Cl<br>N<br>LC<br>LC0C<br>Cl<br>Cl<br>IO|N<br>Cl<br>0 <br>0 <br>0 <br>L<br>LA|Ol<br>CE<br>LC<br> 0<br> 0<br> p<br>N0<br> 0|0<br>Ol—E <br>4I 8 <br>S<br>N<br>O P||0<br> E<br> 0|E<br>8<br>9|B<br>LOE<br>0<br>LC<br>N<br>Cl|LC<br>E<br>LC0.<br>9<br>0|DL<br>Cl<br>Jl<br>Cl<br>0<br>Cf|O<br>N<br>tll<br>Cl<br>Cl<br>Cl0<br>tll<br>Tll<br>IO|





## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 


## 

## 




## 

## 

|4.Fixed Assets|||
|---|---|---|
|Office euipmemt|||
||2021|2020|
|Cost:|E|6|
|Balance b/f as at 01 January|6,409|6,409|
|Additions|||
|Balance c/f as at December|6409|6409|
|Depreciation:|||
|Balance b/f as at 01 January|6,409|6,409|
|Charge for the year|||
|Balance c/f as at December|6409|6409|
|Net Book Value:|||



## 

## 



## 

|7.Debtors||2021|2020|
|---|---|---|---|
||||f|
|Othe debtors||58|140|
|Prepayment|and Accrued income|4,533|0|
|||4 591|140|



|8.Creditors|2021|2020|
|---|---|---|
|||5|
|Taxes and social security costs|40|41|
|Wages||(0)|
|Accruals|||
||40|41|





## 

